{"text_format":"1","workbook":"xlsx","n_sheets":26,"sheets":["Dashboard","Introduction","How to Use","Pathways","Advanced User Pathway","Results Dashboard","Emissions Results","Emissions Savings Results","Energy Consumption Results","Stock Results","Results Tables","Direct Emissions Calcs","Indirect Emissions Calcs","Transport Calcs","Baseline Calcs","Size Summary-Base","Efficiency analysis-Base","Op. Leakage assumptions2020","EoL Leakage assumptions2020","Charge Rates","End-of-Life Leakage","CDDs","Consumption cals","Grid emissions","Grid Emissions Scenarios"," CDD data"],"not_rendered":{"charts":67,"images":22,"macros":1,"external_links":0,"defined_names":33,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Introduction","index":1,"n_rows":74,"n_cols":9,"rows_kept":74,"cut":false,"hidden":false,"merged":[[4,1,4,4],[21,8,21,11],[50,1,50,4]]}
[]
[]
[]
[]
[null,"Introduction to the Cool Calculator"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Limitations of the Cool Calculator"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Data Sources"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Key Sources"]
[null,"Green Cooling Initiative"]
[null,"F Gas Preparatory Review - Annexes to the final report (Shwartz et al., 2011)"]
[null,"The Future of Cooling (IEA, 2018)"]
[null,"Benefits of Energy Efficiency and Low-Global Warming Potential Refrigerant Cooling Equipment (Shah et al., 2019)"]
[null,"The Cooling Imperative (EIU, 2019)"]
[null,"Cooling on the Move (IEA, 2019)"]
[null,"Cold Chain Technology Brief on Transport Refrigeration (IIR-UN, 2018)"]
[null,"The Future of Trucks (IEA, 2017)"]
[null,"Demand Analysis for Cooling by Sector in India in 2027 (Kumar et al., 2018)"]
[null,"Refrigeration, Air Conditioning and Heat Pumps - Technical Options Committee (RTOC, 2018)"]
[null,"The Role of Refrigeration in the Global Economy (IIR, 2015)"]
[null,"Heat Roadmap Europe: Quantifying the Impact of Low-carbon Heating and Cooling Roadmaps (Aalborg University, 2018)"]
[null,"Solving the Global Cooling Challenge (Campbell, Kalanki & Sachar, 2018)"]

{"sheet":"How to Use","index":2,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[[5,2,5,3],[30,2,30,16]]}
[]
[]
[]
[]
[]
[null,null,"Using the Cool Calculator"]
[null,null,"(1) Choose A Pathway"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"(2) View Your Results"]
[]
[]
[]
[]
[]
[]
[null,null,"(3) Feedback"]
[]
[]
[]
[]
[]
[null,null,"Cool Calculator User Guide"]

{"sheet":"Pathways","index":3,"n_rows":184,"n_cols":95,"rows_kept":184,"cut":false,"hidden":false,"merged":[[24,65,27,65],[28,65,31,65],[12,74,12,76],[39,75,39,77],[59,74,59,77],[26,75,26,77],[38,65,41,65],[42,65,44,65],[49,65,52,65],[53,65,56,65],[13,65,16,65],[17,65,19,65],[183,9,183,18],[69,9,69,24],[16,9,16,24],[16,27,16,53],[69,27,69,53],[12,80,19,80],[20,80,27,80],[28,80,35,80],[36,80,43,80],[44,80,51,80]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Baseline Stock (millions)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Sector","2050 Baseline Stock","2050 Baseline Stock (millions)",null,null,null,"Commercial AC","Commercial Refrigeration","Domestic AC","Domestic Refrigeration","Industrial AC","Industrial Refrigeration","Transport AC","Transport Refrigeration"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Module","Component","Efficiency Improvement","Operational Leakage","EoL Leakage","GWP",null,null,null,"GWP Pathways",null,null,null,null,null,"Africa","Commercial AC",168333990.00000003,{"$f":"CE13/10^6","v":168.33399000000003},null,null,"Africa",{"$f":"CF13","v":168.33399000000003},{"$f":"CF14","v":24.491291692884555},{"$f":"CF15","v":235},{"$f":"CF16","v":304.8},{"$f":"CF17","v":0.34510000000000002},{"$f":"CF18","v":3.6569999999999998E-2},{"$f":"CF19","v":286.776387},{"$f":"CF20","v":3.9883020000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerical AC","Mini-split AC",null,null,null,null,null,null,null,"Low Effort","Medium Effort","High Effort",null,null,null,null,"Commercial Refrigeration",24491291.692884557,{"$f":"CE14/10^6","v":24.491291692884555},null,null,"Asia",{"$f":"CF21","v":843.91748799999993},{"$f":"CF22","v":56.429792111264888},{"$f":"CF23","v":2800},{"$f":"CF24","v":1863.67},{"$f":"CF25","v":3.4279899999999999},{"$f":"CF26","v":0.293651},{"$f":"CF27","v":1837.54757},{"$f":"CF28","v":21.811098000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF & Ducted AC",null,null,null,null,null,null,"Commercial AC",700,190,2,null,null,null,null,"Domestic AC",235000000,235,null,null,"Europe",{"$f":"CF29","v":53.643101000000009},{"$f":"CF30","v":20.642008809659409},{"$f":"CF31","v":95},{"$f":"CF32","v":392.4},{"$f":"CF33","v":1.2864},{"$f":"CF34","v":0.11128},{"$f":"CF35","v":443.65107360454641},{"$f":"CF36","v":2.8463370000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Packaged AC",null,null,null,null,null,null,"Commercial Refrigeration",2500,500,4,null,null,null,null,"Domestic Refrigeration",304800000,304.8,null,null,"North America",{"$f":"CF37","v":246.72179199999997},{"$f":"CF38","v":8.8718180257999002},{"$f":"CF39","v":470},{"$f":"CF40","v":300.68},{"$f":"CF41","v":1.0853999999999999},{"$f":"CF42","v":0.11426},{"$f":"CF43","v":301.74098086942911},{"$f":"CF44","v":1.900495}]
[null,null,null,null,null,null,null,null,null,"2050 Baseline 'Do Nothing' Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Low Effort Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chillers",null,null,null,null,null,null,"Domestic AC",1664,416,2,null,null,null,null,"Industrial AC",345100,0.34510000000000002,null,null,"South and Central America",{"$f":"CF45","v":54.055331999999993},{"$f":"CF46","v":11.565089360391257},{"$f":"CF47","v":170},{"$f":"CF48","v":213.73},{"$f":"CF49","v":0.15447},{"$f":"CF50","v":1.6364E-2},{"$f":"CF51","v":204.9582978175504},{"$f":"CF52","v":0.62325799999999987}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration","Centralised systems",null,null,null,null,null,null,"Domestic Refrigeration",750,180,1,null,null,null,null,"Industrial Refrigeration",36570,3.6569999999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Condensing units",null,null,null,null,null,null,"Industrial AC",1100,280,2,null,null,null,null,"Transport AC",286776387,286.776387]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector","Basline GWP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stand-alone units",null,null,null,null,null,null,"Industrial Refrigeration",2000,400,3,null,null,null,null,"Transport Refrigeration",3988302.0000000005,3.9883020000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial AC",852,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",null,null,null,null,null,null,null,"Transport AC",1100,290,2,null,null,null,"Asia","Commercial AC",843917487.99999988,843.91748799999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",2280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",null,null,null,null,null,null,null,"Transport Refrigeration",2100,540,3,null,null,null,null,"Commercial Refrigeration",56429792.111264884,56.429792111264888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",2080,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",2800000000,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",850,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",1863670000,1863.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",1410,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC","Cars",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",3427990,3.4279899999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",293651,0.293651,"  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",1430,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Buses",null,null,null,null,null,null,null,null,"Annual Operating Leakage Pathway",null,null,null,null,null,"Transport AC",1837547570,1837.54757]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",2670,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",null,null,null,null,null,null,null,"Baseline","Low Effort","Medium Effort","High Effort",null,null,null,"Transport Refrigeration",21811098,21.811098000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration","Vans",null,null,null,null,null,null,"Commerical AC",0.1,8.5000000000000006E-2,0.04,0.01,null,null,"Europe","Commercial AC",53643101.000000007,53.643101000000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",null,null,null,null,null,null,"Commercial Refrigeration",6.7000000000000004E-2,5.7000000000000002E-2,2.7E-2,7.0000000000000001E-3,null,null,null,"Commercial Refrigeration",20642008.80965941,20.642008809659409]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trailers",null,null,null,null,null,null,"Domestic AC",3.2000000000000001E-2,2.7E-2,1.2999999999999999E-2,3.0000000000000001E-3,null,null,null,"Domestic AC",95000000,95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Containers",null,null,null,null,null,null,"Domestic Refrigeration",5.0000000000000001E-3,4.0000000000000001E-3,2E-3,5.0000000000000001E-4,null,null,null,"Domestic Refrigeration",392400000,392.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",7.4999999999999997E-2,8.5000000000000006E-2,0.04,0.01,null,null,null,"Industrial AC",1286400,1.2864]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",0.08,6.4000000000000001E-2,3.2000000000000001E-2,8.0000000000000002E-3,null,null,null,"Industrial Refrigeration",111280,0.11128]
[null,null,null,null,null,null,null,null,null,null,"Region","2050 Baseline 'Do Nothing' Grid Intensity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",0.06,7.0000000000000001E-3,3.0000000000000001E-3,1E-3,null,null,null,"Transport AC",443651073.60454643,443.65107360454641]
[null,null,null,null,null,null,null,null,null,null,"Africa",0.55430741878131573,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",0.2,0.16,0.08,0.02,null,null,null,"Transport Refrigeration",2846337,2.8463370000000001]
[null,null,null,null,null,null,null,null,null,null,"Asia",0.6682123200179102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Effort",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America","Commercial AC",246721791.99999997,246.72179199999997]
[null,null,null,null,null,null,null,null,null,null,"Europe",0.38191552647233784,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Module","Component","Efficiency Improvement","Operational Leakage","EoL Leakage","GWP",null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",8871818.0257999003,8.8718180257999002]
[null,null,null,null,null,null,null,null,null,null,"North America",0.33323085052722595,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerical AC","Mini-split AC",0.105,8.5000000000000006E-2,0.85,700,null,null,null,null,null,null,null,null,null,null,"Domestic AC",470000000,470]
[null,null,null,null,null,null,null,null,null,null,"South and Central America",0.19961686993421154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF & Ducted AC",5.5E-2,8.5000000000000006E-2,0.85,700,null,null,null,null,"End of Life Leakage Pathway",null,null,null,null,null,"Domestic Refrigeration",300680000,300.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Packaged AC",7.4999999999999997E-2,8.5000000000000006E-2,0.85,700,null,null,null,"Baseline","Low Effort","Medium Effort","High Effort",null,null,null,"Industrial AC",1085400,1.0853999999999999]
[null,null,null,null,"Choose Your Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chillers",5.5E-2,8.5000000000000006E-2,0.85,700,null,null,"Commerical AC",1,0.85,0.4,0.1,null,null,null,"Industrial Refrigeration",114260,0.11426]
[null,null,null,null,"Please Select a Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration","Centralised systems",0.1,0.13,0.17,2900,null,null,"Commercial Refrigeration",0.65,0.49,0.24,0.06,null,null,null,"Transport AC",301740980.86942911,301.74098086942911]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Condensing units",7.4999999999999997E-2,0.13,0.28999999999999998,2900,null,null,"Domestic AC",0.48,0.38,0.19,0.05,null,null,null,"Transport Refrigeration",1900495,1.900495]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stand-alone units",7.4999999999999997E-2,1.7000000000000001E-2,0.6,1000,null,null,"Domestic Refrigeration",0.4,0.34,0.16,0.04,null,null,"South and Central America","Commercial AC",54055331.999999993,54.055331999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",null,0.105,2.7E-2,0.38,1664,null,null,"Industrial AC",0.4,0.34,0.16,0.04,null,null,null,"Commercial Refrigeration",11565089.360391257,11.565089360391257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",null,0.08,4.3E-3,0.34,750,null,null,"Industrial Refrigeration",0.4,0.34,0.16,0.04,null,null,null,"Domestic AC",170000000,170]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",null,0.06,8.5000000000000006E-2,0.34,1100,null,null,"Transport AC",0.15,0.11,0.06,1.4999999999999999E-2,null,null,null,"Domestic Refrigeration",213730000,213.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",null,0.06,6.4000000000000001E-2,0.34,2000,null,null,"Transport Refrigeration",0.25,0.24,0.115,0.03,null,null,null,"Industrial AC",154470,0.15447]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC","Cars",0.1,7.0000000000000001E-3,0.11,1100,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",16364,1.6364E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STOCK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vans",0.1,7.0000000000000001E-3,0.11,1100,null,null,null,null,null,null,null,null,null,null,"Transport AC",204958297.81755039,204.9582978175504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Buses",7.4999999999999997E-2,7.0000000000000001E-3,0.11,1100,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",623257.99999999988,0.62325799999999987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",7.4999999999999997E-2,7.0000000000000001E-3,0.11,1100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration","Vans",0.06,0.17,0.25,2100,null,null,null,null,"Grey Hydrogen","Blue Hydrogen","Green Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",0.06,0.17,0.25,2100,null,null,null,"Low Effort",0.6,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trailers",0.06,0.17,0.25,2100,null,null,null,"Medium Effort",0.25,0.35,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Containers",0.06,0.04,0.04,2100,null,null,null,"High Effort",0.14499999999999999,0.42,0.435]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Refrigerant Operating Leakage","Baseline Refrigerant End of Life Leakage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid Emissions Intensity Pathway (MtCO2e / TWh)",null,null,null,null,null,null,"Commerical AC",0.1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Effort",null,null,null,null,null,null,null,"Region","Do Nothing Baseline","Low Effort","Medium Effort","High Effort",null,null,null,"Commercial Refrigeration",6.7000000000000004E-2,0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Module","Component","Efficiency Improvement","Operational Leakage","EoL Leakage","GWP",null,null,"Africa",0.55430741878131573,0.38749470198022729,0.27913190583349584,0.10130586627524422,null,null,null,"Domestic AC",3.2000000000000001E-2,0.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerical AC","Mini-split AC",0.42,0.04,0.4,190,null,null,"Asia",0.6682123200179102,0.46691933247507789,0.40960705503311923,0.12821533354128606,null,null,null,"Domestic Refrigeration",4.0000000000000001E-3,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF & Ducted AC",0.22,0.04,0.4,190,null,null,"Europe",0.33323085052722595,0.21912298133671726,0.14281316247298456,5.022522908934246E-2,null,null,null,"Industrial AC",7.4999999999999997E-2,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Packaged AC",0.3,0.04,0.4,190,null,null,"N America",0.38191552647233784,0.25722914984599743,0.23659394949361381,4.9034569274342688E-2,null,null,null,"Industrial Refrigeration",0.08,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chillers",0.22,0.04,0.4,190,null,null,"C S America",0.19961686993421154,0.13807403248650649,0.11276338294697767,2.9985721085197523E-2,null,null,null,"Transport AC",0.06,0.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration","Centralised systems",0.36,0.06,0.08,720,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",0.2,0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Condensing units",0.3,0.06,0.14000000000000001,720]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stand-alone units",0.3,8.0000000000000002E-3,0.3,250,null,null,null,null,null,null,null,null,null,null,null,"Low Effort"]
[null,null,null,null,null,null,null,null,null,"2050 Medium Effort Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 High Effort Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",null,0.42,1.2999999999999999E-2,0.19,416,null,null,null,"Proportion of Best Available Technology Efficiency Achieved",null,null,null,null,null,null,null,"Refrigerant Annual Operating Leakage","Refrigerant End of Life Leakage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",null,0.33,2E-3,0.16,180,null,null,"Low Effort",0.15,null,null,null,null,null,null,"Commerical AC",8.5000000000000006E-2,0.85]
[null,null,null,null,"OR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",null,0.16,0.04,0.16,280,null,null,"Medium Effort",0.6,null,null,null,null,null,null,"Commercial Refrigeration",5.7000000000000002E-2,0.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",null,0.16,3.2000000000000001E-2,0.16,400,null,null,"High Effort",1,null,null,null,null,null,null,"Domestic AC",2.7E-2,0.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC","Cars",0.4,3.0000000000000001E-3,0.06,290,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",4.0000000000000001E-3,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vans",0.4,3.0000000000000001E-3,0.06,290,null,null,null,null,null,null,null,null,null,null,"Industrial AC",8.5000000000000006E-2,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Buses",0.3,3.0000000000000001E-3,0.06,290,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",6.4000000000000001E-2,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",0.3,3.0000000000000001E-3,0.06,290,null,null,null,null,null,null,null,null,null,null,"Transport AC",7.0000000000000001E-3,0.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration","Vans",0.16,0.08,0.12,540,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",0.16,0.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",0.16,0.08,0.12,540]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trailers",0.16,0.08,0.12,540]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Containers",0.16,0.02,0.02,540,null,null,null,null,null,null,null,null,null,null,null,"Medium Effort"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigerant Annual Operating Leakage","Refrigerant End of Life Leakage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High Effort",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerical AC",0.04,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Module","Component","Efficiency Improvement","Operational Leakage","EoL Leakage","GWP",null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",2.7E-2,0.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commerical AC","Mini-split AC",0.7,0.01,0.1,2,null,null,null,null,null,null,null,null,null,null,"Domestic AC",1.2999999999999999E-2,0.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF & Ducted AC",0.37,0.01,0.1,2,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",2E-3,0.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Packaged AC",0.5,0.01,0.1,2,null,null,null,null,null,null,null,null,null,null,"Industrial AC",0.04,0.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chillers",0.37,0.01,0.1,2,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",3.2000000000000001E-2,0.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration","Centralised systems",0.6,1.4999999999999999E-2,1.4999999999999999E-2,4,null,null,null,null,null,null,null,null,null,null,"Transport AC",3.0000000000000001E-3,0.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Condensing units",0.5,1.4999999999999999E-2,3.4000000000000002E-2,4,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",0.08,0.115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stand-alone units",0.5,2E-3,7.0000000000000007E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",null,0.7,3.0000000000000001E-3,0.05,2,null,null,null,null,null,null,null,null,null,null,null,"High Effort"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",null,0.55000000000000004,5.0000000000000001E-4,0.04,1,null,null,null,null,null,null,null,null,null,null,null,"Refrigerant Annual Operating Leakage","Refrigerant End of Life Leakage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",null,0.4,0.01,0.04,2,null,null,null,null,null,null,null,null,null,null,"Commerical AC",0.01,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",null,0.4,8.0000000000000002E-3,0.04,3,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",7.0000000000000001E-3,0.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC","Cars",0.67,1E-3,1.4999999999999999E-2,2,null,null,null,null,null,null,null,null,null,null,"Domestic AC",3.0000000000000001E-3,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vans",0.67,1E-3,1.4999999999999999E-2,2,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",5.0000000000000001E-4,0.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Buses",0.5,1E-3,1.4999999999999999E-2,2,null,null,null,null,null,null,null,null,null,null,"Industrial AC",0.01,0.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",0.5,1E-3,1.4999999999999999E-2,2,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",8.0000000000000002E-3,0.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration","Vans",0.4,0.02,0.03,3,null,null,null,null,null,null,null,null,null,null,"Transport AC",1E-3,1.4999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trucks",0.4,0.02,0.03,3,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",0.02,0.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trailers",0.4,0.02,0.03,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Containers",0.4,5.0000000000000001E-3,5.0000000000000001E-3,3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Advanced User Pathway"]

{"sheet":"Advanced User Pathway","index":4,"n_rows":244,"n_cols":19,"rows_kept":244,"cut":false,"hidden":false,"merged":[[224,2,224,21],[239,2,239,21],[205,6,205,9],[201,2,201,21],[182,6,182,8],[8,2,8,21],[21,2,21,21],[135,6,135,9],[48,2,48,21],[75,2,75,21],[103,2,103,21],[131,2,131,21],[92,5,95,5],[96,5,99,5],[109,5,112,5],[113,5,115,5],[120,5,123,5],[124,5,127,5],[107,6,107,9],[158,2,158,21],[179,2,179,21],[24,7,24,9],[26,5,29,5],[30,5,32,5],[37,5,40,5],[41,5,44,5],[53,5,56,5],[51,7,51,9],[79,7,79,9],[57,5,59,5],[64,5,67,5],[68,5,71,5],[81,5,84,5],[85,5,87,5],[162,6,162,9]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Advanced User Pathway"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Driver","Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GWP",{"$f":"C27","v":"Please Select a Pathway"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual Operating Leakage",{"$f":"C53","v":"Please Select a Pathway"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End of Life Leakage",{"$f":"C81","v":"Please Select a Pathway"}]
[null,null,{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", \"Note: You have not selected the Advanced User Pathway on the pathways tab\", IF(Pathways!$E$43 = \"Low Effort\", \"Note: You have not selected the Advanced User Pathway on the pathways tab\", IF(Pathways!$E$43 = \"Medium Effort\", \"Note: You have not selected the Advanced User Pathway on the pathways tab\", IF(Pathways!$E$43 = \"High Effort\", \"Note: You have not selected the Advanced User Pathway on the pathways tab\", IF(Pathways!$E$43 = \"Advanced User Pathway\", \"  \")))))","v":"Note: You have not selected the Advanced User Pathway on the pathways tab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efficiency",{"$f":"C109","v":"Please Select a Pathway"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid Decarbonisation",{"$f":"C137","v":"Please Select a Pathway"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"District Cooling",{"$f":"C164","v":"Please Select a Pathway"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydrogen Pathway",{"$f":"C184","v":"Please Select a Pathway"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avoid Measures",{"$f":"C207","v":"Please Select a Pathway"}]
[]
[]
[null,null,"Refrigerant GWP"]
[]
[]
[null,null,null,null,null,null,null,"Refrigerant GWP"]
[null,null,"Refrigerant GWP",null,null,"Sector","Component","Low Effort","Medium Effort","High Effort"]
[null,null,"Please Select a Pathway",null,null,"Commerical AC","Mini-split AC",{"$f":"Pathways!BS39","v":700},{"$f":"Pathways!BS63","v":190},{"$f":"Pathways!BS85","v":2}]
[null,null,null,null,null,null,"VRF & Ducted AC",{"$f":"Pathways!BS40","v":700},{"$f":"Pathways!BS64","v":190},{"$f":"Pathways!BS86","v":2}]
[null,null,null,null,null,null,"Packaged AC",{"$f":"Pathways!BS41","v":700},{"$f":"Pathways!BS65","v":190},{"$f":"Pathways!BS87","v":2}]
[null,null,null,null,null,null,"Chillers",{"$f":"Pathways!BS42","v":700},{"$f":"Pathways!BS66","v":190},{"$f":"Pathways!BS88","v":2}]
[null,null,null,null,null,"Commercial Refrigeration","Centralised systems",{"$f":"Pathways!BS43","v":2900},{"$f":"Pathways!BS67","v":720},{"$f":"Pathways!BS89","v":4}]
[null,null,null,null,null,null,"Condensing units",{"$f":"Pathways!BS44","v":2900},{"$f":"Pathways!BS68","v":720},{"$f":"Pathways!BS90","v":4}]
[null,null,null,null,null,null,"Stand-alone units",{"$f":"Pathways!BS45","v":1000},{"$f":"Pathways!BS69","v":250},{"$f":"Pathways!BS91","v":1}]
[null,null,null,null,null,"Domestic AC",null,1664,416,{"$f":"Pathways!BS92","v":2}]
[null,null,null,null,null,"Domestic Refrigeration",null,{"$f":"Pathways!BS47","v":750},{"$f":"Pathways!BS71","v":180},{"$f":"Pathways!BS93","v":1}]
[null,null,null,null,null,"Industrial AC",null,{"$f":"Pathways!BS48","v":1100},{"$f":"Pathways!BS72","v":280},{"$f":"Pathways!BS94","v":2}]
[null,null,null,null,null,"Industrial Refrigeration",null,{"$f":"Pathways!BS49","v":2000},{"$f":"Pathways!BS73","v":400},{"$f":"Pathways!BS95","v":3}]
[null,null,null,null,null,"Transport AC","Cars",{"$f":"Pathways!BS50","v":1100},290,{"$f":"Pathways!BS96","v":2}]
[null,null,null,null,null,null,"Vans",{"$f":"Pathways!BS51","v":1100},290,{"$f":"Pathways!BS97","v":2}]
[null,null,null,null,null,null,"Buses",{"$f":"Pathways!BS52","v":1100},290,{"$f":"Pathways!BS98","v":2}]
[null,null,null,null,null,null,"Trucks",{"$f":"Pathways!BS53","v":1100},290,{"$f":"Pathways!BS99","v":2}]
[null,null,null,null,null,"Transport Refrigeration","Vans",{"$f":"Pathways!BS54","v":2100},540,{"$f":"Pathways!BS100","v":3}]
[null,null,null,null,null,null,"Trucks",{"$f":"Pathways!BS55","v":2100},540,{"$f":"Pathways!BS101","v":3}]
[null,null,null,null,null,null,"Trailers",{"$f":"Pathways!BS56","v":2100},540,{"$f":"Pathways!BS102","v":3}]
[null,null,null,null,null,null,"Containers",{"$f":"Pathways!BS57","v":2100},540,{"$f":"Pathways!BS103","v":3}]
[]
[]
[]
[null,null,"Refrigerant Operating Leakage"]
[]
[]
[null,null,"Refrigerant Operating Leakage",null,null,null,null,"Refrigerant Operating Leakage"]
[null,null,"Please Select a Pathway",null,null,"Sector","Component","Low Effort","Medium Effort","High Effort"]
[null,null,null,null,null,"Commerical AC","Mini-split AC",8.5000000000000006E-2,0.04,0.01]
[null,null,null,null,null,null,"VRF & Ducted AC",8.5000000000000006E-2,0.04,0.01]
[null,null,null,null,null,null,"Packaged AC",8.5000000000000006E-2,0.04,0.01]
[null,null,null,null,null,null,"Chillers",8.5000000000000006E-2,0.04,0.01]
[null,null,null,null,null,"Commercial Refrigeration","Centralised systems",0.13,0.06,1.4999999999999999E-2]
[null,null,null,null,null,null,"Condensing units",0.13,0.06,1.4999999999999999E-2]
[null,null,null,null,null,null,"Stand-alone units",0.02,1.7000000000000001E-2,2E-3]
[null,null,null,null,null,"Domestic AC",null,2.7E-2,1.2999999999999999E-2,3.0000000000000001E-3]
[null,null,null,null,null,"Domestic Refrigeration",null,4.3E-3,2E-3,5.0000000000000001E-4]
[null,null,null,null,null,"Industrial AC",null,8.5000000000000006E-2,0.04,0.01]
[null,null,null,null,null,"Industrial Refrigeration",null,6.4000000000000001E-2,3.2000000000000001E-2,8.0000000000000002E-3]
[null,null,null,null,null,"Transport AC","Cars",7.1999999999999998E-3,3.3999999999999998E-3,1E-3]
[null,null,null,null,null,null,"Vans",7.1999999999999998E-3,3.3999999999999998E-3,1E-3]
[null,null,null,null,null,null,"Buses",7.1999999999999998E-3,3.3999999999999998E-3,1E-3]
[null,null,null,null,null,null,"Trucks",7.1999999999999998E-3,3.3999999999999998E-3,1E-3]
[null,null,null,null,null,"Transport Refrigeration","Vans",0.17,0.08,0.02]
[null,null,null,null,null,null,"Trucks",0.17,0.08,0.02]
[null,null,null,null,null,null,"Trailers",0.17,0.08,0.02]
[null,null,null,null,null,null,"Containers",0.04,0.02,5.0000000000000001E-3]
[]
[]
[]
[null,null," Refrigerant End of Life Leakage"]
[]
[]
[]
[null,null,"Refrigerant End of Life Leakage",null,null,null,null,"Refrigerant End of Life Leakage"]
[null,null,"Please Select a Pathway",null,null,"Sector","Component","Low Effort","Medium Effort","High Effort"]
[null,null,null,null,null,"Commerical AC","Mini-split AC",0.85,0.4,0.1]
[null,null,null,null,null,null,"VRF & Ducted AC",0.85,0.4,0.1]
[null,null,null,null,null,null,"Packaged AC",0.85,0.4,0.1]
[null,null,null,null,null,null,"Chillers",0.85,0.4,0.1]
[null,null,null,null,null,"Commercial Refrigeration","Centralised systems",0.17,0.08,1.4999999999999999E-2]
[null,null,null,null,null,null,"Condensing units",0.28999999999999998,0.14000000000000001,3.4000000000000002E-2]
[null,null,null,null,null,null,"Stand-alone units",0.6,0.3,7.0000000000000007E-2]
[null,null,null,null,null,"Domestic AC",null,0.38,0.19,0.05]
[null,null,null,null,null,"Domestic Refrigeration",null,0.34,0.16,0.04]
[null,null,null,null,null,"Industrial AC",null,0.34,0.16,0.04]
[null,null,null,null,null,"Industrial Refrigeration",null,0.34,0.16,0.04]
[null,null,null,null,null,"Transport AC","Cars",0.11,0.06,1.4999999999999999E-2]
[null,null,null,null,null,null,"Vans",0.11,0.06,1.4999999999999999E-2]
[null,null,null,null,null,null,"Buses",0.11,0.06,1.4999999999999999E-2]
[null,null,null,null,null,null,"Trucks",0.11,0.06,1.4999999999999999E-2]
[null,null,null,null,null,"Transport Refrigeration","Vans",0.25,0.12,0.03]
[null,null,null,null,null,null,"Trucks",0.25,0.12,0.03]
[null,null,null,null,null,null,"Trailers",0.25,0.12,0.03]
[null,null,null,null,null,null,"Containers",0.04,0.02,5.0000000000000001E-3]
[]
[]
[]
[null,null,"Equipment Efficiency"]
[]
[]
[]
[null,null,"Equipment Efficiency",null,null,null,"Equipment Efficiency Improvement  (Improvement Relative to Baseline)"]
[null,null,"Please Select a Pathway",null,null,"Sector","Component","Low Effort","Medium Effort","High Effort"]
[null,null,null,null,null,"Commerical AC","Mini-split AC",0.105,0.42,0.7]
[null,null,null,null,null,null,"VRF & Ducted AC",5.5E-2,0.22,0.37]
[null,null,null,null,null,null,"Packaged AC",7.4999999999999997E-2,0.3,0.5]
[null,null,null,null,null,null,"Chillers",5.5E-2,0.22,0.37]
[null,null,null,null,null,"Commercial Refrigeration","Centralised systems",0.1,0.36,0.6]
[null,null,null,null,null,null,"Condensing units",7.4999999999999997E-2,0.3,0.5]
[null,null,null,null,null,null,"Stand-alone units",7.4999999999999997E-2,0.3,0.5]
[null,null,null,null,null,"Domestic AC",null,0.105,0.42,0.7]
[null,null,null,null,null,"Domestic Refrigeration",null,0.08,0.33,0.55000000000000004]
[null,null,null,null,null,"Industrial AC",null,0.06,0.16,0.4]
[null,null,null,null,null,"Industrial Refrigeration",null,0.06,0.16,0.4]
[null,null,null,null,null,"Transport AC","Cars",0.1,0.4,0.67]
[null,null,null,null,null,null,"Vans",0.1,0.4,0.67]
[null,null,null,null,null,null,"Buses",7.4999999999999997E-2,0.3,0.5]
[null,null,null,null,null,null,"Trucks",7.4999999999999997E-2,0.3,0.5]
[null,null,null,null,null,"Transport Refrigeration","Vans",0.06,0.16,0.4]
[null,null,null,null,null,null,"Trucks",0.06,0.16,0.4]
[null,null,null,null,null,null,"Trailers",0.06,0.16,0.4]
[null,null,null,null,null,null,"Containers",0.06,0.16,0.4]
[]
[]
[]
[null,null,"Grid Decarbonisation"]
[]
[]
[]
[null,null,"Grid Decarbonisation",null,null,null,"Grid Emissions Intensity  (MtCO2e / TWh)"]
[null,null,"Please Select a Pathway",null,null,"Region","Do Nothing Baseline","Low Effort","Medium Effort","High Effort"]
[null,null,null,null,null,"Africa",0.55430741878131573,0.38749470198022729,0.27913190583349584,0.10130586627524422]
[null,null,null,null,null,"Asia",0.6682123200179102,0.46691933247507789,0.40960705503311923,0.12821533354128606]
[null,null,null,null,null,"Europe",0.33323085052722595,0.21912298133671726,0.14281316247298456,5.022522908934246E-2]
[null,null,null,null,null,"N America",0.38191552647233784,0.25722914984599743,0.23659394949361381,4.9034569274342688E-2]
[null,null,null,null,null,"C S America",0.19961686993421154,0.13807403248650649,0.11276338294697767,2.9985721085197523E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"District Cooling"]
[]
[]
[]
[null,null,"District Cooling (Domestic AC)",null,null,null,"Penetration of District Cooling (Capacity Displaced by District Cooling)"]
[null,null,"Please Select a Pathway",null,null,"Region","Do Nothing Baseline","Low Effort","Medium Effort","High Effort"]
[null,null,null,null,null,"Africa",0,0.01,0.03,0.05]
[null,null,null,null,null,"Asia",0,0.01,0.03,0.05]
[null,null,null,null,null,"Europe",0,0.01,0.03,0.05]
[null,null,null,null,null,"N America",0,0.01,0.03,0.05]
[null,null,null,null,null,"C S America",0,0.01,0.03,0.05]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Hydrogen Production Pathway"]
[]
[]
[null,null,"Hydrogen Pathway",null,null,null,"Proportion of Hydrogen Produced"]
[null,null,"Please Select a Pathway",null,null,"Pathway","Grey Hydrogen","Blue Hydrogen","Green Hydrogen"]
[null,null,null,null,null,"Do Nothing Baseline",0.89,0.11,0]
[null,null,null,null,null,"Low Effort",0.6,0.2,0.2]
[null,null,null,null,null,"Medium Effort",0.25,0.35,0.4]
[null,null,null,null,null,"High Effort",0.14499999999999999,0.42,0.435]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Avoid Measures"]
[]
[]
[]
[null,null,"Avoid Measures (Domestic AC)",null,null,null,"Avoid Measures"]
[null,null,"Please Select a Pathway",null,null,"Region","Do Nothing Baseline","Low Effort","Medium Effort","High Effort"]
[null,null,null,null,null,"Africa",0,0.1,0.2,0.3]
[null,null,null,null,null,"Asia",0,0.1,0.2,0.3]
[null,null,null,null,null,"Europe",0,0.1,0.2,0.3]
[null,null,null,null,null,"N America",0,0.1,0.2,0.3]
[null,null,null,null,null,"C S America",0,0.1,0.2,0.3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Maintenance"]
[]
[]
[]
[null,null,"Maintenance"]
[null,null,"Please Select a Pathway"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Transport Pathways"]
[]
[]
[null,null,"Transport Type"]
[null,null,"Please Select a Pathway"]

{"sheet":"Results Dashboard","index":5,"n_rows":196,"n_cols":15,"rows_kept":196,"cut":false,"hidden":false,"merged":[[3,2,3,12],[13,2,13,12],[67,2,67,12],[119,2,119,12],[5,3,5,5],[5,6,5,10],[4,12,4,14],[179,2,179,12],[4,2,4,6],[124,58,124,59],[118,43,118,57],[111,24,111,37]]}
[]
[]
[]
[null,null,"Results Dashboard",null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[null,null,"Your chosen pathway has reduced emissions in 2050 by",null,null,null,null,{"$f":"'Results Tables'!$AP$20","v":0},"and by",{"$f":"'Results Tables'!$AP$10","v":0},"million tonnes CO2e",null,"compared with the Baseline 'Do Nothing' Pathway."]
[null,null,{"$f":"'Emissions Savings Results'!$Q$23","v":15869.592858016473},"million tonnes CO2e",null,null,"remains to be negated in order to achieve Net Zero."]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", \"You have not selected the Advanced User Pathway\", IF(Pathways!$E$43 = \"Low Effort\", \"You have not selected the Advanced User Pathway\", IF(Pathways!$E$43 = \"Medium Effort\", \"You have not selected the Advanced User Pathway\", IF(Pathways!$E$43 = \"High Effort\", \"You have not selected the Advanced User Pathway\", IF(Pathways!$E$43 = \"Advanced User Pathway\", \"  \")))))","v":"You have not selected the Advanced User Pathway"}]
[null,null,"2050 Emissions",null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,"Global",2020,"2050 Baseline","2050 User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,"Direct Emisisons",{"$f":"'Results Tables'!K10","v":874.61736767707805},{"$f":"'Results Tables'!L10","v":1521.9498311088973},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$L$10, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!$M$10, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!$N$10, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!$O$10, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!$P$10)))))","v":1521.9498311088973}]
[null,null,null,null,null,null,null,null,null,null,null,"Indirect Emissions",{"$f":"'Results Tables'!$K$55","v":5283.9711014953609},{"$f":"'Results Tables'!$L$55","v":14347.643026907577},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!$L$55, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!$M$55, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!$N$55, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!$O$55, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!$P$55)))))","v":14347.643026907577}]
[null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"'Results Tables'!$K$114","v":6158.5884691724395},{"$f":"'Results Tables'!$L$114","v":15869.592858016473},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$L$11, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!$M$114, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$N$114, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!$O$114, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!$P$114)))))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"2050 Emissions Savings",null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"2020 Emissions","Dummy","Direct Emissions","Indirect Emissions","Total Emissions"]
[null,null,null,null,null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K100","v":6158.5884691724386},0,0,0,0]
[null,null,null,null,null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L10","v":1521.9498311088973},{"$f":"'Results Tables'!L55","v":14347.643026907577},{"$f":"'Results Tables'!L100","v":15869.592858016473}]
[null,null,null,null,null,null,"2050 User Pathway Emissions Savings",0,{"$f":"L77-L78","v":15869.592858016473},{"$f":"'Results Tables'!AN10","v":0},{"$f":"'Results Tables'!AO10","v":0},{"$f":"SUM(J78:K78)","v":0}]
[null,null,null,null,null,null,"Gap to Zero Emissions",0,0,{"$f":"J77-J78","v":1521.9498311088973},{"$f":"K77-K78","v":14347.643026907577},{"$f":"L77-L78","v":15869.592858016473}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"2050 Energy Consumption",null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," Energy Consumption (TWh / year)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Region","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"'Results Tables'!$T$48","v":2727.2194417553055},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$48, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$48, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$48, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$48, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$48)))))","v":2727.2194417553055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"'Results Tables'!$T$49","v":17081.154782380203},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$49, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$49, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$49, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$49, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$49)))))","v":17081.154782380203}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"'Results Tables'!$T$50","v":1920.4942668754791},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$50, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$50, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$50, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$50, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$50)))))","v":1920.4942668754791}]
[null,null,null,null,null,null,null,null,null,null,null,null,"North America",{"$f":"'Results Tables'!$T$51","v":4302.5102385208511},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$51, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$51, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$51, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$51, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$51)))))","v":4302.5102385208511}]
[null,null,null,null,null,null,null,null,null,null,null,null,"South America",{"$f":"'Results Tables'!$T$52","v":1766.6183844622549},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$52, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$52, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$52, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$52, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$52)))))","v":1766.6183844622549}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Global",{"$f":"SUM(N131:N135)","v":27797.99711399409},{"$f":"SUM(O131:O135)","v":27797.99711399409}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Equipment Stock",null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Stock (millions of units)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"'Results Tables'!$AA$47 / 10^6","v":206.25902330635523},{"$f":"'Results Tables'!$AB$47 / 10^6","v":1023.7716406928846}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"'Results Tables'!$AA$48 / 10^6","v":2424.7031667318083},{"$f":"'Results Tables'!$AB$48 / 10^6","v":7427.0975891112648}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"'Results Tables'!$AA$49 / 10^6","v":685.6613064930749},{"$f":"'Results Tables'!$AB$49 / 10^6","v":1009.5802004142059}]
[null,null,null,null,null,null,null,null,null,null,null,null,"North America",{"$f":"'Results Tables'!$AA$50 / 10^6","v":902.6417106814547},{"$f":"'Results Tables'!$AB$50 / 10^6","v":1331.1147458952289}]
[null,null,null,null,null,null,null,null,null,null,null,null,"South America",{"$f":"'Results Tables'!$AA$51 / 10^6","v":282.68097178730699},{"$f":"'Results Tables'!$AB$51 / 10^6","v":655.1028111779417}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Global",{"$f":"SUM(N191:N195)","v":4501.9461789999996},{"$f":"SUM(O191:O195)","v":11446.666987291526}]

{"sheet":"Emissions Results","index":6,"n_rows":274,"n_cols":23,"rows_kept":274,"cut":false,"hidden":false,"merged":[[5,1,5,20],[133,1,133,20],[69,1,69,20]]}
[]
[]
[]
[]
[]
[null,"Emissions by Region",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!E43","v":"Please Select a Pathway"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Total Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"'Results Tables'!L95","v":1559.7708125748031},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L95, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M95, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N95, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O95, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P95)))))","v":1559.7708125748031}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"'Results Tables'!L96","v":11155.517296239193},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L96, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M96, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N96, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O96, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P96)))))","v":11155.517296239193}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"'Results Tables'!L97","v":841.86566616090727},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L97, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M97, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N97, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O97, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P97)))))","v":841.86566616090727}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America",{"$f":"'Results Tables'!L98","v":1718.4107157483543},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L98, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M98, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N98, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O98, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P98)))))","v":1718.4107157483543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South and Central America",{"$f":"'Results Tables'!L99","v":594.0283672932153},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L99, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M99, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N99, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O99, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P99)))))","v":594.0283672932153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Global",{"$f":"SUM(V12:V16)","v":15869.592858016473},{"$f":"SUM(W12:W16)","v":15869.592858016473}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Direct Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"'Results Tables'!L5","v":156.9232755602458},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L5, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M5, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N5, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O5, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P5)))))","v":156.9232755602458}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"'Results Tables'!L6","v":987.95439446894795},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L6, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M6, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N6, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O6, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P6)))))","v":987.95439446894795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"'Results Tables'!L7","v":135.99960137405679},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L7, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M7, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N7, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O7, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P7)))))","v":135.99960137405679}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America",{"$f":"'Results Tables'!L8","v":160.1659171475155},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L8, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M8, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N8, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O8, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P8)))))","v":160.1659171475155}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South and Central America",{"$f":"'Results Tables'!L9","v":80.906642558131423},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L9, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!M9, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N9, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O9, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P9)))))","v":80.906642558131423}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Global",{"$f":"SUM(V23:V27)","v":1521.9498311088973},{"$f":"SUM(W23:W27)","v":1521.9498311088973}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Indirect Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"'Results Tables'!L50","v":1402.8475370145572},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L50, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M50, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N50, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O50, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P50)))))","v":1402.8475370145572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"'Results Tables'!L51","v":10167.562901770247},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L51, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M51, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N51, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O51, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P51)))))","v":10167.562901770247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"'Results Tables'!L52","v":705.86606478685042},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L52, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M52, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N52, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O52, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P52)))))","v":705.86606478685042}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America",{"$f":"'Results Tables'!L53","v":1558.2447986008387},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L53, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M53, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N53, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O53, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P53)))))","v":1558.2447986008387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South and Central America",{"$f":"'Results Tables'!L54","v":513.12172473508394},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L54, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M54, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N54, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O54, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P54)))))","v":513.12172473508394}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Global",{"$f":"SUM(V34:V38)","v":14347.643026907577},{"$f":"SUM(W34:W38)","v":14347.643026907577}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Emissions by Sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!E43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Total Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial AC",{"$f":"'Results Tables'!L106","v":4523.850828027339},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L106, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M106, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N106, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O106, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P106)))))","v":4523.850828027339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!L107","v":1104.6167484030204},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L107, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M107, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N107, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O107, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P107)))))","v":1104.6167484030204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!L108","v":5256.4125584887897},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L108, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M108, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N108, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O108, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P108)))))","v":5256.4125584887897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!L109","v":724.79534657142847},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L109, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M109, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N109, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O109, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P109)))))","v":724.79534657142847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!L110","v":575.74302611028816},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L110, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M110, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N110, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O110, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P110)))))","v":575.74302611028816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!L111","v":447.68568591830854},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L111, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M111, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N111, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O111, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P111)))))","v":447.68568591830854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!L112","v":2732.5036717303801},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L112, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M112, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N112, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O112, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P112)))))","v":2732.5036717303801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!L113","v":503.9849927669199},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L113, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M113, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N113, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O113, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P113)))))","v":503.9849927669199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(V77:V84)","v":15869.592858016473},{"$f":"SUM(W77:W84)","v":15869.592858016473}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Direct Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial AC",{"$f":"'Results Tables'!L16","v":335.97288223698706},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L16, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M16, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N16, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O16, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P16)))))","v":335.97288223698706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!L17","v":306.31105172233458},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L17, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M17, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N17, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O17, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P17)))))","v":306.31105172233458}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!L18","v":324.28357586005791},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L18, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M18, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N18, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O18, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P18)))))","v":324.28357586005791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!L19","v":11.772258139110001},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L19, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M19, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N19, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O19, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P19)))))","v":11.772258139110001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!L20","v":124.51302745481601},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L20, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M20, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N20, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O20, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P20)))))","v":124.51302745481601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!L21","v":114.31573899432961},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L21, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M21, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N21, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O21, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P21)))))","v":114.31573899432961}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!L22","v":222.75001439699255},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L22, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M22, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N22, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O22, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P22)))))","v":222.75001439699255}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!L23","v":82.031282304269538},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!L23, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M23, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N23, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O23, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P23)))))","v":82.031282304269538}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(V90:V97)","v":1521.9498311088973},{"$f":"SUM(W90:W97)","v":1521.9498311088973}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Indirect Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial AC",{"$f":"'Results Tables'!L61","v":4187.8779457903529},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L61, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M61, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N61, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O61, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P61)))))","v":4187.8779457903529}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!L62","v":798.30569668068597},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L62, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M62, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N62, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O62, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P62)))))","v":798.30569668068597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!L63","v":4932.1289826287311},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L63, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M63, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N63, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O63, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P63)))))","v":4932.1289826287311}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!L64","v":713.02308843231856},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L64, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M64, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N64, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O64, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P64)))))","v":713.02308843231856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!L65","v":451.22999865547223},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L65, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M65, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N65, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O65, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P65)))))","v":451.22999865547223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!L66","v":333.36994692397889},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L66, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M66, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N66, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O66, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P66)))))","v":333.36994692397889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!L67","v":2509.7536573333878},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L67, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M67, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N67, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O67, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P67)))))","v":2509.7536573333878}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!L68","v":421.95371046265035},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!L68, IF(Pathways!$E$43 = \"Low Effort\",'Results Tables'!M68, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!N68, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!O68, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!P68)))))","v":421.95371046265035}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(V103:V110)","v":14347.643026907577},{"$f":"SUM(W103:W110)","v":14347.643026907577}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Emissions by Region and Sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!E43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Total Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa","Commercial AC",{"$f":"'Results Tables'!D95","v":546.09584001033329},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D95,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E95,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F95,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G95,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H95)))))","v":546.09584001033329}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D96","v":120.25733278649042},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D96,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E96,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F96,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G96,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H96)))))","v":120.25733278649042}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D97","v":442.85399640225205},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D97,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E97,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F97,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G97,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H97)))))","v":442.85399640225205}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D98","v":71.998363466215451},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D98,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E98,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F98,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G98,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H98)))))","v":71.998363466215451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D99","v":43.148107995768306},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D99,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E99,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F99,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G99,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H99)))))","v":43.148107995768306}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D100","v":31.207935591631511},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D100,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E100,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F100,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G100,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H100)))))","v":31.207935591631511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D101","v":250.11567115247783},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D101,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E101,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F101,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G101,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H101)))))","v":250.11567115247783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D102","v":54.093565169634061},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D102,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E102,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F102,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G102,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H102)))))","v":54.093565169634061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia","Commercial AC",{"$f":"'Results Tables'!D103","v":3253.8021226788596},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D103,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E103,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F103,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G103,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H103)))))","v":3253.8021226788596}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D104","v":745.6185473237806},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D104,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E104,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F104,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G104,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H104)))))","v":745.6185473237806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D105","v":3963.7269069446097},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D105,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E105,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F105,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G105,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H105)))))","v":3963.7269069446097}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D106","v":529.1303459311672},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D106,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E106,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F106,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G106,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H106)))))","v":529.1303459311672}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D107","v":380.65518196563812},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D107,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E107,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F107,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G107,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H107)))))","v":380.65518196563812}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D108","v":287.72211706118605},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D108,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E108,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F108,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G108,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H108)))))","v":287.72211706118605}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D109","v":1585.8271843046389},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D109,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E109,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F109,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G109,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H109)))))","v":1585.8271843046389}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D110","v":409.03489002931451},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D110,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E110,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F110,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G110,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H110)))))","v":409.03489002931451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe","Commercial AC",{"$f":"'Results Tables'!D111","v":104.84037552912936},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D111,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E111,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F111,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G111,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H111)))))","v":104.84037552912936}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D112","v":126.91209828495721},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D112,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E112,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F112,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G112,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H112)))))","v":126.91209828495721}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D113","v":51.085235668009354},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D113,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E113,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F113,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G113,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H113)))))","v":51.085235668009354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D114","v":55.93640308159479},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D114,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E114,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F114,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G114,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H114)))))","v":55.93640308159479}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D115","v":43.571465014905456},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D115,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E115,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F115,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G115,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H115)))))","v":43.571465014905456}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D116","v":62.862405571180354},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D116,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E116,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F116,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G116,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H116)))))","v":62.862405571180354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D117","v":381.66923653310135},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D117,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E117,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F117,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G117,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H117)))))","v":381.66923653310135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D118","v":14.988446478029317},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D118,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E118,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F118,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G118,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H118)))))","v":14.988446478029317}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America","Commercial AC",{"$f":"'Results Tables'!D119","v":546.6757362468577},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D119,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E119,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F119,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G119,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H119)))))","v":546.6757362468577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D120","v":59.531143721841154},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D120,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E120,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F120,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G120,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H120)))))","v":59.531143721841154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D121","v":629.0716459007424},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D121,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E121,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F121,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G121,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H121)))))","v":629.0716459007424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D122","v":48.992375086835423},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D122,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E122,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F122,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G122,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H122)))))","v":48.992375086835423}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D123","v":98.046109761524704},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D123,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E123,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F123,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G123,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H123)))))","v":98.046109761524704}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D124","v":58.371207212409331},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D124,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E124,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F124,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G124,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H124)))))","v":58.371207212409331}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D125","v":261.05305568068172},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D125,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E125,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F125,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G125,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H125)))))","v":261.05305568068172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D126","v":16.669442137462113},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D126,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E126,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F126,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G126,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H126)))))","v":16.669442137462113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South and Central America","Commercial AC",{"$f":"'Results Tables'!D127","v":72.436753562159822},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D127,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E127,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F127,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G127,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H127)))))","v":72.436753562159822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D128","v":52.29762628595109},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D128,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E128,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F128,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G128,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H128)))))","v":52.29762628595109}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D129","v":169.67477357317566},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D129,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E129,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F129,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G129,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H129)))))","v":169.67477357317566}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D130","v":18.737859005615643},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D130,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E130,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F130,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G130,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H130)))))","v":18.737859005615643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D131","v":10.3221613724516},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D131,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E131,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F131,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G131,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H131)))))","v":10.3221613724516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D132","v":7.5220204819012562},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D132,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E132,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F132,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G132,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H132)))))","v":7.5220204819012562}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D123","v":98.046109761524704},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D123,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E123,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F123,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G123,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H123)))))","v":98.046109761524704}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D124","v":58.371207212409331},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D124,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E124,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F124,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G124,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H124)))))","v":58.371207212409331}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Direct Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa","Commercial AC",{"$f":"'Results Tables'!D5","v":45.189603542883326},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D5,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E5,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F5,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G5,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H5)))))","v":45.189603542883326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D6","v":39.538473472226883},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D6,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E6,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F6,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G6,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H6)))))","v":39.538473472226883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D7","v":20.026460491093729},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D7,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E7,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F7,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G7,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H7)))))","v":20.026460491093729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D8","v":1.2408884250000001},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D8,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E8,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F8,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G8,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H8)))))","v":1.2408884250000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D9","v":8.1205260135999993},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D9,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E9,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F9,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G9,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H9)))))","v":8.1205260135999993}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D10","v":8.7071008332671997},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D10,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E10,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F10,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G10,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H10)))))","v":8.7071008332671997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D11","v":21.358495260124634},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D11,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E11,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F11,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G11,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H11)))))","v":21.358495260124634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D12","v":12.741727522050002},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D12,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E12,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F12,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G12,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H12)))))","v":12.741727522050002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia","Commercial AC",{"$f":"'Results Tables'!D13","v":226.55137388251771},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D13,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E13,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F13,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G13,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H13)))))","v":226.55137388251771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D14","v":173.17164470842357},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D14,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E14,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F14,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G14,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H14)))))","v":173.17164470842357}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D15","v":241.42638992624808},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D15,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E15,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F15,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G15,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H15)))))","v":241.42638992624808}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D16","v":7.5872917684374999},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D16,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E16,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F16,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G16,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H16)))))","v":7.5872917684374999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D17","v":80.663813298640008},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D17,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E17,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F17,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G17,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H17)))))","v":80.663813298640008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D18","v":69.916567317192971},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D18,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E18,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F18,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G18,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H18)))))","v":69.916567317192971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D19","v":132.08020948182306},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D19,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E19,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F19,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G19,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H19)))))","v":132.08020948182306}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D20","v":56.55710408566501},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D20,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E20,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F20,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G20,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H20)))))","v":56.55710408566501}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe","Commercial AC",{"$f":"'Results Tables'!D21","v":8.8797639204293795},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D21,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E21,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F21,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G21,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H21)))))","v":8.8797639204293795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D22","v":47.522907852140705},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D22,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E22,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F22,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G22,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H22)))))","v":47.522907852140705}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D23","v":6.4622586187429212},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D23,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E23,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F23,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G23,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H23)))))","v":6.4622586187429212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D24","v":1.1742048108000001},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D24,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E24,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F24,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G24,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H24)))))","v":1.1742048108000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D25","v":17.406841740288002},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D25,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E25,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F25,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G25,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H25)))))","v":17.406841740288002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D26","v":15.687894208896004},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D26,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E26,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F26,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G26,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H26)))))","v":15.687894208896004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D27","v":32.1659744804358},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D27,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E27,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F27,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G27,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H27)))))","v":32.1659744804358}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D28","v":6.6997557423239629},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D28,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E28,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F28,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G28,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H28)))))","v":6.6997557423239629}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America","Commercial AC",{"$f":"'Results Tables'!D29","v":40.840876573956486},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D29,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E29,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F29,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G29,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H29)))))","v":40.840876573956486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D30","v":20.425075602320028},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D30,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E30,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F30,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G30,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H30)))))","v":20.425075602320028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D31","v":40.551841994126406},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D31,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E31,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F31,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G31,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H31)))))","v":40.551841994126406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D32","v":0.89974490956000008},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D32,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E32,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F32,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G32,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H32)))))","v":0.89974490956000008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D33","v":14.687022718367997},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D33,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E33,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F33,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G33,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H33)))))","v":14.687022718367997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D34","v":16.108004963231998},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D34,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E34,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F34,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G34,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H34)))))","v":16.108004963231998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D35","v":22.17993339790516},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D35,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E35,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F35,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G35,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H35)))))","v":22.17993339790516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D36","v":4.4734169880474379},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D36,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E36,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F36,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G36,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H36)))))","v":4.4734169880474379}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South and Central America","Commercial AC",{"$f":"'Results Tables'!D37","v":14.511264317200192},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D37,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E37,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F37,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G37,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H37)))))","v":14.511264317200192}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D38","v":25.652950087223424},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D38,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E38,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F38,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G38,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H38)))))","v":25.652950087223424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D39","v":15.81662482984685},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D39,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E39,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F39,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G39,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H39)))))","v":15.81662482984685}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D40","v":0.8701282253125},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D40,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E40,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F40,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G40,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H40)))))","v":0.8701282253125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D41","v":3.6348236839200001},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D41,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E41,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F41,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G41,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H41)))))","v":3.6348236839200001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D42","v":3.8961716717414401},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D42,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E42,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F42,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G42,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H42)))))","v":3.8961716717414401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D43","v":14.96540177670388},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D43,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E43,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F43,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G43,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H43)))))","v":14.96540177670388}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D44","v":1.5592779661831251},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D44,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E44,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F44,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G44,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H44)))))","v":1.5592779661831251}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Indirect Emissions (Mt CO2e)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa","Commercial AC",{"$f":"'Results Tables'!D50","v":500.90623646745001},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D50,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E50,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F50,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G50,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H50)))))","v":500.90623646745001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D51","v":80.71885931426354},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D51,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E51,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F51,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G51,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H51)))))","v":80.71885931426354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D52","v":422.82753591115829},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D52,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E52,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F52,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G52,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H52)))))","v":422.82753591115829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D53","v":70.757475041215457},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D53,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E53,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F53,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G53,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H53)))))","v":70.757475041215457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D54","v":35.027581982168307},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D54,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E54,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F54,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G54,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H54)))))","v":35.027581982168307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D55","v":22.500834758364313},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D55,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E55,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F55,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G55,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H55)))))","v":22.500834758364313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D56","v":228.75717589235319},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D56,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E56,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F56,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G56,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H56)))))","v":228.75717589235319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D57","v":41.351837647584063},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D57,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E57,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F57,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G57,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H57)))))","v":41.351837647584063}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia","Commercial AC",{"$f":"'Results Tables'!D58","v":3027.2507487963421},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D58,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E58,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F58,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G58,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H58)))))","v":3027.2507487963421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D59","v":572.44690261535709},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D59,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E59,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F59,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G59,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H59)))))","v":572.44690261535709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D60","v":3722.3005170183615},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D60,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E60,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F60,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G60,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H60)))))","v":3722.3005170183615}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D61","v":521.54305416272973},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D61,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E61,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F61,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G61,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H61)))))","v":521.54305416272973}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D62","v":299.99136866699814},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D62,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E62,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F62,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G62,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H62)))))","v":299.99136866699814}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D63","v":217.80554974399311},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D63,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E63,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F63,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G63,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H63)))))","v":217.80554974399311}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D64","v":1453.7469748228159},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D64,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E64,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F64,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G64,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H64)))))","v":1453.7469748228159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D65","v":352.47778594364951},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D65,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E65,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F65,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G65,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H65)))))","v":352.47778594364951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe","Commercial AC",{"$f":"'Results Tables'!D66","v":95.960611608699978},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D66,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E66,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F66,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G66,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H66)))))","v":95.960611608699978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D67","v":79.389190432816505},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D67,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E67,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F67,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G67,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H67)))))","v":79.389190432816505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D68","v":44.622977049266431},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D68,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E68,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F68,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G68,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H68)))))","v":44.622977049266431}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D69","v":54.762198270794791},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D69,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E69,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F69,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G69,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H69)))))","v":54.762198270794791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D70","v":26.164623274617458},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D70,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E70,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F70,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G70,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H70)))))","v":26.164623274617458}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D71","v":47.174511362284349},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D71,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E71,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F71,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G71,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H71)))))","v":47.174511362284349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D72","v":349.50326205266555},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D72,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E72,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F72,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G72,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H72)))))","v":349.50326205266555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D73","v":8.2886907357053552},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D73,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E73,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F73,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G73,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H73)))))","v":8.2886907357053552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America","Commercial AC",{"$f":"'Results Tables'!D74","v":505.83485967290119},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D74,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E74,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F74,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G74,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H74)))))","v":505.83485967290119}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D75","v":39.106068119521126},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D75,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E75,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F75,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G75,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H75)))))","v":39.106068119521126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D76","v":588.51980390661595},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D76,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E76,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F76,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G76,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H76)))))","v":588.51980390661595}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D77","v":48.092630177275424},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D77,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E77,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F77,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G77,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H77)))))","v":48.092630177275424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D78","v":83.359087043156705},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D78,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E78,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F78,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G78,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H78)))))","v":83.359087043156705}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D79","v":42.263202249177333},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D79,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E79,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F79,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G79,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H79)))))","v":42.263202249177333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D80","v":238.87312228277654},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D80,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E80,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F80,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G80,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H80)))))","v":238.87312228277654}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!D81","v":12.196025149414673},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D81,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E81,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F81,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G81,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H81)))))","v":12.196025149414673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South and Central America","Commercial AC",{"$f":"'Results Tables'!D82","v":57.925489244959635},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D82,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E82,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F82,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G82,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H82)))))","v":57.925489244959635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!D83","v":26.644676198727666},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D83,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E83,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F83,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G83,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H83)))))","v":26.644676198727666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!D84","v":153.8581487433288},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D84,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E84,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F84,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G84,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H84)))))","v":153.8581487433288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!D85","v":17.867730780303145},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D85,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E85,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F85,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G85,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H85)))))","v":17.867730780303145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!D86","v":6.6873376885315992},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D86,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E86,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F86,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G86,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H86)))))","v":6.6873376885315992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!D87","v":3.6258488101598161},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D87,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E87,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F87,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G87,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H87)))))","v":3.6258488101598161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D88","v":238.87312228277654},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D88,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E88,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F88,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G88,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H88)))))","v":238.87312228277654}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!D89","v":7.6393709862967496},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Results Tables'!D89,IF(Pathways!$E$43=\"Low Effort\",'Results Tables'!E89,IF(Pathways!$E$43=\"Medium Effort\",'Results Tables'!F89,IF(Pathways!$E$43=\"High Effort\",'Results Tables'!G89,IF(Pathways!$E$43=\"Advanced User Pathway\",'Results Tables'!H89)))))","v":7.6393709862967496}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to Results"]

{"sheet":"Emissions Savings Results","index":7,"n_rows":147,"n_cols":19,"rows_kept":147,"cut":false,"hidden":false,"merged":[[5,1,5,16],[50,1,50,16],[92,1,92,16]]}
[]
[]
[]
[]
[]
[null,"Emissions Savings (Relative to Baseline)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"2020 Emissions","Dummy","Direct Emissions","Indirect Emissions","Total Emissions"]
[null,null,null,null,null,null,null,null,null,null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K100","v":6158.5884691724386},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L10","v":1521.9498311088973},{"$f":"'Results Tables'!L55","v":14347.643026907577},{"$f":"'Results Tables'!L100","v":15869.592858016473}]
[null,null,null,null,null,null,null,null,null,null,null,"2050 User Pathway Emissions Savings",0,{"$f":"Q21-Q22","v":15869.592858016473},{"$f":"'Results Tables'!AN10","v":0},{"$f":"'Results Tables'!AO10","v":0},{"$f":"SUM(O22:P22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Gap to Zero Emissions",0,0,{"$f":"O21-O22","v":1521.9498311088973},{"$f":"P21-P22","v":14347.643026907577},{"$f":"Q21-Q22","v":15869.592858016473}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Emissions Savings by Region (Relative to Baseline)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"2020 Emissions","Dummy","Africa","Asia","Europe","North America","South and Central America","Total Emissions"]
[null,null,null,null,null,null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K100","v":6158.5884691724386},0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L95","v":1559.7708125748031},{"$f":"'Results Tables'!L96","v":11155.517296239193},{"$f":"'Results Tables'!L97","v":841.86566616090727},{"$f":"'Results Tables'!L98","v":1718.4107157483543},{"$f":"'Results Tables'!L99","v":594.0283672932153},{"$f":"SUM(K70:O70)","v":15869.592858016473}]
[null,null,null,null,null,null,null,"2050 User Pathway Emissions Savings",0,{"$f":"P70-P71","v":15869.592858016473},{"$f":"'Results Tables'!AP5","v":0},{"$f":"'Results Tables'!AP6","v":0},{"$f":"'Results Tables'!AP7","v":0},{"$f":"'Results Tables'!AP8","v":0},{"$f":"'Results Tables'!AP9","v":0},{"$f":"SUM(K71:O71)","v":0}]
[null,null,null,null,null,null,null,"Gap to Zero Emissions",0,0,{"$f":"K70-K71","v":1559.7708125748031},{"$f":"L70-L71","v":11155.517296239193},841.86566616090727,1718.4107157483543,594.0283672932153,{"$f":"P70 - P71","v":15869.592858016473}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Regional Emissions Savings (Relative to Baseline)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Africa","2020 Emissions","Dummy","Direct Emissions","Indirect Emissions","Total Emissions",null,null,null,"Asia","2020 Emissions","Dummy","Direct Emissions","Indirect Emissions","Total Emissions"]
[null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K95","v":550.77641349324506},0,0,0,0,null,null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K96","v":3746.8358977340667},0,0,0,0]
[null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L5","v":156.9232755602458},{"$f":"'Results Tables'!L50","v":1402.8475370145572},{"$f":"SUM(F114:G114)","v":1559.7708125748031},null,null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L6","v":987.95439446894795},{"$f":"'Results Tables'!L51","v":10167.562901770247},{"$f":"SUM(O114:P114)","v":11155.517296239195}]
[null,null,"2050 User Pathway Emissions Savings",null,{"$f":"H114-H115","v":1559.7708125748031},{"$f":"'Results Tables'!AN5","v":0},{"$f":"'Results Tables'!AO5","v":0},{"$f":"SUM(F115:G115)","v":0},null,null,null,"2050 User Pathway Emissions Savings",0,{"$f":"Q114-Q115","v":11155.517296239195},{"$f":"'Results Tables'!AN6","v":0},{"$f":"'Results Tables'!AO6","v":0},{"$f":"SUM(O115:P115)","v":0}]
[null,null,"Gap to Zero Emissions",0,0,{"$f":"F114-F115","v":156.9232755602458},{"$f":"G114-G115","v":1402.8475370145572},{"$f":"H114-H115","v":1559.7708125748031},null,null,null,"Gap to Zero Emissions",0,0,{"$f":"O114-O115","v":987.95439446894795},{"$f":"P114-P115","v":10167.562901770247},{"$f":"Q114-Q115","v":11155.517296239195}]
[]
[]
[]
[]
[]
[null,null,null,"Europe","2020 Emissions","Dummy","Direct Emissions","Indirect Emissions","Total Emissions",null,null,null,"N America","2020 Emissions","Dummy","Direct Emissions","Indirect Emissions","Total Emissions"]
[null,null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K97","v":603.85348859446958},0,0,0,0,null,null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K98","v":1031.7617061312137},0,0,0,0]
[null,null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L7","v":135.99960137405679},{"$f":"'Results Tables'!L52","v":705.86606478685042},{"$f":"SUM(G124:H124)","v":841.86566616090727},null,null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L8","v":160.1659171475155},{"$f":"'Results Tables'!L53","v":1558.2447986008387},{"$f":"SUM(P124:Q124)","v":1718.4107157483543}]
[null,null,null,"2050 User Pathway Emissions Savings",0,{"$f":"I124-I125","v":841.86566616090727},{"$f":"'Results Tables'!AN7","v":0},{"$f":"'Results Tables'!AO7","v":0},{"$f":"SUM(G125:H125)","v":0},null,null,null,"2050 User Pathway Emissions Savings",0,{"$f":"R124-R125","v":1718.4107157483543},{"$f":"'Results Tables'!AN8","v":0},{"$f":"'Results Tables'!AO8","v":0},{"$f":"SUM(P125:Q125)","v":0}]
[null,null,null,"Gap to Zero Emissions",0,0,{"$f":"G124-G125","v":135.99960137405679},{"$f":"H124-H125","v":705.86606478685042},{"$f":"I124-I125","v":841.86566616090727},null,null,null,"Gap to Zero Emissions",0,0,{"$f":"P124-P125","v":160.1659171475155},{"$f":"Q124-Q125","v":1558.2447986008387},{"$f":"R124 - R125","v":1718.4107157483543}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"South and Central America","2020 Emissions","Dummy","Direct Emissions","Indirect Emissions","Total Emissions"]
[null,null,null,null,null,null,null,null,null,null,null,"2020 Total Emissions",{"$f":"'Results Tables'!K99","v":225.36096321944433},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,"2050 Baseline 'Do Nothing' Emissions",0,0,{"$f":"'Results Tables'!L9","v":80.906642558131423},{"$f":"'Results Tables'!L54","v":513.12172473508394},{"$f":"SUM(O145:P145)","v":594.02836729321541}]
[null,null,null,null,null,null,null,null,null,null,null,"2050 User Pathway Emissions Savings",0,{"$f":"Q145-Q146","v":594.02836729321541},{"$f":"'Results Tables'!AN9","v":0},{"$f":"'Results Tables'!AO9","v":0},{"$f":"SUM(O146:P146)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Gap to Zero Emissions",0,0,{"$f":"O145-O146","v":80.906642558131423},{"$f":"P145-P146","v":513.12172473508394},{"$f":"Q145-Q146","v":594.02836729321541}]

{"sheet":"Energy Consumption Results","index":8,"n_rows":150,"n_cols":21,"rows_kept":150,"cut":false,"hidden":false,"merged":[[5,1,5,18],[40,1,40,18],[102,1,102,18]]}
[]
[]
[]
[]
[]
[null,"Energy Consumption by Region",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Energy Consumption (TWh / year)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"'Results Tables'!$T$48","v":2727.2194417553055},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$48, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$48, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$48, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$48, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$48)))))","v":2727.2194417553055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"'Results Tables'!$T$49","v":17081.154782380203},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$49, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$49, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$49, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$49, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$49)))))","v":17081.154782380203}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"'Results Tables'!$T$50","v":1920.4942668754791},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$50, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$50, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$50, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$50, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$50)))))","v":1920.4942668754791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America",{"$f":"'Results Tables'!$T$51","v":4302.5102385208511},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$51, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$51, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$51, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$51, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$51)))))","v":4302.5102385208511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South America",{"$f":"'Results Tables'!$T$52","v":1766.6183844622549},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!$T$52, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!$U$52, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!$V$52, IF(Pathways!$E$43 = \"High Effort\",'Results Tables'!$W$52, IF(Pathways!$E$43 = \"Advanced User Pathway\",'Results Tables'!$X$52)))))","v":1766.6183844622549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Global",{"$f":"SUM(T19:T23)","v":27797.99711399409},{"$f":"SUM(U19:U23)","v":27797.99711399409}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Energy Consumption by Sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Energy Consumption (TWh / year)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial AC",{"$f":"'Results Tables'!T57","v":7336.6555963709543},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T57, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U57, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V57, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W57, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X57)))))","v":7336.6555963709543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!T58","v":1476.4197020815691},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T58, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U58, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V58, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W58, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X58)))))","v":1476.4197020815691}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!T59","v":8987.0484886164686},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T59, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U59, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V59, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W59, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X59)))))","v":8987.0484886164686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!T60","v":1287.9272639999999},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T60, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U60, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V60, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W60, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X60)))))","v":1287.9272639999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!T61","v":842.42244299381446},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T61, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U61, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V61, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W61, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X61)))))","v":842.42244299381446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!T62","v":635.05875000000003},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T62, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U62, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V62, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W62, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X62)))))","v":635.05875000000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!T63","v":6191.8214735214597},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T63, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U63, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V63, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W63, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X63)))))","v":6191.8214735214597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!T64","v":1040.6433964098308},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\",'Results Tables'!T64, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U64, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!V64, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W64, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X64)))))","v":1040.6433964098308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(T54:T61)","v":27797.997113994101},{"$f":"SUM(U54:U61)","v":27797.997113994101}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector","Energy Savings by Sector (TWh / year)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial AC",{"$f":" (T54-U54)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":" (T55-U55)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(T66:T72)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Energy Consumption by Region and by Sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2050 Total Energy Consumption (TWh / year)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Sector","Baseline 'Do Nothing' Pathway","User Pathway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa","Commercial AC",{"$f":"'Results Tables'!T3","v":903.66143316055195},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T3, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U3, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V3, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W3, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X3)))))","v":903.66143316055195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!T4","v":145.62110586888716},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T4, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U4, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V4, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W4, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X4)))))","v":145.62110586888716}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!T5","v":762.80331380152677},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T5, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U5, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V5, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W5, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X5)))))","v":762.80331380152677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!T6","v":127.65024},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T6, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U6, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V6, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W6, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X6)))))","v":127.65024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!T7","v":63.191616773195882},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T7, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U7, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V7, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W7, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X7)))))","v":63.191616773195882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!T8","v":40.592700000000001},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T8, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U8, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V8, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W8, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X8)))))","v":40.592700000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!T9","v":581.46894938674802},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T9, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U9, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V9, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W9, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X9)))))","v":581.46894938674802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!T10","v":102.23008276439596},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T10, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U10, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V10, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W10, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X10)))))","v":102.23008276439596}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia","Commercial AC",{"$f":"'Results Tables'!T11","v":4530.3725449348221},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T11, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U11, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V11, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W11, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X11)))))","v":4530.3725449348221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!T12","v":856.68414883463038},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T12, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U12, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V12, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W12, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X12)))))","v":856.68414883463038}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!T13","v":5570.5356000000002},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T13, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U13, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V13, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W13, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X13)))))","v":5570.5356000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!T14","v":780.50499600000001},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T14, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U14, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V14, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W14, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X14)))))","v":780.50499600000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!T15","v":448.94618024845369},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T15, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U15, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V15, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W15, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X15)))))","v":448.94618024845369}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!T16","v":325.95260999999999},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T16, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U16, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V16, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W16, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X16)))))","v":325.95260999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!T17","v":3700.5267983688004},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T17, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U17, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V17, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W17, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X17)))))","v":3700.5267983688004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!T18","v":867.63190399349662},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T18, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U18, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V18, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W18, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X18)))))","v":867.63190399349662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe","Commercial AC",{"$f":"'Results Tables'!T19","v":287.97037086114477},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T19, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U19, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V19, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W19, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X19)))))","v":287.97037086114477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!T20","v":238.24081806114219},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T20, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U20, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V20, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W20, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X20)))))","v":238.24081806114219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!T21","v":116.83991342650604},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T21, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U21, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V21, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W21, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X21)))))","v":116.83991342650604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!T22","v":164.33712},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T22, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U22, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V22, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W22, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X22)))))","v":164.33712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!T23","v":78.518010061855676},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T23, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U23, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V23, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W23, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X23)))))","v":78.518010061855676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!T24","v":123.52079999999999},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T24, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U24, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V24, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W24, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X24)))))","v":123.52079999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!T25","v":890.14171541274061},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T25, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U25, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V25, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W25, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X25)))))","v":890.14171541274061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!T26","v":20.925519052089545},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T26, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U26, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V26, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W26, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X26)))))","v":20.925519052089545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America","Commercial AC",{"$f":"'Results Tables'!T27","v":1324.4679113865216},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T27, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U27, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V27, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W27, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X27)))))","v":1324.4679113865216}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!T28","v":102.39454907930688},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T28, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U28, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V28, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W28, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X28)))))","v":102.39454907930688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!T29","v":1766.1023971084339},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T29, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U29, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V29, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W29, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X29)))))","v":1766.1023971084339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!T30","v":125.924784},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T30, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U30, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V30, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W30, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X30)))))","v":125.924784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!T31","v":218.26577152577323},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T31, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U31, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V31, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W31, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X31)))))","v":218.26577152577323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!T32","v":126.82859999999999},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T32, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U32, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V32, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W32, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X32)))))","v":126.82859999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!T33","v":608.02014609113451},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T33, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U33, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V33, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W33, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X33)))))","v":608.02014609113451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!T34","v":30.50607932968197},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T34, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U34, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V34, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W34, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X34)))))","v":30.50607932968197}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South and Central America","Commercial AC",{"$f":"'Results Tables'!T35","v":290.18333602791358},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T35, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U35, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V35, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W35, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X35)))))","v":290.18333602791358}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!T36","v":133.47908023760243},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T36, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U36, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V36, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W36, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X36)))))","v":133.47908023760243}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!T37","v":770.76726427999995},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T37, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U37, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V37, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W37, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X37)))))","v":770.76726427999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!T38","v":89.510124000000005},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T38, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U38, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V38, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W38, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X38)))))","v":89.510124000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!T39","v":33.500864384536087},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T39, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U39, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V39, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W39, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X39)))))","v":33.500864384536087}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!T40","v":18.16404},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T40, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U40, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V40, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W40, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X40)))))","v":18.16404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!T41","v":411.66386426203621},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T41, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U41, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V41, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W41, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X41)))))","v":411.66386426203621}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!T42","v":19.349811270166789},{"$f":"IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!T42, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!U42, IF(Pathways!$E$43 = \"Medium Effort\",'Results Tables'!V42, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!W42, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!X42)))))","v":19.349811270166789}]

{"sheet":"Stock Results","index":9,"n_rows":51,"n_cols":24,"rows_kept":51,"cut":false,"hidden":false,"merged":[[5,1,5,21],[37,1,37,21]]}
[]
[]
[]
[]
[]
[null,"Stock by Region",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stock (millions of units)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"'Results Tables'!$AA$47 / 10^6","v":206.25902330635523},{"$f":"'Results Tables'!$AB$47 / 10^6","v":1023.7716406928846}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"'Results Tables'!$AA$48 / 10^6","v":2424.7031667318083},{"$f":"'Results Tables'!$AB$48 / 10^6","v":7427.0975891112648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"'Results Tables'!$AA$49 / 10^6","v":685.6613064930749},{"$f":"'Results Tables'!$AB$49 / 10^6","v":1009.5802004142059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North America",{"$f":"'Results Tables'!$AA$50 / 10^6","v":902.6417106814547},{"$f":"'Results Tables'!$AB$50 / 10^6","v":1331.1147458952289}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South America",{"$f":"'Results Tables'!$AA$51 / 10^6","v":282.68097178730699},{"$f":"'Results Tables'!$AB$51 / 10^6","v":655.1028111779417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Global",{"$f":"SUM(W11:W15)","v":4501.9461789999996},{"$f":"SUM(X11:X15)","v":11446.666987291526}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Stock by Sector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pathway:",{"$f":"Pathways!$E$43","v":"Please Select a Pathway"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stock (millions of units)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial AC",{"$f":"'Results Tables'!AA57 / 10^6","v":608.44835599999999},{"$f":"'Results Tables'!AB57 / 10^6","v":1366.6717029999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"'Results Tables'!AA58 / 10^6","v":90.6},{"$f":"'Results Tables'!AB58 / 10^6","v":122.00000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"'Results Tables'!AA59 / 10^6","v":917},{"$f":"'Results Tables'!AB59 / 10^6","v":3770}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Results Tables'!AA60 / 10^6","v":1511.37},{"$f":"'Results Tables'!AB60 / 10^6","v":3075.28}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"'Results Tables'!AA61 / 10^6","v":5.5326599999999999},{"$f":"'Results Tables'!AB61 / 10^6","v":6.2993600000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"'Results Tables'!AA62 / 10^6","v":0.51432699999999998},{"$f":"'Results Tables'!AB62 / 10^6","v":0.57212499999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"'Results Tables'!AA63 / 10^6","v":1361.5443740000001},{"$f":"'Results Tables'!AB63 / 10^6","v":3074.6743092915258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"'Results Tables'!AA64 / 10^6","v":6.9364619999999997},{"$f":"'Results Tables'!AB64 / 10^6","v":31.16949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(W43:W50)","v":4501.9461789999996},{"$f":"SUM(X43:X50)","v":11446.666987291528}]

{"sheet":"Results Tables","index":10,"n_rows":134,"n_cols":42,"rows_kept":134,"cut":false,"hidden":true,"merged":[[86,52,86,54],[3,52,3,54],[0,27,0,28],[17,52,17,57],[34,52,34,54],[47,52,47,54],[12,32,19,32],[20,32,27,32],[28,32,35,32],[36,32,43,32],[12,39,12,41],[23,39,23,41],[37,39,37,41],[2,34,2,36],[0,19,0,23],[45,19,45,23],[54,19,54,23],[60,52,60,54],[73,52,73,54],[0,32,0,42],[2,39,2,41],[2,25,9,25],[10,25,17,25],[18,25,25,25],[26,25,33,25],[34,25,41,25],[0,0,0,15],[28,0,35,0],[36,0,43,0],[2,10,2,15],[13,10,13,15],[4,0,11,0],[2,2,2,7],[12,0,19,0],[20,0,27,0],[169,0,176,0],[137,0,144,0],[145,0,152,0],[153,0,160,0],[49,0,56,0],[57,0,64,0],[65,0,72,0],[161,0,168,0],[118,0,125,0],[126,0,133,0],[73,0,80,0],[81,0,88,0],[94,0,101,0],[102,0,109,0],[110,0,117,0],[47,10,47,15],[58,10,58,15],[92,10,92,15],[45,10,45,12],[45,2,45,4],[90,2,90,4],[47,2,47,7],[92,2,92,7],[183,0,190,0],[191,0,198,0],[199,0,206,0],[207,0,214,0],[215,0,222,0],[117,32,124,32],[125,32,132,32],[80,32,87,32],[4,32,11,32],[91,34,91,42],[93,32,100,32],[101,32,108,32],[109,32,116,32],[206,25,213,25],[214,25,221,25],[181,2,181,4],[90,10,90,12],[135,2,135,4],[145,10,145,12],[135,10,135,12],[103,10,103,15],[198,25,205,25],[182,25,189,25],[190,25,197,25]]}
["Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Consumption (TWh / year)",null,null,null,null,null,null,null,"Stock",null,null,null,null,"Emissions Savings"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","Sector","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,"Region","Sector","2020 Stock","2050 Stock"]
[null,null,"Direct Emissions (Mt CO2e)",null,null,null,null,null,null,null,"Direct Emissions (Mt CO2e)",null,null,null,null,null,null,"Africa","Commercial AC",{"$f":"SUM('Baseline Calcs'!CT144:CT150) / 10^9","v":903.66143316055195},{"$f":"SUM('Indirect Emissions Calcs'!K321:K327) / 10^9","v":834.87158587308568},{"$f":"SUM('Indirect Emissions Calcs'!K498:K504) / 10^9","v":523.75170334223878},{"$f":"SUM('Indirect Emissions Calcs'!K675:K681) / 10^9","v":369.43567585929173},{"$f":"SUM('Indirect Emissions Calcs'!K852:K858) / 10^9","v":0},null,"Africa","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!F144:F150)","v":76434480},{"$f":"SUM('Direct Emissions Calcs'!F852:F858)","v":168333990.00000003},null,null,null,null,null,"Emissions Savings (Mt CO2e)",null,null,null,null,"Emissions Savings (Mt CO2e)"]
["Region","Sector","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,"Region","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,null,"Commercial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT79:CT81) / 10^9","v":145.62110586888716},{"$f":"SUM('Indirect Emissions Calcs'!K256:K258) / 10^9","v":134.27472637256588},{"$f":"SUM('Indirect Emissions Calcs'!K433:K435) / 10^9","v":84.096051977874694},{"$f":"SUM('Indirect Emissions Calcs'!K610:K612) / 10^9","v":59.259472258187174},{"$f":"SUM('Indirect Emissions Calcs'!K787:K789) / 10^9","v":0},null,null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F79:F81)","v":18187795.306355253},{"$f":"SUM('Direct Emissions Calcs'!F787:F789)","v":24491291.692884557},null,null,null,"Region","Sector","Direct Emissions Savings","Indirect Emissions Savings","Total Emissions Savings",null,"Region","Direct Emissions Savings","Indirect Emissions Savings","Total Emissions Savings"]
["Africa","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!BS144:BS150)","v":38.02550658148629},{"$f":"SUM('Baseline Calcs'!BU144:BU150)","v":45.189603542883326},{"$f":"SUM('Direct Emissions Calcs'!Q321:Q327)","v":30.728930409160661},{"$f":"SUM('Direct Emissions Calcs'!Q498:Q504)","v":3.6151682834306662},{"$f":"SUM('Direct Emissions Calcs'!Q675:Q681)","v":9.712450388025002E-3},{"$f":"SUM('Direct Emissions Calcs'!Q852:Q858)","v":0},null,"Africa",{"$f":"SUM(C5:C12)","v":87.300267282495824},156.9232755602458,102.13730769155524,12.31605182739905,2.2237730452276196E-2,0,null,null,"Domestic AC",{"$f":"SUM('Baseline Calcs'!CT19:CT30)/10^9","v":762.80331380152677},{"$f":"SUM('Indirect Emissions Calcs'!K196:K207) / 10^9","v":651.21230243596449},{"$f":"SUM('Indirect Emissions Calcs'!K373:K384) / 10^9","v":385.97963541881859},{"$f":"SUM('Indirect Emissions Calcs'!K550:K561) / 10^9","v":284.02520217461768},{"$f":"SUM('Indirect Emissions Calcs'!K727:K738)/10^9","v":0},null,null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!F19:F30)","v":32000000},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Size Summary-Base'!F196,IF(Pathways!$E$43=\"Low Effort\",SUM('Direct Emissions Calcs'!F196:F207),IF(Pathways!$E$43=\"Medium Effort\",SUM('Direct Emissions Calcs'!F373:F384),IF(Pathways!$E$43=\"High Effort\",SUM('Direct Emissions Calcs'!F550:F561),IF(Pathways!$E$43=\"Advanced User Pathway\",SUM('Direct Emissions Calcs'!F727:F738))))))","v":235000000},null,null,null,"Africa","Commercial AC",{"$f":"D5 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D5, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E5, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F5, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G5, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H5)))))","v":0},{"$f":"D50 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D50, IF(Pathways!$E$43 = \"Low Effort\", E50, IF(Pathways!$E$43 = \"Medium Effort\", F50, IF(Pathways!$E$43 = \"High Effort\", G50, IF(Pathways!$E$43 = \"Advanced User Pathway\", H50)))))","v":0},{"$f":"SUM(AI5:AJ5)","v":0},null,"Africa",{"$f":"SUM(AI5:AI12)","v":0},{"$f":"SUM(AJ5:AJ12)","v":0},0]
[null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS79:BS81)","v":29.362177840850457},{"$f":"SUM('Baseline Calcs'!BU79:BU81)","v":39.538473472226883},{"$f":"SUM('Direct Emissions Calcs'!Q256:Q258)","v":26.186688093881614},{"$f":"SUM('Direct Emissions Calcs'!Q433:Q435)","v":3.1359261989524412},{"$f":"SUM('Direct Emissions Calcs'!Q610:Q612)","v":4.2963907231342796E-3},{"$f":"SUM('Direct Emissions Calcs'!Q787:Q789)","v":0},null,"Asia",{"$f":"SUM(C13:C20)","v":509.54406781971409},987.95439446894795,646.72855671717855,77.600612116477066,0.13342152237169075,0,null,null,"Domestic Refrigeration",{"$f":"'Baseline Calcs'!CT4/10^9","v":127.65024},{"$f":"'Indirect Emissions Calcs'!K181/10^9","v":116.7999696},{"$f":"'Indirect Emissions Calcs'!K358/10^9","v":90.41892},{"$f":"'Indirect Emissions Calcs'!K535 / 10^9","v":45.741336000000011},{"$f":"'Indirect Emissions Calcs'!K712/10^9","v":0},null,null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!F4","v":78400000},{"$f":"'Direct Emissions Calcs'!F712","v":304800000},null,null,null,null,"Commercial Refrigeration",{"$f":"D6 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D6, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E6, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F6, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G6, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H6)))))","v":0},{"$f":"D51 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D51, IF(Pathways!$E$43 = \"Low Effort\", E51, IF(Pathways!$E$43 = \"Medium Effort\", F51, IF(Pathways!$E$43 = \"High Effort\", G51, IF(Pathways!$E$43 = \"Advanced User Pathway\", H51)))))","v":0},{"$f":"SUM(AI6:AJ6)","v":0},null,"Asia",{"$f":"SUM(AI13:AI20)","v":0},{"$f":"SUM(AJ13:AJ20)","v":0},0]
[null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!BS19:BS30)","v":2.1310930420433918},{"$f":"SUM('Baseline Calcs'!BU19:BU30)","v":20.026460491093729},{"$f":"SUM('Direct Emissions Calcs'!Q196:Q207)","v":12.836892318875543},{"$f":"SUM('Direct Emissions Calcs'!Q373:Q384)","v":1.5398853394198875},{"$f":"SUM('Direct Emissions Calcs'!Q550:Q561)","v":1.7799538575487505E-3},{"$f":"SUM('Direct Emissions Calcs'!Q727:Q738)","v":0},null,"Europe",{"$f":"SUM(C21:C28)","v":106.25693112397474},135.99960137405679,89.710395810583648,10.856022997886823,1.950869704768091E-2,0,null,null,"Industrial AC",{"$f":"SUM('Baseline Calcs'!CT94:CT95)/10^9","v":63.191616773195882},{"$f":"SUM('Indirect Emissions Calcs'!K271:K272) / 10^9","v":59.400119766804131},{"$f":"SUM('Indirect Emissions Calcs'!K448:K449) / 10^9","v":44.234131741237121},{"$f":"SUM('Indirect Emissions Calcs'!K625:K626) / 10^9","v":31.595808386597938},{"$f":"SUM('Indirect Emissions Calcs'!K802:K803)/10^9","v":0},null,null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!F94:F95)","v":186700},{"$f":"SUM('Direct Emissions Calcs'!F802:F803)","v":345100},null,null,null,null,"Domestic AC",{"$f":"D7 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D7, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E7, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F7, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G7, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H7)))))","v":0},{"$f":"D52 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D52, IF(Pathways!$E$43 = \"Low Effort\", E52, IF(Pathways!$E$43 = \"Medium Effort\", F52, IF(Pathways!$E$43 = \"High Effort\", G52, IF(Pathways!$E$43 = \"Advanced User Pathway\", H52)))))","v":0},0,null,"Europe",{"$f":"SUM(AI21:AI28)","v":0},{"$f":"SUM(AJ21:AJ28)","v":0},0]
[null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!BS4","v":0.31917865000000001},{"$f":"'Baseline Calcs'!BU4","v":1.2408884250000001},{"$f":"'Direct Emissions Calcs'!Q181","v":0.84578955048000004},{"$f":"'Direct Emissions Calcs'!Q358","v":9.9271074000000001E-2},{"$f":"'Direct Emissions Calcs'!Q535","v":1.3334999999999999E-4},{"$f":"'Direct Emissions Calcs'!Q712","v":0},null,"North America",{"$f":"SUM(C29:C36)","v":122.79289247386104},160.1659171475155,104.53439721223525,12.594314018110415,2.8693229832023267E-2,0,null,null,"Industrial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT9,'Baseline Calcs'!CT14)/10^9","v":40.592700000000001},{"$f":"SUM('Indirect Emissions Calcs'!K186,'Indirect Emissions Calcs'!K191) / 10^9","v":38.157138000000003},{"$f":"SUM('Indirect Emissions Calcs'!K363,'Indirect Emissions Calcs'!K368) / 10^9","v":28.41489},{"$f":"SUM('Indirect Emissions Calcs'!K540,'Indirect Emissions Calcs'!K545) / 10^9","v":20.29635},{"$f":"SUM('Indirect Emissions Calcs'!K717,'Indirect Emissions Calcs'!K722)/10^9","v":0},null,null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F9,'Direct Emissions Calcs'!F14)","v":19790},{"$f":"SUM('Direct Emissions Calcs'!F717,'Direct Emissions Calcs'!F722)","v":36570},null,null,null,null,"Domestic Refrigeration",{"$f":"D8 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D8, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E8, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F8, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G8, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H8)))))","v":0},{"$f":"D53 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D53, IF(Pathways!$E$43 = \"Low Effort\", E53, IF(Pathways!$E$43 = \"Medium Effort\", F53, IF(Pathways!$E$43 = \"High Effort\", G53, IF(Pathways!$E$43 = \"Advanced User Pathway\", H53)))))","v":0},0,null,"North America",{"$f":"SUM(AI29:AI36)","v":0},{"$f":"SUM(AJ29:AJ36)","v":0},0]
[null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!BS94:BS95)","v":4.3932257512000001},{"$f":"SUM('Baseline Calcs'!BU94:BU95)","v":8.1205260135999993},{"$f":"SUM('Direct Emissions Calcs'!Q271:Q272)","v":5.5219576892480005},{"$f":"SUM('Direct Emissions Calcs'!Q448:Q449)","v":0.64964208108800003},{"$f":"SUM('Direct Emissions Calcs'!Q625:Q626)","v":1.135737904E-3},{"$f":"SUM('Direct Emissions Calcs'!Q802:Q803)","v":0},null,"South America",{"$f":"SUM(C37:C44)","v":48.723208977032421},80.906642558131423,53.136868483119741,6.38390745090532,1.0617229907907885E-2,0,null,null,"Transport AC",{"$f":"SUM('Baseline Calcs'!CT124:CT127)/10^9","v":581.46894938674802},{"$f":"SUM('Indirect Emissions Calcs'!K301:K304) / 10^9","v":526.29466376516041},{"$f":"SUM('Indirect Emissions Calcs'!K478:K481) / 10^9","v":300.64317241699803},{"$f":"SUM('Indirect Emissions Calcs'!K655:K658) / 10^9","v":176.74874721151647},{"$f":"SUM('Indirect Emissions Calcs'!K832:K835)/10^9","v":0},null,null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!F104:F107)","v":515129},{"$f":"SUM('Direct Emissions Calcs'!F832:F835)","v":286776387},null,null,null,null,"Industrial AC",{"$f":"D9 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D9, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E9, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F9, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G9, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H9)))))","v":0},{"$f":"D54 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D54, IF(Pathways!$E$43 = \"Low Effort\", E54, IF(Pathways!$E$43 = \"Medium Effort\", F54, IF(Pathways!$E$43 = \"High Effort\", G54, IF(Pathways!$E$43 = \"Advanced User Pathway\", H54)))))","v":0},0,null,"South America",{"$f":"SUM(AI37:AI44)","v":0},{"$f":"SUM(AJ37:AJ44)","v":0},0]
[null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS9,'Direct Emissions Calcs'!BS14)","v":4.7118820205184004},{"$f":"SUM('Baseline Calcs'!BU9,'Baseline Calcs'!BU14)","v":8.7071008332671997},{"$f":"SUM('Direct Emissions Calcs'!Q186,'Direct Emissions Calcs'!Q191)","v":5.635817082717697},{"$f":"SUM('Direct Emissions Calcs'!Q363,'Direct Emissions Calcs'!Q368)","v":0.69656806666137605},{"$f":"SUM('Direct Emissions Calcs'!Q540,'Direct Emissions Calcs'!Q545)","v":8.7678915479999996E-4},{"$f":"SUM('Direct Emissions Calcs'!Q717,'Direct Emissions Calcs'!Q722)","v":0},null,"Global",{"$f":"SUM(K5:K9)","v":874.61736767707805},{"$f":"SUM(L5:L9)","v":1521.9498311088973},{"$f":"SUM(M5:M9)","v":996.24752591467256},119.75090841077868,0.21447840961157902,0,null,null,"Transport Refrigeration",{"$f":"SUM('Baseline Calcs'!CT104:CT107)/10^9","v":102.23008276439596},{"$f":"SUM('Indirect Emissions Calcs'!K281:K284) / 10^9","v":96.096277798532199},{"$f":"SUM('Indirect Emissions Calcs'!K458:K461) / 10^9","v":71.561057935077159},{"$f":"SUM('Indirect Emissions Calcs'!K635:K638) / 10^9","v":51.11504138219798},{"$f":"SUM('Indirect Emissions Calcs'!K812:K815)/10^9","v":0},null,null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F104:F107)","v":515129},{"$f":"SUM('Direct Emissions Calcs'!F812:F815)","v":3988302.0000000005},null,null,null,null,"Industrial Refrigeration",{"$f":"D10 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D10, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E10, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F10, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G10, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H10)))))","v":0},{"$f":"D55 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D55, IF(Pathways!$E$43 = \"Low Effort\", E55, IF(Pathways!$E$43 = \"Medium Effort\", F55, IF(Pathways!$E$43 = \"High Effort\", G55, IF(Pathways!$E$43 = \"Advanced User Pathway\", H55)))))","v":0},0,null,"Global",{"$f":"SUM(AN5:AN9)","v":0},{"$f":"SUM(AO5:AO9)","v":0},0]
[null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!BS124:BS127)","v":6.8739625248241545},{"$f":"SUM('Baseline Calcs'!BU124:BU127)","v":21.358495260124634},{"$f":"SUM('Direct Emissions Calcs'!Q301:Q304)","v":13.320310779975717},{"$f":"SUM('Direct Emissions Calcs'!Q478:Q481)","v":1.7469051156826774},{"$f":"SUM('Direct Emissions Calcs'!Q655:Q658)","v":3.0540299225221626E-3},{"$f":"SUM('Direct Emissions Calcs'!Q832:Q835)","v":0},null,null,null,null,null,null,null,null,null,"Asia","Commercial AC",{"$f":"SUM('Baseline Calcs'!CT151:CT157) / 10^9","v":4530.3725449348221},{"$f":"SUM('Indirect Emissions Calcs'!K328:K334) / 10^9","v":4185.5048499271634},{"$f":"SUM('Indirect Emissions Calcs'!K505:K511) / 10^9","v":2625.7514707534906},{"$f":"SUM('Indirect Emissions Calcs'!K682:K688) / 10^9","v":1852.110958391444},{"$f":"SUM('Indirect Emissions Calcs'!K859:K865) / 10^9","v":0},null,"Asia","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!F151:F157)","v":334715300},{"$f":"SUM('Direct Emissions Calcs'!F859:F865)","v":843917487.99999988},null,null,null,null,"Transport AC",{"$f":"D11 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D11, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E11, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F11, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G11, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H11)))))","v":0},{"$f":"D56 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D56, IF(Pathways!$E$43 = \"Low Effort\", E56, IF(Pathways!$E$43 = \"Medium Effort\", F56, IF(Pathways!$E$43 = \"High Effort\", G56, IF(Pathways!$E$43 = \"Advanced User Pathway\", H56)))))","v":0},0]
[null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS104:BS107)","v":1.4832408715731251},{"$f":"SUM('Baseline Calcs'!BU104:BU107)","v":12.741727522050002},{"$f":"SUM('Direct Emissions Calcs'!Q281:Q284)","v":7.0609217672160014},{"$f":"SUM('Direct Emissions Calcs'!Q458:Q461)","v":0.83268566816400003},{"$f":"SUM('Direct Emissions Calcs'!Q635:Q638)","v":1.2490285022460001E-3},{"$f":"SUM('Direct Emissions Calcs'!Q812:Q815)","v":0},null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT82:CT84) / 10^9","v":856.68414883463038},{"$f":"SUM('Indirect Emissions Calcs'!K259:K261) / 10^9","v":791.06850073028386},{"$f":"SUM('Indirect Emissions Calcs'!K436:K438) / 10^9","v":497.00374627003583},{"$f":"SUM('Indirect Emissions Calcs'!K613:K615) / 10^9","v":352.40393887526494},{"$f":"SUM('Indirect Emissions Calcs'!K790:K792) / 10^9","v":0},null,null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F82:F84)","v":41906058.731808178},{"$f":"SUM('Direct Emissions Calcs'!F790:F792)","v":56429792.111264884},null,null,null,null,"Transport Refrigeration",{"$f":"D12 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D12, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E12, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F12, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G12, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H12)))))","v":0},{"$f":"D57 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D57, IF(Pathways!$E$43 = \"Low Effort\", E57, IF(Pathways!$E$43 = \"Medium Effort\", F57, IF(Pathways!$E$43 = \"High Effort\", G57, IF(Pathways!$E$43 = \"Advanced User Pathway\", H57)))))","v":0},0]
["Asia","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!BS152:BS157)","v":140.84516860630148},{"$f":"SUM('Baseline Calcs'!BU151:BU157)","v":226.55137388251771},{"$f":"SUM('Direct Emissions Calcs'!Q328:Q334)","v":154.05493424011206},{"$f":"SUM('Direct Emissions Calcs'!Q505:Q511)","v":18.124109910601419},{"$f":"SUM('Direct Emissions Calcs'!Q682:Q688)","v":4.8691929263880003E-2},{"$f":"SUM('Direct Emissions Calcs'!Q859:Q865)","v":0},null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"SUM('Baseline Calcs'!CT31:CT42) / 10^9","v":5570.5356000000002},{"$f":"SUM('Indirect Emissions Calcs'!K208:K219) / 10^9","v":4831.8980531500001},{"$f":"SUM('Indirect Emissions Calcs'!K385:K396) / 10^9","v":3270.5520623443244},{"$f":"SUM('Indirect Emissions Calcs'!K562:K573) / 10^9","v":2406.6534228470587},{"$f":"SUM('Indirect Emissions Calcs'!K739:K750) / 10^9","v":0},null,null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!F31:F42)","v":500000000},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\",'Size Summary-Base'!F208,IF(Pathways!$E$43=\"Low Effort\",SUM('Direct Emissions Calcs'!F208:F219),IF(Pathways!$E$43=\"Medium Effort\",SUM('Direct Emissions Calcs'!F385:F396),IF(Pathways!$E$43=\"High Effort\",SUM('Direct Emissions Calcs'!F562:F573),IF(Pathways!$E$43=\"Advanced User Pathway\",SUM('Direct Emissions Calcs'!F739:F750))))))","v":2800000000},null,null,null,"Asia","Commercial AC",{"$f":"D13 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D13, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E13, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F13, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G13, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H13)))))","v":0},{"$f":"D58 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D58, IF(Pathways!$E$43 = \"Low Effort\", E58, IF(Pathways!$E$43 = \"Medium Effort\", F58, IF(Pathways!$E$43 = \"High Effort\", G58, IF(Pathways!$E$43 = \"Advanced User Pathway\", H58)))))","v":0},0,null,null,"Emissions Savings by percentage (Mt CO2e)"]
[null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS82:BS84)","v":128.60123779166537},{"$f":"SUM('Baseline Calcs'!BU82:BU84)","v":173.17164470842357},{"$f":"SUM('Direct Emissions Calcs'!Q259:Q261)","v":118.142401550328},{"$f":"SUM('Direct Emissions Calcs'!Q436:Q438)","v":13.688728738934111},{"$f":"SUM('Direct Emissions Calcs'!Q613:Q615)","v":1.8831740066008736E-2},{"$f":"SUM('Direct Emissions Calcs'!Q790:Q792)","v":0},null,null,"Direct Emissions (Mt CO2e)",null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Baseline Calcs'!CT5/10^9","v":780.50499600000001},{"$f":"'Indirect Emissions Calcs'!K182/10^9","v":714.16207134000001},{"$f":"'Indirect Emissions Calcs'!K359/10^9","v":552.85770549999995},{"$f":"'Indirect Emissions Calcs'!K536/10^9","v":279.68095690000007},{"$f":"'Indirect Emissions Calcs'!K713/10^9","v":0},null,null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!F5","v":832890000},{"$f":"'Direct Emissions Calcs'!F713","v":1863670000},null,null,null,null,"Commercial Refrigeration",{"$f":"D14 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D14, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E14, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F14, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G14, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H14)))))","v":0},{"$f":"D59 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D59, IF(Pathways!$E$43 = \"Low Effort\", E59, IF(Pathways!$E$43 = \"Medium Effort\", F59, IF(Pathways!$E$43 = \"High Effort\", G59, IF(Pathways!$E$43 = \"Advanced User Pathway\", H59)))))","v":0},0,null,"Region","Direct Emissions Savings","Indirect Emissions Savings","Total Emissions Savings"]
[null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!BS31:BS42)","v":34.328289856903055},{"$f":"SUM('Baseline Calcs'!BU31:BU42)","v":241.42638992624808},{"$f":"SUM('Direct Emissions Calcs'!Q208:Q219)","v":148.51854096887811},{"$f":"SUM('Direct Emissions Calcs'!Q385:Q396)","v":17.806989428417282},{"$f":"SUM('Direct Emissions Calcs'!Q562:Q573)","v":2.1087504711000005E-2},{"$f":"SUM('Direct Emissions Calcs'!Q739:Q750)","v":0},null,"Sector","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,null,"Industrial AC",{"$f":"SUM('Baseline Calcs'!CT96:CT97)/10^9","v":448.94618024845369},{"$f":"SUM('Indirect Emissions Calcs'!K273:K274) / 10^9","v":422.00940943354647},{"$f":"SUM('Indirect Emissions Calcs'!K450:K451)/10^9","v":314.26232617391759},{"$f":"SUM('Indirect Emissions Calcs'!K627:K628) / 10^9","v":224.47309012422684},{"$f":"SUM('Indirect Emissions Calcs'!K804:K805)/10^9","v":0},null,null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!F96:F97)","v":3282100},{"$f":"SUM('Direct Emissions Calcs'!F804:F805)","v":3427990},null,null,null,null,"Domestic AC",{"$f":"D15 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D15, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E15, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F15, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G15, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H15)))))","v":0},{"$f":"D60 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D60, IF(Pathways!$E$43 = \"Low Effort\", E60, IF(Pathways!$E$43 = \"Medium Effort\", F60, IF(Pathways!$E$43 = \"High Effort\", G60, IF(Pathways!$E$43 = \"Advanced User Pathway\", H60)))))","v":0},0,null,"Africa",{"$f":"AN5/L5","v":0},{"$f":"AO5/L50","v":0},{"$f":"AP5/L95","v":0}]
[null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!BS5","v":3.3908253290624999},{"$f":"'Baseline Calcs'!BU5","v":7.5872917684374999},{"$f":"'Direct Emissions Calcs'!Q182","v":5.1714980693670016},{"$f":"'Direct Emissions Calcs'!Q359","v":0.6069833414750001},{"$f":"'Direct Emissions Calcs'!Q536","v":8.1535562500000003E-4},{"$f":"'Direct Emissions Calcs'!Q713","v":0},null,"Commercial AC",{"$f":"SUM(C5,C13,C21,C29,C37)","v":243.93710612603923},335.97288223698706,228.46155992115121,26.877830578958971,7.8853540583842516E-2,0,null,null,"Industrial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT10,'Baseline Calcs'!CT15)/10^9","v":325.95260999999999},{"$f":"SUM('Indirect Emissions Calcs'!K187,'Indirect Emissions Calcs'!K192) / 10^9","v":306.39545340000001},{"$f":"SUM('Indirect Emissions Calcs'!K364,'Indirect Emissions Calcs'!K369) / 10^9","v":228.16682700000001},{"$f":"SUM('Indirect Emissions Calcs'!K541,'Indirect Emissions Calcs'!K546) / 10^9","v":162.976305},{"$f":"SUM('Indirect Emissions Calcs'!K718,'Indirect Emissions Calcs'!K723)/10^9","v":0},null,null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F10,'Direct Emissions Calcs'!F15)","v":277119},{"$f":"SUM('Direct Emissions Calcs'!F718,'Direct Emissions Calcs'!F723)","v":293651},null,null,null,null,"Domestic Refrigeration",{"$f":"D16 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D16, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E16, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F16, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G16, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H16)))))","v":0},{"$f":"D61 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D61, IF(Pathways!$E$43 = \"Low Effort\", E61, IF(Pathways!$E$43 = \"Medium Effort\", F61, IF(Pathways!$E$43 = \"High Effort\", G61, IF(Pathways!$E$43 = \"Advanced User Pathway\", H61)))))","v":0},0,null,"Asia",{"$f":"AN6/L6","v":0},{"$f":"AO6/L51","v":0},{"$f":"AP6/L96","v":0}]
[null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!BS96:BS97)","v":77.230885045600004},{"$f":"SUM('Baseline Calcs'!BU96:BU97)","v":80.663813298640008},{"$f":"SUM('Direct Emissions Calcs'!Q273:Q274)","v":54.851393043075198},{"$f":"SUM('Direct Emissions Calcs'!Q450:Q451)","v":6.4531050638911989},{"$f":"SUM('Direct Emissions Calcs'!Q627:Q628)","v":1.1281652209600002E-2},{"$f":"SUM('Direct Emissions Calcs'!Q804:Q805)","v":0},null,"Commercial Refrigeration",227.47361709871731,306.31105172233458,207.94238481399819,24.203575244753054,3.3252069502668936E-2,0,null,null,"Transport AC",{"$f":"SUM('Baseline Calcs'!CT128:CT131)/10^9","v":3700.5267983688004},{"$f":"SUM('Indirect Emissions Calcs'!K305:K308) / 10^9","v":3343.88637824535},{"$f":"SUM('Indirect Emissions Calcs'!K482:K485) / 10^9","v":1894.9709315625},{"$f":"SUM('Indirect Emissions Calcs'!K659:K662) / 10^9","v":1093.64767459419},{"$f":"SUM('Indirect Emissions Calcs'!K836:K839)/10^9","v":0},null,null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!F128:F131)","v":708155237},{"$f":"SUM('Direct Emissions Calcs'!F836:F839)","v":1837547570},null,null,null,null,"Industrial AC",{"$f":"D17 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D17, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E17, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F17, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G17, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H17)))))","v":0},{"$f":"D62 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D62, IF(Pathways!$E$43 = \"Low Effort\", E62, IF(Pathways!$E$43 = \"Medium Effort\", F62, IF(Pathways!$E$43 = \"High Effort\", G62, IF(Pathways!$E$43 = \"Advanced User Pathway\", H62)))))","v":0},0,null,"Europe",0,0,0]
[null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS10,'Direct Emissions Calcs'!BS15)","v":65.98039583850624},{"$f":"SUM('Baseline Calcs'!BU10,'Baseline Calcs'!BU15)","v":69.916567317192971},{"$f":"SUM('Direct Emissions Calcs'!Q187,'Direct Emissions Calcs'!Q192)","v":45.254671100824012},{"$f":"SUM('Direct Emissions Calcs'!Q364,'Direct Emissions Calcs'!Q369)","v":5.5933253853754374},{"$f":"SUM('Direct Emissions Calcs'!Q541,'Direct Emissions Calcs'!Q546)","v":7.0404706616400007E-3},{"$f":"SUM('Direct Emissions Calcs'!Q718,'Direct Emissions Calcs'!Q723)","v":0},null,"Domestic AC",61.920532790955463,324.28357586005791,200.43160495986601,24.028621798801385,2.8374976050822454E-2,0,null,null,"Transport Refrigeration",{"$f":"SUM('Baseline Calcs'!CT108:CT111)/10^9","v":867.63190399349662},{"$f":"SUM('Indirect Emissions Calcs'!K285:K288) / 10^9","v":815.57398975388674},{"$f":"SUM('Indirect Emissions Calcs'!K462:K465) / 10^9","v":607.34233279544753},{"$f":"SUM('Indirect Emissions Calcs'!K639:K642) / 10^9","v":433.81595199674825},{"$f":"SUM('Indirect Emissions Calcs'!K816:K819)/10^9","v":0},null,null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F108:F111)","v":3477352},{"$f":"SUM('Direct Emissions Calcs'!F816:F819)","v":21811098},null,null,null,null,"Industrial Refrigeration",{"$f":"D18 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D18, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E18, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F18, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G18, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H18)))))","v":0},{"$f":"D63 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D63, IF(Pathways!$E$43 = \"Low Effort\", E63, IF(Pathways!$E$43 = \"Medium Effort\", F63, IF(Pathways!$E$43 = \"High Effort\", G63, IF(Pathways!$E$43 = \"Advanced User Pathway\", H63)))))","v":0},0,null,"North America",0,0,0]
[null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!BS128:BS131)","v":50.90115411195044},{"$f":"SUM('Baseline Calcs'!BU128:BU131)","v":132.08020948182306},{"$f":"SUM('Direct Emissions Calcs'!Q305:Q308)","v":82.372349585263407},{"$f":"SUM('Direct Emissions Calcs'!Q482:Q485)","v":10.80280192092942},{"$f":"SUM('Direct Emissions Calcs'!Q659:Q662)","v":1.8886017344282201E-2},{"$f":"SUM('Direct Emissions Calcs'!Q836:Q839)","v":0},null,"Domestic Refrigeration",5.6142437064349995,11.772258139110001,8.0067337024248015,0.94178065112880016,1.4036537199999999E-3,0,null,"Europe","Commercial AC",{"$f":"SUM('Baseline Calcs'!CT165:CT171) / 10^9","v":287.97037086114477},{"$f":"SUM('Indirect Emissions Calcs'!K342:K348) / 10^9","v":266.04906592554545},{"$f":"SUM('Indirect Emissions Calcs'!K519:K525) / 10^9","v":166.90429259895615},{"$f":"SUM('Indirect Emissions Calcs'!K696:K702) / 10^9","v":117.72830474180083},{"$f":"SUM('Indirect Emissions Calcs'!K873:K879) / 10^9","v":0},null,"Europe","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!F165:F171)","v":34319840},{"$f":"SUM('Direct Emissions Calcs'!F873:F879)","v":53643101.000000007},null,null,null,null,"Transport AC",{"$f":"D19 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D19, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E19, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F19, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G19, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H19)))))","v":0},{"$f":"D64 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D64, IF(Pathways!$E$43 = \"Low Effort\", E64, IF(Pathways!$E$43 = \"Medium Effort\", F64, IF(Pathways!$E$43 = \"High Effort\", G64, IF(Pathways!$E$43 = \"Advanced User Pathway\", H64)))))","v":0},0,null,"South America",0,0,0]
[null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS108:BS111)","v":8.2661112397250012},{"$f":"SUM('Baseline Calcs'!BU108:BU111)","v":56.55710408566501},{"$f":"SUM('Direct Emissions Calcs'!Q285:Q288)","v":38.362768159330798},{"$f":"SUM('Direct Emissions Calcs'!Q462:Q465)","v":4.5245683268532},{"$f":"SUM('Direct Emissions Calcs'!Q639:Q642)","v":6.7868524902797997E-3},{"$f":"SUM('Direct Emissions Calcs'!Q816:Q819)","v":0},null,"Industrial AC",110.782642445904,124.51302745481601,84.492518754666889,9.9610421963852787,1.7553233734400001E-2,0,null,null,"Commercial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT88:CT90) / 10^9","v":238.24081806114219},{"$f":"SUM('Indirect Emissions Calcs'!K265:K267) / 10^9","v":220.01472519215474},{"$f":"SUM('Indirect Emissions Calcs'!K442:K444) / 10^9","v":138.2577475068627},{"$f":"SUM('Indirect Emissions Calcs'!K619:K621) / 10^9","v":98.073569144136641},{"$f":"SUM('Indirect Emissions Calcs'!K796:K798) / 10^9","v":0},null,null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F88:F90)","v":15329229.493074939},{"$f":"SUM('Direct Emissions Calcs'!F796:F798)","v":20642008.80965941},null,null,null,null,"Transport Refrigeration",{"$f":"D20 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D20, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E20, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F20, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G20, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H20)))))","v":0},{"$f":"D65 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D65, IF(Pathways!$E$43 = \"Low Effort\", E65, IF(Pathways!$E$43 = \"Medium Effort\", F65, IF(Pathways!$E$43 = \"High Effort\", G65, IF(Pathways!$E$43 = \"Advanced User Pathway\", H65)))))","v":0},0,null,"Global",{"$f":"AN10/L10","v":0},{"$f":"AO10/L55","v":0},{"$f":"AP10/L100","v":0}]
["Europe","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!BS165:BS171)","v":10.518396231719123},{"$f":"SUM('Baseline Calcs'!BU165:BU171)","v":8.8797639204293795},{"$f":"SUM('Direct Emissions Calcs'!Q342:Q348)","v":6.0382394658919765},{"$f":"SUM('Direct Emissions Calcs'!Q519:Q525)","v":0.71038111363435019},{"$f":"SUM('Direct Emissions Calcs'!Q696:Q702)","v":3.0950728199474996E-3},{"$f":"SUM('Direct Emissions Calcs'!Q873:Q879)","v":0},null,"Industrial Refrigeration",102.61132180021633,114.31573899432961,73.992779799472117,9.1452591195463686,1.3717063035000001E-2,0,null,null,"Domestic AC",{"$f":"SUM('Baseline Calcs'!CT55:CT66) / 10^9","v":116.83991342650604},{"$f":"SUM('Indirect Emissions Calcs'!K232:K243) / 10^9","v":94.798028984811893},{"$f":"SUM('Indirect Emissions Calcs'!K409:K420) / 10^9","v":56.187680314252525},{"$f":"SUM('Indirect Emissions Calcs'!K586:K597) / 10^9","v":41.346008432962748},{"$f":"SUM('Indirect Emissions Calcs'!K763:K774) / 10^9","v":0},null,null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!F55:F66)","v":65000000},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\", 'Size Summary-Base'!F232, IF(Pathways!$E$43 = \"Low Effort\", SUM('Direct Emissions Calcs'!F232:F243), IF(Pathways!$E$43 = \"Medium Effort\", SUM('Direct Emissions Calcs'!F409:F420), IF(Pathways!$E$43 = \"High Effort\", SUM('Direct Emissions Calcs'!F586:F597), IF(Pathways!$E$43 = \"Advanced User Pathway\",SUM('Direct Emissions Calcs'!F763:F774))))))","v":95000000},null,null,null,"Europe","Commercial AC",{"$f":"D21 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D21, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E21, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F21, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G21, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H21)))))","v":0},{"$f":"D66 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D66, IF(Pathways!$E$43 = \"Low Effort\", E66, IF(Pathways!$E$43 = \"Medium Effort\", F66, IF(Pathways!$E$43 = \"High Effort\", G66, IF(Pathways!$E$43 = \"Advanced User Pathway\", H66)))))","v":0},0]
[null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS88:BS90)","v":35.291602060688099},{"$f":"SUM('Baseline Calcs'!BU88:BU90)","v":47.522907852140705},{"$f":"SUM('Direct Emissions Calcs'!Q265:Q267)","v":32.254862198055029},{"$f":"SUM('Direct Emissions Calcs'!Q442:Q444)","v":3.7427634003762185},{"$f":"SUM('Direct Emissions Calcs'!Q619:Q621)","v":5.13206294725186E-3},{"$f":"SUM('Direct Emissions Calcs'!Q796:Q798)","v":0},null,"Transport AC",105.39856566748868,222.75001439699255,138.88359256611528,18.216948770463258,3.1847812535774928E-2,0,null,null,"Domestic Refrigeration",{"$f":"'Baseline Calcs'!CT6/10^9","v":164.33712},{"$f":"'Indirect Emissions Calcs'!K183/10^9","v":150.3684648},{"$f":"'Indirect Emissions Calcs'!K360/10^9","v":116.40545999999999},{"$f":"'Indirect Emissions Calcs'!K537/10^9","v":58.887468000000005},{"$f":"'Indirect Emissions Calcs'!K714/10^9","v":0},null,null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!F6","v":255700000},{"$f":"'Direct Emissions Calcs'!F714","v":392400000},null,null,null,null,"Commercial Refrigeration",{"$f":"D22 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D22, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E22, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F22, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G22, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H22)))))","v":0},{"$f":"D67 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D67, IF(Pathways!$E$43 = \"Low Effort\", E67, IF(Pathways!$E$43 = \"Medium Effort\", F67, IF(Pathways!$E$43 = \"High Effort\", G67, IF(Pathways!$E$43 = \"Advanced User Pathway\", H67)))))","v":0},0]
[null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!BS55:BS66)","v":3.485197669162301},{"$f":"SUM('Baseline Calcs'!BU55:BU66)","v":6.4622586187429212},{"$f":"SUM('Direct Emissions Calcs'!Q232:Q243)","v":4.161342875850802},{"$f":"SUM('Direct Emissions Calcs'!Q409:Q420)","v":0.49554924573071435},{"$f":"SUM('Direct Emissions Calcs'!Q586:Q597)","v":5.5011208412070005E-4},{"$f":"SUM('Direct Emissions Calcs'!Q763:Q774)","v":0},null,"Transport Refrigeration",16.879338041322079,82.031282304269538,54.036351396977928,6.3758500507415627,9.4760604490701748E-3,0,null,null,"Industrial AC",{"$f":"SUM('Baseline Calcs'!CT100:CT101)/10^9","v":78.518010061855676},{"$f":"SUM('Indirect Emissions Calcs'!K277:K278) / 10^9","v":73.806929458144339},{"$f":"SUM('Indirect Emissions Calcs'!K454:K455) / 10^9","v":54.962607043298981},{"$f":"SUM('Indirect Emissions Calcs'!K631:K632) / 10^9","v":39.259005030927838},{"$f":"SUM('Indirect Emissions Calcs'!K808:K809)/10^9","v":0},null,null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!F100:F101)","v":1039600},{"$f":"SUM('Direct Emissions Calcs'!F808:F809)","v":1286400},null,null,null,null,"Domestic AC",{"$f":"D23 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D23, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E23, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F23, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G23, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H23)))))","v":0},{"$f":"D68 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D68, IF(Pathways!$E$43 = \"Low Effort\", E68, IF(Pathways!$E$43 = \"Medium Effort\", F68, IF(Pathways!$E$43 = \"High Effort\", G68, IF(Pathways!$E$43 = \"Advanced User Pathway\", H68)))))","v":0},0]
[null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!BS6","v":0.76514824189999997},{"$f":"'Baseline Calcs'!BU6","v":1.1742048108000001},{"$f":"'Direct Emissions Calcs'!Q183","v":0.79057870214400006},{"$f":"'Direct Emissions Calcs'!Q360","v":9.3936384863999994E-2},{"$f":"'Direct Emissions Calcs'!Q537","v":2.046366E-4},{"$f":"'Direct Emissions Calcs'!Q714","v":0},null,"Total",{"$f":"SUM(K16:K23)","v":874.61736767707816},{"$f":"SUM(L16:L23)","v":1521.9498311088973},{"$f":"SUM(M16:M23)","v":996.24752591467234},119.75090841077868,0.21447840961157905,0,null,null,"Industrial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT12,'Baseline Calcs'!CT17)/10^9","v":123.52079999999999},{"$f":"SUM('Indirect Emissions Calcs'!K189,'Indirect Emissions Calcs'!K194) / 10^9","v":116.10955199999999},{"$f":"SUM('Indirect Emissions Calcs'!K366,'Indirect Emissions Calcs'!K371) / 10^9","v":86.464560000000006},{"$f":"SUM('Indirect Emissions Calcs'!K543,'Indirect Emissions Calcs'!K548) / 10^9","v":61.760399999999997},{"$f":"SUM('Indirect Emissions Calcs'!K720,'Indirect Emissions Calcs'!K725)/10^9","v":0},null,null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F12,'Direct Emissions Calcs'!F17)","v":109440},{"$f":"SUM('Direct Emissions Calcs'!F720,'Direct Emissions Calcs'!F725)","v":111280},null,null,null,null,"Domestic Refrigeration",{"$f":"D24 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D24, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E24, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F24, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G24, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H24)))))","v":0},{"$f":"D69 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D69, IF(Pathways!$E$43 = \"Low Effort\", E69, IF(Pathways!$E$43 = \"Medium Effort\", F69, IF(Pathways!$E$43 = \"High Effort\", G69, IF(Pathways!$E$43 = \"Advanced User Pathway\", H69)))))","v":0},0,null,null,"Emissions Savings (Mt CO2e)"]
[null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!BS100:BS101)","v":14.067282861631998},{"$f":"SUM('Baseline Calcs'!BU100:BU101)","v":17.406841740288002},{"$f":"SUM('Direct Emissions Calcs'!Q277:Q278)","v":11.741010395811841},{"$f":"SUM('Direct Emissions Calcs'!Q454:Q455)","v":1.3925473392230401},{"$f":"SUM('Direct Emissions Calcs'!Q631:Q632)","v":2.5098178560000002E-3},{"$f":"SUM('Direct Emissions Calcs'!Q808:Q809)","v":0},null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"SUM('Baseline Calcs'!CT136:CT139)/10^9","v":890.14171541274061},{"$f":"SUM('Indirect Emissions Calcs'!K313:K316) / 10^9","v":803.85850432387554},{"$f":"SUM('Indirect Emissions Calcs'!K490:K493) / 10^9","v":454.17405921439996},{"$f":"SUM('Indirect Emissions Calcs'!K667:K670) / 10^9","v":260.26441430215419},{"$f":"SUM('Indirect Emissions Calcs'!K844:K847)/10^9","v":0},null,null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!F136:F139)","v":312496490.99999994},{"$f":"SUM('Direct Emissions Calcs'!F844:F847)","v":443651073.60454643},null,null,null,null,"Industrial AC",{"$f":"D25 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D25, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E25, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F25, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G25, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H25)))))","v":0},{"$f":"D70 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D70, IF(Pathways!$E$43 = \"Low Effort\", E70, IF(Pathways!$E$43 = \"Medium Effort\", F70, IF(Pathways!$E$43 = \"High Effort\", G70, IF(Pathways!$E$43 = \"Advanced User Pathway\", H70)))))","v":0},0,null,"Sector","Direct Emissions Savings","Indirect Emissions Savings","Total Emissions Savings"]
[null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS12,'Direct Emissions Calcs'!BS17)","v":15.428496964608001},{"$f":"SUM('Baseline Calcs'!BU12,'Baseline Calcs'!BU17)","v":15.687894208896004},{"$f":"SUM('Direct Emissions Calcs'!Q189,'Direct Emissions Calcs'!Q194)","v":10.154252703329281},{"$f":"SUM('Direct Emissions Calcs'!Q366,'Direct Emissions Calcs'!Q371)","v":1.25503153671168},{"$f":"SUM('Direct Emissions Calcs'!Q543,'Direct Emissions Calcs'!Q548)","v":2.6680092192000004E-3},{"$f":"SUM('Direct Emissions Calcs'!Q720,'Direct Emissions Calcs'!Q725)","v":0},null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"SUM('Baseline Calcs'!CT116:CT119)/10^9","v":20.925519052089545},{"$f":"SUM('Indirect Emissions Calcs'!K293:K296) / 10^9","v":19.669987908964167},{"$f":"SUM('Indirect Emissions Calcs'!K470:K473) / 10^9","v":14.647863336462679},{"$f":"SUM('Indirect Emissions Calcs'!K647:K650) / 10^9","v":10.462759526044769},{"$f":"SUM('Indirect Emissions Calcs'!K824:K827)/10^9","v":0},null,null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F116:F119)","v":1666706},{"$f":"SUM('Direct Emissions Calcs'!F824:F827)","v":2846337},null,null,null,null,"Industrial Refrigeration",{"$f":"D26 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D26, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E26, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F26, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G26, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H26)))))","v":0},{"$f":"D71 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D71, IF(Pathways!$E$43 = \"Low Effort\", E71, IF(Pathways!$E$43 = \"Medium Effort\", F71, IF(Pathways!$E$43 = \"High Effort\", G71, IF(Pathways!$E$43 = \"Advanced User Pathway\", H71)))))","v":0},0,null,"Commercial AC",{"$f":"SUM(AI5,AI13,AI21,AI29,AI37)","v":0},{"$f":"SUM(AJ5,AJ13,AJ21,AJ29,AJ37)","v":0},0]
[null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!BS136:BS139)","v":22.656891311146659},{"$f":"SUM('Baseline Calcs'!BU136:BU139)","v":32.1659744804358},{"$f":"SUM('Direct Emissions Calcs'!Q313:Q316)","v":20.039519925393844},{"$f":"SUM('Direct Emissions Calcs'!Q490:Q493)","v":2.629833517960904},{"$f":"SUM('Direct Emissions Calcs'!Q667:Q670)","v":4.5976110453861971E-3},{"$f":"SUM('Direct Emissions Calcs'!Q844:Q847)","v":0},null,null,null,null,null,null,null,null,null,"North America","Commercial AC",{"$f":"SUM('Baseline Calcs'!CT158:CT164) / 10^9","v":1324.4679113865216},{"$f":"SUM('Indirect Emissions Calcs'!K335:K341) / 10^9","v":1223.6448132459141},{"$f":"SUM('Indirect Emissions Calcs'!K512:K518) / 10^9","v":767.64626568674305},{"$f":"SUM('Indirect Emissions Calcs'!K689:K695) / 10^9","v":541.47015689900547},{"$f":"SUM('Indirect Emissions Calcs'!K866:K872) / 10^9","v":0},null,"North America","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!F158:F164)","v":138906354},{"$f":"SUM('Direct Emissions Calcs'!F866:F872)","v":246721791.99999997},null,null,null,null,"Transport AC",{"$f":"D27 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D27, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E27, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F27, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G27, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H27)))))","v":0},{"$f":"D72 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D72, IF(Pathways!$E$43 = \"Low Effort\", E72, IF(Pathways!$E$43 = \"Medium Effort\", F72, IF(Pathways!$E$43 = \"High Effort\", G72, IF(Pathways!$E$43 = \"Advanced User Pathway\", H72)))))","v":0},0,null,"Commercial Refrigeration",{"$f":"SUM(AI6,AI14,AI22,AI30,AI38)","v":0},0,0]
[null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS116:BS119)","v":4.0439157831185693},{"$f":"SUM('Baseline Calcs'!BU116:BU119)","v":6.6997557423239629},{"$f":"SUM('Direct Emissions Calcs'!Q293:Q296)","v":4.5305895441068733},{"$f":"SUM('Direct Emissions Calcs'!Q470:Q473)","v":0.53598045938591699},{"$f":"SUM('Direct Emissions Calcs'!Q647:Q650)","v":7.5137447577465E-4},{"$f":"SUM('Direct Emissions Calcs'!Q824:Q827)","v":0},null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT85:CT87) / 10^9","v":102.39454907930688},{"$f":"SUM('Indirect Emissions Calcs'!K262:K264) / 10^9","v":94.561077989064984},{"$f":"SUM('Indirect Emissions Calcs'!K439:K441) / 10^9","v":59.422393811007893},{"$f":"SUM('Indirect Emissions Calcs'!K616:K618) / 10^9","v":42.151462418731555},{"$f":"SUM('Indirect Emissions Calcs'!K793:K795) / 10^9","v":0},null,null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F85:F87)","v":6588415.6814546799},{"$f":"SUM('Direct Emissions Calcs'!F793:F795)","v":8871818.0257999003},null,null,null,null,"Transport Refrigeration",{"$f":"D28 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D28, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E28, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F28, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G28, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H28)))))","v":0},{"$f":"D73 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D73, IF(Pathways!$E$43 = \"Low Effort\", E73, IF(Pathways!$E$43 = \"Medium Effort\", F73, IF(Pathways!$E$43 = \"High Effort\", G73, IF(Pathways!$E$43 = \"Advanced User Pathway\", H73)))))","v":0},0,null,"Domestic AC",0,0,0]
["North America","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!BS158:BS164)","v":42.572228497435951},{"$f":"SUM('Baseline Calcs'!BU158:BU164)","v":40.840876573956486},{"$f":"SUM('Direct Emissions Calcs'!Q335:Q341)","v":27.771796070290407},{"$f":"SUM('Direct Emissions Calcs'!Q512:Q518)","v":3.267270125916518},{"$f":"SUM('Direct Emissions Calcs'!Q689:Q695)","v":1.4235230593920001E-2},{"$f":"SUM('Direct Emissions Calcs'!Q866:Q872)","v":0},null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"SUM('Baseline Calcs'!CT43:CT54)/10^9","v":1766.1023971084339},{"$f":"SUM('Indirect Emissions Calcs'!K220:K231) / 10^9","v":1432.9266542682142},{"$f":"SUM('Indirect Emissions Calcs'!K397:K408) / 10^9","v":849.30905870092784},{"$f":"SUM('Indirect Emissions Calcs'!K574:K585) / 10^9","v":624.96866407088237},{"$f":"SUM('Indirect Emissions Calcs'!K751:K762) / 10^9","v":0},null,null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!F43:F54)","v":280000000},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\", 'Size Summary-Base'!F220, IF(Pathways!$E$43 = \"Low Effort\",SUM('Direct Emissions Calcs'!F220:F231), IF(Pathways!$E$43 = \"Medium Effort\", SUM('Direct Emissions Calcs'!F397:F408), IF(Pathways!$E$43 = \"High Effort\", SUM('Direct Emissions Calcs'!F574:F585), IF(Pathways!$E$43 = \"Advanced User Pathway\",SUM('Direct Emissions Calcs'!F751:F762))))))","v":470000000},null,null,null,"North America","Commercial AC",{"$f":"D29 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D29, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E29, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F29, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G29, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H29)))))","v":0},{"$f":"D74 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D74, IF(Pathways!$E$43 = \"Low Effort\", E74, IF(Pathways!$E$43 = \"Medium Effort\", F74, IF(Pathways!$E$43 = \"High Effort\", G74, IF(Pathways!$E$43 = \"Advanced User Pathway\", H74)))))","v":0},0,null,"Domestic Refrigeration",0,0,0]
[null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS85:BS87)","v":15.168129914509793},{"$f":"SUM('Baseline Calcs'!BU85:BU87)","v":20.425075602320028},{"$f":"SUM('Direct Emissions Calcs'!Q262:Q264)","v":13.86295638700088},{"$f":"SUM('Direct Emissions Calcs'!Q439:Q441)","v":1.6086184299186792},{"$f":"SUM('Direct Emissions Calcs'!Q616:Q618)","v":2.2057314762729272E-3},{"$f":"SUM('Direct Emissions Calcs'!Q793:Q795)","v":0},null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Baseline Calcs'!CT7/10^9","v":125.924784},{"$f":"'Indirect Emissions Calcs'!K184/10^9","v":115.22117736},{"$f":"'Indirect Emissions Calcs'!K361/10^9","v":89.196721999999994},{"$f":"'Indirect Emissions Calcs'!K538/10^9","v":45.123047600000007},{"$f":"'Indirect Emissions Calcs'!K715/10^9","v":0},null,null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!F7","v":243730000},{"$f":"'Direct Emissions Calcs'!F715","v":300680000},null,null,null,null,"Commercial Refrigeration",{"$f":"D30 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D30, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E30, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F30, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G30, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H30)))))","v":0},{"$f":"D75 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D75, IF(Pathways!$E$43 = \"Low Effort\", E75, IF(Pathways!$E$43 = \"Medium Effort\", F75, IF(Pathways!$E$43 = \"High Effort\", G75, IF(Pathways!$E$43 = \"Advanced User Pathway\", H75)))))","v":0},0,null,"Industrial AC",0,{"$f":"SUM(AJ9,AJ17,AJ25,AJ33,AJ41)","v":0},0]
[null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!BS43:BS54)","v":19.042505450191999},{"$f":"SUM('Baseline Calcs'!BU43:BU54)","v":40.551841994126406},{"$f":"SUM('Direct Emissions Calcs'!Q220:Q231)","v":25.117955132954116},{"$f":"SUM('Direct Emissions Calcs'!Q397:Q408)","v":3.0115779390109925},{"$f":"SUM('Direct Emissions Calcs'!Q574:Q585)","v":3.5663897163375007E-3},{"$f":"SUM('Direct Emissions Calcs'!Q751:Q762)","v":0},null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"SUM('Baseline Calcs'!CT98:CT99)/10^9","v":218.26577152577323},{"$f":"SUM('Indirect Emissions Calcs'!K275:K276) / 10^9","v":205.16982523422681},{"$f":"SUM('Indirect Emissions Calcs'!K452:K453) / 10^9","v":152.78604006804127},{"$f":"SUM('Indirect Emissions Calcs'!K629:K630) / 10^9","v":109.1328857628866},{"$f":"SUM('Indirect Emissions Calcs'!K806:K807)/10^9","v":0},null,null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!F98:F99)","v":901100},{"$f":"SUM('Direct Emissions Calcs'!F806:F807)","v":1085400},null,null,null,null,"Domestic AC",{"$f":"D31 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D31, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E31, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F31, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G31, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H31)))))","v":0},{"$f":"D76 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D76, IF(Pathways!$E$43 = \"Low Effort\", E76, IF(Pathways!$E$43 = \"Medium Effort\", F76, IF(Pathways!$E$43 = \"High Effort\", G76, IF(Pathways!$E$43 = \"Advanced User Pathway\", H76)))))","v":0},0,null,"Industrial Refrigeration",0,0,0]
[null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!BS7","v":0.72932960891000009},{"$f":"'Baseline Calcs'!BU7","v":0.89974490956000008},{"$f":"'Direct Emissions Calcs'!Q184","v":0.60578798206079998},{"$f":"'Direct Emissions Calcs'!Q361","v":7.1979592764799996E-2},{"$f":"'Direct Emissions Calcs'!Q538","v":1.5680462000000001E-4},{"$f":"'Direct Emissions Calcs'!Q715","v":0},null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT11,'Baseline Calcs'!CT16)/10^9","v":126.82859999999999},{"$f":"SUM('Indirect Emissions Calcs'!K188,'Indirect Emissions Calcs'!K193) / 10^9","v":119.218884},{"$f":"SUM('Indirect Emissions Calcs'!K365,'Indirect Emissions Calcs'!K370) / 10^9","v":88.780019999999993},{"$f":"SUM('Indirect Emissions Calcs'!K542,'Indirect Emissions Calcs'!K547) / 10^9","v":63.414299999999997},{"$f":"SUM('Indirect Emissions Calcs'!K719,'Indirect Emissions Calcs'!K724)/10^9","v":0},null,null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F11,'Direct Emissions Calcs'!F16)","v":94920},{"$f":"SUM('Direct Emissions Calcs'!F719,'Direct Emissions Calcs'!F724)","v":114260},null,null,null,null,"Domestic Refrigeration",{"$f":"D32 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D32, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E32, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F32, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G32, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H32)))))","v":0},{"$f":"D77 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D77, IF(Pathways!$E$43 = \"Low Effort\", E77, IF(Pathways!$E$43 = \"Medium Effort\", F77, IF(Pathways!$E$43 = \"High Effort\", G77, IF(Pathways!$E$43 = \"Advanced User Pathway\", H77)))))","v":0},0,null,"Transport AC",{"$f":"SUM(AI11,AI19,AI27,AI35,AI43)","v":0},0,0]
[null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!BS98:BS99)","v":12.193178709712001},{"$f":"SUM('Baseline Calcs'!BU98:BU99)","v":14.687022718367997},{"$f":"SUM('Direct Emissions Calcs'!Q275:Q276)","v":9.9064775214662397},{"$f":"SUM('Direct Emissions Calcs'!Q452:Q453)","v":1.1749618174694403},{"$f":"SUM('Direct Emissions Calcs'!Q629:Q630)","v":2.1176588159999999E-3},{"$f":"SUM('Direct Emissions Calcs'!Q806:Q807)","v":0},null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"SUM('Baseline Calcs'!CT132:CT135)/10^9","v":608.02014609113451},{"$f":"SUM('Indirect Emissions Calcs'!K309:K312) / 10^9","v":549.45674781909133},{"$f":"SUM('Indirect Emissions Calcs'!K486:K489) / 10^9","v":311.47212750246825},{"$f":"SUM('Indirect Emissions Calcs'!K663:K666) / 10^9","v":179.89103275179363},{"$f":"SUM('Indirect Emissions Calcs'!K840:K843)/10^9","v":0},null,null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!F132:F135)","v":231307991.99999997},{"$f":"SUM('Direct Emissions Calcs'!F840:F843)","v":301740980.86942911},null,null,null,null,"Industrial AC",{"$f":"D33 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D33, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E33, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F33, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G33, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H33)))))","v":0},{"$f":"D78 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D78, IF(Pathways!$E$43 = \"Low Effort\", E78, IF(Pathways!$E$43 = \"Medium Effort\", F78, IF(Pathways!$E$43 = \"High Effort\", G78, IF(Pathways!$E$43 = \"Advanced User Pathway\", H78)))))","v":0},0,null,"Transport Refrigeration",0,0,0]
[null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS11,'Direct Emissions Calcs'!BS16)","v":13.381514362944003},{"$f":"SUM('Baseline Calcs'!BU11,'Baseline Calcs'!BU16)","v":16.108004963231998},{"$f":"SUM('Direct Emissions Calcs'!Q188,'Direct Emissions Calcs'!Q193)","v":10.426176436757761},{"$f":"SUM('Direct Emissions Calcs'!Q365,'Direct Emissions Calcs'!Q370)","v":1.2886403970585598},{"$f":"SUM('Direct Emissions Calcs'!Q542,'Direct Emissions Calcs'!Q547)","v":2.7394566263999999E-3},{"$f":"SUM('Direct Emissions Calcs'!Q719,'Direct Emissions Calcs'!Q724)","v":0},null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"SUM('Baseline Calcs'!CT112:CT115)/10^9","v":30.50607932968197},{"$f":"SUM('Indirect Emissions Calcs'!K289:K292) / 10^9","v":28.67571456990105},{"$f":"SUM('Indirect Emissions Calcs'!K466:K469) / 10^9","v":21.35425553077738},{"$f":"SUM('Indirect Emissions Calcs'!K643:K646) / 10^9","v":15.253039664840985},{"$f":"SUM('Indirect Emissions Calcs'!K820:K823)/10^9","v":0},null,null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F112:F115)","v":1112929},{"$f":"SUM('Direct Emissions Calcs'!F820:F823)","v":1900495},null,null,null,null,"Industrial Refrigeration",{"$f":"D34 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D34, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E34, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F34, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G34, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H34)))))","v":0},{"$f":"D79 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D79, IF(Pathways!$E$43 = \"Low Effort\", E79, IF(Pathways!$E$43 = \"Medium Effort\", F79, IF(Pathways!$E$43 = \"High Effort\", G79, IF(Pathways!$E$43 = \"Advanced User Pathway\", H79)))))","v":0},0,null,"Total",{"$f":"SUM(AN26:AN33)","v":0},{"$f":"SUM(AO26:AO33)","v":0},0]
[null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!BS132:BS135)","v":17.002648570242531},{"$f":"SUM('Baseline Calcs'!BU132:BU135)","v":22.17993339790516},{"$f":"SUM('Direct Emissions Calcs'!Q309:Q312)","v":13.818179752072195},{"$f":"SUM('Direct Emissions Calcs'!Q486:Q489)","v":1.8133923569276307},{"$f":"SUM('Direct Emissions Calcs'!Q663:Q666)","v":3.1702663582650883E-3},{"$f":"SUM('Direct Emissions Calcs'!Q840:Q843)","v":0},null,null,null,null,null,null,null,null,null,"South and Central America","Commercial AC",{"$f":"SUM('Baseline Calcs'!CT172:CT178) / 10^9","v":290.18333602791358},{"$f":"SUM('Indirect Emissions Calcs'!K349:K355) / 10^9","v":268.09357249677356},{"$f":"SUM('Indirect Emissions Calcs'!K526:K532) / 10^9","v":168.18690158612787},{"$f":"SUM('Indirect Emissions Calcs'!K703:K709) / 10^9","v":118.63301114182825},{"$f":"SUM('Indirect Emissions Calcs'!K880:K886) / 10^9","v":0},null,"South and Central America","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!F172:F178)","v":24072382},{"$f":"SUM('Direct Emissions Calcs'!F880:F886)","v":54055331.999999993},null,null,null,null,"Transport AC",{"$f":"D35 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D35, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E35, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F35, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G35, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H35)))))","v":0},{"$f":"D80 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D80, IF(Pathways!$E$43 = \"Low Effort\", E80, IF(Pathways!$E$43 = \"Medium Effort\", F80, IF(Pathways!$E$43 = \"High Effort\", G80, IF(Pathways!$E$43 = \"Advanced User Pathway\", H80)))))","v":0},0]
[null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS112:BS115)","v":2.7033573599147598},{"$f":"SUM('Baseline Calcs'!BU112:BU115)","v":4.4734169880474379},{"$f":"SUM('Direct Emissions Calcs'!Q289:Q292)","v":3.0250679296328555},{"$f":"SUM('Direct Emissions Calcs'!Q466:Q469)","v":0.35787335904379497},{"$f":"SUM('Direct Emissions Calcs'!Q643:Q646)","v":5.0169162482774994E-4},{"$f":"SUM('Direct Emissions Calcs'!Q820:Q823)","v":0},null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT91:CT93)/10^9","v":133.47908023760243},{"$f":"SUM('Indirect Emissions Calcs'!K268:K270) / 10^9","v":123.26755505784415},{"$f":"SUM('Indirect Emissions Calcs'!K445:K447) / 10^9","v":77.461608481391863},{"$f":"SUM('Indirect Emissions Calcs'!K622:K624) / 10^9","v":54.947636225873964},{"$f":"SUM('Indirect Emissions Calcs'!K799:K801)/10^9","v":0},null,null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F91:F93)","v":8588500.7873069495},{"$f":"SUM('Direct Emissions Calcs'!F799:F801)","v":11565089.360391257},null,null,null,null,"Transport Refrigeration",{"$f":"D36 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D36, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E36, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F36, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G36, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H36)))))","v":0},{"$f":"D81 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D81, IF(Pathways!$E$43 = \"Low Effort\", E81, IF(Pathways!$E$43 = \"Medium Effort\", F81, IF(Pathways!$E$43 = \"High Effort\", G81, IF(Pathways!$E$43 = \"Advanced User Pathway\", H81)))))","v":0},0]
["South and Central America","Commercial AC",{"$f":"SUM('Direct Emissions Calcs'!BS172:BS178)","v":11.975806209096369},{"$f":"SUM('Baseline Calcs'!BU172:BU178)","v":14.511264317200192},{"$f":"SUM('Direct Emissions Calcs'!Q349:Q355)","v":9.8676597356961295},{"$f":"SUM('Direct Emissions Calcs'!Q526:Q532)","v":1.1609011453760156},{"$f":"SUM('Direct Emissions Calcs'!Q703:Q709)","v":3.1188575180700001E-3},{"$f":"SUM('Direct Emissions Calcs'!Q880:Q886)","v":0},null,null,null,null,null,null,null,null,null,null,"Domestic AC",{"$f":"SUM('Baseline Calcs'!CT67:CT78)/10^9","v":770.76726427999995},{"$f":"SUM('Indirect Emissions Calcs'!K244:K255) / 10^9","v":602.75835226849063},{"$f":"SUM('Indirect Emissions Calcs'!K421:K432) / 10^9","v":357.26052499924509},{"$f":"SUM('Indirect Emissions Calcs'!K598:K609) / 10^9","v":262.89208945393335},{"$f":"SUM('Indirect Emissions Calcs'!K775:K786) / 10^9","v":0},null,null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!F67:F78)","v":40000000},{"$f":"IF(Pathways!$E$43=\"Please Select a Pathway\", 'Size Summary-Base'!F244, IF(Pathways!$E$43 = \"Low Effort\",SUM('Direct Emissions Calcs'!F244:F255), IF(Pathways!$E$43 = \"Medium Effort\", SUM('Direct Emissions Calcs'!F421:F432), IF(Pathways!$E$43 = \"High Effort\", SUM('Direct Emissions Calcs'!F598:F609), IF(Pathways!$E$43 = \"Advanced User Pathway\",SUM('Direct Emissions Calcs'!F775:F786))))))","v":170000000},null,null,null,"South and Central America","Commercial AC",{"$f":"D37 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D37, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E37, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F37, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G37, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H37)))))","v":0},{"$f":"D82 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D82, IF(Pathways!$E$43 = \"Low Effort\", E82, IF(Pathways!$E$43 = \"Medium Effort\", F82, IF(Pathways!$E$43 = \"High Effort\", G82, IF(Pathways!$E$43 = \"Advanced User Pathway\", H82)))))","v":0},0]
[null,"Commercial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS91:BS93)","v":19.050469491003621},{"$f":"SUM('Baseline Calcs'!BU91:BU93)","v":25.652950087223424},{"$f":"SUM('Direct Emissions Calcs'!Q268:Q270)","v":17.495476584732671},{"$f":"SUM('Direct Emissions Calcs'!Q445:Q447)","v":2.0275384765716025},{"$f":"SUM('Direct Emissions Calcs'!Q622:Q624)","v":2.7861442900011346E-3},{"$f":"SUM('Direct Emissions Calcs'!Q799:Q801)","v":0},null,null,null,null,null,null,null,null,null,null,"Domestic Refrigeration",{"$f":"'Baseline Calcs'!CT8/10^9","v":89.510124000000005},{"$f":"'Indirect Emissions Calcs'!K185/10^9","v":81.901763459999998},{"$f":"'Indirect Emissions Calcs'!K362/10^9","v":63.403004499999994},{"$f":"'Indirect Emissions Calcs'!K539/10^9","v":32.074461100000001},{"$f":"'Indirect Emissions Calcs'!K716/10^9","v":0},null,null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!F8","v":100650000},{"$f":"'Direct Emissions Calcs'!F716","v":213730000},null,null,null,null,"Commercial Refrigeration",{"$f":"D38 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D38, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E38, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F38, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G38, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H38)))))","v":0},{"$f":"D83 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D83, IF(Pathways!$E$43 = \"Low Effort\", E83, IF(Pathways!$E$43 = \"Medium Effort\", F83, IF(Pathways!$E$43 = \"High Effort\", G83, IF(Pathways!$E$43 = \"Advanced User Pathway\", H83)))))","v":0},0,null,null,"Emissions Savings (Mt CO2e)"]
[null,"Domestic AC",{"$f":"SUM('Direct Emissions Calcs'!BS67:BS78)","v":2.9334467726547202},{"$f":"SUM('Baseline Calcs'!BU67:BU78)","v":15.81662482984685},{"$f":"SUM('Direct Emissions Calcs'!Q244:Q255)","v":9.79687366330743},{"$f":"SUM('Direct Emissions Calcs'!Q421:Q432)","v":1.1746198462225097},{"$f":"SUM('Direct Emissions Calcs'!Q598:Q609)","v":1.3910156818155003E-3},{"$f":"SUM('Direct Emissions Calcs'!Q775:Q786)","v":0},null,null,null,null,null,null,null,null,null,null,"Industrial AC",{"$f":"SUM('Baseline Calcs'!CT102:CT103)/10^9","v":33.500864384536087},{"$f":"SUM('Indirect Emissions Calcs'!K279:K280) / 10^9","v":31.490812521463919},{"$f":"SUM('Indirect Emissions Calcs'!K456:K457) / 10^9","v":23.450605069175264},{"$f":"SUM('Indirect Emissions Calcs'!K633:K634) / 10^9","v":16.750432192268043},{"$f":"SUM('Indirect Emissions Calcs'!K810:K811)/10^9","v":0},null,null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!F102:F103)","v":123160},{"$f":"SUM('Direct Emissions Calcs'!F810:F811)","v":154470},null,null,null,null,"Domestic AC",{"$f":"D39 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D39, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E39, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F39, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G39, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H39)))))","v":0},{"$f":"D84 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D84, IF(Pathways!$E$43 = \"Low Effort\", E84, IF(Pathways!$E$43 = \"Medium Effort\", F84, IF(Pathways!$E$43 = \"High Effort\", G84, IF(Pathways!$E$43 = \"Advanced User Pathway\", H84)))))","v":0},0,null,"Sector","Direct Emissions Savings","Indirect Emissions Savings","Total Emissions Savings"]
[null,"Domestic Refrigeration",{"$f":"'Direct Emissions Calcs'!BS8","v":0.40976187656250002},{"$f":"'Baseline Calcs'!BU8","v":0.8701282253125},{"$f":"'Direct Emissions Calcs'!Q185","v":0.59307939837300017},{"$f":"'Direct Emissions Calcs'!Q362","v":6.961025802500001E-2},{"$f":"'Direct Emissions Calcs'!Q539","v":9.3506874999999996E-5},{"$f":"'Direct Emissions Calcs'!Q716","v":0},null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",{"$f":"SUM('Baseline Calcs'!CT13,'Baseline Calcs'!CT18)/10^9","v":18.16404},{"$f":"SUM('Indirect Emissions Calcs'!K190,'Indirect Emissions Calcs'!K195) / 10^9","v":17.074197600000002},{"$f":"SUM('Indirect Emissions Calcs'!K367,'Indirect Emissions Calcs'!K372) / 10^9","v":12.714828000000001},{"$f":"SUM('Indirect Emissions Calcs'!K544,'Indirect Emissions Calcs'!K549) / 10^9","v":9.08202},{"$f":"SUM('Indirect Emissions Calcs'!K721,'Indirect Emissions Calcs'!K726)/10^9","v":0},null,null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F13,'Direct Emissions Calcs'!F18)","v":13057.999999999998},{"$f":"SUM('Direct Emissions Calcs'!F721,'Direct Emissions Calcs'!F726)","v":16364},null,null,null,null,"Domestic Refrigeration",{"$f":"D40 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D40, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E40, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F40, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G40, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H40)))))","v":0},{"$f":"D85 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D85, IF(Pathways!$E$43 = \"Low Effort\", E85, IF(Pathways!$E$43 = \"Medium Effort\", F85, IF(Pathways!$E$43 = \"High Effort\", G85, IF(Pathways!$E$43 = \"Advanced User Pathway\", H85)))))","v":0},0,null,"Commercial AC",{"$f":"AN26/L16","v":0},{"$f":"AO26/L61","v":0},{"$f":"AP26/L106","v":0}]
[null,"Industrial AC",{"$f":"SUM('Direct Emissions Calcs'!BS102:BS103)","v":2.8980700777599999},{"$f":"SUM('Baseline Calcs'!BU102:BU103)","v":3.6348236839200001},{"$f":"SUM('Direct Emissions Calcs'!Q279:Q280)","v":2.4716801050656003},{"$f":"SUM('Direct Emissions Calcs'!Q456:Q457)","v":0.29078589471359995},{"$f":"SUM('Direct Emissions Calcs'!Q633:Q634)","v":5.0836694880000005E-4},{"$f":"SUM('Direct Emissions Calcs'!Q810:Q811)","v":0},null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"SUM('Baseline Calcs'!CT140:CT143)/10^9","v":411.66386426203621},{"$f":"SUM('Indirect Emissions Calcs'!K317:K320) / 10^9","v":372.12844599021111},{"$f":"SUM('Indirect Emissions Calcs'!K494:K497) / 10^9","v":211.26849264561309},{"$f":"SUM('Indirect Emissions Calcs'!K671:K674) / 10^9","v":122.44971554687139},{"$f":"SUM('Indirect Emissions Calcs'!K848:K851)/10^9","v":0},null,null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!F140:F143)","v":109069525},{"$f":"SUM('Direct Emissions Calcs'!F848:F851)","v":204958297.81755039},null,null,null,null,"Industrial AC",{"$f":"D41 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D41, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E41, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F41, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G41, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H41)))))","v":0},{"$f":"D86 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D86, IF(Pathways!$E$43 = \"Low Effort\", E86, IF(Pathways!$E$43 = \"Medium Effort\", F86, IF(Pathways!$E$43 = \"High Effort\", G86, IF(Pathways!$E$43 = \"Advanced User Pathway\", H86)))))","v":0},0,null,"Commercial Refrigeration",{"$f":"AN27/L17","v":0},{"$f":"AO27/L62","v":0},{"$f":"AP27/L107","v":0}]
[null,"Industrial Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS13,'Direct Emissions Calcs'!BS18)","v":3.1090326136396795},{"$f":"SUM('Baseline Calcs'!BU13,'Baseline Calcs'!BU18)","v":3.8961716717414401},{"$f":"SUM('Direct Emissions Calcs'!Q190,'Direct Emissions Calcs'!Q195)","v":2.5218624758433794},{"$f":"SUM('Direct Emissions Calcs'!Q367,'Direct Emissions Calcs'!Q372)","v":0.31169373373931519},{"$f":"SUM('Direct Emissions Calcs'!Q544,'Direct Emissions Calcs'!Q549)","v":3.9233737296E-4},{"$f":"SUM('Direct Emissions Calcs'!Q721,'Direct Emissions Calcs'!Q726)","v":0},null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"SUM('Baseline Calcs'!CT120:CT123)/10^9","v":19.349811270166789},{"$f":"SUM('Indirect Emissions Calcs'!K297:K300) / 10^9","v":18.188822593956782},{"$f":"SUM('Indirect Emissions Calcs'!K474:K477) / 10^9","v":13.544867889116752},{"$f":"SUM('Indirect Emissions Calcs'!K651:K654) / 10^9","v":9.6749056350833946},{"$f":"SUM('Indirect Emissions Calcs'!K828:K831)/10^9","v":0},null,null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!F120:F123)","v":164346},{"$f":"SUM('Direct Emissions Calcs'!F828:F831)","v":623257.99999999988},null,null,null,null,"Industrial Refrigeration",{"$f":"D42 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D42, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E42, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F42, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G42, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H42)))))","v":0},{"$f":"D87 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D87, IF(Pathways!$E$43 = \"Low Effort\", E87, IF(Pathways!$E$43 = \"Medium Effort\", F87, IF(Pathways!$E$43 = \"High Effort\", G87, IF(Pathways!$E$43 = \"Advanced User Pathway\", H87)))))","v":0},0,null,"Domestic AC",0,0,0]
[null,"Transport AC",{"$f":"SUM('Direct Emissions Calcs'!BS140:BS143)","v":7.9639091493249046},{"$f":"SUM('Baseline Calcs'!BU140:BU143)","v":14.96540177670388},{"$f":"SUM('Direct Emissions Calcs'!Q317:Q320)","v":9.3332325234101319},{"$f":"SUM('Direct Emissions Calcs'!Q494:Q497)","v":1.224015858962626},{"$f":"SUM('Direct Emissions Calcs'!Q671:Q674)","v":2.1398878653192763E-3},{"$f":"SUM('Direct Emissions Calcs'!Q848:Q851)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"D43 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D43, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E43, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F43, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G43, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H43)))))","v":0},{"$f":"D88 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D88, IF(Pathways!$E$43 = \"Low Effort\", E88, IF(Pathways!$E$43 = \"Medium Effort\", F88, IF(Pathways!$E$43 = \"High Effort\", G88, IF(Pathways!$E$43 = \"Advanced User Pathway\", H88)))))","v":0},0,null,"Domestic Refrigeration",0,0,0]
[null,"Transport Refrigeration",{"$f":"SUM('Direct Emissions Calcs'!BS120:BS123)","v":0.38271278699062494},{"$f":"SUM('Baseline Calcs'!BU120:BU123)","v":1.5592779661831251},{"$f":"SUM('Direct Emissions Calcs'!Q297:Q300)","v":1.0570039966914},{"$f":"SUM('Direct Emissions Calcs'!Q474:Q477)","v":0.12474223729465},{"$f":"SUM('Direct Emissions Calcs'!Q651:Q654)","v":1.8711335594197501E-4},{"$f":"SUM('Direct Emissions Calcs'!Q828:Q831)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",{"$f":"D44 - IF(Pathways!$E$43 = \"Please Select a Pathway\", 'Results Tables'!D44, IF(Pathways!$E$43 = \"Low Effort\", 'Results Tables'!E44, IF(Pathways!$E$43 = \"Medium Effort\", 'Results Tables'!F44, IF(Pathways!$E$43 = \"High Effort\", 'Results Tables'!G44, IF(Pathways!$E$43 = \"Advanced User Pathway\", 'Results Tables'!H44)))))","v":0},{"$f":"D89 - IF(Pathways!$E$43 = \"Please Select a Pathway\", D89, IF(Pathways!$E$43 = \"Low Effort\", E89, IF(Pathways!$E$43 = \"Medium Effort\", F89, IF(Pathways!$E$43 = \"High Effort\", G89, IF(Pathways!$E$43 = \"Advanced User Pathway\", H89)))))","v":0},0,null,"Industrial AC",0,{"$f":"AO30/L65","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Industrial Refrigeration",0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Consumption (TWh / year)",null,null,null,null,null,"Region","2020 Stock","2050 Stock",null,null,null,null,null,null,null,null,null,null,"Transport AC",{"$f":"AN32/L22","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Region","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,"Africa",{"$f":"SUM(AB3:AB10)","v":206259023.30635524},{"$f":"SUM(AC3:AC10)","v":1023771640.6928846},null,null,null,null,null,null,null,null,null,null,"Transport Refrigeration",0,0,0]
[null,null,"Indirect Emissions (Mt CO2e)",null,null,null,null,null,null,null,"Indirect Emissions (Mt CO2e)",null,null,null,null,null,null,null,"Africa",{"$f":"SUM(T3:T10)","v":2727.2194417553055},{"$f":"SUM(U3:U10)","v":2457.1067836121128},{"$f":"SUM(V3:V10)","v":1529.0995628322446},{"$f":"SUM(W3:W10)","v":1038.2176332724089},{"$f":"SUM(X3:X10)","v":0},null,"Asia",{"$f":"SUM(AB11:AB18)","v":2424703166.7318082},{"$f":"SUM(AC11:AC18)","v":7427097589.1112652},null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AN34/L24","v":0},{"$f":"AO34/L69","v":0},{"$f":"AP34/L114","v":0}]
["Region","Sector","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,"Region","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,null,"Asia",{"$f":"SUM(T11:T18)","v":17081.154782380203},{"$f":"SUM(U11:U18)","v":15410.498705980232},{"$f":"SUM(V11:V18)","v":9990.9074023997164},{"$f":"SUM(W11:W18)","v":6805.7622987289324},{"$f":"SUM(X11:X18)","v":0},null,"Europe",{"$f":"SUM(AB19:AB26)","v":685661306.49307489},{"$f":"SUM(AC19:AC26)","v":1009580200.4142059}]
["Africa","Commercial AC",{"$f":"SUM('Indirect Emissions Calcs'!N144:N150)","v":227.44371302044573},{"$f":"SUM('Baseline Calcs'!CW144:CW150)","v":500.90623646745001},{"$f":"SUM('Indirect Emissions Calcs'!N321:N327)","v":323.50831635965108},{"$f":"SUM('Indirect Emissions Calcs'!N498:N504)","v":146.19581113745886},{"$f":"SUM('Indirect Emissions Calcs'!N675:N681)","v":37.426001175905888},{"$f":"SUM('Indirect Emissions Calcs'!N852:N858)","v":0},null,"Africa",{"$f":"SUM(C50:C57)","v":463.47614621074933},1402.8475370145572,937.39418185138425,461.11170098424947,108.68144177702081,0,null,null,"Europe",{"$f":"SUM(T19:T26)","v":1920.4942668754791},{"$f":"SUM(U19:U26)","v":1744.6752585934962},{"$f":"SUM(V19:V26)","v":1088.004270014233},{"$f":"SUM(W19:W26)","v":687.7819291780271},{"$f":"SUM(X19:X26)","v":0},null,"North America",{"$f":"SUM(AB27:AB34)","v":902641710.68145466},{"$f":"SUM(AC27:AC34)","v":1331114745.8952289}]
[null,"Commercial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N79:N81)","v":59.943677490756379},{"$f":"SUM('Baseline Calcs'!CW79:CW81)","v":80.71885931426354},{"$f":"SUM('Indirect Emissions Calcs'!N256:N258)","v":52.030745079213986},{"$f":"SUM('Indirect Emissions Calcs'!N433:N435)","v":23.473891261656892},{"$f":"SUM('Indirect Emissions Calcs'!N610:N612)","v":6.0033321721294541},{"$f":"SUM('Indirect Emissions Calcs'!N787:N789)","v":0},null,"Asia",{"$f":"SUM(C58:C65)","v":3237.2918299143521},10167.562901770247,6905.5067684134056,4128.861192781369,880.62782483284184,0,null,null,"North America",{"$f":"SUM(T27:T34)","v":4302.5102385208511},{"$f":"SUM(U27:U34)","v":3768.8748944864119},{"$f":"SUM(V27:V34)","v":2339.9668832999655},{"$f":"SUM(W27:W34)","v":1621.4045891681405},{"$f":"SUM(X27:X34)","v":0},null,"South and Central America",{"$f":"SUM(AB35:AB42)","v":282680971.78730696},{"$f":"SUM(AC35:AC42)","v":655102811.17794168}]
[null,"Domestic AC",{"$f":"SUM('Indirect Emissions Calcs'!N19:N30)","v":50.320555306263692},{"$f":"SUM('Baseline Calcs'!CW19:CW30)","v":422.82753591115829},{"$f":"SUM('Indirect Emissions Calcs'!N196:N207)","v":252.34131705828167},{"$f":"SUM('Indirect Emissions Calcs'!N373:N384)","v":107.73923124737273},{"$f":"SUM('Indirect Emissions Calcs'!N550:N561)","v":28.773419150301024},{"$f":"SUM('Indirect Emissions Calcs'!N727:N738)","v":0},null,"Europe",{"$f":"SUM(C66:C73)","v":497.59655747049487},705.86606478685042,482.47764086537012,222.84628320232343,36.146359060484713,0,null,null,"South America",{"$f":"SUM(T35:T42)","v":1766.6183844622549},{"$f":"SUM(U35:U42)","v":1514.9035219887401},{"$f":"SUM(V35:V42)","v":927.29083317066977},{"$f":"SUM(W35:W42)","v":626.50427129585842},{"$f":"SUM(X35:X42)","v":0},null,"Global",{"$f":"SUM(AA47:AA51)","v":4501946179},{"$f":"SUM(AB47:AB51)","v":11446666987.291527}]
[null,"Domestic Refrigeration",{"$f":"'Indirect Emissions Calcs'!N4","v":18.200085443672219},{"$f":"'Baseline Calcs'!CW4","v":70.757475041215457},{"$f":"'Indirect Emissions Calcs'!N181","v":45.259369411451608},{"$f":"SUM('Indirect Emissions Calcs'!N358)","v":25.238805463006393},{"$f":"'Indirect Emissions Calcs'!N535","v":4.6338656680670161},{"$f":"'Indirect Emissions Calcs'!N712","v":0},null,"North America",{"$f":"SUM(C74:C81)","v":908.96881365735283},1558.2447986008387,1028.249341142121,576.98683019183431,82.098091635954901,0,null,null,"Global",{"$f":"SUM(T48:T52)","v":27797.99711399409},{"$f":"SUM(U48:U52)","v":24896.059164660994},{"$f":"SUM(V48:V52)","v":15875.268951716829},10779.670721643366,0]
[null,"Industrial AC",{"$f":"SUM('Indirect Emissions Calcs'!N94:N95)","v":16.561877332179716},{"$f":"SUM('Baseline Calcs'!CW94:CW95)","v":35.027581982168307},{"$f":"SUM('Indirect Emissions Calcs'!N271:N272)","v":23.017231706627573},{"$f":"SUM('Indirect Emissions Calcs'!N448:N449)","v":12.347157495821449},{"$f":"SUM('Indirect Emissions Calcs'!N625:N626)","v":3.2008407392709302},{"$f":"SUM('Indirect Emissions Calcs'!N802:N803)","v":0},null,"South America",{"$f":"SUM(C82:C89)","v":176.63775424241186},513.12172473508394,285.61270046914262,133.01731743224707,21.324830535351708,0]
[null,"Industrial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N9,'Indirect Emissions Calcs'!N14)","v":12.176415637627283},{"$f":"SUM('Baseline Calcs'!CW9,'Baseline Calcs'!CW14)","v":22.500834758364313},{"$f":"SUM('Indirect Emissions Calcs'!N186,'Indirect Emissions Calcs'!N191)","v":14.785688817728406},{"$f":"SUM('Indirect Emissions Calcs'!N363,'Indirect Emissions Calcs'!N368)","v":7.9315023997491423},{"$f":"SUM('Indirect Emissions Calcs'!N540,'Indirect Emissions Calcs'!N545)","v":2.056139318975553},{"$f":"SUM('Indirect Emissions Calcs'!N717,'Indirect Emissions Calcs'!N722)","v":0},null,"Global",{"$f":"SUM(K50:K54)","v":5283.9711014953609},{"$f":"SUM(L50:L54)","v":14347.643026907577},{"$f":"SUM(M50:M54)","v":9639.2406327414228},5522.8233245920228,1128.8785478416542,0,null,null,null,"Energy Consumption (TWh / year)"]
[null,"Transport AC",{"$f":"SUM('Indirect Emissions Calcs'!N124:N127)","v":73.622614103549324},{"$f":"SUM('Baseline Calcs'!CW124:CW127)","v":228.75717589235319},{"$f":"SUM('Indirect Emissions Calcs'!N301:N304)","v":195.05379431399894},{"$f":"SUM('Indirect Emissions Calcs'!N478:N481)","v":112.97645518510586},{"$f":"SUM('Indirect Emissions Calcs'!N655:N658)","v":20.746958224996746},{"$f":"SUM('Indirect Emissions Calcs'!N832:N835)","v":0},null,null,null,null,null,null,null,null,null,null,"Sector","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,"Sector","2020 Stock","2050 Stock"]
[null,"Transport Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N104:N107)","v":5.2072078762549872},{"$f":"SUM('Baseline Calcs'!CW104:CW107)","v":41.351837647584063},{"$f":"SUM('Indirect Emissions Calcs'!N281:N284)","v":31.397719104430912},{"$f":"SUM('Indirect Emissions Calcs'!N458:N461)","v":25.208846794078195},{"$f":"SUM('Indirect Emissions Calcs'!N635:N638)","v":5.8408853273741954},{"$f":"SUM('Indirect Emissions Calcs'!N812:N815)","v":0},null,null,null,null,null,null,null,null,null,null,"Commercial AC",{"$f":"SUM(T3,T11,T19,T27,T35)","v":7336.6555963709543},6778.1638874684822,4252.2406339675563,2999.3781070333703,0,null,"Commercial AC",{"$f":"SUM(AB3,AB11,AB19,AB27,AB35)","v":608448356},{"$f":"SUM(AC3,AC11,AC19,AC27,AC35)","v":1366671702.9999998}]
["Asia","Commercial AC",{"$f":"SUM('Indirect Emissions Calcs'!N151:N157)","v":1200.6708676696983},{"$f":"SUM('Baseline Calcs'!CW151:CW157)","v":3027.2507487963421},{"$f":"SUM('Indirect Emissions Calcs'!N328:N334)","v":1954.2931305991924},{"$f":"SUM('Indirect Emissions Calcs'!N505:N511)","v":1075.5263271842186},{"$f":"SUM('Indirect Emissions Calcs'!N682:N688)","v":237.46902428562996},{"$f":"SUM('Indirect Emissions Calcs'!N859:N865)","v":0},null,null,null,null,null,null,null,null,null,null,"Commercial Refrigeration",1476.4197020815691,1363.1865853419135,856.24154804717284,606.83607892219425,0,null,"Commercial Refrigeration",{"$f":"SUM(AB4,AB12,AB20,AB28,AB36)","v":90600000},122000000.00000001]
[null,"Commercial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N82:N84)","v":425.11220800779802},{"$f":"SUM('Baseline Calcs'!CW82:CW84)","v":572.44690261535709},{"$f":"SUM('Indirect Emissions Calcs'!N259:N261)","v":369.36517630304479},{"$f":"SUM('Indirect Emissions Calcs'!N436:N438)","v":203.57624085009701},{"$f":"SUM('Indirect Emissions Calcs'!N613:N615)","v":45.183588564155087},{"$f":"SUM('Indirect Emissions Calcs'!N790:N792)","v":0},null,null,"Indirect Emissions (Mt CO2e)",null,null,null,null,null,null,null,"Domestic AC",8987.0484886164686,7613.5933911074817,4919.2889617775681,3619.8853869794548,0,null,"Domestic AC",917000000,3770000000]
[null,"Domestic AC",{"$f":"SUM('Indirect Emissions Calcs'!N31:N42)","v":389.89445047225672},{"$f":"SUM('Baseline Calcs'!CW31:CW42)","v":3722.3005170183615},{"$f":"SUM('Indirect Emissions Calcs'!N208:N219)","v":2256.1066135644269},{"$f":"SUM('Indirect Emissions Calcs'!N385:N396)","v":1339.6411985893533},{"$f":"SUM('Indirect Emissions Calcs'!N562:N573)","v":308.56987132861337},{"$f":"SUM('Indirect Emissions Calcs'!N739:N750)","v":0},null,"Sector","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,null,"Domestic Refrigeration",1287.9272639999999,1178.45344656,912.28181199999983,461.50726960000009,0,null,"Domestic Refrigeration",1511370000,3075280000]
[null,"Domestic Refrigeration",{"$f":"'Indirect Emissions Calcs'!N5","v":233.08203404121755},{"$f":"'Baseline Calcs'!CW5","v":521.54305416272973},{"$f":"'Indirect Emissions Calcs'!N182","v":333.45607762909174},{"$f":"'Indirect Emissions Calcs'!N359","v":226.45441660222252},{"$f":"'Indirect Emissions Calcs'!N536","v":35.859387174079558},{"$f":"'Indirect Emissions Calcs'!N713","v":0},null,"Commercial AC",{"$f":"SUM(C50,C58,C66,C74,C82)","v":1800.0933318414768},4187.8779457903529,2687.8727871293513,1446.1440539811233,310.9160088395422,0,null,null,"Industrial AC",842.42244299381446,791.87709641418564,589.69571009567017,421.21122149690723,0,null,"Industrial AC",5532660,6299360]
[null,"Industrial AC",{"$f":"SUM('Indirect Emissions Calcs'!N96:N97)","v":168.47857101597671},{"$f":"SUM('Baseline Calcs'!CW96:CW97)","v":299.99136866699814},{"$f":"SUM('Indirect Emissions Calcs'!N273:N274)","v":197.04435175091334},{"$f":"SUM('Indirect Emissions Calcs'!N450:N451)","v":128.72406593195592},{"$f":"SUM('Indirect Emissions Calcs'!N627:N628)","v":28.780892121320907},{"$f":"SUM('Indirect Emissions Calcs'!N804:N805)","v":0},null,"Commercial Refrigeration",592.84013212516527,798.30569668068597,510.95011800557955,269.58897013058765,59.827211512304373,0,null,null,"Industrial Refrigeration",635.05875000000003,596.95522500000004,444.54112500000002,317.52937500000002,0,null,"Industrial Refrigeration",514327,572125]
[null,"Industrial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N10,'Indirect Emissions Calcs'!N15)","v":205.54350620125803},{"$f":"SUM('Baseline Calcs'!CW10,'Baseline Calcs'!CW15)","v":217.80554974399311},{"$f":"SUM('Indirect Emissions Calcs'!N187,'Indirect Emissions Calcs'!N192)","v":143.06196057492684},{"$f":"SUM('Indirect Emissions Calcs'!N364,'Indirect Emissions Calcs'!N369)","v":93.458742063721189},{"$f":"SUM('Indirect Emissions Calcs'!N541,'Indirect Emissions Calcs'!N546)","v":20.896061304901366},{"$f":"SUM('Indirect Emissions Calcs'!N718,'Indirect Emissions Calcs'!N723)","v":0},null,"Domestic AC",769.97557119693965,4932.1289826287311,2981.0361387404196,1696.6320600855097,377.94798134693735,0,null,null,"Transport AC",6191.8214735214597,5595.6247401436876,3172.5287833419793,1833.0015844065256,0,null,"Transport AC",1361544374,3074674309.2915258]
[null,"Transport AC",{"$f":"SUM('Indirect Emissions Calcs'!N128:N131)","v":560.24592250076239},{"$f":"SUM('Baseline Calcs'!CW128:CW131)","v":1453.7469748228159},{"$f":"SUM('Indirect Emissions Calcs'!N305:N308)","v":1320.8827515080934},{"$f":"SUM('Indirect Emissions Calcs'!N482:N485)","v":813.54987546006123},{"$f":"SUM('Indirect Emissions Calcs'!N659:N662)","v":145.34975297574704},{"$f":"SUM('Indirect Emissions Calcs'!N836:N839)","v":0},null,"Domestic Refrigeration",334.36485191607585,713.02308843231856,452.61138559179039,296.57039595323778,46.625254460852176,0,null,null,"Transport Refrigeration",1040.6433964098308,978.20479262524088,728.45037748688162,520.32169820491538,0,null,"Transport Refrigeration",6936462,31169490]
[null,"Transport Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N108:N111)","v":54.264270005384468},{"$f":"SUM('Baseline Calcs'!CW108:CW111)","v":352.47778594364951},{"$f":"SUM('Indirect Emissions Calcs'!N285:N288)","v":331.29670648371649},{"$f":"SUM('Indirect Emissions Calcs'!N462:N465)","v":247.93032609973932},{"$f":"SUM('Indirect Emissions Calcs'!N639:N642)","v":58.519247078394507},{"$f":"SUM('Indirect Emissions Calcs'!N816:N819)","v":0},null,"Industrial AC",261.60845685078539,451.22999865547223,293.35810107388539,187.71322936433199,39.807083216912893,0,null,null,"Total",{"$f":"SUM(T57:T64)","v":27797.997113994101},{"$f":"SUM(U57:U64)","v":24896.059164660994},{"$f":"SUM(V57:V64)","v":15875.268951716826},10779.670721643368,0,null,"Total",{"$f":"SUM(AA57:AA64)","v":4501946179},{"$f":"SUM(AB57:AB64)","v":11446666987.291527}]
["Europe","Commercial AC",{"$f":"SUM('Indirect Emissions Calcs'!N165:N171)","v":61.393781778438317},{"$f":"SUM('Baseline Calcs'!CW165:CW171)","v":95.960611608699978},{"$f":"SUM('Indirect Emissions Calcs'!N342:N348)","v":58.297464507454357},{"$f":"SUM('Indirect Emissions Calcs'!N519:N525)","v":23.836129856373276},{"$f":"SUM('Indirect Emissions Calcs'!N696:N702)","v":5.9129310759568687},{"$f":"SUM('Indirect Emissions Calcs'!N873:N879)","v":0},null,"Industrial Refrigeration",302.11733398570868,333.36994692397889,216.31399607957786,136.17710430569645,29.435954667470483,0]
[null,"Commercial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N88:N90)","v":58.956234862403086},{"$f":"SUM('Baseline Calcs'!CW88:CW90)","v":79.389190432816505},{"$f":"SUM('Indirect Emissions Calcs'!N265:N267)","v":48.21028252208351},{"$f":"SUM('Indirect Emissions Calcs'!N442:N444)","v":19.745026157846464},{"$f":"SUM('Indirect Emissions Calcs'!N619:N621)","v":4.9257674778737313},{"$f":"SUM('Indirect Emissions Calcs'!N796:N798)","v":0},null,"Transport AC",1149.2535176545223,2509.7536573333878,2117.0703020178094,1205.5193060168385,196.62319181663975,0]
[null,"Domestic AC",{"$f":"SUM('Indirect Emissions Calcs'!N55:N66)","v":25.984264351196575},{"$f":"SUM('Baseline Calcs'!CW55:CW66)","v":44.622977049266431},{"$f":"SUM('Indirect Emissions Calcs'!N232:N243)","v":20.772426735996518},{"$f":"SUM('Indirect Emissions Calcs'!N409:N420)","v":8.0243403176994637},{"$f":"SUM('Indirect Emissions Calcs'!N586:N597)","v":2.0766127454754395},{"$f":"SUM('Indirect Emissions Calcs'!N763:N774)","v":0},null,"Transport Refrigeration",73.717905924686974,421.95371046265035,380.02780410300949,284.47820475469814,67.695861980994664,0]
[null,"Domestic Refrigeration",{"$f":"'Indirect Emissions Calcs'!N6","v":35.684745407345133},{"$f":"'Baseline Calcs'!CW6","v":54.762198270794791},{"$f":"'Indirect Emissions Calcs'!N183","v":32.949186306001224},{"$f":"'Indirect Emissions Calcs'!N360","v":16.624231871722504},{"$f":"'Indirect Emissions Calcs'!N537","v":2.9576365707913235},{"$f":"'Indirect Emissions Calcs'!N714","v":0},null,"Total",{"$f":"SUM(K61:K68)","v":5283.9711014953609},{"$f":"SUM(L61:L68)","v":14347.643026907577},{"$f":"SUM(M61:M68)","v":9639.2406327414228},5522.8233245920237,1128.8785478416539,0]
[null,"Industrial AC",{"$f":"SUM('Indirect Emissions Calcs'!N100:N101)","v":17.99562186163088},{"$f":"SUM('Baseline Calcs'!CW100:CW101)","v":26.164623274617458},{"$f":"SUM('Indirect Emissions Calcs'!N277:N278)","v":16.172794426177372},{"$f":"SUM('Indirect Emissions Calcs'!N454:N455)","v":7.8493837296134625},{"$f":"SUM('Indirect Emissions Calcs'!N631:N632)","v":1.9717925214979992},{"$f":"SUM('Indirect Emissions Calcs'!N808:N809)","v":0}]
[null,"Industrial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N12,'Indirect Emissions Calcs'!N17)","v":46.394487091017247},{"$f":"SUM('Baseline Calcs'!CW12,'Baseline Calcs'!CW17)","v":47.174511362284349},{"$f":"SUM('Indirect Emissions Calcs'!N189,'Indirect Emissions Calcs'!N194)","v":25.442271195910603},{"$f":"SUM('Indirect Emissions Calcs'!N366,'Indirect Emissions Calcs'!N371)","v":12.348277255435121},{"$f":"SUM('Indirect Emissions Calcs'!N543,'Indirect Emissions Calcs'!N548)","v":3.1019302386494263},{"$f":"SUM('Indirect Emissions Calcs'!N720,'Indirect Emissions Calcs'!N725)","v":0}]
[null,"Transport AC",{"$f":"SUM('Indirect Emissions Calcs'!N136:N139)","v":246.18117588928604},{"$f":"SUM('Baseline Calcs'!CW136:CW139)","v":349.50326205266555},{"$f":"SUM('Indirect Emissions Calcs'!N313:N316)","v":275.93839007149194},{"$f":"SUM('Indirect Emissions Calcs'!N490:N493)","v":131.01265189475359},{"$f":"SUM('Indirect Emissions Calcs'!N667:N670)","v":14.206986158921731},{"$f":"SUM('Indirect Emissions Calcs'!N844:N847)","v":0}]
[null,"Transport Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N116:N119)","v":5.0062462291775818},{"$f":"SUM('Baseline Calcs'!CW116:CW119)","v":8.2886907357053552},{"$f":"SUM('Indirect Emissions Calcs'!N293:N296)","v":4.6948251002546204},{"$f":"SUM('Indirect Emissions Calcs'!N470:N473)","v":3.4062421188795615},{"$f":"SUM('Indirect Emissions Calcs'!N647:N650)","v":0.99270227131819588},{"$f":"SUM('Indirect Emissions Calcs'!N824:N827)","v":0}]
["North America","Commercial AC",{"$f":"SUM('Indirect Emissions Calcs'!N158:N164)","v":284.78909590306608},{"$f":"SUM('Baseline Calcs'!CW158:CW164)","v":505.83485967290119},{"$f":"SUM('Indirect Emissions Calcs'!N335:N340)","v":314.7571150247108},{"$f":"SUM('Indirect Emissions Calcs'!N512:N518)","v":181.62046181285052},{"$f":"SUM('Indirect Emissions Calcs'!N689:N695)","v":26.55075591845349},{"$f":"SUM('Indirect Emissions Calcs'!N866:N872)","v":0}]
[null,"Commercial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N85:N87)","v":29.041063701873888},{"$f":"SUM('Baseline Calcs'!CW85:CW87)","v":39.106068119521126},{"$f":"SUM('Indirect Emissions Calcs'!N262:N264)","v":24.323865699648252},{"$f":"SUM('Indirect Emissions Calcs'!N439:N441)","v":14.058978840111232},{"$f":"SUM('Indirect Emissions Calcs'!N616:N618)","v":2.0668788039861452},{"$f":"SUM('Indirect Emissions Calcs'!N793:N795)","v":0}]
[null,"Domestic AC",{"$f":"SUM('Indirect Emissions Calcs'!N43:N54)","v":276.06207414968259},{"$f":"SUM('Baseline Calcs'!CW43:CW54)","v":588.51980390661595},{"$f":"SUM('Indirect Emissions Calcs'!N220:N231)","v":368.59050506908227},{"$f":"SUM('Indirect Emissions Calcs'!N397:N408)","v":200.94138453875601},{"$f":"SUM('Indirect Emissions Calcs'!N574:N585)","v":30.645069252677089},{"$f":"SUM('Indirect Emissions Calcs'!N751:N762)","v":0}]
[null,"Domestic Refrigeration",{"$f":"'Indirect Emissions Calcs'!N7","v":38.983692806662695},{"$f":"'Baseline Calcs'!CW7","v":48.092630177275424},{"$f":"'Indirect Emissions Calcs'!N184","v":29.638245496567688},{"$f":"'Indirect Emissions Calcs'!N361","v":21.103404739863912},{"$f":"'Indirect Emissions Calcs'!N538","v":2.212589203411663},{"$f":"'Indirect Emissions Calcs'!N715","v":0}]
[null,"Industrial AC",{"$f":"SUM('Indirect Emissions Calcs'!N98:N99)","v":54.490602970924272},{"$f":"SUM('Baseline Calcs'!CW98:CW99)","v":83.359087043156705},{"$f":"SUM('Indirect Emissions Calcs'!N275:N276)","v":52.775659719052037},{"$f":"SUM('Indirect Emissions Calcs'!N452:N453)","v":36.148252647187412},{"$f":"SUM('Indirect Emissions Calcs'!N629:N630)","v":5.3512840470491891},{"$f":"SUM('Indirect Emissions Calcs'!N806:N807)","v":0}]
[null,"Industrial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N11,'Indirect Emissions Calcs'!N16)","v":35.109602288569157},{"$f":"SUM('Baseline Calcs'!CW11,'Baseline Calcs'!CW16)","v":42.263202249177333},{"$f":"SUM('Indirect Emissions Calcs'!N188,'Indirect Emissions Calcs'!N193)","v":30.666572176908584},{"$f":"SUM('Indirect Emissions Calcs'!N365,'Indirect Emissions Calcs'!N370)","v":21.004815567922027},{"$f":"SUM('Indirect Emissions Calcs'!N542,'Indirect Emissions Calcs'!N547)","v":3.1094928863339497},{"$f":"SUM('Indirect Emissions Calcs'!N719,'Indirect Emissions Calcs'!N724)","v":0}]
[null,"Transport AC",{"$f":"SUM('Indirect Emissions Calcs'!N132:N135)","v":183.11487587398321},{"$f":"SUM('Baseline Calcs'!CW132:CW135)","v":238.87312228277654},{"$f":"SUM('Indirect Emissions Calcs'!N309:N312)","v":198.94255613907754},{"$f":"SUM('Indirect Emissions Calcs'!N486:N489)","v":96.556010208663679},{"$f":"SUM('Indirect Emissions Calcs'!N663:N666)","v":10.671926071291985},{"$f":"SUM('Indirect Emissions Calcs'!N840:N843)","v":0}]
[null,"Transport Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N112:N115)","v":7.3778059625908607},{"$f":"SUM('Baseline Calcs'!CW112:CW115)","v":12.196025149414673},{"$f":"SUM('Indirect Emissions Calcs'!N289:N292)","v":8.5548218170739343},{"$f":"SUM('Indirect Emissions Calcs'!N466:N469)","v":5.5535218364795709},{"$f":"SUM('Indirect Emissions Calcs'!N643:N646)","v":1.4900954527513892},{"$f":"SUM('Indirect Emissions Calcs'!N820:N823)","v":0}]
["South and Central America","Commercial AC",{"$f":"SUM('Indirect Emissions Calcs'!N172:N178)","v":25.795873469828283},{"$f":"SUM('Baseline Calcs'!CW172:CW178)","v":57.925489244959635},{"$f":"SUM('Indirect Emissions Calcs'!N349:N355)","v":37.016760638343094},{"$f":"SUM('Indirect Emissions Calcs'!N526:N532)","v":18.965323990222185},{"$f":"SUM('Indirect Emissions Calcs'!N703:N709)","v":3.5572963835959919},{"$f":"SUM('Indirect Emissions Calcs'!N880:N886)","v":0}]
[null,"Commercial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N91:N93)","v":19.786948062333831},{"$f":"SUM('Baseline Calcs'!CW91:CW93)","v":26.644676198727666},{"$f":"SUM('Indirect Emissions Calcs'!N268:N270)","v":17.020048401589001},{"$f":"SUM('Indirect Emissions Calcs'!N445:N447)","v":8.7348330208760441},{"$f":"SUM('Indirect Emissions Calcs'!N622:N624)","v":1.6476444941599522},{"$f":"SUM('Indirect Emissions Calcs'!N799:N801)","v":0}]
[null,"Domestic AC",{"$f":"SUM('Indirect Emissions Calcs'!N67:N78)","v":27.714226917540032},{"$f":"SUM('Baseline Calcs'!CW67:CW78)","v":153.8581487433288},{"$f":"SUM('Indirect Emissions Calcs'!N244:N255)","v":83.225276312632673},{"$f":"SUM('Indirect Emissions Calcs'!N421:N432)","v":40.285905392328161},{"$f":"SUM('Indirect Emissions Calcs'!N598:N609)","v":7.8830088698704426},{"$f":"SUM('Indirect Emissions Calcs'!N775:N786)","v":0}]
[null,"Domestic Refrigeration",{"$f":"'Indirect Emissions Calcs'!N8","v":8.41429421717827},{"$f":"'Baseline Calcs'!CW8","v":17.867730780303145},{"$f":"'Indirect Emissions Calcs'!N185","v":11.308506748678209},{"$f":"'Indirect Emissions Calcs'!N362","v":7.1495372764224481},{"$f":"'Indirect Emissions Calcs'!N539","v":0.96177584450261788},{"$f":"'Indirect Emissions Calcs'!N716","v":0}]
[null,"Industrial AC",{"$f":"SUM('Indirect Emissions Calcs'!N102:N103)","v":4.0817836700738246},{"$f":"SUM('Baseline Calcs'!CW102:CW103)","v":6.6873376885315992},{"$f":"SUM('Indirect Emissions Calcs'!N279:N280)","v":4.3480634711150943},{"$f":"SUM('Indirect Emissions Calcs'!N456:N457)","v":2.6443695597537458},{"$f":"SUM('Indirect Emissions Calcs'!N633:N634)","v":0.50227378777386322},{"$f":"SUM('Indirect Emissions Calcs'!N810:N811)","v":0}]
[null,"Industrial Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N13,'Indirect Emissions Calcs'!N18)","v":2.893322767237037},{"$f":"SUM('Baseline Calcs'!CW13,'Baseline Calcs'!CW18)","v":3.6258488101598161},{"$f":"SUM('Indirect Emissions Calcs'!N190,'Indirect Emissions Calcs'!N195)","v":2.3575033141034312},{"$f":"SUM('Indirect Emissions Calcs'!N367,'Indirect Emissions Calcs'!N372)","v":1.433767018868954},{"$f":"SUM('Indirect Emissions Calcs'!N544,'Indirect Emissions Calcs'!N549)","v":0.2723309186101856},{"$f":"SUM('Indirect Emissions Calcs'!N721,'Indirect Emissions Calcs'!N726)","v":0}]
[null,"Transport AC",{"$f":"SUM('Indirect Emissions Calcs'!N140:N143)","v":86.088929286941536},{"$f":"SUM('Baseline Calcs'!CW132:CW135)","v":238.87312228277654},{"$f":"SUM('Indirect Emissions Calcs'!N317:N320)","v":126.25280998514755},{"$f":"SUM('Indirect Emissions Calcs'!N494:N497)","v":51.424313268254004},{"$f":"SUM('Indirect Emissions Calcs'!N671:N674)","v":5.6475683856822716},{"$f":"SUM('Indirect Emissions Calcs'!N848:N851)","v":0}]
[null,"Transport Refrigeration",{"$f":"SUM('Indirect Emissions Calcs'!N120:N123)","v":1.8623758512790785},{"$f":"SUM('Baseline Calcs'!CW120:CW123)","v":7.6393709862967496},{"$f":"SUM('Indirect Emissions Calcs'!N297:N300)","v":4.083731597533526},{"$f":"SUM('Indirect Emissions Calcs'!N474:N477)","v":2.3792679055215347},{"$f":"SUM('Indirect Emissions Calcs'!N651:N654)","v":0.85293185115638448},{"$f":"SUM('Indirect Emissions Calcs'!N828:N831)","v":0}]
[]
[]
[]
[null,null,"Total Emissions (Mt CO2e)",null,null,null,null,null,null,null,"Total Emissions (Mt CO2e)"]
["Region","Sector","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway",null,"Region","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway"]
["Africa","Commercial AC",{"$f":"SUM(C5,C50)","v":265.46921960193202},546.09584001033329,354.23724676881176,149.81097942088954,37.435713626293911,0,null,"Africa",{"$f":"SUM(C95:C102)","v":550.77641349324506},1559.7708125748031,1039.5314895429394,473.42775281164853,108.70367950747307,0]
[null,"Commercial Refrigeration",{"$f":"SUM(C6,C51)","v":89.305855331606836},{"$f":"SUM(D6,D51)","v":120.25733278649042},78.2174331730956,26.609817460609332,6.0076285628525881,0,null,"Asia",{"$f":"SUM(C103:C110)","v":3746.8358977340667},11155.517296239193,7552.235325130584,4206.4618048978464,880.7612463552133,0]
[null,"Domestic AC",52.451648348307081,442.85399640225205,265.1782093771572,109.27911658679261,28.775199104158574,0,null,"Europe",{"$f":"SUM(C111:C118)","v":603.85348859446958},841.86566616090727,572.18803667595375,233.7023062002103,36.165867757532396,0]
[null,"Domestic Refrigeration",18.51926409367222,71.998363466215451,46.105158961931608,25.338076537006394,4.6339990180670156,0,null,"North America",{"$f":"SUM(C119:C126)","v":1031.7617061312137},1718.4107157483543,1132.7837383543565,589.58114420994491,82.126784865786931,0]
[null,"Industrial AC",20.955103083379715,43.148107995768306,28.539189395875574,12.996799576909449,3.2019764771749299,0,null,"South America",{"$f":"SUM(C127:C134)","v":225.36096321944433},594.0283672932153,338.74956895226228,139.40122488315239,21.33544776525962,0]
[null,"Industrial Refrigeration",16.888297658145682,31.207935591631511,20.421505900446103,8.6280704664105183,2.0570161081303531,0,null,"Global",{"$f":"SUM(K95:K99)","v":6158.5884691724386},{"$f":"SUM(L95:L99)","v":15869.592858016473},{"$f":"SUM(M95:M99)","v":10635.488158656095},5642.5742330028015,1129.0930262512654,0]
[null,"Transport AC",80.496576628373475,250.11567115247783,208.37410509397466,114.72336030078854,20.75001225491927,0]
[null,"Transport Refrigeration",6.6904487478281123,54.093565169634061,38.458640871646914,26.041532462242195,5.8421343558764418,0]
["Asia","Commercial AC",1341.5160362759998,3253.8021226788596,2108.3480648393042,1093.6504370948201,237.51771621489382,0]
[null,"Commercial Refrigeration",553.71344579946344,745.6185473237806,487.50757785337282,217.26496958903112,45.202420304221093,0,null,null,"Total Emissions (Mt CO2e)"]
[null,"Domestic AC",424.22274032915976,3963.7269069446097,2404.6251545333048,1357.4481880177705,308.59095883332435,0,null,"Sector","2020 Baseline","2050 Baseline","Low Effort","Medium Effort","High Effort","Advanced User Pathway"]
[null,"Domestic Refrigeration",236.47285937028005,{"$f":"SUM(D16,D61)","v":529.1303459311672},338.62757569845871,227.06139994369752,35.860202529704559,0,null,"Commercial AC",{"$f":"SUM(C95,C103,C111,C119,C127)","v":2044.030437967516},4523.850828027339,2916.3343470505029,1473.0218845600823,310.99486238012605,0]
[null,"Industrial AC",245.7094560615767,380.65518196563812,251.89574479398854,135.17717099584712,28.792173773530507,0,null,"Commercial Refrigeration",820.31374922388261,1104.6167484030204,718.89250281957777,293.79254537534064,59.860463581807032,0]
[null,"Industrial Refrigeration",271.52390203976427,287.72211706118605,188.31663167575084,99.052067449096626,20.903101775563005,0,null,"Domestic AC",831.896103987895,5256.4125584887897,3181.4677437002856,1720.6606818843106,377.97635632298818,0]
[null,"Transport AC",611.14707661271279,1585.8271843046389,1403.2551010933569,824.3526773809906,145.36863899309131,0,null,"Domestic Refrigeration",339.9790956225109,724.79534657142847,460.61811929421521,297.51217660436663,46.62665811457218,0]
[null,"Transport Refrigeration",62.530381245109467,409.03489002931451,369.6594746430473,252.45489442659252,58.526033930884786,0,null,"Industrial AC",372.39109929668939,575.74302611028816,377.85061982855234,197.67427156071724,39.82463645064729,0]
["Europe","Commercial AC",71.912178010157447,104.84037552912936,64.335703973346341,24.546510970007628,5.9160261487768162,0,null,"Industrial Refrigeration",404.72865578592507,447.68568591830854,290.30677587905001,145.3223634252428,29.449671730505479,0]
[null,"Commercial Refrigeration",94.247836923091185,126.91209828495721,80.465144720138539,23.487789558222683,4.9308995408209828,0,null,"Transport AC",1254.6520833220111,2732.5036717303801,2255.9538945839245,1223.7362547873015,196.65503962917552,0]
[null,"Domestic AC",29.469462020358876,51.085235668009354,24.933769611847321,8.5198895634301781,2.0771628575595602,0,null,"Transport Refrigeration",90.59724396600906,503.9849927669199,434.06415549998741,290.85405480543977,67.705338041443753,0]
[null,"Domestic Refrigeration",36.449893649245134,55.93640308159479,33.739765008145227,16.718168256586505,2.9578412073913234,0,null,"Total",{"$f":"SUM(K106:K113)","v":6158.5884691724395},{"$f":"SUM(L106:L113)","v":15869.592858016473},{"$f":"SUM(M106:M113)","v":10635.488158656095},5642.5742330028024,1129.0930262512654,0]
[null,"Industrial AC",32.062904723262875,43.571465014905456,27.913804821989213,9.241931068836502,1.9743023393539991,0]
[null,"Industrial Refrigeration",61.822984055625248,{"$f":"SUM(D26,D71)","v":62.862405571180354},35.596523899239884,13.603308792146802,3.1045982478686263,0]
[null,"Transport AC",268.8380672004327,381.66923653310135,295.97790999688578,133.64248541271451,14.211583769967117,0]
[null,"Transport Refrigeration",9.0501620122961519,14.988446478029317,9.2254146443614928,3.9422225782654783,0.99345364579397055,0]
["North America","Commercial AC",327.36132440050204,546.6757362468577,342.52891109500121,184.88773193876705,26.564991149047408,0]
[null,"Commercial Refrigeration",44.209193616383679,59.531143721841154,38.18682208664913,15.667597270029912,2.0690845354624181,0]
[null,"Domestic AC",295.10457959987457,629.0716459007424,393.70846020203641,203.95296247776702,30.648635642393426,0]
[null,"Domestic Refrigeration",39.713022415572695,48.992375086835423,30.244033478628488,21.175384332628713,2.212746008031663,0]
[null,"Industrial AC",66.683781680636272,98.046109761524704,62.682137240518273,37.32321446465685,5.3534017058651893,0]
[null,"Industrial Refrigeration",48.49111665151316,58.371207212409331,41.092748613666345,22.293455964980588,3.1122323429603496,0]
[null,"Transport AC",200.11752444422575,261.05305568068172,212.76073589114972,98.369402565591315,10.675096337650249,0]
[null,"Transport Refrigeration",10.081163322505621,{"$f":"SUM(D36,D81)","v":16.669442137462113},11.57988974670679,5.9113951955233661,1.4905971443762169,0]
["South and Central America","Commercial AC",37.771679678924656,72.436753562159822,46.884420374039223,20.126225135598201,3.5604152411140619,0]
[null,"Commercial Refrigeration",38.837417553337453,52.29762628595109,34.515524986321672,10.762371497447646,1.6504306384499534,0]
[null,"Domestic AC",30.64767369019475,169.67477357317566,93.022149975940096,41.460525238550673,7.8843998855522583,0]
[null,"Domestic Refrigeration",8.8240560937407704,18.737859005615643,11.901586147051209,7.2191475344474485,0.96186935137761786,0]
[null,"Industrial AC",6.9798537478338245,10.3221613724516,6.819743576180695,2.9351554544673455,0.50278215472266319,0]
[null,"Industrial Refrigeration",6.0023553808767165,7.5220204819012562,4.8793657899468101,1.7454607526082691,0.27272325598314562,0]
[null,"Transport AC",94.052838436266441,253.83852405948042,135.58604250855768,52.648329127216627,5.6497082735475912,0]
[null,"Transport Refrigeration",2.2450886382697033,9.1986489524798749,5.1407355942249264,2.5040101428161847,0.85311896451232649,0]

{"sheet":"Direct Emissions Calcs","index":11,"n_rows":886,"n_cols":76,"rows_kept":886,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Mod","Region","Year","Decom. Rate (%)","Stock","R22 (% stock)","R22 (stock)","R410a (% stock)","R410a (stock)","HC290 (% stock)","HC290 (stock)","HFC32 (% stock)","HFC32 (stock)","R134 (% stock)","R134 (stock)","R600 (% stock)","R600 (stock)","Ammonia (% stock)","Ammonia (stock)","R404a (% stock)","R404a (stock)","R507 (% stock)","R507 (stock)","R22 (unit charge kg)","R22 (total charge kg)","R22 CO2 stored (kg)","R22 Op.Leakage CO2 (kg)","R22 EoL Leakage CO2 (kg)","R410a (unit charge kg)","R410a (total charge kg)","R410a CO2 stored (kg)","R410a Op.Leakage CO2 (kg)","R410a EoL Leakage CO2 (kg)","HC290 (unit charge kg)","HC290 (total charge kg)","HC290 CO2 stored (kg)","HC290 Op.Leakage CO2 (kg)","HC290 EoL Leakage CO2 (kg)","HFC32 (unit charge kg)","HFC32 (total charge kg)","HFC32 CO2 stored (kg)","HFC32 Op.Leakage CO2 (kg)","HFC32 EoL Leakage CO2 (kg)","R134 (unit charge kg)","R134 (total charge kg)","R134 CO2 stored (kg)","R134 Op.Leakage CO2 (kg)","R134 EoL Leakage CO2 (kg)","R600 (unit charge kg)","R600 (total charge kg)","R600 CO2 stored (kg)","R600 Op.Leakage CO2 (kg)","R600 EoL Leakage CO2 (kg)","Ammonia (unit charge kg)","Ammonia (total charge kg)","Ammonia CO2 stored (kg)","Ammonia Op.Leakage CO2 (kg)","Ammonia EoL Leakage CO2 (kg)","R404a (unit charge kg)","R404a (total charge kg)","R404a CO2 stored (kg)","R404a Op.Leakage CO2 (kg)","R404a EoL Leakage CO2 (kg)","R507 (unit charge kg)","R507 (total charge kg)","R507 CO2 stored (kg)","R507 Op.Leakage CO2 (kg)","R507 EoL Leakage CO2 (kg)","Total Direct Emissions (kg CO2e)","Total Direct Emissions (Mt CO2e)","Average GWP",null,null,"Refrigerant ","GWP"]
[null,"domRef","Africa",2020,0.05,{"$f":"'Size Summary-Base'!H4","v":78400000},0,{"$f":"F4*G4","v":0},0,{"$f":"F4*I4","v":0},0,{"$f":"F4*K4","v":0},0,{"$f":"F4*M4","v":0},0.65,{"$f":"F4*O4","v":50960000},0.35,{"$f":"F4*Q4","v":27440000},0,{"$f":"F4*S4","v":0},0,{"$f":"F4*U4","v":0},0,{"$f":"F4*W4","v":0},0,{"$f":"H4*Y4","v":0},{"$f":"Z4*$BX$6","v":0},{"$f":"'Direct Emissions Calcs'!AA4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AA4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"J4*AD4","v":0},{"$f":"AE4*$BX$8","v":0},{"$f":"'Direct Emissions Calcs'!AF4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AF4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"L4*AI4","v":0},{"$f":"AJ4*$BX$9","v":0},{"$f":"'Direct Emissions Calcs'!AK4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AK4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"N4*AN4","v":0},{"$f":"AO4*$BX$7","v":0},{"$f":"'Direct Emissions Calcs'!AP4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AP4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0.17499999999999999,{"$f":"P4*AS4","v":8918000},{"$f":"AT4*$BX$10","v":12752740000},{"$f":"'Direct Emissions Calcs'!AU4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":63763700},{"$f":"E4*AU4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":255054800},0.17499999999999999,{"$f":"R4*AX4","v":4802000},{"$f":"AY4*$BX$5","v":14406000},{"$f":"'Direct Emissions Calcs'!AZ4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":72030},{"$f":"E4*AZ4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":288120},0,{"$f":"T4*BC4","v":0},{"$f":"BD4*$BX$4","v":0},{"$f":"'Direct Emissions Calcs'!BE4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*BE4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"V4*BH4","v":0},{"$f":"BI4*$BX$11","v":0},{"$f":"'Direct Emissions Calcs'!BJ4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*BJ4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"X4*BM4","v":0},{"$f":"BN4*$BX$12","v":0},{"$f":"'Direct Emissions Calcs'!BO4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*BO4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},{"$f":"SUM(AB4,AC4,AG4,AH4,AL4,AM4,AQ4,AR4,AV4,AW4,BA4,BB4,BF4,BG4,BK4,BL4,BP4,BQ4)","v":319178650},{"$f":"BR4/10^9","v":0.31917865000000001},{"$f":"G4*$BX$6+K4*$BX$9+O4*$BX$10+M4*$BX$7+Q4*$BX$5 + S4*$BX$4 + U4*$BX$11 + W4*$BX$12 + I4*$BX$8","v":930.55},null,null,"Ammonia",0]
[null,"domRef","Asia",2020,0.05,{"$f":"'Size Summary-Base'!H5","v":832890000},0,{"$f":"F5*G5","v":0},0,{"$f":"F5*I5","v":0},0,{"$f":"F5*K5","v":0},0,{"$f":"F5*M5","v":0},0.65,{"$f":"F5*O5","v":541378500},0.35,{"$f":"F5*Q5","v":291511500},0,{"$f":"F5*S5","v":0},0,{"$f":"F5*U5","v":0},0,{"$f":"F5*W5","v":0},0,{"$f":"H5*Y5","v":0},0,{"$f":"'Direct Emissions Calcs'!AA5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AA5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"J5*AD5","v":0},0,{"$f":"'Direct Emissions Calcs'!AF5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AF5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"L5*AI5","v":0},0,{"$f":"'Direct Emissions Calcs'!AK5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AK5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"N5*AN5","v":0},0,{"$f":"'Direct Emissions Calcs'!AP5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AP5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0.17499999999999999,{"$f":"P5*AS5","v":94741237.5},135479969625,{"$f":"'Direct Emissions Calcs'!AU5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":677399848.125},{"$f":"E5*AU5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":2709599392.5},0.17499999999999999,{"$f":"R5*AX5","v":51014512.5},153043537.5,{"$f":"'Direct Emissions Calcs'!AZ5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":765217.6875},{"$f":"E5*AZ5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":3060870.75},0,{"$f":"T5*BC5","v":0},0,{"$f":"'Direct Emissions Calcs'!BE5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*BE5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"V5*BH5","v":0},0,{"$f":"'Direct Emissions Calcs'!BJ5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*BJ5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"X5*BM5","v":0},0,{"$f":"'Direct Emissions Calcs'!BO5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*BO5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},{"$f":"SUM(AB5,AC5,AG5,AH5,AL5,AM5,AQ5,AR5,AV5,AW5,BA5,BB5,BF5,BG5,BK5,BL5,BP5,BQ5)","v":3390825329.0625},{"$f":"BR5/10^9","v":3.3908253290624999},{"$f":"G5*$BX$6+K5*$BX$9+O5*$BX$10+M5*$BX$7+Q5*$BX$5 + S5*$BX$4 + U5*$BX$11 + W5*$BX$12 + I5*$BX$8","v":930.55},null,null,"R600a",3]
[null,"domRef","Eur",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H6","v":255700000},0,0,0,0,0,0,0,0,0.4,102280000,0.6,153420000,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AA6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AF6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AK6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AP6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0.17499999999999999,17899000,25595570000,{"$f":"'Direct Emissions Calcs'!AU6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":76786710},{"$f":"E6*AU6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":685961276},0.17499999999999999,26848500,80545500,{"$f":"'Direct Emissions Calcs'!AZ6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":241636.5},{"$f":"E6*AZ6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":2158619.4},0,0,0,{"$f":"'Direct Emissions Calcs'!BE6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*BE6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*BJ6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*BO6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},765148241.89999998,0.76514824189999997,573.79999999999995,null,null,"R22",1800]
[null,"domRef","NA",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H7","v":243730000},0,0,0,0,0,0,0,0,0.4,97492000,0.6,146238000,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AA7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AF7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AK7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AP7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0.17499999999999999,17061100,24397373000,{"$f":"'Direct Emissions Calcs'!AU7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":73192119},{"$f":"E7*AU7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":653849596.4000001},0.17499999999999999,25591650,76774950,{"$f":"'Direct Emissions Calcs'!AZ7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":230324.85},{"$f":"E7*AZ7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":2057568.6600000001},0,0,0,{"$f":"'Direct Emissions Calcs'!BE7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*BE7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*BJ7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*BO7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},729329608.91000009,0.72932960891000009,573.79999999999995,null,null,"HFC32",670]
[null,"domRef","CSA",2020,0.05,{"$f":"'Size Summary-Base'!H8","v":100650000},0,0,0,0,0,0,0,0,0.65,65422500,0.35,35227500,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AA8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AF8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AK8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AP8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0.17499999999999999,11448937.5,16371980625,{"$f":"'Direct Emissions Calcs'!AU8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":81859903.125},{"$f":"E8*AU8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":327439612.5},0.17499999999999999,6164812.5,18494437.5,{"$f":"'Direct Emissions Calcs'!AZ8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":92472.1875},{"$f":"E8*AZ8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":369888.75},0,0,0,{"$f":"'Direct Emissions Calcs'!BE8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*BE8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*BJ8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*BO8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},409761876.5625,0.40976187656250002,930.55,null,null,"R410a",1610]
[null,"indRef","Africa",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H9","v":18800.5},0,0,0,0,0,0,0,0,0,0,0,0,0.24,4512.12,0.76,14288.380000000001,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AA9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AF9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AK9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AP9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AU9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AZ9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},650,2932878,0,{"$f":"'Direct Emissions Calcs'!BE9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*BE9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},650,9287447,36406792240,{"$f":"'Direct Emissions Calcs'!BJ9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":2912543379.2000003},{"$f":"E9*BJ9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":646584630.18240011},0,0,0,{"$f":"'Direct Emissions Calcs'!BO9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*BO9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},3559128009.3824005,3.5591280093824005,2979.2,null,null,"HC290",3]
[null,"indRef","Asia",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H10","v":263263.05},0,0,0,0,0,0,0,0,0,0,0,0,0.24,63183.131999999998,0.76,200079.91800000001,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AA10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AF10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AK10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AP10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AU10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AZ10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},650,41069035.799999997,0,{"$f":"'Direct Emissions Calcs'!BE10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*BE10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},650,130051946.7,509803631064,{"$f":"'Direct Emissions Calcs'!BJ10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":40784290485.120003},{"$f":"E10*BJ10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":9054112487.69664},0,0,0,{"$f":"'Direct Emissions Calcs'!BO10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*BO10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},49838402972.816643,49.838402972816645,2979.2,null,null,"R134",1430]
[null,"indRef","NA",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H11","v":90174},0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,49595.700000000004,0.45,40578.300000000003,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AA11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AF11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AK11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AP11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AU11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AZ11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},650,32237205.000000004,0,{"$f":"'Direct Emissions Calcs'!BE11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*BE11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},650,26375895.000000004,103393508400.00002,{"$f":"'Direct Emissions Calcs'!BJ11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":8271480672.000001},{"$f":"E11*BJ11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":1836268709.1840005},0,0,0,{"$f":"'Direct Emissions Calcs'!BO11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*BO11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},10107749381.184002,10.107749381184002,1764,null,null,"R404a",3920]
[null,"indRef","Eur",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H12","v":103968},0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,57182.400000000001,0.45,46785.599999999999,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AA12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AF12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AK12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AP12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AU12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AZ12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},650,37168560,0,{"$f":"'Direct Emissions Calcs'!BE12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*BE12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},650,30410640,119209708800,{"$f":"'Direct Emissions Calcs'!BJ12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":9536776704},{"$f":"E12*BJ12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":2117164428.2880001},0,0,0,{"$f":"'Direct Emissions Calcs'!BO12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*BO12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},11653941132.288,11.653941132288001,1764,null,null,"R507",3298]
[null,"indRef","CSA",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H13","v":12405.099999999999},0,0,0,0,0,0,0,0,0,0,0,0,0.24,2977.2239999999997,0.76,9427.8759999999984,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AA13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AF13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AK13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AP13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AU13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AZ13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},650,1935195.5999999999,0,{"$f":"'Direct Emissions Calcs'!BE13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*BE13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},650,6128119.3999999985,24022228047.999992,{"$f":"'Direct Emissions Calcs'!BJ13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":1921778243.8399994},{"$f":"E13*BJ13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":426634770.13247991},0,0,0,{"$f":"'Direct Emissions Calcs'!BO13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*BO13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},2348413013.9724793,2.3484130139724795,2979.2]
[null,"indRef","Africa",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H14","v":989.5},0,0,0,0,0,0,0,0,0,0,0,0,0.24,237.48,0.76,752.02,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AA14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AF14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AK14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AP14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AU14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AZ14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},4000,949920,0,{"$f":"'Direct Emissions Calcs'!BE14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*BE14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},4000,3008080,11791673600,{"$f":"'Direct Emissions Calcs'!BJ14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":943333888},{"$f":"E14*BJ14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":209420123.13600004},0,0,0,{"$f":"'Direct Emissions Calcs'!BO14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*BO14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},1152754011.1360002,1.1527540111360002,2979.2]
[null,"indRef","Asia",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H15","v":13855.95},0,0,0,0,0,0,0,0,0,0,0,0,0.24,3325.4279999999999,0.76,10530.522000000001,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AA15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AF15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AK15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AP15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AU15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AZ15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},4000,13301712,0,{"$f":"'Direct Emissions Calcs'!BE15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*BE15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},4000,42122088,165118584960,{"$f":"'Direct Emissions Calcs'!BJ15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":13209486796.800001},{"$f":"E15*BJ15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":2932506068.8896003},0,0,0,{"$f":"'Direct Emissions Calcs'!BO15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*BO15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},16141992865.689602,16.141992865689602,2979.2]
[null,"indRef","NA",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H16","v":4746},0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,2610.3000000000002,0.45,2135.7000000000003,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AA16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AF16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AK16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AP16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AU16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AZ16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},4000,10441200,0,{"$f":"'Direct Emissions Calcs'!BE16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*BE16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},4000,8542800.0000000019,33487776000.000008,{"$f":"'Direct Emissions Calcs'!BJ16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":2679022080.0000005},{"$f":"E16*BJ16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":594742901.76000011},0,0,0,{"$f":"'Direct Emissions Calcs'!BO16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*BO16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},3273764981.7600007,3.2737649817600007,1764]
[null,"indRef","Eur",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H17","v":5472},0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,3009.6000000000004,0.45,2462.4,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AA17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AF17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AK17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AP17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AU17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AZ17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},4000,12038400.000000002,0,{"$f":"'Direct Emissions Calcs'!BE17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*BE17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},4000,9849600,38610432000,{"$f":"'Direct Emissions Calcs'!BJ17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":3088834560},{"$f":"E17*BJ17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":685721272.32000017},0,0,0,{"$f":"'Direct Emissions Calcs'!BO17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*BO17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},3774555832.3200002,3.7745558323200004,1764]
[null,"indRef","CSA",2020,4.4400000000000002E-2,{"$f":"'Size Summary-Base'!H18","v":652.90000000000009},0,0,0,0,0,0,0,0,0,0,0,0,0.24,156.69600000000003,0.76,496.20400000000006,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AA18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AF18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AK18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AP18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AU18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AZ18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},4000,626784.00000000012,0,{"$f":"'Direct Emissions Calcs'!BE18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*BE18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},4000,1984816.0000000002,7780478720.000001,{"$f":"'Direct Emissions Calcs'!BJ18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":622438297.60000014},{"$f":"E18*BJ18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":138181302.06720003},0,0,0,{"$f":"'Direct Emissions Calcs'!BO18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*BO18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},760619599.66720021,0.76061959966720016,2979.2]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H19","v":6880000},0.03,206400,0.97,6673600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,136740,246132000,{"$f":"'Direct Emissions Calcs'!AA19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":7876224},{"$f":"E19*AA19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":6734171.5199999996},0.371,2475905.6,3986208016,{"$f":"'Direct Emissions Calcs'!AF19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":127558656.51200001},{"$f":"E19*AF19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":109062651.31775999},0.1961,0,0,{"$f":"'Direct Emissions Calcs'!AK19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AK19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0.26500000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AP19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AP19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AU19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AZ19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*BE19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*BJ19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*BO19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},251231703.34976,0.25123170334975997,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H20","v":320000},0.03,9600,0.97,310400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,7032,12657600,{"$f":"'Direct Emissions Calcs'!AA20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":405043.20000000001},{"$f":"E20*AA20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":346311.93600000005},0.41020000000000006,127326.08000000002,204994988.80000001,{"$f":"'Direct Emissions Calcs'!AF20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":6559839.6416000007},{"$f":"E20*AF20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":5608662.8935679998},0.21682000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AK20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AK20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0.29300000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AP20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AU20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AZ20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*BE20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*BJ20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*BO20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},12919857.671168,1.2919857671168E-2,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H21","v":8320000},0.03,249600,0.97,8070400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.88,219648,395366400,{"$f":"'Direct Emissions Calcs'!AA21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":12651724.800000001},{"$f":"E21*AA21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":10817224.704},0.49280000000000007,3977093.1200000006,6403119923.2000008,{"$f":"'Direct Emissions Calcs'!AF21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":204899837.54240003},{"$f":"E21*AF21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":175189361.09875202},0.26047999999999999,0,0,{"$f":"'Direct Emissions Calcs'!AK21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AK21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0.35200000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AP21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AU21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AZ21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*BE21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*BJ21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*BO21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},403558148.14515209,0.40355814814515212,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H22","v":320000},0.03,9600,0.97,310400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,9840,17712000,{"$f":"'Direct Emissions Calcs'!AA22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":566784},{"$f":"E22*AA22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":484600.32000000001},0.57399999999999995,178169.59999999998,286853055.99999994,{"$f":"'Direct Emissions Calcs'!AF22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":9179297.7919999976},{"$f":"E22*AF22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":7848299.6121599991},0.30339999999999995,0,0,{"$f":"'Direct Emissions Calcs'!AK22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AK22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0.41,0,0,{"$f":"'Direct Emissions Calcs'!AP22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AP22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AU22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AZ22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*BE22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*BJ22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*BO22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},18078981.724159997,1.8078981724159997E-2,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H23","v":7520000},0.03,225600,0.97,7294400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,297792,536025600,{"$f":"'Direct Emissions Calcs'!AA23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":17152819.199999999},{"$f":"E23*AA23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":14665660.415999999},0.73920000000000008,5392020.4800000004,8681152972.8000011,{"$f":"'Direct Emissions Calcs'!AF23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":277796895.12960005},{"$f":"E23*AF23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":237516345.33580804},0.39072000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AK23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AK23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0.52800000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AP23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AU23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AZ23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*BE23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*BJ23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*BO23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},547131720.08140802,0.54713172008140798,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H24","v":160000},0.03,4800,0.97,155200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,6540,11772000,{"$f":"'Direct Emissions Calcs'!AA24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":376704},{"$f":"E24*AA24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":322081.91999999998},0.76300000000000012,118417.60000000002,190652336.00000003,{"$f":"'Direct Emissions Calcs'!AF24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":6100874.7520000013},{"$f":"E24*AF24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":5216247.9129600013},0.40329999999999999,0,0,{"$f":"'Direct Emissions Calcs'!AK24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AK24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0.54500000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AP24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AU24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AZ24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*BE24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*BJ24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*BO24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},12015908.584960002,1.2015908584960003E-2,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H25","v":160000},0.03,4800,0.97,155200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,7740,13932000,{"$f":"'Direct Emissions Calcs'!AA25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":445824},{"$f":"E25*AA25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":381179.51999999996},0.90300000000000014,140145.60000000003,225634416.00000006,{"$f":"'Direct Emissions Calcs'!AF25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":7220301.3120000018},{"$f":"E25*AF25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":6173357.6217600014},0.4773,0,0,{"$f":"'Direct Emissions Calcs'!AK25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AK25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0.64500000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AP25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AU25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AZ25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*BE25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*BJ25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*BO25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},14220662.453760004,1.4220662453760004E-2,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H26","v":6880000},0.03,206400,0.97,6673600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,362748,652946400,{"$f":"'Direct Emissions Calcs'!AA26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":20894284.800000001},{"$f":"E26*AA26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":17864613.504000001},0.98420000000000007,6568157.1200000001,10574732963.200001,{"$f":"'Direct Emissions Calcs'!AF26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":338391454.82240003},{"$f":"E26*AF26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":289324693.87315202},0.52022000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AK26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AK26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0.70300000000000007,0,0,{"$f":"'Direct Emissions Calcs'!AP26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AP26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AU26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AZ26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*BE26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*BJ26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*BO26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},666475046.99955201,0.66647504699955196,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H27","v":480000},0.03,14400,0.97,465600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,31643.999999999996,56959199.999999993,{"$f":"'Direct Emissions Calcs'!AA27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":1822694.3999999999},{"$f":"E27*AA27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":1558403.7119999998},1.2305999999999999,572967.36,922477449.60000002,{"$f":"'Direct Emissions Calcs'!AF27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":29519278.387200002},{"$f":"E27*AF27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":25238983.021056},0.65045999999999993,0,0,{"$f":"'Direct Emissions Calcs'!AK27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AK27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0.879,0,0,{"$f":"'Direct Emissions Calcs'!AP27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AP27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AU27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AZ27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*BE27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*BJ27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*BO27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},58139359.520255998,5.8139359520256E-2,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H28","v":800000},0.03,24000,0.97,776000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,63300.000000000007,113940000.00000001,{"$f":"'Direct Emissions Calcs'!AA28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":3646080.0000000005},{"$f":"E28*AA28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":3117398.4000000004},1.4770000000000003,1146152.0000000002,1845304720.0000005,{"$f":"'Direct Emissions Calcs'!AF28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":59049751.040000014},{"$f":"E28*AF28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":50487537.139200017},0.78070000000000006,0,0,{"$f":"'Direct Emissions Calcs'!AK28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AK28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},1.0550000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AP28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AU28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AZ28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*BE28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*BJ28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*BO28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},116300766.57920003,0.11630076657920004,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H29","v":160000},0.03,4800,0.97,155200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,16884,30391200,{"$f":"'Direct Emissions Calcs'!AA29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":972518.40000000002},{"$f":"E29*AA29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":831503.23200000008},1.9698000000000002,305712.96000000002,492197865.60000002,{"$f":"'Direct Emissions Calcs'!AF29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":15750331.699200001},{"$f":"E29*AF29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":13466533.602816001},1.04118,0,0,{"$f":"'Direct Emissions Calcs'!AK29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AK29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},1.407,0,0,{"$f":"'Direct Emissions Calcs'!AP29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AP29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AU29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AZ29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*BE29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*BJ29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*BO29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},31020886.934016,3.1020886934016001E-2,1615.7]
[null,"domAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H30","v":0},0.03,0,0.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AA30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AF30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AK30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AP30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AU30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AZ30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*BE30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*BJ30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*BO30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,1615.7]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H31","v":145000000},7.3010000000000005E-2,10586450,0.92026399999999997,133438280,7.0799999999999997E-4,102660,6.0179999999999999E-3,872610,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,7013523.125,12624341625,{"$f":"'Direct Emissions Calcs'!AA31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":403978932},{"$f":"E31*AA31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":345401986.86000001},0.371,49505601.880000003,79704019026.800003,{"$f":"'Direct Emissions Calcs'!AF31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":2550528608.8576002},{"$f":"E31*AF31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":2180701960.5732479},0.1961,20131.626,60394.877999999997,{"$f":"'Direct Emissions Calcs'!AK31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":1932.636096},{"$f":"E31*AK31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":1652.40386208},0.26500000000000001,231241.65000000002,154931905.50000003,{"$f":"'Direct Emissions Calcs'!AP31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":4957820.9760000007},{"$f":"E31*AP31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":4238936.9344800012},0,0,0,{"$f":"'Direct Emissions Calcs'!AU31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*AU31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*AZ31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*BE31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*BJ31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*BO31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},5489811831.2412853,5.4898118312412851,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H32","v":60000000},7.3010000000000005E-2,4380600,0.92026399999999997,55215840,7.0799999999999997E-4,42480,6.0179999999999999E-3,361080,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,3208789.5,5775821100,{"$f":"'Direct Emissions Calcs'!AA32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":184826275.20000002},{"$f":"E32*AA32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":158026465.29599997},0.41020000000000006,22649537.568000004,36465755484.480003,{"$f":"'Direct Emissions Calcs'!AF32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":1166904175.50336},{"$f":"E32*AF32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":997703070.05537283},0.21682000000000001,9210.5136000000002,27631.540800000002,{"$f":"'Direct Emissions Calcs'!AK32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":884.20930560000011},{"$f":"E32*AK32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":755.99895628800004},0.29300000000000004,105796.44000000002,70883614.800000012,{"$f":"'Direct Emissions Calcs'!AP32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":2268275.6736000003},{"$f":"E32*AP32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":1939375.7009280003},0,0,0,{"$f":"'Direct Emissions Calcs'!AU32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*AU32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*AZ32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*BE32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*BJ32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*BO32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},2511669277.6375232,2.5116692776375231,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H33","v":60000000},7.3010000000000005E-2,4380600,0.92026399999999997,55215840,7.0799999999999997E-4,42480,6.0179999999999999E-3,361080,0,0,0,0,0,0,0,0,0,0,0.88,3854928,6938870400,{"$f":"'Direct Emissions Calcs'!AA33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":222043852.80000001},{"$f":"E33*AA33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":189847494.14399999},0.49280000000000007,27210365.952000003,43808689182.720009,{"$f":"'Direct Emissions Calcs'!AF33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":1401878053.8470404},{"$f":"E33*AF33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":1198605736.0392194},0.26047999999999999,11065.190399999999,33195.571199999998,{"$f":"'Direct Emissions Calcs'!AK33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":1062.2582783999999},{"$f":"E33*AK33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":908.23082803199998},0.35200000000000004,127100.16000000002,85157107.200000018,{"$f":"'Direct Emissions Calcs'!AP33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":2725027.4304000004},{"$f":"E33*AP33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":2329898.4529920006},0,0,0,{"$f":"'Direct Emissions Calcs'!AU33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*AU33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*AZ33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*BE33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*BJ33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*BO33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},3017432033.2027578,3.0174320332027578,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H34","v":60000000},7.3010000000000005E-2,4380600,0.92026399999999997,55215840,7.0799999999999997E-4,42480,6.0179999999999999E-3,361080,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,4490115,8082207000,{"$f":"'Direct Emissions Calcs'!AA34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":258630624},{"$f":"E34*AA34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":221129183.51999998},0.57399999999999995,31693892.159999996,51027166377.599991,{"$f":"'Direct Emissions Calcs'!AF34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":1632869324.0831997},{"$f":"E34*AF34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":1396103272.0911357},0.30339999999999995,12888.431999999997,38665.295999999988,{"$f":"'Direct Emissions Calcs'!AK34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":1237.2894719999997},{"$f":"E34*AK34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":1057.8824985599997},0.41,148042.79999999999,99188675.999999985,{"$f":"'Direct Emissions Calcs'!AP34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":3174037.6319999998},{"$f":"E34*AP34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":2713802.1753599998},0,0,0,{"$f":"'Direct Emissions Calcs'!AU34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*AU34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*AZ34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*BE34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*BJ34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*BO34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},3514622538.6736665,3.5146225386736667,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H35","v":45000000},7.3010000000000005E-2,3285450.0000000005,0.92026399999999997,41411880,7.0799999999999997E-4,31860,6.0179999999999999E-3,270810,0,0,0,0,0,0,0,0,0,0,1.32,4336794.0000000009,7806229200.0000019,{"$f":"'Direct Emissions Calcs'!AA35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":249799334.40000007},{"$f":"E35*AA35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":213578430.91200003},0.73920000000000008,30611661.696000002,49284775330.560005,{"$f":"'Direct Emissions Calcs'!AF35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":1577112810.5779202},{"$f":"E35*AF35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":1348431453.0441217},0.39072000000000001,12448.3392,37345.017599999999,{"$f":"'Direct Emissions Calcs'!AK35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":1195.0405632},{"$f":"E35*AK35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":1021.7596815359999},0.52800000000000002,142987.68,95801745.599999994,{"$f":"'Direct Emissions Calcs'!AP35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":3065655.8591999998},{"$f":"E35*AP35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":2621135.7596159996},0,0,0,{"$f":"'Direct Emissions Calcs'!AU35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*AU35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*AZ35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*BE35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*BJ35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*BO35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},3394611037.3531027,3.3946110373531027,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H36","v":45000000},7.3010000000000005E-2,3285450.0000000005,0.92026399999999997,41411880,7.0799999999999997E-4,31860,6.0179999999999999E-3,270810,0,0,0,0,0,0,0,0,0,0,1.3625,4476425.6250000009,{"$f":"Z36*$BX$6","v":8057566125.0000019},{"$f":"'Direct Emissions Calcs'!AA36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":257842116.00000006},{"$f":"E36*AA36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":220455009.18000004},0.76300000000000012,31597264.440000005,{"$f":"AE36*$BX$8","v":50871595748.400009},{"$f":"'Direct Emissions Calcs'!AF36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":1627891063.9488003},{"$f":"E36*AF36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":1391846859.6762242},0.40329999999999999,12849.137999999999,{"$f":"AJ36*$BX$9","v":38547.413999999997},{"$f":"'Direct Emissions Calcs'!AK36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":1233.5172479999999},{"$f":"E36*AK36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":1054.6572470399999},0.54500000000000004,147591.45000000001,{"$f":"AO36*$BX$7","v":98886271.500000015},{"$f":"'Direct Emissions Calcs'!AP36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":3164360.6880000005},{"$f":"E36*AP36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":2705528.3882400002},0,0,{"$f":"AT36*$BX$10","v":0},{"$f":"'Direct Emissions Calcs'!AU36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*AU36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"AY36*$BX$5","v":0},{"$f":"'Direct Emissions Calcs'!AZ36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*AZ36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"BD36*$BX$4","v":0},{"$f":"'Direct Emissions Calcs'!BE36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*BE36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"BI36*$BX$11","v":0},{"$f":"'Direct Emissions Calcs'!BJ36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*BJ36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"BN36*$BX$12","v":0},{"$f":"'Direct Emissions Calcs'!BO36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*BO36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},3503907226.0557599,3.5039072260557598,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H37","v":5000000},7.3010000000000005E-2,365050,0.92026399999999997,4601320,7.0799999999999997E-4,3540,6.0179999999999999E-3,30090,0,0,0,0,0,0,0,0,0,0,1.6125,588643.125,1059557625,{"$f":"'Direct Emissions Calcs'!AA37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":33905844},{"$f":"E37*AA37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":28989496.619999997},0.90300000000000014,4154991.9600000004,6689537055.6000004,{"$f":"'Direct Emissions Calcs'!AF37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":214065185.77920002},{"$f":"E37*AF37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":183025733.84121603},0.4773,1689.6420000000001,5068.9260000000004,{"$f":"'Direct Emissions Calcs'!AK37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":162.20563200000001},{"$f":"E37*AK37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":138.68581535999999},0.64500000000000002,19408.05,13003393.5,{"$f":"'Direct Emissions Calcs'!AP37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":416108.592},{"$f":"E37*AP37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":355772.84615999996},0,0,0,{"$f":"'Direct Emissions Calcs'!AU37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*AU37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*AZ37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*BE37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*BJ37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*BO37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},460758442.57002336,0.46075844257002335,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H38","v":5000000},7.3010000000000005E-2,365050,0.92026399999999997,4601320,7.0799999999999997E-4,3540,6.0179999999999999E-3,30090,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,641575.375,1154835675,{"$f":"'Direct Emissions Calcs'!AA38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":36954741.600000001},{"$f":"E38*AA38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":31596304.068},0.98420000000000007,4528619.1440000003,7291076821.8400002,{"$f":"'Direct Emissions Calcs'!AF38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":233314458.29888001},{"$f":"E38*AF38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":199483861.8455424},0.52022000000000002,1841.5788,5524.7363999999998,{"$f":"'Direct Emissions Calcs'!AK38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":176.7915648},{"$f":"E38*AK38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":151.156787904},0.70300000000000007,21153.27,14172690.9,{"$f":"'Direct Emissions Calcs'!AP38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":453526.10880000005},{"$f":"E38*AP38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":387764.82302399998},0,0,0,{"$f":"'Direct Emissions Calcs'!AU38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*AU38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*AZ38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*BE38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*BJ38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*BO38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},502190984.69259912,0.50219098469259915,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H39","v":25000000},7.3010000000000005E-2,1825250.0000000002,0.92026399999999997,23006600,7.0799999999999997E-4,17700,6.0179999999999999E-3,150450,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,4010986.875,7219776375,{"$f":"'Direct Emissions Calcs'!AA39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":231032844},{"$f":"E39*AA39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":197533081.62},1.2305999999999999,28311921.959999997,45582194355.599998,{"$f":"'Direct Emissions Calcs'!AF39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":1458630219.3792},{"$f":"E39*AF39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":1247128837.5692158},0.65045999999999993,11513.141999999998,34539.425999999992,{"$f":"'Direct Emissions Calcs'!AK39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":1105.2616319999997},{"$f":"E39*AK39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":944.99869535999972},0.879,132245.54999999999,88604518.499999985,{"$f":"'Direct Emissions Calcs'!AP39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":2835344.5919999997},{"$f":"E39*AP39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":2424219.6261599995},0,0,0,{"$f":"'Direct Emissions Calcs'!AU39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*AU39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*AZ39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*BE39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*BJ39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*BO39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},3139586597.0469031,3.139586597046903,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H40","v":25000000},7.3010000000000005E-2,1825250.0000000002,0.92026399999999997,23006600,7.0799999999999997E-4,17700,6.0179999999999999E-3,150450,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,4814096.8750000009,8665374375.0000019,{"$f":"'Direct Emissions Calcs'!AA40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":277291980.00000006},{"$f":"E40*AA40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":237084642.90000004},1.4770000000000003,33980748.20000001,54709004602.000015,{"$f":"'Direct Emissions Calcs'!AF40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":1750688147.2640004},{"$f":"E40*AF40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":1496838365.9107203},0.78070000000000006,13818.390000000001,41455.170000000006,{"$f":"'Direct Emissions Calcs'!AK40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":1326.5654400000003},{"$f":"E40*AK40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":1134.2134512},1.0550000000000002,158724.75000000003,106345582.50000001,{"$f":"'Direct Emissions Calcs'!AP40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":3403058.6400000006},{"$f":"E40*AP40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":2909615.1372000007},0,0,0,{"$f":"'Direct Emissions Calcs'!AU40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*AU40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*AZ40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*BE40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*BJ40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*BO40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},3768218270.6308122,3.7682182706308121,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H41","v":25000000},7.3010000000000005E-2,1825250.0000000002,0.92026399999999997,23006600,7.0799999999999997E-4,17700,6.0179999999999999E-3,150450,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,6420316.8750000009,11556570375.000002,{"$f":"'Direct Emissions Calcs'!AA41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":369810252.00000006},{"$f":"E41*AA41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":316187765.46000004},1.9698000000000002,45318400.680000007,72962625094.800018,{"$f":"'Direct Emissions Calcs'!AF41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":2334804003.0336008},{"$f":"E41*AF41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":1996257422.5937285},1.04118,18428.885999999999,55286.657999999996,{"$f":"'Direct Emissions Calcs'!AK41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":1769.1730559999999},{"$f":"E41*AK41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":1512.6429628799999},1.407,211683.15,141827710.5,{"$f":"'Direct Emissions Calcs'!AP41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":4538486.7360000005},{"$f":"E41*AP41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":3880406.1592800003},0,0,0,{"$f":"'Direct Emissions Calcs'!AU41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*AU41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*AZ41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*BE41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*BJ41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*BO41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},5025481617.7986279,5.0254816177986275,1617.0772239999999]
[null,"domAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H42","v":0},7.3010000000000005E-2,0,0.92026399999999997,0,7.0799999999999997E-4,0,6.0179999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AA42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AF42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AK42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AP42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AU42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AZ42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*BE42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*BJ42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*BO42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,1617.0772239999999]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H43","v":60200000},0.05,3010000,0.95,57190000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,1994125,3589425000,{"$f":"'Direct Emissions Calcs'!AA43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":114861600},{"$f":"E43*AA43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":98206668},0.371,21217490,34160158900,{"$f":"'Direct Emissions Calcs'!AF43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":1093125084.8},{"$f":"E43*AF43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":934621947.50399995},0.1961,0,0,{"$f":"'Direct Emissions Calcs'!AK43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AK43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0.26500000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AP43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AP43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AU43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AZ43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*BE43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*BJ43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*BO43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},2240815300.3039999,2.2408153003039999,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H44","v":2800000},0.05,140000,0.95,2660000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,102550,184590000,{"$f":"'Direct Emissions Calcs'!AA44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":5906880},{"$f":"E44*AA44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":5050382.3999999994},0.41020000000000006,1091132.0000000002,1756722520.0000005,{"$f":"'Direct Emissions Calcs'!AF44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":56215120.640000015},{"$f":"E44*AF44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":48063928.147200011},0.21682000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AK44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AK44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0.29300000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AP44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AU44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AZ44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*BE44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*BJ44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*BO44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},115236311.18720004,0.11523631118720004,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H45","v":71400000},0.05,3570000,0.95,67830000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.88,3141600,5654880000,{"$f":"'Direct Emissions Calcs'!AA45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":180956160},{"$f":"E45*AA45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":154717516.79999998},0.49280000000000007,33426624.000000004,53816864640.000008,{"$f":"'Direct Emissions Calcs'!AF45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":1722139668.4800003},{"$f":"E45*AF45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":1472429416.5504003},0.26047999999999999,0,0,{"$f":"'Direct Emissions Calcs'!AK45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AK45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0.35200000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AP45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AU45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AZ45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*BE45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*BJ45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*BO45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},3530242761.8304005,3.5302427618304004,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H46","v":2800000},0.05,140000,0.95,2660000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,143500,258300000,{"$f":"'Direct Emissions Calcs'!AA46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":8265600},{"$f":"E46*AA46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":7067088},0.57399999999999995,1526839.9999999998,2458212399.9999995,{"$f":"'Direct Emissions Calcs'!AF46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":78662796.799999982},{"$f":"E46*AF46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":67256691.263999984},0.30339999999999995,0,0,{"$f":"'Direct Emissions Calcs'!AK46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AK46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0.41,0,0,{"$f":"'Direct Emissions Calcs'!AP46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AP46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AU46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AZ46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*BE46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*BJ46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*BO46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},161252176.06399995,0.16125217606399994,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H47","v":67200000},0.05,3360000,0.95,63840000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,4435200,7983360000,{"$f":"'Direct Emissions Calcs'!AA47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":255467520},{"$f":"E47*AA47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":218424729.59999999},0.73920000000000008,47190528.000000007,75976750080.000015,{"$f":"'Direct Emissions Calcs'!AF47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":2431256002.5600004},{"$f":"E47*AF47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":2078723882.1888006},0.39072000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AK47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AK47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0.52800000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AP47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AU47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AZ47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*BE47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*BJ47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*BO47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},4983872134.3488007,4.9838721343488004,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H48","v":1400000},0.05,70000,0.95,1330000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,95375,171675000,{"$f":"'Direct Emissions Calcs'!AA48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":5493600},{"$f":"E48*AA48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":4697028},0.76300000000000012,1014790.0000000001,1633811900.0000002,{"$f":"'Direct Emissions Calcs'!AF48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":52281980.800000012},{"$f":"E48*AF48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":44701093.584000006},0.40329999999999999,0,0,{"$f":"'Direct Emissions Calcs'!AK48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AK48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0.54500000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AP48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AU48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AZ48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*BE48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*BJ48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*BO48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},107173702.38400002,0.10717370238400002,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H49","v":1400000},0.05,70000,0.95,1330000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,112875,203175000,{"$f":"'Direct Emissions Calcs'!AA49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":6501600},{"$f":"E49*AA49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":5558868},0.90300000000000014,1200990.0000000002,1933593900.0000005,{"$f":"'Direct Emissions Calcs'!AF49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":61875004.800000019},{"$f":"E49*AF49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":52903129.10400001},0.4773,0,0,{"$f":"'Direct Emissions Calcs'!AK49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AK49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0.64500000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AP49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AU49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AZ49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*BE49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*BJ49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*BO49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},126838601.90400001,0.12683860190400001,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H50","v":60200000},0.05,3010000,0.95,57190000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,5290075,9522135000,{"$f":"'Direct Emissions Calcs'!AA50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":304708320},{"$f":"E50*AA50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":260525613.59999999},0.98420000000000007,56286398.000000007,90621100780.000015,{"$f":"'Direct Emissions Calcs'!AF50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":2899875224.9600005},{"$f":"E50*AF50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":2479393317.3408003},0.52022000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AK50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AK50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0.70300000000000007,0,0,{"$f":"'Direct Emissions Calcs'!AP50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AP50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AU50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AZ50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*BE50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*BJ50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*BO50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},5944502475.9008007,5.9445024759008005,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H51","v":4200000},0.05,210000,0.95,3990000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,461474.99999999994,830654999.99999988,{"$f":"'Direct Emissions Calcs'!AA51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":26580959.999999996},{"$f":"E51*AA51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":22726720.799999997},1.2305999999999999,4910094,7905251340,{"$f":"'Direct Emissions Calcs'!AF51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":252968042.88},{"$f":"E51*AF51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":216287676.66239998},0.65045999999999993,0,0,{"$f":"'Direct Emissions Calcs'!AK51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AK51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0.879,0,0,{"$f":"'Direct Emissions Calcs'!AP51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AP51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AU51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AZ51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*BE51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*BJ51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*BO51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},518563400.34239995,0.5185634003424,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H52","v":7000000},0.05,350000,0.95,6650000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,923125.00000000012,1661625000.0000002,{"$f":"'Direct Emissions Calcs'!AA52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":53172000.000000007},{"$f":"E52*AA52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":45462060.000000007},1.4770000000000003,9822050.0000000019,15813500500.000004,{"$f":"'Direct Emissions Calcs'!AF52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":506032016.00000012},{"$f":"E52*AF52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":432657373.68000013},0.78070000000000006,0,0,{"$f":"'Direct Emissions Calcs'!AK52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AK52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},1.0550000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AP52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AU52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AZ52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*BE52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*BJ52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*BO52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},1037323449.6800003,1.0373234496800003,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H53","v":1400000},0.05,70000,0.95,1330000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,246225,443205000,{"$f":"'Direct Emissions Calcs'!AA53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":14182560},{"$f":"E53*AA53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":12126088.799999999},1.9698000000000002,2619834.0000000005,4217932740.000001,{"$f":"'Direct Emissions Calcs'!AF53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":134973847.68000004},{"$f":"E53*AF53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":115402639.76640002},1.04118,0,0,{"$f":"'Direct Emissions Calcs'!AK53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AK53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},1.407,0,0,{"$f":"'Direct Emissions Calcs'!AP53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AP53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AU53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AZ53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*BE53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*BJ53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*BO53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},276685136.24640006,0.27668513624640007,1619.5]
[null,"domAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H54","v":0},0.05,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AA54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AF54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AK54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AP54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AU54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AZ54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*BE54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*BJ54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*BO54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H55","v":12187500},0.05,609375,0.95,11578125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,403710.9375,726679687.5,{"$f":"'Direct Emissions Calcs'!AA55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":23253750},{"$f":"E55*AA55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":8284148.4375},0.371,4295484.375,6915729843.75,{"$f":"'Direct Emissions Calcs'!AF55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":221303355},{"$f":"E55*AF55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":78839320.21875},0.1961,0,0,{"$f":"'Direct Emissions Calcs'!AK55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AK55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0.26500000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AP55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AP55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AU55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AZ55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*BE55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*BJ55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*BO55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},331680573.65625,0.33168057365624998,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H56","v":4062500},0.05,203125,0.95,3859375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,148789.0625,267820312.5,{"$f":"'Direct Emissions Calcs'!AA56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":8570250},{"$f":"E56*AA56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":3053151.5625},0.41020000000000006,1583115.6250000002,2548816156.2500005,{"$f":"'Direct Emissions Calcs'!AF56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":81562117.000000015},{"$f":"E56*AF56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":29056504.181250006},0.21682000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AK56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AK56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0.29300000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AP56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AU56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AZ56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*BE56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*BJ56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*BO56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},122242022.74375002,0.12224202274375003,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H57","v":4062500},0.05,203125,0.95,3859375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.88,178750,321750000,{"$f":"'Direct Emissions Calcs'!AA57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":10296000},{"$f":"E57*AA57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":3667950},0.49280000000000007,1901900.0000000002,3062059000.0000005,{"$f":"'Direct Emissions Calcs'!AF57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":97985888.000000015},{"$f":"E57*AF57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":34907472.600000009},0.26047999999999999,0,0,{"$f":"'Direct Emissions Calcs'!AK57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AK57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0.35200000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AP57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AU57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AZ57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*BE57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*BJ57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*BO57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},146857310.60000002,0.14685731060000001,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H58","v":4062500},0.05,203125,0.95,3859375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,208203.12499999997,374765624.99999994,{"$f":"'Direct Emissions Calcs'!AA58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":11992499.999999998},{"$f":"E58*AA58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":4272328.1249999991},0.57399999999999995,2215281.25,3566602812.5,{"$f":"'Direct Emissions Calcs'!AF58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":114131290},{"$f":"E58*AF58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":40659272.0625},0.30339999999999995,0,0,{"$f":"'Direct Emissions Calcs'!AK58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AK58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0.41,0,0,{"$f":"'Direct Emissions Calcs'!AP58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AP58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AU58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AZ58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*BE58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*BJ58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*BO58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},171055390.1875,0.17105539018749999,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H59","v":8775000},0.05,438750,0.95,8336250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,579150,1042470000,{"$f":"'Direct Emissions Calcs'!AA59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":33359040},{"$f":"E59*AA59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":11884158},0.73920000000000008,6162156.0000000009,9921071160.0000019,{"$f":"'Direct Emissions Calcs'!AF59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":317474277.12000006},{"$f":"E59*AF59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":113100211.22400004},0.39072000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AK59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AK59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0.52800000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AP59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AU59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AZ59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*BE59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*BJ59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*BO59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},475817686.3440001,0.47581768634400012,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H60","v":8775000},0.05,438750,0.95,8336250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,597796.875,1076034375,{"$f":"'Direct Emissions Calcs'!AA60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":34433100},{"$f":"E60*AA60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":12266791.875},0.76300000000000012,6360558.7500000009,10240499587.500002,{"$f":"'Direct Emissions Calcs'!AF60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":327695986.80000007},{"$f":"E60*AF60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":116741695.29750001},0.40329999999999999,0,0,{"$f":"'Direct Emissions Calcs'!AK60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AK60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0.54500000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AP60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AU60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AZ60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*BE60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*BJ60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*BO60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},491137573.97250009,0.49113757397250007,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H61","v":14300000},0.05,715000,0.95,13585000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,1152937.5,2075287500,{"$f":"'Direct Emissions Calcs'!AA61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":66409200},{"$f":"E61*AA61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":23658277.5},0.90300000000000014,12267255.000000002,19750280550.000004,{"$f":"'Direct Emissions Calcs'!AF61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":632008977.60000014},{"$f":"E61*AF61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":225153198.27000004},0.4773,0,0,{"$f":"'Direct Emissions Calcs'!AK61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AK61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0.64500000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AP61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AU61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AZ61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*BE61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*BJ61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*BO61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},947229653.37000012,0.94722965337000009,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H62","v":2925000},0.05,146250,0.95,2778750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,257034.375,462661875,{"$f":"'Direct Emissions Calcs'!AA62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":14805180},{"$f":"E62*AA62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":5274345.375},0.98420000000000007,2734845.75,4403101657.5,{"$f":"'Direct Emissions Calcs'!AF62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":140899253.03999999},{"$f":"E62*AF62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":50195358.895500004},0.52022000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AK62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AK62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0.70300000000000007,0,0,{"$f":"'Direct Emissions Calcs'!AP62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AP62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AU62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AZ62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*BE62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*BJ62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*BO62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},211174137.3105,0.2111741373105,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H63","v":2925000},0.05,146250,0.95,2778750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,321384.37499999994,578491874.99999988,{"$f":"'Direct Emissions Calcs'!AA63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":18511739.999999996},{"$f":"E63*AA63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":6594807.3749999991},1.2305999999999999,3419529.7499999995,5505442897.499999,{"$f":"'Direct Emissions Calcs'!AF63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":176174172.71999997},{"$f":"E63*AF63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":62762049.031499997},0.65045999999999993,0,0,{"$f":"'Direct Emissions Calcs'!AK63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AK63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0.879,0,0,{"$f":"'Direct Emissions Calcs'!AP63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AP63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AU63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AZ63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*BE63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*BJ63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*BO63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},264042769.12649995,0.26404276912649993,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H64","v":2730000},0.05,136500,0.95,2593500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,360018.75,648033750,{"$f":"'Direct Emissions Calcs'!AA64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":20737080},{"$f":"E64*AA64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":7387584.75},1.4770000000000003,3830599.5000000009,6167265195.0000019,{"$f":"'Direct Emissions Calcs'!AF64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":197352486.24000007},{"$f":"E64*AF64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":70306823.223000035},0.78070000000000006,0,0,{"$f":"'Direct Emissions Calcs'!AK64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AK64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},1.0550000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AP64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AU64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AZ64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*BE64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*BJ64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*BO64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},295783974.21300012,0.29578397421300012,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H65","v":195000},0.05,9750,0.95,185250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,34295.625,61732125,{"$f":"'Direct Emissions Calcs'!AA65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":1975428},{"$f":"E65*AA65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":703746.22500000009},1.9698000000000002,364905.45,587497774.5,{"$f":"'Direct Emissions Calcs'!AF65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":18799928.784000002},{"$f":"E65*AF65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":6697474.6293000011},1.04118,0,0,{"$f":"'Direct Emissions Calcs'!AK65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AK65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},1.407,0,0,{"$f":"'Direct Emissions Calcs'!AP65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AP65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AU65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AZ65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*BE65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*BJ65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*BO65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},28176577.638300005,2.8176577638300004E-2,1619.5]
[null,"domAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H66","v":0},0.05,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AA66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AF66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AK66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AP66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AU66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AZ66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*BE66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*BJ66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*BO66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H67","v":7500000},0.05,375000,0.95,7125000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,248437.5,447187500,{"$f":"'Direct Emissions Calcs'!AA67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":14310000},{"$f":"E67*AA67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":12235050},0.371,2643375,4255833750,{"$f":"'Direct Emissions Calcs'!AF67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":136186680},{"$f":"E67*AF67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":116439611.39999999},0.1961,0,0,{"$f":"'Direct Emissions Calcs'!AK67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AK67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0.26500000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AP67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AP67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AU67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AZ67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*BE67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*BJ67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*BO67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},279171341.39999998,0.27917134139999999,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H68","v":2500000},0.05,125000,0.95,2375000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,91562.5,{"$f":"Z68*$BX$6","v":164812500},{"$f":"'Direct Emissions Calcs'!AA68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":5274000},{"$f":"E68*AA68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":4509270},0.41020000000000006,974225.00000000012,{"$f":"AE68*$BX$8","v":1568502250.0000002},{"$f":"'Direct Emissions Calcs'!AF68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":50192072.000000007},{"$f":"E68*AF68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":42914221.560000002},0.21682000000000001,0,{"$f":"AJ68*$BX$9","v":0},{"$f":"'Direct Emissions Calcs'!AK68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AK68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0.29300000000000004,0,{"$f":"AO68*$BX$7","v":0},{"$f":"'Direct Emissions Calcs'!AP68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AP68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"AT68*$BX$10","v":0},{"$f":"'Direct Emissions Calcs'!AU68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AU68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"AY68*$BX$5","v":0},{"$f":"'Direct Emissions Calcs'!AZ68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AZ68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"BD68*$BX$4","v":0},{"$f":"'Direct Emissions Calcs'!BE68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*BE68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"BI68*$BX$11","v":0},{"$f":"'Direct Emissions Calcs'!BJ68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*BJ68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"BN68*$BX$12","v":0},{"$f":"'Direct Emissions Calcs'!BO68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*BO68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},102889563.56,0.10288956356000001,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H69","v":2500000},0.05,{"$f":"F69*G69","v":125000},0.95,{"$f":"F69*I69","v":2375000},0,{"$f":"F69*K69","v":0},0,{"$f":"F69*M69","v":0},0,{"$f":"F69*O69","v":0},0,{"$f":"F69*Q69","v":0},0,{"$f":"F69*S69","v":0},0,{"$f":"F69*U69","v":0},0,{"$f":"F69*W69","v":0},0.88,{"$f":"H69*Y69","v":110000},198000000,{"$f":"'Direct Emissions Calcs'!AA69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":6336000},{"$f":"E69*AA69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":5417280},0.49280000000000007,{"$f":"J69*AD69","v":1170400.0000000002},1884344000.0000005,{"$f":"'Direct Emissions Calcs'!AF69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":60299008.000000015},{"$f":"E69*AF69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":51555651.840000011},0.26047999999999999,{"$f":"L69*AI69","v":0},0,{"$f":"'Direct Emissions Calcs'!AK69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AK69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0.35200000000000004,{"$f":"N69*AN69","v":0},0,{"$f":"'Direct Emissions Calcs'!AP69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AP69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"P69*AS69","v":0},0,{"$f":"'Direct Emissions Calcs'!AU69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AU69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"R69*AX69","v":0},0,{"$f":"'Direct Emissions Calcs'!AZ69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AZ69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"T69*BC69","v":0},0,{"$f":"'Direct Emissions Calcs'!BE69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*BE69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"V69*BH69","v":0},0,{"$f":"'Direct Emissions Calcs'!BJ69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*BJ69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"X69*BM69","v":0},0,{"$f":"'Direct Emissions Calcs'!BO69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*BO69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},{"$f":"SUM(AB69,AC69,AG69,AH69,AL69,AM69,AQ69,AR69,AV69,AW69,BA69,BB69,BF69,BG69,BK69,BL69,BP69,BQ69)","v":123607939.84000003},{"$f":"BR69/10^9","v":0.12360793984000003},{"$f":"G69*$BX$6+K69*$BX$9+O69*$BX$10+M69*$BX$7+Q69*$BX$5 + S69*$BX$4 + U69*$BX$11 + W69*$BX$12 + I69*$BX$8","v":1619.5}]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H70","v":2500000},0.05,125000,0.95,2375000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,128124.99999999999,230624999.99999997,{"$f":"'Direct Emissions Calcs'!AA70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":7379999.9999999991},{"$f":"E70*AA70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":6309899.9999999991},0.57399999999999995,1363250,2194832500,{"$f":"'Direct Emissions Calcs'!AF70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":70234640},{"$f":"E70*AF70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":60050617.199999996},0.30339999999999995,0,0,{"$f":"'Direct Emissions Calcs'!AK70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AK70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0.41,0,0,{"$f":"'Direct Emissions Calcs'!AP70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AP70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AU70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AZ70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*BE70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*BJ70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*BO70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},143975157.19999999,0.14397515719999998,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H71","v":5400000},0.05,270000,0.95,5130000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,356400,641520000,{"$f":"'Direct Emissions Calcs'!AA71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":20528640},{"$f":"E71*AA71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":17551987.199999999},0.73920000000000008,3792096.0000000005,6105274560.000001,{"$f":"'Direct Emissions Calcs'!AF71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":195368785.92000005},{"$f":"E71*AF71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":167040311.96160004},0.39072000000000001,0,0,{"$f":"'Direct Emissions Calcs'!AK71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AK71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0.52800000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AP71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AU71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AZ71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*BE71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*BJ71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*BO71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},400489725.08160007,0.40048972508160008,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H72","v":5400000},0.05,270000,0.95,5130000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,367875,662175000,{"$f":"'Direct Emissions Calcs'!AA72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":21189600},{"$f":"E72*AA72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":18117108},0.76300000000000012,3914190.0000000005,6301845900.000001,{"$f":"'Direct Emissions Calcs'!AF72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":201659068.80000004},{"$f":"E72*AF72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":172418503.82400003},0.40329999999999999,0,0,{"$f":"'Direct Emissions Calcs'!AK72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AK72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0.54500000000000004,0,0,{"$f":"'Direct Emissions Calcs'!AP72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AP72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AU72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AZ72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*BE72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*BJ72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*BO72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},413384280.62400007,0.41338428062400007,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H73","v":8800000},0.05,440000,0.95,8360000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,709500,1277100000,{"$f":"'Direct Emissions Calcs'!AA73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":40867200},{"$f":"E73*AA73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":34941456},0.90300000000000014,7549080.0000000009,12154018800.000002,{"$f":"'Direct Emissions Calcs'!AF73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":388928601.60000008},{"$f":"E73*AF73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":332533954.36800003},0.4773,0,0,{"$f":"'Direct Emissions Calcs'!AK73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AK73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0.64500000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AP73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AU73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AZ73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*BE73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*BJ73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*BO73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},797271211.96800017,0.79727121196800022,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H74","v":1800000},0.05,90000,0.95,1710000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,158175,284715000,{"$f":"'Direct Emissions Calcs'!AA74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":9110880},{"$f":"E74*AA74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":7789802.3999999994},0.98420000000000007,1682982.0000000002,2709601020.0000005,{"$f":"'Direct Emissions Calcs'!AF74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":86707232.640000015},{"$f":"E74*AF74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":74134683.907200024},0.52022000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AK74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AK74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0.70300000000000007,0,0,{"$f":"'Direct Emissions Calcs'!AP74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AP74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AU74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AZ74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*BE74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*BJ74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*BO74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},177742598.94720006,0.17774259894720007,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H75","v":1800000},0.05,90000,0.95,1710000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,197774.99999999997,355994999.99999994,{"$f":"'Direct Emissions Calcs'!AA75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":11391839.999999998},{"$f":"E75*AA75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":9740023.1999999974},1.2305999999999999,2104326,3387964860,{"$f":"'Direct Emissions Calcs'!AF75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":108414875.52},{"$f":"E75*AF75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":92694718.569600001},0.65045999999999993,0,0,{"$f":"'Direct Emissions Calcs'!AK75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AK75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0.879,0,0,{"$f":"'Direct Emissions Calcs'!AP75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AP75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AU75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AZ75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*BE75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*BJ75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*BO75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},222241457.28960001,0.22224145728960001,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H76","v":1680000},0.05,84000,0.95,1596000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,221550.00000000003,398790000.00000006,{"$f":"'Direct Emissions Calcs'!AA76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":12761280.000000002},{"$f":"E76*AA76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":10910894.400000002},1.4770000000000003,2357292.0000000005,3795240120.000001,{"$f":"'Direct Emissions Calcs'!AF76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":121447683.84000003},{"$f":"E76*AF76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":103837769.68320003},0.78070000000000006,0,0,{"$f":"'Direct Emissions Calcs'!AK76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AK76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},1.0550000000000002,0,0,{"$f":"'Direct Emissions Calcs'!AP76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AP76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AU76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AZ76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*BE76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*BJ76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*BO76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},248957627.92320007,0.24895762792320006,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H77","v":120000},0.05,6000,0.95,114000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,21105,37989000,{"$f":"'Direct Emissions Calcs'!AA77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":1215648},{"$f":"E77*AA77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":1039379.0399999999},1.9698000000000002,224557.2,361537092,{"$f":"'Direct Emissions Calcs'!AF77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":11569186.944},{"$f":"E77*AF77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":9891654.8371199984},1.04118,0,0,{"$f":"'Direct Emissions Calcs'!AK77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AK77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},1.407,0,0,{"$f":"'Direct Emissions Calcs'!AP77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AP77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AU77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AZ77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*BE77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*BJ77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*BO77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},23715868.821120001,2.3715868821120003E-2,1619.5]
[null,"domAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H78","v":0},0.05,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AA78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AF78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AK78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AP78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AU78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AZ78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*BE78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*BJ78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*BO78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,1619.5]
[null,"comRef","Africa",2020,0.05,{"$f":"'Size Summary-Base'!H79","v":60019.724510972337},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,30009.862255486169,0.5,30009.862255486169,0,0,0,{"$f":"'Direct Emissions Calcs'!AA79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AA79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AF79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AK79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AP79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AU79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AZ79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*BE79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},230,6902268.318761819,27056891809.546329,{"$f":"'Direct Emissions Calcs'!BJ79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":6764222952.3865824},{"$f":"E79*BJ79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":270568918.09546334},230,6902268.318761819,22763680915.276478,{"$f":"'Direct Emissions Calcs'!BO79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":5690920228.8191195},{"$f":"E79*BO79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":227636809.1527648},12953348908.453932,12.953348908453933,3609]
[null,"comRef","Africa",2020,0.05,{"$f":"'Size Summary-Base'!H80","v":6523962.17638963},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,3261981.088194815,0.5,3261981.088194815,0,0,0,{"$f":"'Direct Emissions Calcs'!AA80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AA80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AF80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AK80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AP80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AU80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AZ80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*BE80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},4,13047924.35277926,51147863462.894699,{"$f":"'Direct Emissions Calcs'!BJ80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":7672179519.4342051},{"$f":"E80*BJ80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":1022957269.257894},4,13047924.35277926,43032054515.465996,{"$f":"'Direct Emissions Calcs'!BO80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":6454808177.3198996},{"$f":"E80*BO80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":860641090.30931997},16010586056.321318,16.010586056321319,3609]
[null,"comRef","Africa",2020,0.05,{"$f":"'Size Summary-Base'!H81","v":11603813.405454652},0,0,0,0,0,0,0,0,1,11603813.405454652,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AA81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AF81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AK81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AP81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0.4,4641525.362181861,6637381267.9200611,{"$f":"'Direct Emissions Calcs'!AU81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":132747625.35840122},{"$f":"E81*AU81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":265495250.71680248},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AZ81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*BE81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*BJ81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*BO81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},398242876.07520372,0.3982428760752037,1430]
[null,"comRef","Asia",2020,0.05,{"$f":"'Size Summary-Base'!H82","v":192767.87016631762},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,96383.935083158809,0.5,96383.935083158809,0,0,0,{"$f":"'Direct Emissions Calcs'!AA82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AA82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AF82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AK82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AP82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AU82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AZ82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*BE82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},230,22168305.069126528,86899755870.975983,{"$f":"'Direct Emissions Calcs'!BJ82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":13034963380.646397},{"$f":"E82*BJ82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":868997558.70975995},230,22168305.069126528,73111070117.979294,{"$f":"'Direct Emissions Calcs'!BO82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":10966660517.696894},{"$f":"E82*BO82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":731110701.179793},25601732158.232845,25.601732158232846,3609]
[null,"comRef","Asia",2020,0.05,{"$f":"'Size Summary-Base'!H83","v":20856645.430820931},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,10428322.715410465,0.5,10428322.715410465,0,0,0,{"$f":"'Direct Emissions Calcs'!AA83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AA83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AF83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AK83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AP83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AU83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AZ83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*BE83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},8,83426581.723283723,327032200355.27222,{"$f":"'Direct Emissions Calcs'!BJ83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":49054830053.290833},{"$f":"E83*BJ83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":6540644007.1054449},8,83426581.723283723,275140866523.38971,{"$f":"'Direct Emissions Calcs'!BO83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":41271129978.508453},{"$f":"E83*BO83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":5502817330.4677954},102369421369.37251,102.36942136937252,3609]
[null,"comRef","Asia",2020,0.05,{"$f":"'Size Summary-Base'!H84","v":20856645.430820931},0,0,0,0,0.12,2502797.4516985114,0,0,0.88,18353847.979122419,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AA84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AF84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0.4,1001118.9806794046,3003356.9420382138,{"$f":"'Direct Emissions Calcs'!AK84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":60067.138840764281},{"$f":"E84*AK84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":120134.27768152858},0,0,0,{"$f":"'Direct Emissions Calcs'!AP84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AP84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0.4,7341539.1916489676,10498401044.058023,{"$f":"'Direct Emissions Calcs'!AU84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":209968020.88116047},{"$f":"E84*AU84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":419936041.762321},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AZ84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*BE84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*BJ84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*BO84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},630084264.06000376,0.63008426406000373,1258.76]
[null,"comRef","NA",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H85","v":21741.771748800442},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,10870.885874400221,0.5,10870.885874400221,0,0,0,{"$f":"'Direct Emissions Calcs'!AA85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AA85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AF85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AK85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AP85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AU85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AZ85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*BE85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},230,2500303.7511120508,9801190704.3592396,{"$f":"'Direct Emissions Calcs'!BJ85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":1470178605.6538858},{"$f":"E85*BJ85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":131335955.43841381},230,2500303.7511120508,8246001771.1675434,{"$f":"'Direct Emissions Calcs'!BO85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":1236900265.6751316},{"$f":"E85*BO85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":110496423.73364508},2948911250.5010762,2.9489112505010762,3609]
[null,"comRef","NA",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H86","v":2363264.7049377938},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,1181632.3524688969,0.5,1181632.3524688969,0,0,0,{"$f":"'Direct Emissions Calcs'!AA86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AA86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AF86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AK86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AP86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AU86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AZ86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*BE86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},8,9453058.8197511751,37055990573.424606,{"$f":"'Direct Emissions Calcs'!BJ86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":5558398586.0136909},{"$f":"E86*BJ86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":993100547.36777961},8,9453058.8197511751,31176187987.539375,{"$f":"'Direct Emissions Calcs'!BO86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":4676428198.1309061},{"$f":"E86*BO86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":835521838.0660553},12063449169.578432,12.063449169578432,3609]
[null,"comRef","NA",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H87","v":4203409.2047680859},0,0,0,0,0.12,504409.1045721703,0,0,0.88,3699000.1001959154,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AA87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AF87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0.4,201763.64182886813,605290.92548660445,{"$f":"'Direct Emissions Calcs'!AK87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":12105.818509732089},{"$f":"E87*AK87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":32443.593606082002},0,0,0,{"$f":"'Direct Emissions Calcs'!AP87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AP87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0.4,1479600.0400783662,2115828057.3120637,{"$f":"'Direct Emissions Calcs'!AU87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":42316561.146241277},{"$f":"E87*AU87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":113408383.87192662},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AZ87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*BE87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*BJ87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*BO87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},155769494.43028373,0.15576949443028373,1258.76]
[null,"comRef","Eur",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H88","v":50586.457327147298},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,25293.228663573649,0.5,25293.228663573649,0,0,0,{"$f":"'Direct Emissions Calcs'!AA88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AA88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AF88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AK88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AP88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AU88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AZ88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*BE88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},230,5817442.5926219393,22804374963.078003,{"$f":"'Direct Emissions Calcs'!BJ88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":3420656244.4617004},{"$f":"E88*BJ88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":305578624.50524527},230,5817442.5926219393,19185925670.467155,{"$f":"'Direct Emissions Calcs'!BO88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":2877888850.5700731},{"$f":"E88*BO88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":257091403.9842599},6861215123.5212784,6.8612151235212782,3609]
[null,"comRef","Eur",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H89","v":5498594.6191659812},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,2749297.3095829906,0.5,2749297.3095829906,0,0,0,{"$f":"'Direct Emissions Calcs'!AA89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AA89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AF89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AK89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AP89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AU89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AZ89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*BE89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},8,21994378.476663925,86217963628.522583,{"$f":"'Direct Emissions Calcs'!BJ89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":12932694544.278387},{"$f":"E89*BJ89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":2310641425.2444053},8,21994378.476663925,72537460216.037628,{"$f":"'Direct Emissions Calcs'!BO89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":10880619032.405643},{"$f":"E89*BO89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":1944003933.7898088},28067958935.718246,28.067958935718245,3609]
[null,"comRef","Eur",2020,6.7000000000000004E-2,{"$f":"'Size Summary-Base'!H90","v":9780048.4165818114},0,0,0,0,0.12,1173605.8099898172,0,0,0.88,8606442.6065919939,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AA90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AF90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0.4,469442.32399592688,1408326.9719877806,{"$f":"'Direct Emissions Calcs'!AK90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":28166.539439755612},{"$f":"E90*AK90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":75486.325698545057},0,0,0,{"$f":"'Direct Emissions Calcs'!AP90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AP90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0.4,3442577.0426367978,4922885170.9706211,{"$f":"'Direct Emissions Calcs'!AU90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":98457703.419412419},{"$f":"E90*AU90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":263866645.16402531},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AZ90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*BE90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*BJ90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*BO90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},362428001.44857603,0.36242800144857601,1258.76]
[null,"comRef","CSA",2020,0.05,{"$f":"'Size Summary-Base'!H91","v":28342.052598112932},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,14171.026299056466,0.5,14171.026299056466,0,0,0,{"$f":"'Direct Emissions Calcs'!AA91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AA91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AF91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AK91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AP91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AU91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AZ91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*BE91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},230,3259336.0487829871,12776597311.229309,{"$f":"'Direct Emissions Calcs'!BJ91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":1916489596.6843963},{"$f":"E91*BJ91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":127765973.11229311},230,3259336.0487829871,10749290288.886292,{"$f":"'Direct Emissions Calcs'!BO91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":1612393543.3329437},{"$f":"E91*BO91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":107492902.88886292},3764142016.018496,3.764142016018496,3609]
[null,"comRef","CSA",2020,0.05,{"$f":"'Size Summary-Base'!H92","v":3080695.2324070032},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,1540347.6162035016,0.5,1540347.6162035016,0,0,0,{"$f":"'Direct Emissions Calcs'!AA92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AA92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AF92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AK92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AP92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AU92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AU92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AZ92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*BE92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},8,12322780.929628013,48305301244.141808,{"$f":"'Direct Emissions Calcs'!BJ92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":7245795186.6212711},{"$f":"E92*BJ92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":966106024.88283622},8,12322780.929628013,40640531505.913185,{"$f":"'Direct Emissions Calcs'!BO92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":6096079725.8869772},{"$f":"E92*BO92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":812810630.11826372},15120791567.509348,15.120791567509348,3609]
[null,"comRef","CSA",2020,0.05,{"$f":"'Size Summary-Base'!H93","v":5479463.5023018336},0,0,0,0,0.12,657535.62027622003,0,0,0.88,4821927.8820256134,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AA93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AF93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0.4,263014.248110488,789042.74433146394,{"$f":"'Direct Emissions Calcs'!AK93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":15780.854886629279},{"$f":"E93*AK93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":31561.709773258564},0,0,0,{"$f":"'Direct Emissions Calcs'!AP93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AP93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0.4,1928771.1528102455,2758142748.518651,{"$f":"'Direct Emissions Calcs'!AU93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":55162854.97037302},{"$f":"E93*AU93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":110325709.94074605},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AZ93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*BE93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*BJ93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*BO93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},165535907.47577897,0.16553590747577895,1258.76]
[null,"indAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H94","v":74680},0,0,0,0,0,0,0,0,1,74680,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AA94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AF94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AK94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AP94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},35,2613800,3737734000,{"$f":"'Direct Emissions Calcs'!AU94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":373773400},{"$f":"E94*AU94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":85220335.200000003},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AZ94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},35,0,0,{"$f":"'Direct Emissions Calcs'!BE94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*BE94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*BJ94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*BO94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},458993735.19999999,0.45899373519999997,1430]
[null,"indAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H95","v":112020},0,0,0,0,0,0,0,0,1,112020,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AA95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AF95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AK95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AP95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},200,22404000,32037720000,{"$f":"'Direct Emissions Calcs'!AU95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":3203772000},{"$f":"E95*AU95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":730460016},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AZ95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!BE95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*BE95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*BJ95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*BO95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},3934232016,3.9342320160000002,1430]
[null,"indAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H96","v":1312840},0,0,0,0,0,0,0,0,1,1312840,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AA96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AF96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AK96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AP96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},35,45949400,65707642000,{"$f":"'Direct Emissions Calcs'!AU96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":6570764200},{"$f":"E96*AU96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":1498134237.6000001},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AZ96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},35,0,0,{"$f":"'Direct Emissions Calcs'!BE96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*BE96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*BJ96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*BO96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},8068898437.6000004,8.0688984375999997,1430]
[null,"indAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H97","v":1969260},0,0,0,0,0,0,0,0,1,1969260,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AA97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AF97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AK97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AP97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},200,393852000,563208360000,{"$f":"'Direct Emissions Calcs'!AU97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":56320836000},{"$f":"E97*AU97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":12841150608},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AZ97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!BE97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*BE97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*BJ97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*BO97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},69161986608,69.161986608000007,1430]
[null,"indAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H98","v":360440},0,0,0,0,0,0,0,0,0.97,349626.8,0,0,0.03,10813.199999999999,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AA98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AF98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AK98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AP98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},35,12236938,17498821340,{"$f":"'Direct Emissions Calcs'!AU98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":874941067},{"$f":"E98*AU98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":398973126.55200005},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AZ98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},35,378461.99999999994,0,{"$f":"'Direct Emissions Calcs'!BE98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*BE98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*BJ98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*BO98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},1273914193.552,1.273914193552,1387.1]
[null,"indAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H99","v":540660},0,0,0,0,0,0,0,0,0.97,524440.19999999995,0,0,0.03,16219.8,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AA99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AF99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AK99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AP99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},200,104888039.99999999,149989897199.99997,{"$f":"'Direct Emissions Calcs'!AU99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":7499494859.999999},{"$f":"E99*AU99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":3419769656.1599998},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AZ99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},200,3243960,0,{"$f":"'Direct Emissions Calcs'!BE99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*BE99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*BJ99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*BO99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},10919264516.16,10.91926451616,1387.1]
[null,"indAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H100","v":415840},0,0,0,0,0,0,0,0,0.97,403364.8,0,0,0.03,12475.199999999999,0,0,0,0,0,0,{"$f":"Z100*$BX$6","v":0},{"$f":"'Direct Emissions Calcs'!AA100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AA100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"AE100*$BX$8","v":0},{"$f":"'Direct Emissions Calcs'!AF100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AF100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"AJ100*$BX$9","v":0},{"$f":"'Direct Emissions Calcs'!AK100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AK100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"AO100*$BX$7","v":0},{"$f":"'Direct Emissions Calcs'!AP100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AP100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},35,14117768,{"$f":"AT100*$BX$10","v":20188408240},{"$f":"'Direct Emissions Calcs'!AU100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":1009420412},{"$f":"E100*AU100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":460295707.87200004},0,0,{"$f":"AY100*$BX$5","v":0},{"$f":"'Direct Emissions Calcs'!AZ100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AZ100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},35,436631.99999999994,{"$f":"BD100*$BX$4","v":0},{"$f":"'Direct Emissions Calcs'!BE100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*BE100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"BI100*$BX$11","v":0},{"$f":"'Direct Emissions Calcs'!BJ100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*BJ100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"BN100*$BX$12","v":0},{"$f":"'Direct Emissions Calcs'!BO100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*BO100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},1469716119.872,1.4697161198719999,1387.1]
[null,"indAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H101","v":623760},0,0,0,0,0,0,0,0,0.97,605047.19999999995,0,0,0.03,18712.8,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AA101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AF101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AK101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AP101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},200,121009439.99999999,173043499199.99997,{"$f":"'Direct Emissions Calcs'!AU101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":8652174959.9999981},{"$f":"E101*AU101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":3945391781.7599993},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AZ101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},200,3742560,0,{"$f":"'Direct Emissions Calcs'!BE101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*BE101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*BJ101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*BO101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},12597566741.759998,12.597566741759998,1387.1]
[null,"indAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H102","v":49264},0,0,0,0,0,0,0,0,1,49264,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AA102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AF102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AK102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AP102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},35,1724240,2465663200,{"$f":"'Direct Emissions Calcs'!AU102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":246566320},{"$f":"E102*AU102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":56217120.960000008},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AZ102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},35,0,0,{"$f":"'Direct Emissions Calcs'!BE102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*BE102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*BJ102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*BO102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},302783440.96000004,0.30278344096000004,1430]
[null,"indAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H103","v":73896},0,0,0,0,0,0,0,0,1,73896,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AA103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AF103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AK103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AP103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},200,14779200,21134256000,{"$f":"'Direct Emissions Calcs'!AU103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":2113425600},{"$f":"E103*AU103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":481861036.80000001},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AZ103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!BE103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*BE103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*BJ103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*BO103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},2595286636.8000002,2.5952866368,1430]
[null,"trsRef","Africa",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H104","v":238762.29150000002},0.2,47752.458300000006,0,0,0,0,0,0,0.4,95504.916600000011,0,0,0,0,0.4,95504.916600000011,0,0,4,191009.83320000002,343817699.76000005,{"$f":"'Direct Emissions Calcs'!AA104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":85954424.940000013},{"$f":"E104*AA104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":7220171.6949600019},0,0,0,{"$f":"'Direct Emissions Calcs'!AF104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AF104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AK104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AP104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},4,382019.66640000005,546288122.95200002,{"$f":"'Direct Emissions Calcs'!AU104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":136572030.73800001},{"$f":"E104*AU104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":11472050.581992},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AZ104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*BE104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},4,382019.66640000005,1497517092.2880001,{"$f":"'Direct Emissions Calcs'!BJ104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":374379273.07200003},{"$f":"E104*BJ104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":31447858.938048005},0,0,0,{"$f":"'Direct Emissions Calcs'!BO104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*BO104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},647045809.96500003,0.64704580996500005,2500]
[null,"trsRef","Africa",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H105","v":86799.236499999999},0.2,17359.847300000001,0,0,0,0,0,0,0.4,34719.694600000003,0,0,0,0,0.4,34719.694600000003,0,0,4,69439.389200000005,124990900.56,{"$f":"'Direct Emissions Calcs'!AA105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":31247725.140000001},{"$f":"E105*AA105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":2624808.91176},0,0,0,{"$f":"'Direct Emissions Calcs'!AF105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AF105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AK105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AP105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},4,138878.77840000001,198596653.11200002,{"$f":"'Direct Emissions Calcs'!AU105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":49649163.278000005},{"$f":"E105*AU105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":4170529.7153520007},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AZ105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*BE105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},4,138878.77840000001,544404811.32800007,{"$f":"'Direct Emissions Calcs'!BJ105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":136101202.83200002},{"$f":"E105*BJ105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":11432501.037888004},0,0,0,{"$f":"'Direct Emissions Calcs'!BO105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*BO105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},235225930.91500002,0.23522593091500002,2500]
[null,"trsRef","Africa",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H106","v":108692.219},0.2,21738.443800000001,0,0,0,0,0,0,0.4,43476.887600000002,0,0,0,0,0.4,43476.887600000002,0,0,7.5,163038.3285,293468991.30000001,{"$f":"'Direct Emissions Calcs'!AA106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":73367247.825000003},{"$f":"E106*AA106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":6162848.8173000002},0,0,0,{"$f":"'Direct Emissions Calcs'!AF106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AF106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AK106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AP106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},7.5,326076.65700000001,466289619.50999999,{"$f":"'Direct Emissions Calcs'!AU106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":116572404.8775},{"$f":"E106*AU106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":9792082.0097100008},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AZ106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*BE106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},7.5,326076.65700000001,1278220495.4400001,{"$f":"'Direct Emissions Calcs'!BJ106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":319555123.86000001},{"$f":"E106*BJ106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":26842630.404240001},0,0,0,{"$f":"'Direct Emissions Calcs'!BO106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*BO106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},552292337.79375005,0.55229233779375009,2500]
[null,"trsRef","Africa",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H107","v":80875.252999999997},0.2,16175.0506,0,0,0,0,0,0,0.4,32350.101200000001,0,0,0,0,0.4,32350.101200000001,0,0,4.5,72787.727700000003,131017909.86,{"$f":"'Direct Emissions Calcs'!AA107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":6550895.4930000007},{"$f":"E107*AA107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":458562.68451000005},0,0,0,{"$f":"'Direct Emissions Calcs'!AF107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AF107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AK107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AP107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},4.5,145575.45540000001,208172901.222,{"$f":"'Direct Emissions Calcs'!AU107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":10408645.061100001},{"$f":"E107*AU107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":728605.15427700011},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AZ107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*BE107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},4.5,145575.45540000001,570655785.16799998,{"$f":"'Direct Emissions Calcs'!BJ107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":28532789.258400001},{"$f":"E107*BJ107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":1997295.2480880001},0,0,0,{"$f":"'Direct Emissions Calcs'!BO107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*BO107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},48676792.899375007,4.8676792899375008E-2,2500]
[null,"trsRef","Asia",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H108","v":1623923.3840000001},0.2,324784.67680000002,0,0,0,0,0,0,0.4,649569.35360000003,0,0,0,0,0.4,649569.35360000003,0,0,4,1299138.7072000001,2338449672.96,{"$f":"'Direct Emissions Calcs'!AA108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":467689934.59200001},{"$f":"E108*AA108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":49107443.132160008},0,0,0,{"$f":"'Direct Emissions Calcs'!AF108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AF108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AK108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AP108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},4,2598277.4144000001,3715536702.592,{"$f":"'Direct Emissions Calcs'!AU108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":743107340.51840007},{"$f":"E108*AU108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":78026270.754432008},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AZ108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*BE108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},4,2598277.4144000001,10185247464.448,{"$f":"'Direct Emissions Calcs'!BJ108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":2037049492.8896},{"$f":"E108*BJ108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":213890196.75340801},0,0,0,{"$f":"'Direct Emissions Calcs'!BO108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*BO108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},3588870678.6399999,3.5888706786399998,2500]
[null,"trsRef","Asia",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H109","v":591149.84000000008},0.2,118229.96800000002,0,0,0,0,0,0,0.4,236459.93600000005,0,0,0,0,0.4,236459.93600000005,0,0,4,472919.87200000009,851255769.60000014,{"$f":"'Direct Emissions Calcs'!AA109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":170251153.92000005},{"$f":"E109*AA109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":17876371.161600005},0,0,0,{"$f":"'Direct Emissions Calcs'!AF109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AF109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AK109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AP109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},4,945839.74400000018,1352550833.9200003,{"$f":"'Direct Emissions Calcs'!AU109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":270510166.7840001},{"$f":"E109*AU109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":28403567.512320008},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AZ109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*BE109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},4,945839.74400000018,3707691796.4800005,{"$f":"'Direct Emissions Calcs'!BJ109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":741538359.29600012},{"$f":"E109*BJ109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":77861527.726080015},0,0,0,{"$f":"'Direct Emissions Calcs'!BO109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*BO109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},1306441146.4000001,1.3064411464000001,2500]
[null,"trsRef","Asia",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H110","v":737198.62399999995},0.2,147439.7248,0,0,0,0,0,0,0.4,294879.44959999999,0,0,0,0,0.4,294879.44959999999,0,0,7.5,1105797.936,1990436284.8,{"$f":"'Direct Emissions Calcs'!AA110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":398087256.96000004},{"$f":"E110*AA110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":41799161.980800003},0,0,0,{"$f":"'Direct Emissions Calcs'!AF110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AF110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AK110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AP110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},7.5,2211595.872,3162582096.96,{"$f":"'Direct Emissions Calcs'!AU110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":632516419.39200008},{"$f":"E110*AU110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":66414224.036160007},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AZ110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*BE110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},7.5,2211595.872,8669455818.2399998,{"$f":"'Direct Emissions Calcs'!BJ110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":1733891163.648},{"$f":"E110*BJ110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":182058572.18303999},0,0,0,{"$f":"'Direct Emissions Calcs'!BO110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*BO110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},3054766798.2000003,3.0547667982000002,2500]
[null,"trsRef","Asia",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H111","v":525080.152},0.2,105016.0304,0,0,0,0,0,0,0.4,210032.06080000001,0,0,0,0,0.4,210032.06080000001,0,0,4.5,472572.13680000004,850629846.24000001,{"$f":"'Direct Emissions Calcs'!AA111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":42531492.312000006},{"$f":"E111*AA111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":2977204.4618400005},0,0,0,{"$f":"'Direct Emissions Calcs'!AF111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AF111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AK111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AP111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},4.5,945144.27360000007,1351556311.2480001,{"$f":"'Direct Emissions Calcs'!AU111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":67577815.562400013},{"$f":"E111*AU111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":4730447.0893680006},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AZ111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*BE111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},4.5,945144.27360000007,3704965552.5120001,{"$f":"'Direct Emissions Calcs'!BJ111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":185248277.62560001},{"$f":"E111*BJ111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":12967379.433792002},0,0,0,{"$f":"'Direct Emissions Calcs'!BO111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*BO111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},316032616.48500001,0.31603261648500003,2500]
[null,"trsRef","NA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H112","v":488019.3665},0,0,0,0,0,0,0,0,0.5,244009.68325,0,0,0,0,0.5,244009.68325,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AA112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AF112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AK112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AP112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},4,976038.73300000001,1395735388.1900001,{"$f":"'Direct Emissions Calcs'!AU112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":279147077.63800001},{"$f":"E112*AU112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":29310443.151990004},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AZ112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*BE112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},4,976038.73300000001,3826071833.3600001,{"$f":"'Direct Emissions Calcs'!BJ112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":765214366.67200005},{"$f":"E112*BJ112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":80347508.500560015},0,0,0,{"$f":"'Direct Emissions Calcs'!BO112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*BO112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},1154019395.9625502,1.1540193959625502,2675]
[null,"trsRef","NA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H113","v":177512.17550000001},0,0,0,0,0,0,0,0,0.5,88756.087750000006,0,0,0,0,0.5,88756.087750000006,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AA113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AF113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AK113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AP113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},4,355024.35100000002,507684821.93000001,{"$f":"'Direct Emissions Calcs'!AU113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":101536964.38600001},{"$f":"E113*AU113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":10661381.260530001},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AZ113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*BE113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},4,355024.35100000002,1391695455.9200001,{"$f":"'Direct Emissions Calcs'!BJ113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":278339091.18400002},{"$f":"E113*BJ113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":29225604.574320003},0,0,0,{"$f":"'Direct Emissions Calcs'!BO113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*BO113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},419763041.40485007,0.41976304140485005,2675]
[null,"trsRef","NA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H114","v":222029.33549999999},0,0,0,0,0,0,0,0,0.5,111014.66774999999,0,0,0,0,0.5,111014.66774999999,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AA114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AF114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AK114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AP114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},7.5,832610.00812499993,1190632311.6187499,{"$f":"'Direct Emissions Calcs'!AU114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":238126462.32374999},{"$f":"E114*AU114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":25003278.543993749},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AZ114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*BE114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},7.5,832610.00812499993,3263831231.8499999,{"$f":"'Direct Emissions Calcs'!BJ114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":652766246.37},{"$f":"E114*BJ114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":68540455.868850008},0,0,0,{"$f":"'Direct Emissions Calcs'!BO114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*BO114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},984436443.10659373,0.98443644310659373,2675]
[null,"trsRef","NA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H115","v":225368.12250000003},0,0,0,0,0,0,0,0,0.5,112684.06125000001,0,0,0,0,0.5,112684.06125000001,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AA115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AF115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AK115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AP115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},4.5,507078.27562500007,725121934.14375007,{"$f":"'Direct Emissions Calcs'!AU115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":36256096.707187504},{"$f":"E115*AU115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":2537926.7695031259},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AZ115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*BE115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},4.5,507078.27562500007,1987746840.4500003,{"$f":"'Direct Emissions Calcs'!BJ115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":99387342.022500023},{"$f":"E115*BJ115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":6957113.9415750019},0,0,0,{"$f":"'Direct Emissions Calcs'!BO115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*BO115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},145138479.44076565,0.14513847944076566,2675]
[null,"trsRef","Eur",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H116","v":730017.22799999989},0,0,0,0,0,0,0,0,0.5,365008.61399999994,0,0,0,0,0.5,365008.61399999994,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AA116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AF116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AK116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AP116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},4,1460034.4559999998,2087849272.0799997,{"$f":"'Direct Emissions Calcs'!AU116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":417569854.41599995},{"$f":"E116*AU116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":43844834.713679999},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AZ116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*BE116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},4,1460034.4559999998,5723335067.5199995,{"$f":"'Direct Emissions Calcs'!BJ116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":1144667013.5039999},{"$f":"E116*BJ116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":120190036.41792001},0,0,0,{"$f":"'Direct Emissions Calcs'!BO116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*BO116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},1726271739.0516,1.7262717390516,2675]
[null,"trsRef","Eur",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H117","v":265839.60700000002},0,0,0,0,0,0,0,0,0.5,132919.80350000001,0,0,0,0,0.5,132919.80350000001,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AA117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AF117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AK117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AP117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},4,531679.21400000004,760301276.0200001,{"$f":"'Direct Emissions Calcs'!AU117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":152060255.20400003},{"$f":"E117*AU117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":15966326.796420002},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AZ117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*BE117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},4,531679.21400000004,2084182518.8800001,{"$f":"'Direct Emissions Calcs'!BJ117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":416836503.77600002},{"$f":"E117*BJ117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":43767832.896480002},0,0,0,{"$f":"'Direct Emissions Calcs'!BO117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*BO117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},628630918.67290008,0.62863091867290011,2675]
[null,"trsRef","Eur",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H118","v":331674.49399999995},0,0,0,0,0,0,0,0,0.5,165837.24699999997,0,0,0,0,0.5,165837.24699999997,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AA118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AF118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AK118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AP118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},7.5,1243779.3524999998,1778604474.0749998,{"$f":"'Direct Emissions Calcs'!AU118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":355720894.815},{"$f":"E118*AU118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":37350693.955574997},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AZ118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*BE118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},7.5,1243779.3524999998,4875615061.7999992,{"$f":"'Direct Emissions Calcs'!BJ118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":975123012.3599999},{"$f":"E118*BJ118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":102387916.29779999},0,0,0,{"$f":"'Direct Emissions Calcs'!BO118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*BO118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},1470582517.428375,1.4705825174283751,2675]
[null,"trsRef","Eur",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H119","v":339174.67100000003},0,0,0,0,0,0,0,0,0.5,169587.33550000002,0,0,0,0,0.5,169587.33550000002,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AA119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AF119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AK119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AP119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},4.5,763143.00975000008,1091294503.9425001,{"$f":"'Direct Emissions Calcs'!AU119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":54564725.19712501},{"$f":"E119*AU119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":3819530.7637987509},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AZ119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*BE119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},4.5,763143.00975000008,2991520598.2200003,{"$f":"'Direct Emissions Calcs'!BJ119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":149576029.91100001},{"$f":"E119*BJ119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":10470322.093770003},0,0,0,{"$f":"'Direct Emissions Calcs'!BO119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*BO119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},218430607.96569377,0.21843060796569377,2675]
[null,"trsRef","CSA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H120","v":74613.083999999988},0.2,14922.616799999998,0,0,0,0,0,0,0.4,29845.233599999996,0,0,0,0,0.4,29845.233599999996,0,0,4,59690.467199999992,107442840.95999998,{"$f":"'Direct Emissions Calcs'!AA120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":21488568.191999998},{"$f":"E120*AA120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":2256299.6601599995},0,0,0,{"$f":"'Direct Emissions Calcs'!AF120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AF120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AK120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AP120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},4,119380.93439999998,170714736.19199997,{"$f":"'Direct Emissions Calcs'!AU120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":34142947.238399997},{"$f":"E120*AU120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":3585009.4600319997},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AZ120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*BE120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},4,119380.93439999998,467973262.84799993,{"$f":"'Direct Emissions Calcs'!BJ120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":93594652.569599986},{"$f":"E120*BJ120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":9827438.5198079981},0,0,0,{"$f":"'Direct Emissions Calcs'!BO120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*BO120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},164894915.63999999,0.16489491563999997,2500]
[null,"trsRef","CSA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H121","v":27117.09},0.2,5423.4180000000006,0,0,0,0,0,0,0.4,10846.836000000001,0,0,0,0,0.4,10846.836000000001,0,0,4,21693.672000000002,39048609.600000001,{"$f":"'Direct Emissions Calcs'!AA121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":7809721.9200000009},{"$f":"E121*AA121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":820020.80160000001},0,0,0,{"$f":"'Direct Emissions Calcs'!AF121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AF121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AK121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AP121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},4,43387.344000000005,62043901.920000009,{"$f":"'Direct Emissions Calcs'!AU121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":12408780.384000003},{"$f":"E121*AU121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":1302921.9403200003},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AZ121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*BE121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},4,43387.344000000005,170078388.48000002,{"$f":"'Direct Emissions Calcs'!BJ121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":34015677.696000002},{"$f":"E121*BJ121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":3571646.1580800009},0,0,0,{"$f":"'Direct Emissions Calcs'!BO121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*BO121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},59928768.900000013,5.9928768900000012E-2,2500]
[null,"trsRef","CSA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H122","v":33937.449000000001},0.2,6787.4898000000003,0,0,0,0,0,0,0.4,13574.979600000001,0,0,0,0,0.4,13574.979600000001,0,0,7.5,50906.173500000004,91631112.300000012,{"$f":"'Direct Emissions Calcs'!AA122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":18326222.460000005},{"$f":"E122*AA122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":1924253.3583000004},0,0,0,{"$f":"'Direct Emissions Calcs'!AF122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AF122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AK122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AP122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},7.5,101812.34700000001,145591656.21000001,{"$f":"'Direct Emissions Calcs'!AU122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":29118331.242000002},{"$f":"E122*AU122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":3057424.7804100001},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AZ122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*BE122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},7.5,101812.34700000001,399104400.24000001,{"$f":"'Direct Emissions Calcs'!BJ122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":79820880.048000008},{"$f":"E122*BJ122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":8381192.4050400015},0,0,0,{"$f":"'Direct Emissions Calcs'!BO122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*BO122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},140628304.29375002,0.14062830429375001,2500]
[null,"trsRef","CSA",2020,7.0000000000000007E-2,{"$f":"'Size Summary-Base'!H123","v":28678.376999999997},0.2,5735.6754000000001,0,0,0,0,0,0,0.4,11471.3508,0,0,0,0,0.4,11471.3508,0,0,4.5,25810.5393,46458970.740000002,{"$f":"'Direct Emissions Calcs'!AA123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":2322948.537},{"$f":"E123*AA123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":162606.39759000004},0,0,0,{"$f":"'Direct Emissions Calcs'!AF123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AF123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AK123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AP123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},4.5,51621.078600000001,73818142.398000002,{"$f":"'Direct Emissions Calcs'!AU123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":3690907.1199000003},{"$f":"E123*AU123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":258363.49839300002},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AZ123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*BE123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},4.5,51621.078600000001,202354628.11199999,{"$f":"'Direct Emissions Calcs'!BJ123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":10117731.4056},{"$f":"E123*BJ123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":708241.19839200005},0,0,0,{"$f":"'Direct Emissions Calcs'!BO123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*BO123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},17260798.156874999,1.7260798156875E-2,2500]
[null,"trsAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H124","v":70107560.013600007},0,0,0,0,0,0,0,0,1,70107560.013600007,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AA124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AF124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AK124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AP124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0.7,49075292.009520002,70177667573.613602,{"$f":"'Direct Emissions Calcs'!AU124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":4105393553.056396},{"$f":"E124*AU124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":600019057.75439632},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AZ124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*BE124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*BJ124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*BO124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},4705412610.810792,4.7054126108107921,1430]
[null,"trsAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H125","v":12598317.459000001},0,0,0,0,0,0,0,0,1,12598317.459000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AA125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AF125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AK125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AP125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0.8,10078653.967200002,14412475173.096003,{"$f":"'Direct Emissions Calcs'!AU125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":843129797.62611616},{"$f":"E125*AU125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":123226662.72997081},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AZ125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*BE125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*BJ125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*BO125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},966356460.35608697,0.96635646035608702,1430]
[null,"trsAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H126","v":406099.61040000001},0,0,0,0,0,0,0,0,1,406099.61040000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AA126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AF126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AK126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AP126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},6,2436597.6623999998,3484334657.2319999,{"$f":"'Direct Emissions Calcs'!AU126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":203833577.44807202},{"$f":"E126*AU126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":29791061.319333602},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AZ126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*BE126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*BJ126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*BO126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},233624638.76740563,0.23362463876740563,1430]
[null,"trsAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H127","v":9183388.9170000013},0,0,0,0,0,0,0,0,1,9183388.9170000013,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AA127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AF127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AK127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AP127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},1.1000000000000001,10101727.808700003,14445470766.441004,{"$f":"'Direct Emissions Calcs'!AU127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":845060039.83679879},{"$f":"E127*AU127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":123508775.05307057},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AZ127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*BE127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*BJ127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*BO127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},968568814.88986933,0.96856881488986935,1430]
[null,"trsAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H128","v":622185191.22820008},0,0,0,0,0,0,0,0,1,622185191.22820008,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AA128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AF128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AK128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AP128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0.7,435529633.85974002,622807376419.42822,{"$f":"'Direct Emissions Calcs'!AU128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":36434231520.536552},{"$f":"E128*AU128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":5325003068.3861113},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AZ128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*BE128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*BJ128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*BO128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},41759234588.922661,41.759234588922659,1430]
[null,"trsAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H129","v":55236108.486000001},0,0,0,0,0,0,0,0,1,55236108.486000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AA129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AF129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AK129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AP129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0.8,44188886.788800001,63190108107.984001,{"$f":"'Direct Emissions Calcs'!AU129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":3696621324.3170643},{"$f":"E129*AU129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":540275424.32326329},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AZ129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*BE129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*BJ129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*BO129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},4236896748.6403275,4.2368967486403273,1430]
[null,"trsAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H130","v":3540776.1850000001},0,0,0,0,0,0,0,0,1,3540776.1850000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AA130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AF130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AK130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AP130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},6,21244657.109999999,30379859667.299999,{"$f":"'Direct Emissions Calcs'!AU130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":1777221790.53705},{"$f":"E130*AU130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":259747800.15541497},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AZ130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*BE130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*BJ130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*BO130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},2036969590.6924651,2.0369695906924652,1430]
[null,"trsAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H131","v":27193161.100799996},0,0,0,0,0,0,0,0,1,27193161.100799996,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AA131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AF131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AK131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AP131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},1.1000000000000001,29912477.21088,42774842411.558403,{"$f":"'Direct Emissions Calcs'!AU131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":2502328281.0761666},{"$f":"E131*AU131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":365724902.6188243},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AZ131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*BE131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*BJ131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*BO131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},2868053183.6949911,2.868053183694991,1430]
[null,"trsAC","NA",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H132","v":196519270.00319996},0,0,0,0,0,0,0,0,1,196519270.00319996,0,0,0,0,0,0,0,0,0,0,{"$f":"Z132*$BX$6","v":0},{"$f":"'Direct Emissions Calcs'!AA132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AA132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"AE132*$BX$8","v":0},{"$f":"'Direct Emissions Calcs'!AF132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AF132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"AJ132*$BX$9","v":0},{"$f":"'Direct Emissions Calcs'!AK132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AK132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"AO132*$BX$7","v":0},{"$f":"'Direct Emissions Calcs'!AP132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AP132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0.7,137563489.00223997,{"$f":"AT132*$BX$10","v":196715789273.20316},{"$f":"'Direct Emissions Calcs'!AU132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":11507873672.482386},{"$f":"E132*AU132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":1917978945.4137309},0,0,{"$f":"AY132*$BX$5","v":0},{"$f":"'Direct Emissions Calcs'!AZ132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AZ132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"BD132*$BX$4","v":0},{"$f":"'Direct Emissions Calcs'!BE132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*BE132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"BI132*$BX$11","v":0},{"$f":"'Direct Emissions Calcs'!BJ132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*BJ132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"BN132*$BX$12","v":0},{"$f":"'Direct Emissions Calcs'!BO132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*BO132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},13425852617.896116,13.425852617896116,1430]
[null,"trsAC","NA",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H133","v":24287339.16},0,{"$f":"F133*G133","v":0},0,{"$f":"F133*I133","v":0},0,{"$f":"F133*K133","v":0},0,{"$f":"F133*M133","v":0},1,{"$f":"F133*O133","v":24287339.16},0,{"$f":"F133*Q133","v":0},0,{"$f":"F133*S133","v":0},0,{"$f":"F133*U133","v":0},0,{"$f":"F133*W133","v":0},0,{"$f":"H133*Y133","v":0},0,{"$f":"'Direct Emissions Calcs'!AA133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AA133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"J133*AD133","v":0},0,{"$f":"'Direct Emissions Calcs'!AF133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AF133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"L133*AI133","v":0},0,{"$f":"'Direct Emissions Calcs'!AK133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AK133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"N133*AN133","v":0},0,{"$f":"'Direct Emissions Calcs'!AP133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AP133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0.8,{"$f":"P133*AS133","v":19429871.328000002},27784715999.040001,{"$f":"'Direct Emissions Calcs'!AU133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":1625405885.9438403},{"$f":"E133*AU133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":270900980.99063998},0,{"$f":"R133*AX133","v":0},0,{"$f":"'Direct Emissions Calcs'!AZ133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AZ133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"T133*BC133","v":0},0,{"$f":"'Direct Emissions Calcs'!BE133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*BE133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"V133*BH133","v":0},0,{"$f":"'Direct Emissions Calcs'!BJ133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*BJ133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"X133*BM133","v":0},0,{"$f":"'Direct Emissions Calcs'!BO133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*BO133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},{"$f":"SUM(AB133,AC133,AG133,AH133,AL133,AM133,AQ133,AR133,AV133,AW133,BA133,BB133,BF133,BG133,BK133,BL133,BP133,BQ133)","v":1896306866.9344802},{"$f":"BR133/10^9","v":1.8963068669344803},{"$f":"G133*$BX$6+K133*$BX$9+O133*$BX$10+M133*$BX$7+Q133*$BX$5 + S133*$BX$4 + U133*$BX$11 + W133*$BX$12 + I133*$BX$8","v":1430}]
[null,"trsAC","NA",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H134","v":1156539.96},0,0,0,0,0,0,0,0,1,1156539.96,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AA134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AF134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AK134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AP134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},6,6939239.7599999998,9923112856.7999992,{"$f":"'Direct Emissions Calcs'!AU134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":580502102.12279999},{"$f":"E134*AU134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":96750350.353799999},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AZ134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*BE134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*BJ134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*BO134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},677252452.47659993,0.67725245247659993,1430]
[null,"trsAC","NA",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H135","v":9344842.8767999988},0,0,0,0,0,0,0,0,1,9344842.8767999988,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AA135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AF135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AK135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AP135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},1.1000000000000001,10279327.164479999,14699437845.206398,{"$f":"'Direct Emissions Calcs'!AU135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":859917113.94457436},{"$f":"E135*AU135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":143319518.99076238},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AZ135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*BE135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*BJ135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*BO135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},1003236632.9353367,1.0032366329353366,1430]
[null,"trsAC","Eur",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H136","v":277984523.68631548},0,0,0,0,0,0,0,0,1,277984523.68631548,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AA136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AF136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AK136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AP136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0.7,194589166.58042082,278262508210.00177,{"$f":"'Direct Emissions Calcs'!AU136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":16278356730.285105},{"$f":"E136*AU136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":2713059455.0475173},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AZ136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*BE136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*BJ136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*BO136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},18991416185.332623,18.991416185332621,1430]
[null,"trsAC","Eur",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H137","v":27597891.990822632},0,0,0,0,0,0,0,0,1,27597891.990822632,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AA137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AF137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AK137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AP137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0.8,22078313.592658106,31571988437.501091,{"$f":"'Direct Emissions Calcs'!AU137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":1846961323.5938139},{"$f":"E137*AU137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":307826887.26563567},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AZ137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*BE137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*BJ137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*BO137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},2154788210.8594494,2.1547882108594494,1430]
[null,"trsAC","Eur",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H138","v":1606788.401549832},0,0,0,0,0,0,0,0,1,1606788.401549832,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AA138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AF138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AK138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AP138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},6,9640730.4092989918,13786244485.297558,{"$f":"'Direct Emissions Calcs'!AU138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":806495302.38990712},{"$f":"E138*AU138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":134415883.73165119},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AZ138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*BE138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*BJ138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*BO138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},940911186.12155831,0.94091118612155833,1430]
[null,"trsAC","Eur",2020,6.5000000000000002E-2,{"$f":"'Size Summary-Base'!H139","v":5307286.9213120453},0,0,0,0,0,0,0,0,1,5307286.9213120453,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AA139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AF139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AK139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AP139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},1.1000000000000001,5838015.6134432508,8348362327.2238483,{"$f":"'Direct Emissions Calcs'!AU139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":488379196.14259517},{"$f":"E139*AU139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":81396532.690432534},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AZ139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*BE139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*BJ139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*BO139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},569775728.83302772,0.56977572883302774,1430]
[null,"trsAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H140","v":86376933.707645178},0,0,0,0,0,0,0,0,1,86376933.707645178,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AA140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AF140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AK140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AP140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0.7,60463853.595351622,86463310641.352814,{"$f":"'Direct Emissions Calcs'!AU140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":5058103672.5191402},{"$f":"E140*AU140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":739261305.98356664},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AZ140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*BE140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*BJ140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*BO140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},5797364978.5027065,5.7973649785027064,1430]
[null,"trsAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H141","v":16040717.052251065},0,0,0,0,0,0,0,0,1,16040717.052251065,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AA141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AF141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AK141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AP141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0.8,12832573.641800852,18350580307.775219,{"$f":"'Direct Emissions Calcs'!AU141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":1073508948.0048504},{"$f":"E141*AU141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":156897461.63147813},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AZ141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*BE141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*BJ141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*BO141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},1230406409.6363285,1.2304064096363285,1430]
[null,"trsAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H142","v":499270.43924033846},0,0,0,0,0,0,0,0,1,499270.43924033846,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AA142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AF142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AK142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AP142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},6,2995622.6354420306,4283740368.6821036,{"$f":"'Direct Emissions Calcs'!AU142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":250598811.56790307},{"$f":"E142*AU142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":36625980.152231984},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AZ142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*BE142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*BJ142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*BO142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},287224791.72013503,0.28722479172013504,1430]
[null,"trsAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H143","v":6152603.8008634225},0,0,0,0,0,0,0,0,1,6152603.8008634225,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AA143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AF143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AK143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AP143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},1.1000000000000001,6767864.1809497653,9678045778.7581635,{"$f":"'Direct Emissions Calcs'!AU143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":566165678.05735254},{"$f":"E143*AU143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":82747291.408382297},0,0,0,{"$f":"'Direct Emissions Calcs'!AZ143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AZ143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*BE143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*BJ143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*BO143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},648912969.46573484,0.64891296946573485,1430]
[null,"comAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H144","v":26752068},0,0,0,0,0,0,0,0,0.65,17388844.199999999,0.35,9363223.7999999989,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AA144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AF144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AK144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AP144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},1.5,26083266.299999997,37299070808.999992,{"$f":"'Direct Emissions Calcs'!AU144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":3729907080.8999996},{"$f":"E144*AU144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":2126047036.1129997},1.5,14044835.699999999,42134507.099999994,{"$f":"'Direct Emissions Calcs'!AZ144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":4213450.71},{"$f":"E144*AZ144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":2401666.9046999998},0,0,0,{"$f":"'Direct Emissions Calcs'!BE144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*BE144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*BJ144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*BO144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},5862569234.6276999,5.8625692346277001,930.55]
[null,"comAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H145","v":32866826.399999999},0,0,0,0,0,0,0,0,0.65,21363437.16,0.35,11503389.239999998,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AA145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AF145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AK145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AP145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},1.5,32045155.740000002,45824572708.200005,{"$f":"'Direct Emissions Calcs'!AU145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":4582457270.8200006},{"$f":"E145*AU145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":2612000644.3674002},1.5,17255083.859999999,51765251.579999998,{"$f":"'Direct Emissions Calcs'!AZ145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":5176525.1579999998},{"$f":"E145*AZ145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":2950619.3400599998},0,0,0,{"$f":"'Direct Emissions Calcs'!BE145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*BE145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*BJ145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*BO145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},7202585059.685461,7.202585059685461,930.55]
[null,"comAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H146","v":12993861.600000001},0,0,0,0,0,0,0,0,0.65,8446010.040000001,0.35,4547851.5600000005,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AA146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AF146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AK146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AP146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},10.5,88683105.420000017,126816840750.60002,{"$f":"'Direct Emissions Calcs'!AU146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":12681684075.060003},{"$f":"E146*AU146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":7228559922.7842016},3,13643554.680000002,40930664.040000007,{"$f":"'Direct Emissions Calcs'!AZ146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":4093066.404000001},{"$f":"E146*AZ146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":2333047.8502800004},0,0,0,{"$f":"'Direct Emissions Calcs'!BE146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*BE146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*BJ146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*BO146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},19916670112.098484,19.916670112098483,930.55]
[null,"comAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H147","v":2980944.72},0,0,0,0,0,0,0,0,0.65,1937614.0680000002,0.35,1043330.652,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AA147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AF147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AK147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AP147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},10.5,20344947.714000002,29093275231.02,{"$f":"'Direct Emissions Calcs'!AU147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":2909327523.1020002},{"$f":"E147*AU147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":1658316688.1681402},3,3129991.9560000002,9389975.8680000007,{"$f":"'Direct Emissions Calcs'!AZ147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":938997.58680000016},{"$f":"E147*AZ147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":535228.62447600008},0,0,0,{"$f":"'Direct Emissions Calcs'!BE147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*BE147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*BJ147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*BO147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},4569118437.4814167,4.5691184374814169,930.55]
[null,"comAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H148","v":764344.8},0,0,0,0,0,0,0,0,0.65,496824.12000000005,0.35,267520.68,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AA148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AF148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AK148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AP148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0.75,372618.09,532843868.70000005,{"$f":"'Direct Emissions Calcs'!AU148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":53284386.870000005},{"$f":"E148*AU148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":30372100.515900005},3,802562.04,2407686.12,{"$f":"'Direct Emissions Calcs'!AZ148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":240768.61200000002},{"$f":"E148*AZ148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":137238.10884},0,0,0,{"$f":"'Direct Emissions Calcs'!BE148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*BE148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*BJ148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*BO148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},84034494.106740013,8.4034494106740007E-2,930.55]
[null,"comAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H149","v":76434.48},0,0,0,0,0,0,0,0,0.65,49682.411999999997,0.35,26752.067999999996,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AA149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AF149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AK149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AP149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},35,1738884.42,2486604720.5999999,{"$f":"'Direct Emissions Calcs'!AU149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":248660472.06},{"$f":"E149*AU149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":141736469.0742},10.5,280896.71399999998,842690.14199999999,{"$f":"'Direct Emissions Calcs'!AZ149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":84269.014200000005},{"$f":"E149*AZ149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":48033.338093999999},0,0,0,{"$f":"'Direct Emissions Calcs'!BE149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*BE149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*BJ149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*BO149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},390529243.48649395,0.39052924348649393,930.55]
[null,"comAC","Africa",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H150","v":0},0,0,0,0,0,0,0,0,0.65,0,0.35,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AA150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AF150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AK150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AP150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AU150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AU150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AZ150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AZ150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*BE150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*BJ150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*BO150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,930.55]
[null,"comAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H151","v":117150355},0,0,0,0,0,0,0,0,0.65,76147730.75,0.35,41002624.25,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AA151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AF151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AK151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AP151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},1.5,114221596.125,163336882458.75,{"$f":"'Direct Emissions Calcs'!AU151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":16333688245.875},{"$f":"E151*AU151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":9310202300.1487503},1.5,61503936.375,184511809.125,{"$f":"'Direct Emissions Calcs'!AZ151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":18451180.912500001},{"$f":"E151*AZ151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":10517173.120125001},0,0,0,{"$f":"'Direct Emissions Calcs'!BE151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*BE151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*BJ151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*BO151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},25672858900.056374,25.672858900056372,930.55]
[null,"comAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H152","v":143927579},0,0,0,0,0,0,0,0,0.65,93552926.350000009,0.35,50374652.649999999,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AA152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AF152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AK152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AP152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},1.5,140329389.52500001,200671027020.75,{"$f":"'Direct Emissions Calcs'!AU152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":20067102702.075001},{"$f":"E152*AU152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":11438248540.182751},1.5,75561978.974999994,226685936.92499998,{"$f":"'Direct Emissions Calcs'!AZ152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":22668593.692499999},{"$f":"E152*AZ152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":12921098.404725},0,0,0,{"$f":"'Direct Emissions Calcs'!BE152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*BE152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*BJ152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*BO152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},31540940934.354977,31.540940934354978,930.55]
[null,"comAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H153","v":56901601.000000007},0,0,0,0,0,0,0,0,0.65,36986040.650000006,0.35,19915560.350000001,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AA153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AF153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AK153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AP153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},10.5,388353426.82500005,555345400359.75012,{"$f":"'Direct Emissions Calcs'!AU153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":55534540035.975014},{"$f":"E153*AU153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":31654687820.505756},3,59746681.050000004,179240043.15000001,{"$f":"'Direct Emissions Calcs'!AZ153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":17924004.315000001},{"$f":"E153*AZ153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":10216682.459550001},0,0,0,{"$f":"'Direct Emissions Calcs'!BE153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*BE153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*BJ153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*BO153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},87217368543.255325,87.217368543255319,930.55]
[null,"comAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H154","v":13053896.699999999},0,0,0,0,0,0,0,0,0.65,8485032.8550000004,0.35,4568863.8449999997,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AA154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AF154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AK154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AP154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},10.5,89092844.977500007,127402768317.82501,{"$f":"'Direct Emissions Calcs'!AU154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":12740276831.782501},{"$f":"E154*AU154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":7261957794.1160259},3,13706591.535,41119774.605000004,{"$f":"'Direct Emissions Calcs'!AZ154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":4111977.4605000005},{"$f":"E154*AZ154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":2343827.1524850004},0,0,0,{"$f":"'Direct Emissions Calcs'!BE154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*BE154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*BJ154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*BO154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},20008690430.511513,20.008690430511514,930.55]
[null,"comAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H155","v":3347153},0,0,0,0,0,0,0,0,0.65,2175649.4500000002,0.35,1171503.5499999998,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AA155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AF155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AK155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AP155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0.75,1631737.0875000001,2333384035.125,{"$f":"'Direct Emissions Calcs'!AU155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":233338403.51250002},{"$f":"E155*AU155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":133002890.00212501},3,3514510.6499999994,10543531.949999999,{"$f":"'Direct Emissions Calcs'!AZ155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":1054353.1950000001},{"$f":"E155*AZ155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":600981.32114999997},0,0,0,{"$f":"'Direct Emissions Calcs'!BE155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*BE155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*BJ155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*BO155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},367996628.03077501,0.36799662803077499,930.55]
[null,"comAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H156","v":334715.3},0,0,0,0,0,0,0,0,0.65,217564.94500000001,0.35,117150.35499999998,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AA156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AF156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AK156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AP156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},35,7614773.0750000002,10889125497.25,{"$f":"'Direct Emissions Calcs'!AU156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":1088912549.7250001},{"$f":"E156*AU156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":620680153.34325004},10.5,1230078.7274999998,3690236.1824999992,{"$f":"'Direct Emissions Calcs'!AZ156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":369023.61824999994},{"$f":"E156*AZ156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":210343.46240249995},0,0,0,{"$f":"'Direct Emissions Calcs'!BE156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*BE156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*BJ156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*BO156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},1710172070.1489027,1.7101720701489027,930.55]
[null,"comAC","Asia",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H157","v":0},0,0,0,0,0,0,0,0,0.65,0,0.35,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AA157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AF157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AK157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AP157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AU157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AU157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AZ157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AZ157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*BE157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*BJ157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*BO157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,930.55]
[null,"comAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H158","v":48617223.899999999},0,0,0,0,0,0,0,0,0.4,19446889.559999999,0.6,29170334.34,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AA158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AF158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AK158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AP158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},1.5,29170334.339999996,41713578106.199997,{"$f":"'Direct Emissions Calcs'!AU158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":4171357810.6199999},{"$f":"E158*AU158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":2377673952.0534},1.5,43755501.509999998,131266504.53,{"$f":"'Direct Emissions Calcs'!AZ158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":13126650.453000002},{"$f":"E158*AZ158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":7482190.7582100006},0,0,0,{"$f":"'Direct Emissions Calcs'!BE158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*BE158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*BJ158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*BO158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},6569640603.8846102,6.5696406038846105,573.79999999999995]
[null,"comAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H159","v":59729732.219999999},0,0,0,0,0,0,0,0,0.4,23891892.888,0.6,35837839.331999995,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AA159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AF159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AK159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AP159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},1.5,35837839.332000002,51248110244.760002,{"$f":"'Direct Emissions Calcs'!AU159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":5124811024.4760008},{"$f":"E159*AU159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":2921142283.9513202},1.5,53756758.997999996,161270276.99399999,{"$f":"'Direct Emissions Calcs'!AZ159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":16127027.6994},{"$f":"E159*AZ159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":9192405.7886580005},0,0,0,{"$f":"'Direct Emissions Calcs'!BE159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*BE159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*BJ159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*BO159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},8071272741.9153786,8.0712727419153794,573.79999999999995]
[null,"comAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H160","v":23614080.180000003},0,0,0,0,0,0,0,0,0.4,9445632.0720000025,0.6,14168448.108000001,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AA160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AF160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AK160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AP160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},10.5,99179136.756000027,141826165561.08005,{"$f":"'Direct Emissions Calcs'!AU160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":14182616556.108006},{"$f":"E160*AU160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":8084091436.9815626},3,42505344.324000001,127516032.972,{"$f":"'Direct Emissions Calcs'!AZ160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":12751603.297200002},{"$f":"E160*AZ160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":7268413.879404},0,0,0,{"$f":"'Direct Emissions Calcs'!BE160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*BE160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*BJ160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*BO160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},22286728010.266171,22.28672801026617,573.79999999999995]
[null,"comAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H161","v":5417347.8059999999},0,0,0,0,0,0,0,0,0.4,2166939.1224000002,0.6,3250408.6835999996,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AA161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AF161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AK161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AP161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},10.5,22752860.785200004,32536590922.836006,{"$f":"'Direct Emissions Calcs'!AU161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":3253659092.2836008},{"$f":"E161*AU161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":1854585682.6016524},3,9751226.0507999994,29253678.152399998,{"$f":"'Direct Emissions Calcs'!AZ161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":2925367.8152399999},{"$f":"E161*AZ161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":1667459.6546868},0,0,0,{"$f":"'Direct Emissions Calcs'!BE161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*BE161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*BJ161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*BO161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},5112837602.3551798,5.1128376023551798,573.79999999999995]
[null,"comAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H162","v":1389063.54},0,0,0,0,0,0,0,0,0.4,555625.41600000008,0.6,833438.12399999995,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AA162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AF162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AK162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AP162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0.75,416719.06200000003,595908258.66000009,{"$f":"'Direct Emissions Calcs'!AU162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":59590825.866000012},{"$f":"E162*AU162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":33966770.743620008},3,2500314.372,7500943.1160000004,{"$f":"'Direct Emissions Calcs'!AZ162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":750094.31160000013},{"$f":"E162*AZ162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":427553.75761200004},0,0,0,{"$f":"'Direct Emissions Calcs'!BE162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*BE162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*BJ162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*BO162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},94735244.678832024,9.4735244678832028E-2,573.79999999999995]
[null,"comAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H163","v":138906.35399999999},0,0,0,0,0,0,0,0,0.4,55562.541599999997,0.6,83343.812399999995,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AA163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AF163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AK163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AP163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},35,1944688.9559999998,2780905207.0799994,{"$f":"'Direct Emissions Calcs'!AU163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":278090520.70799994},{"$f":"E163*AU163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":158511596.80355999},10.5,875110.03019999992,2625330.0905999998,{"$f":"'Direct Emissions Calcs'!AZ163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":262533.00906000001},{"$f":"E163*AZ163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":149643.8151642},0,0,0,{"$f":"'Direct Emissions Calcs'!BE163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*BE163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*BJ163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*BO163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},437014294.3357842,0.4370142943357842,573.79999999999995]
[null,"comAC","NA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H164","v":0},0,0,0,0,0,0,0,0,0.4,0,0.6,0,0,0,0,0,0,0,0,0,{"$f":"Z164*$BX$6","v":0},{"$f":"'Direct Emissions Calcs'!AA164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AA164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"AE164*$BX$8","v":0},{"$f":"'Direct Emissions Calcs'!AF164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AF164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"AJ164*$BX$9","v":0},{"$f":"'Direct Emissions Calcs'!AK164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AK164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"AO164*$BX$7","v":0},{"$f":"'Direct Emissions Calcs'!AP164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AP164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},200,0,{"$f":"AT164*$BX$10","v":0},{"$f":"'Direct Emissions Calcs'!AU164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AU164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},200,0,{"$f":"AY164*$BX$5","v":0},{"$f":"'Direct Emissions Calcs'!AZ164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AZ164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"BD164*$BX$4","v":0},{"$f":"'Direct Emissions Calcs'!BE164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*BE164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"BI164*$BX$11","v":0},{"$f":"'Direct Emissions Calcs'!BJ164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*BJ164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"BN164*$BX$12","v":0},{"$f":"'Direct Emissions Calcs'!BO164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*BO164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,573.79999999999995]
[null,"comAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H165","v":12011944},0,0,0,0,0,0,0,0,0.4,4804777.6000000006,0.6,7207166.3999999994,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AA165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AF165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AK165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AP165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},1.5,7207166.4000000004,10306247952,{"$f":"'Direct Emissions Calcs'!AU165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":1030624795.2},{"$f":"E165*AU165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":587456133.26400006},1.5,10810749.6,32432248.799999997,{"$f":"'Direct Emissions Calcs'!AZ165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":3243224.88},{"$f":"E165*AZ165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":1848638.1816},0,0,0,{"$f":"'Direct Emissions Calcs'!BE165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*BE165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*BJ165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*BO165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},1623172791.5256004,1.6231727915256005,573.79999999999995]
[null,"comAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H166","v":14757531.199999999},0,0,0,0,0,0,0,0,0.4,5903012.4800000004,0.6,8854518.7199999988,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AA166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AF166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AK166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AP166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},1.5,8854518.7200000007,12661961769.6,{"$f":"'Direct Emissions Calcs'!AU166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":1266196176.96},{"$f":"E166*AU166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":721731820.86720002},1.5,13281778.079999998,39845334.239999995,{"$f":"'Direct Emissions Calcs'!AZ166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":3984533.4239999996},{"$f":"E166*AZ166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":2271184.0516799996},0,0,0,{"$f":"'Direct Emissions Calcs'!BE166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*BE166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*BJ166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*BO166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},1994183715.30288,1.9941837153028801,573.79999999999995]
[null,"comAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H167","v":5834372.8000000007},0,0,0,0,0,0,0,0,0.4,2333749.1200000006,0.6,3500623.68,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AA167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AF167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AK167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AP167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},10.5,24504365.760000005,35041243036.800011,{"$f":"'Direct Emissions Calcs'!AU167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":3504124303.6800013},{"$f":"E167*AU167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":1997350853.0976007},3,10501871.040000001,31505613.120000005,{"$f":"'Direct Emissions Calcs'!AZ167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":3150561.3120000008},{"$f":"E167*AZ167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":1795819.9478400003},0,0,0,{"$f":"'Direct Emissions Calcs'!BE167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*BE167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*BJ167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*BO167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},5506421538.0374422,5.5064215380374426,573.79999999999995]
[null,"comAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H168","v":1338473.76},0,0,0,0,0,0,0,0,0.4,535389.50400000007,0.6,803084.25599999994,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AA168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AF168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AK168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AP168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},10.5,5621589.7920000004,8038873402.5600004,{"$f":"'Direct Emissions Calcs'!AU168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":803887340.25600004},{"$f":"E168*AU168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":458215783.94592005},3,2409252.7679999997,7227758.3039999995,{"$f":"'Direct Emissions Calcs'!AZ168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":722775.83039999998},{"$f":"E168*AZ168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":411982.22332799999},0,0,0,{"$f":"'Direct Emissions Calcs'!BE168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*BE168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*BJ168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*BO168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},1263237882.2556481,1.263237882255648,573.79999999999995]
[null,"comAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H169","v":343198.4},0,0,0,0,0,0,0,0,0.4,137279.36000000002,0.6,205919.04,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AA169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AF169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AK169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AP169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0.75,102959.52000000002,147232113.60000002,{"$f":"'Direct Emissions Calcs'!AU169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":14723211.360000003},{"$f":"E169*AU169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":8392230.4752000012},3,617757.12,1853271.3599999999,{"$f":"'Direct Emissions Calcs'!AZ169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":185327.136},{"$f":"E169*AZ169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":105636.46751999999},0,0,0,{"$f":"'Direct Emissions Calcs'!BE169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*BE169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*BJ169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*BO169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},23406405.438720003,2.3406405438720003E-2,573.79999999999995]
[null,"comAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H170","v":34319.840000000004},0,0,0,0,0,0,0,0,0.4,13727.936000000002,0.6,20591.904000000002,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AA170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AF170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AK170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AP170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},35,480477.76000000007,687083196.80000007,{"$f":"'Direct Emissions Calcs'!AU170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":68708319.680000007},{"$f":"E170*AU170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":39163742.217600003},10.5,216214.99200000003,648644.97600000002,{"$f":"'Direct Emissions Calcs'!AZ170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":64864.497600000002},{"$f":"E170*AZ170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":36972.763632000002},0,0,0,{"$f":"'Direct Emissions Calcs'!BE170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*BE170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*BJ170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*BO170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},107973899.15883201,0.10797389915883202,573.79999999999995]
[null,"comAC","Eur",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H171","v":0},0,0,0,0,0,0,0,0,0.4,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AA171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AF171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AK171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AP171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AU171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AU171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AZ171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AZ171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*BE171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*BJ171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*BO171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,573.79999999999995]
[null,"comAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H172","v":8425333.6999999993},0,0,0,0,0,0,0,0,0.65,5476466.9049999993,0.35,2948866.7949999995,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AA172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AF172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AK172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AP172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},1.5,8214700.357499999,11747021511.224998,{"$f":"'Direct Emissions Calcs'!AU172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":1174702151.1224999},{"$f":"E172*AU172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":669580226.13982499},1.5,4423300.192499999,13269900.577499997,{"$f":"'Direct Emissions Calcs'!AZ172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":1326990.0577499997},{"$f":"E172*AZ172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":756384.33291749982},0,0,0,{"$f":"'Direct Emissions Calcs'!BE172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*BE172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*BJ172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*BO172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},1846365751.6529922,1.8463657516529923,930.55]
[null,"comAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H173","v":10351124.26},0,0,0,0,0,0,0,0,0.65,6728230.7690000003,0.35,3622893.4909999999,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AA173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AF173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AK173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AP173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},1.5,10092346.1535,14432054999.504999,{"$f":"'Direct Emissions Calcs'!AU173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":1443205499.9505},{"$f":"E173*AU173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":822627134.97178495},1.5,5434340.2364999996,16303020.7095,{"$f":"'Direct Emissions Calcs'!AZ173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":1630302.0709500001},{"$f":"E173*AZ173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":929272.18044150004},0,0,0,{"$f":"'Direct Emissions Calcs'!BE173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*BE173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*BJ173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*BO173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},2268392209.1736765,2.2683922091736766,930.55]
[null,"comAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H174","v":4092304.9400000004},0,0,0,0,0,0,0,0,0.65,2659998.2110000001,0.35,1432306.7290000001,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AA174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AF174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AK174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AP174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},10.5,27929981.215500001,39939873138.165001,{"$f":"'Direct Emissions Calcs'!AU174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":3993987313.8165002},{"$f":"E174*AU174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":2276572768.8754053},3,4296920.1869999999,12890760.561000001,{"$f":"'Direct Emissions Calcs'!AZ174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":1289076.0561000002},{"$f":"E174*AZ174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":734773.35197700001},0,0,0,{"$f":"'Direct Emissions Calcs'!BE174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*BE174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*BJ174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*BO174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},6272583932.0999832,6.272583932099983,930.55]
[null,"comAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H175","v":938822.89800000004},0,0,0,0,0,0,0,0,0.65,610234.88370000001,0.35,328588.01429999998,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AA175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AF175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AK175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AP175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},10.5,6407466.2788500004,9162676778.7555008,{"$f":"'Direct Emissions Calcs'!AU175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":916267677.87555015},{"$f":"E175*AU175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":522272576.38906354},3,985764.0429,2957292.1287000002,{"$f":"'Direct Emissions Calcs'!AZ175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":295729.21287000005},{"$f":"E175*AZ175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":168565.65133590001},0,0,0,{"$f":"'Direct Emissions Calcs'!BE175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*BE175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*BJ175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*BO175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},1439004549.1288195,1.4390045491288195,930.55]
[null,"comAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H176","v":240723.82},0,0,0,0,0,0,0,0,0.65,156470.48300000001,0.35,84253.337,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AA176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AF176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AK176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AP176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0.75,117352.86225000001,167814593.01750001,{"$f":"'Direct Emissions Calcs'!AU176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":16781459.301750001},{"$f":"E176*AU176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":9565431.8019975014},3,252760.011,758280.03300000005,{"$f":"'Direct Emissions Calcs'!AZ176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":75828.003300000011},{"$f":"E176*AZ176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":43221.961881000003},0,0,0,{"$f":"'Direct Emissions Calcs'!BE176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*BE176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*BJ176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*BO176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},26465941.068928503,2.6465941068928502E-2,930.55]
[null,"comAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H177","v":24072.382000000001},0,0,0,0,0,0,0,0,0.65,15647.048300000002,0.35,8425.3336999999992,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AA177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AF177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AK177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AP177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},35,547646.69050000003,783134767.41500008,{"$f":"'Direct Emissions Calcs'!AU177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":78313476.741500005},{"$f":"E177*AU177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":44638681.742655009},10.5,88466.003849999994,265398.01155,{"$f":"'Direct Emissions Calcs'!AZ177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":26539.801155000001},{"$f":"E177*AZ177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":15127.68665835},0,0,0,{"$f":"'Direct Emissions Calcs'!BE177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*BE177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*BJ177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*BO177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},122993825.97196837,0.12299382597196837,930.55]
[null,"comAC","CSA",2020,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H178","v":0},0,0,0,0,0,0,0,0,0.65,0,0.35,0,0,0,0,0,0,0,0,0,0,{"$f":"'Direct Emissions Calcs'!AA178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AA178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AF178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AF178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AK178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AK178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!AP178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AP178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AU178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AU178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},200,0,0,{"$f":"'Direct Emissions Calcs'!AZ178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AZ178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BE178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*BE178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BJ178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*BJ178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"'Direct Emissions Calcs'!BO178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*BO178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,930.55]
[]
[null,"Mod","Region","Year","kW","Stocklow","R2050 (unit charge kg)","R2050 (total charge kg)","GWPlow","R2050low Stored CO2 (kg)","Op. Leakage (%)","Decom. Rate (%)","Decom. Stock CO2 (kg)","EoL Leakage (%)","Op. CO2 leakage (kg)","EoL CO2 Leakage (kg)","Direct Emissions (Mt CO2)"]
[null,"domRef","Africa",2050,0.2,{"$f":"'Size Summary-Base'!H358","v":304800000},{"$f":"0.175","v":0.17499999999999999},{"$f":"F181*G181","v":53340000},744.44,{"$f":"H181*I181","v":39708429600},4.3E-3,0.05,{"$f":"J181*L181","v":1985421480},0.34,{"$f":"J181*K181","v":170746247.28},{"$f":"M181*N181","v":675043303.20000005},{"$f":"SUM(O181:P181) / 10^9","v":0.84578955048000004}]
[null,"domRef","Asia",2050,0.2,{"$f":"'Size Summary-Base'!H182","v":1863670000},{"$f":"0.175","v":0.17499999999999999},326142250,744.44,{"$f":"H182*I182","v":242793336590.00003},4.3E-3,0.05,{"$f":"J182*L182","v":12139666829.500002},0.34,{"$f":"J182*K182","v":1044011347.3370001},{"$f":"M182*N182","v":4127486722.0300012},{"$f":"SUM(O182:P182) / 10^9","v":5.1714980693670016}]
[null,"domRef","Eur",2050,0.2,{"$f":"'Size Summary-Base'!H183","v":392400000},0.17499999999999999,68670000,459.03999999999996,31522276799.999996,2.3E-3,6.7000000000000004E-2,2111992545.5999999,0.34,72501236.639999986,{"$f":"M183*N183","v":718077465.50400007},0.79057870214400006]
[null,"domRef","NA",2050,0.2,{"$f":"'Size Summary-Base'!H184","v":300680000},0.17499999999999999,52619000,459.03999999999996,24154225759.999996,2.3E-3,6.7000000000000004E-2,1618333125.9199998,0.34,55554719.247999988,550233262.81279993,0.60578798206079998]
[null,"domRef","CSA",2050,0.2,{"$f":"'Size Summary-Base'!H185","v":213730000},0.17499999999999999,37402750,744.44,27844103210.000004,4.3E-3,0.05,1392205160.5000002,0.34,119729643.80300002,473349754.57000011,{"$f":"SUM(O185:P185) / 10^9","v":0.59307939837300017}]
[null,"indRef","Africa",2050,270,{"$f":"'Size Summary-Base'!H186","v":34741.5},650,22581975,2383.36,53820975936,6.4000000000000001E-2,4.4400000000000002E-2,2389651331.5584002,0.34,3444542459.9040003,812481452.72985613,4.2570239126338567]
[null,"indRef","Asia",2050,270,{"$f":"'Size Summary-Base'!H187","v":278968.45},650,181329492.5,2383.36,432173459244.80005,6.4000000000000001E-2,4.4400000000000002E-2,19188501590.469124,0.34,27659101391.667202,6524090540.7595024,34.183191932426702]
[null,"indRef","NA",2050,270,{"$f":"'Size Summary-Base'!H188","v":108547},650,70555550,1411.2,99567992160,6.4000000000000001E-2,4.4400000000000002E-2,4420818851.9040003,0.34,6372351498.2399998,1503078409.6473601,7.8754299078873595]
[null,"indRef","Eur",2050,270,{"$f":"'Size Summary-Base'!H189","v":105716},650,68715400,1411.2,96971172480,6.4000000000000001E-2,4.4400000000000002E-2,4305520058.1120005,0.34,6206155038.7200003,1463876819.7580802,7.6700318584780804]
[null,"indRef","CSA",2050,270,{"$f":"'Size Summary-Base'!H190","v":15545.8},650,10104770,2383.36,24083304627.200001,6.4000000000000001E-2,4.4400000000000002E-2,1069298725.4476801,0.34,1541331496.1408,363561566.65221125,1.9048930627930112]
[null,"indRef","Africa",2050,5000,{"$f":"'Size Summary-Base'!H191","v":1828.5},4000,7314000,2383.36,17431895040,6.4000000000000001E-2,4.4400000000000002E-2,773976139.77600002,0.34,1115641282.5599999,263151887.52384004,1.3787931700838398]
[null,"indRef","Asia",2050,5000,{"$f":"'Size Summary-Base'!H192","v":14682.550000000001},4000,58730200.000000007,2383.36,139975209472.00003,6.4000000000000001E-2,4.4400000000000002E-2,6214899300.5568018,0.34,8958413406.2080021,2113065762.1893127,11.071479168397314]
[null,"indRef","NA",2050,5000,{"$f":"'Size Summary-Base'!H193","v":5713},4000,22852000,1411.2,32248742400,6.4000000000000001E-2,4.4400000000000002E-2,1431844162.5600002,0.34,2063919513.6000001,486827015.27040011,2.5507465288704005]
[null,"indRef","Eur",2050,5000,{"$f":"'Size Summary-Base'!H194","v":5564},4000,22256000,1411.2,31407667200,6.4000000000000001E-2,4.4400000000000002E-2,1394500423.6800001,0.34,2010090700.8,474130144.05120003,2.4842208448512002]
[null,"indRef","CSA",2050,5000,{"$f":"'Size Summary-Base'!H195","v":818.2},4000,3272800,2383.36,7800260608,6.4000000000000001E-2,4.4400000000000002E-2,346331570.99520004,0.34,499216678.912,117752734.13836803,0.61696941305036812]
[null,"domAC","Africa",2050,2.65,{"$f":"'Size Summary-Base'!H196","v":50019750},0.37365000000000004,18689879.587500002,1664,31099959633.600002,2.7000000000000003E-2,5.7000000000000002E-2,1772697699.1152003,0.38,839698910.10720015,673625125.66377616,1.5133240357709763]
[null,"domAC","Africa",2050,2.93,{"$f":"'Size Summary-Base'!H197","v":2326500},0.41313,961146.94499999995,1664,1599348516.48,2.7000000000000003E-2,5.7000000000000002E-2,91162865.439360008,0.38,43182409.944960006,34641888.8669568,7.7824298811916798E-2]
[null,"domAC","Africa",2050,3.52,{"$f":"'Size Summary-Base'!H198","v":60489000.000000007},0.49632000000000004,30021900.480000008,1664,49956442398.720016,2.7000000000000003E-2,5.7000000000000002E-2,2847517216.7270412,0.38,1348823944.7654407,1082056542.3562758,2.4308804871217164]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H199","v":2326500},0.57809999999999995,1344949.65,1664,2237996217.5999999,2.7000000000000003E-2,5.7000000000000002E-2,127565784.4032,0.38,60425897.875200003,48474998.073215999,0.108900895948416]
[null,"domAC","Africa",2050,5.28,{"$f":"'Size Summary-Base'!H200","v":54672750},0.74448000000000003,40702768.920000002,1664,67729407482.880005,2.7000000000000003E-2,5.7000000000000002E-2,3860576226.5241604,0.38,1828694002.0377603,1467018966.079181,3.2957129681169413]
[null,"domAC","Africa",2050,5.45,{"$f":"'Size Summary-Base'!H201","v":1163250},0.76845000000000008,893899.46250000014,1664,1487448705.6000001,2.7000000000000003E-2,5.7000000000000002E-2,84784576.219200015,0.38,40161115.05120001,32218138.963296007,7.2379254014496019E-2]
[null,"domAC","Africa",2050,6.45,{"$f":"'Size Summary-Base'!H202","v":1163250},0.90945000000000009,1057917.7125000001,1664,1760375073.6000001,2.7000000000000003E-2,5.7000000000000002E-2,100341379.19520001,0.38,47530126.987200007,38129724.094176002,8.5659851081376012E-2]
[null,"domAC","Africa",2050,7.03,{"$f":"'Size Summary-Base'!H203","v":50019750},0.99123000000000006,49581076.792500004,1664,82502911782.720001,2.7000000000000003E-2,5.7000000000000002E-2,4702665971.6150398,0.38,2227578618.1334405,1787013069.2137151,4.0145916873471554]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H204","v":3489750.0000000005},1.2393899999999998,4325161.2524999995,1664,7197068324.1599989,2.7000000000000003E-2,5.7000000000000002E-2,410232894.47711992,0.38,194320844.75231999,155888499.90130559,0.35020934465362563]
[null,"domAC","Africa",2050,10.55,{"$f":"'Size Summary-Base'!H205","v":5816250},1.4875500000000001,8651962.6875,1664,14396865912,2.7000000000000003E-2,5.7000000000000002E-2,820621356.98400009,0.38,388715379.62400007,311836115.65392005,0.70055149527792016]
[null,"domAC","Africa",2050,14.07,{"$f":"'Size Summary-Base'!H206","v":1163250},1.98387,2307736.7774999999,1664,3840073997.7599998,2.7000000000000003E-2,5.7000000000000002E-2,218884217.87232,0.38,103681997.93952,83176002.791481599,0.18685800073100162]
[null,"domAC","Africa",2050,1000,{"$f":"'Size Summary-Base'!H207","v":11357.432500000001},0,0,1664,0,2.7000000000000003E-2,5.7000000000000002E-2,0,0.38,0,0,0]
[null,"domAC","Asia",2050,2.65,{"$f":"'Size Summary-Base'!H208","v":803880000.00000012},0.37365000000000004,300369762.00000006,1664,499815283968.00012,2.7000000000000003E-2,5.7000000000000002E-2,{"$f":"J208*L208","v":28489471186.176006},0.36,{"$f":"J208*K208","v":13495012667.136005},{"$f":"M208*N208","v":10256209627.023361},{"$f":"SUM(O208:P208) / 10^9","v":23.751222294159366}]
[null,"domAC","Asia",2050,2.93,{"$f":"'Size Summary-Base'!H209","v":332640000},0.41313,137423563.19999999,1664,228672809164.79999,2.7000000000000003E-2,5.7000000000000002E-2,13034350122.3936,0.36,6174165847.4496002,4692366044.0616961,10.866531891511295]
[null,"domAC","Asia",2050,3.52,{"$f":"'Size Summary-Base'!H210","v":332640000},0.49632000000000004,165095884.80000001,1664,274719552307.20001,2.7000000000000003E-2,5.7000000000000002E-2,15659014481.510401,0.36,7417427912.2944012,5637245213.3437443,13.054673125638146]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H211","v":332640000},0.57809999999999995,192299183.99999997,1664,319985842175.99994,2.7000000000000003E-2,5.7000000000000002E-2,18239193004.031998,0.36,8639617738.7519989,6566109481.451519,15.205727220203517]
[null,"domAC","Asia",2050,5.28,{"$f":"'Size Summary-Base'!H212","v":249480000},0.74448000000000003,185732870.40000001,1664,309059496345.60004,2.7000000000000003E-2,5.7000000000000002E-2,17616391291.699203,0.36,8344606401.3312016,6341900865.011713,14.686507266342915]
[null,"domAC","Asia",2050,5.45,{"$f":"'Size Summary-Base'!H213","v":249480000},0.76845000000000008,{"$f":"F213*G213","v":191712906.00000003},1664,319010275584.00006,2.7000000000000003E-2,5.7000000000000002E-2,18183585708.288006,0.36,{"$f":"J213*K213","v":8613277440.7680035},6546090854.9836817,15.159368295751687]
[null,"domAC","Asia",2050,6.45,{"$f":"'Size Summary-Base'!H214","v":27720000.000000004},0.90945000000000009,25209954.000000007,1664,41949363456.000015,2.7000000000000003E-2,5.7000000000000002E-2,2391113716.9920011,0.36,1132632813.3120005,860800938.11712039,1.9934337514291209]
[null,"domAC","Asia",2050,7.03,{"$f":"'Size Summary-Base'!H215","v":27720000.000000004},0.99123000000000006,27476895.600000005,1664,45721554278.400009,2.7000000000000003E-2,5.7000000000000002E-2,2606128593.8688006,0.36,1234481965.5168004,938206293.79276824,2.1726882593095684]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H216","v":138600000},1.2393899999999998,171779453.99999997,1664,285841011455.99994,2.7000000000000003E-2,5.7000000000000002E-2,16292937652.991997,0.36,7717707309.3119993,5865457555.0771189,13.583164864389119]
[null,"domAC","Asia",2050,10.55,{"$f":"'Size Summary-Base'!H217","v":138600000},1.4875500000000001,206174430.00000003,1664,343074251520.00006,2.7000000000000003E-2,5.7000000000000002E-2,19555232336.640003,0.36,9263004791.0400028,7039883641.1904011,16.302888432230404]
[null,"domAC","Asia",2050,14.07,{"$f":"'Size Summary-Base'!H218","v":138600000},1.98387,274964382,1664,457540731648,2.7000000000000003E-2,5.7000000000000002E-2,26079821703.936001,0.36,12353599754.496002,9388735813.4169598,21.742335567912964]
[null,"domAC","Asia",2050,1000,{"$f":"'Size Summary-Base'!H219","v":134554},0,0,1664,0,2.7000000000000003E-2,5.7000000000000002E-2,0,0.36,0,0,0]
[null,"domAC","NA",2050,2.65,{"$f":"'Size Summary-Base'!H220","v":100039500},0.37365000000000004,37379759.175000004,1664,62199919267.200005,2.7000000000000003E-2,5.7000000000000002E-2,3545395398.2304006,0.36,1679397820.2144003,1276342343.3629441,2.9557401635773446]
[null,"domAC","NA",2050,2.93,{"$f":"'Size Summary-Base'!H221","v":4653000},0.41313,1922293.89,1664,3198697032.96,2.7000000000000003E-2,5.7000000000000002E-2,182325730.87872002,0.36,86364819.889920011,65637263.116339207,0.1520020830062592]
[null,"domAC","NA",2050,3.52,{"$f":"'Size Summary-Base'!H222","v":118651500},0.49632000000000004,58889112.480000004,1664,97991483166.720001,2.7000000000000003E-2,5.7000000000000002E-2,5585514540.5030403,0.36,2645770045.5014405,2010785234.5810945,4.6565552800825349]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H223","v":4652999.9999999991},0.57809999999999995,2689899.2999999993,1664,4475992435.1999989,2.7000000000000003E-2,5.7000000000000002E-2,255131568.80639994,0.36,120851795.75039998,91847364.77030398,0.21269916052070398]
[null,"domAC","NA",2050,5.28,{"$f":"'Size Summary-Base'!H224","v":111672000},0.74448000000000003,83137570.560000002,1664,138340917411.84,2.7000000000000003E-2,5.7000000000000002E-2,7885432292.4748802,0.36,3735204770.1196804,2838755625.290957,6.5739603954106371]
[null,"domAC","NA",2050,5.45,{"$f":"'Size Summary-Base'!H225","v":2326500},0.76845000000000008,1787798.9250000003,1664,2974897411.2000003,2.7000000000000003E-2,5.7000000000000002E-2,169569152.43840003,0.36,80322230.10240002,61044894.877824008,0.14136712498022402]
[null,"domAC","NA",2050,6.45,{"$f":"'Size Summary-Base'!H226","v":2326500},0.90945000000000009,2115835.4250000003,1664,3520750147.2000003,2.7000000000000003E-2,5.7000000000000002E-2,200682758.39040002,0.36,95060253.974400014,72245793.020544007,0.16730604699494403]
[null,"domAC","NA",2050,7.03,{"$f":"'Size Summary-Base'!H227","v":100039500},0.99123000000000006,99162153.585000008,1664,165005823565.44,2.7000000000000003E-2,5.7000000000000002E-2,9405331943.2300797,0.36,4455157236.266881,3385919499.5628285,7.8410767358297102]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H228","v":6979500.0000000009},1.2393899999999998,8650322.504999999,1664,14394136648.319998,2.7000000000000003E-2,5.7000000000000002E-2,820465788.95423985,0.36,388641689.50463998,295367684.02352631,0.68400937352816626]
[null,"domAC","NA",2050,10.55,{"$f":"'Size Summary-Base'!H229","v":11632500},1.4875500000000001,17303925.375,1664,28793731824,2.7000000000000003E-2,5.7000000000000002E-2,1641242713.9680002,0.36,777430759.24800014,590847377.02848005,1.3682781362764802]
[null,"domAC","NA",2050,14.07,{"$f":"'Size Summary-Base'!H230","v":2326500},1.98387,4615473.5549999997,1664,7680147995.5199995,2.7000000000000003E-2,5.7000000000000002E-2,437768435.74463999,0.36,207363995.87904,157596636.86807039,0.36496063274711038]
[null,"domAC","NA",2050,1000,{"$f":"'Size Summary-Base'!H231","v":22756.224999999999},0,0,1664,0,2.7000000000000003E-2,5.7000000000000002E-2,0,0.36,0,0,0]
[null,"domAC","Eur",2050,2.65,{"$f":"'Size Summary-Base'!H232","v":17634375},0.37365000000000004,6589084.2187500009,1664,10964236140.000002,2.7000000000000003E-2,5.7000000000000002E-2,624961459.98000014,0.16000000000000003,296034375.78000009,99993833.596800044,0.39602820937680011]
[null,"domAC","Eur",2050,2.93,{"$f":"'Size Summary-Base'!H233","v":5878125},0.41313,2428429.78125,1664,4040907156,2.7000000000000003E-2,5.7000000000000002E-2,230331707.89200002,0.16000000000000003,109104493.21200001,36853073.262720011,0.14595756647472002]
[null,"domAC","Eur",2050,3.52,{"$f":"'Size Summary-Base'!H234","v":5878125},0.49632000000000004,2917431,1664,4854605184,2.7000000000000003E-2,5.7000000000000002E-2,276712495.48800004,0.16000000000000003,131074339.96800001,44273999.278080016,0.17534833924608004]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H235","v":5878125.0000000009},0.57809999999999995,3398144.0625,1664,5654511720,2.7000000000000003E-2,5.7000000000000002E-2,322307168.04000002,0.16000000000000003,152671816.44000003,51569146.886400014,0.20424096332640004]
[null,"domAC","Eur",2050,5.28,{"$f":"'Size Summary-Base'!H236","v":12696750},0.74448000000000003,9452476.4399999995,1664,15728920796.16,2.7000000000000003E-2,5.7000000000000002E-2,896548485.38111997,0.16000000000000003,424680861.49632007,143447757.66097921,0.56812861915729929]
[null,"domAC","Eur",2050,5.45,{"$f":"'Size Summary-Base'!H237","v":12696750},0.76845000000000008,9756817.5375000015,1664,16235344382.400002,2.7000000000000003E-2,5.7000000000000002E-2,925414629.79680014,0.16000000000000003,438354298.32480007,148066340.76748806,0.58642063909228814]
[null,"domAC","Eur",2050,6.45,{"$f":"'Size Summary-Base'!H238","v":20691000},0.90945000000000009,18817429.950000003,1664,31312203436.800003,2.7000000000000003E-2,5.7000000000000002E-2,1784795595.8976002,0.16000000000000003,845429492.7936002,285567295.34361607,1.1309967881372163]
[null,"domAC","Eur",2050,7.03,{"$f":"'Size Summary-Base'!H239","v":4232250},0.99123000000000006,4195133.1675000004,1664,6980701590.7200012,2.7000000000000003E-2,5.7000000000000002E-2,397899990.67104006,0.16000000000000003,188478942.94944006,63663998.507366419,0.25214294145680649]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H240","v":4232250},1.2393899999999998,5245408.3274999987,1664,8728359456.9599972,2.7000000000000003E-2,5.7000000000000002E-2,497516489.04671985,0.16000000000000003,235665705.33791995,79602638.247475192,0.31526834358539518]
[null,"domAC","Eur",2050,10.55,{"$f":"'Size Summary-Base'!H241","v":3950100.0000000005},1.4875500000000001,5875971.2550000008,1664,9777616168.3200016,2.7000000000000003E-2,5.7000000000000002E-2,557324121.59424007,0.16000000000000003,263995636.54464006,89171859.455078423,0.35316749599971847]
[null,"domAC","Eur",2050,14.07,{"$f":"'Size Summary-Base'!H242","v":282150},1.98387,559748.92050000001,1664,931422203.71200001,2.7000000000000003E-2,5.7000000000000002E-2,53091065.611584,0.16000000000000003,25148399.500224002,8494570.4978534412,3.3642969998077442E-2]
[null,"domAC","Eur",2050,1000,{"$f":"'Size Summary-Base'!H243","v":4959.9594999999999},0,0,1664,0,2.7000000000000003E-2,5.7000000000000002E-2,0,0.16000000000000003,0,0,0]
[null,"domAC","CSA",2050,2.65,{"$f":"'Size Summary-Base'!H244","v":31556250.000000004},0.37365000000000004,11790992.812500002,1664,19620212040.000004,2.7000000000000003E-2,5.7000000000000002E-2,1118352086.2800002,0.36,529745725.08000016,402606751.06080008,0.93235247614080019]
[null,"domAC","CSA",2050,2.93,{"$f":"'Size Summary-Base'!H245","v":10518750},0.41313,{"$f":"F245*G245","v":4345611.1875},1664,7231097016,2.7000000000000003E-2,5.7000000000000002E-2,412172529.912,0.36,{"$f":"J245*K245","v":195239619.43200001},148382110.76831999,0.34362173020032]
[null,"domAC","CSA",2050,3.52,{"$f":"'Size Summary-Base'!H246","v":10518750},0.49632000000000004,5220666,1664,{"$f":"H246*I246","v":8687188224},2.7000000000000003E-2,5.7000000000000002E-2,{"$f":"J246*L246","v":495169728.76800001},0.36,234554082.04800004,178261102.35648,{"$f":"SUM(O246:P246) / 10^9","v":0.41281518440448006}]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H247","v":10518750},0.57809999999999995,6080889.3749999991,1664,10118599919.999998,2.7000000000000003E-2,5.7000000000000002E-2,576760195.43999994,0.36,273202197.83999997,{"$f":"M247*N247","v":207633670.35839996},0.48083586819839991]
[null,"domAC","CSA",2050,5.28,{"$f":"'Size Summary-Base'!H248","v":22720500},0.74448000000000003,16914957.84,1664,28146489845.759998,2.7000000000000003E-2,5.7000000000000002E-2,1604349921.2083199,0.36,759955225.83552003,577565971.6349951,1.3375211974705152]
[null,"domAC","CSA",2050,5.45,{"$f":"'Size Summary-Base'!H249","v":22720500},0.76845000000000008,17459568.225000001,1664,29052721526.400002,2.7000000000000003E-2,5.7000000000000002E-2,1656005127.0048001,0.36,784423481.21280015,596161845.72172797,1.3805853269345281]
[null,"domAC","CSA",2050,6.45,{"$f":"'Size Summary-Base'!H250","v":37026000},0.90945000000000009,33673295.700000003,1664,56032364044.800003,2.7000000000000003E-2,5.7000000000000002E-2,3193844750.5536003,0.36,1512873829.2096002,1149784110.199296,2.6626579394088963]
[null,"domAC","CSA",2050,7.03,{"$f":"'Size Summary-Base'!H251","v":7573500},0.99123000000000006,7507080.4050000003,1664,12491781793.92,2.7000000000000003E-2,5.7000000000000002E-2,712031562.25344002,0.36,337278108.43584007,256331362.4112384,0.59360947084707849]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H252","v":7573500.0000000009},1.2393899999999998,9386520.1649999991,1664,15619169554.559998,2.7000000000000003E-2,5.7000000000000002E-2,890292664.60991991,0.36,421717577.97311997,320505359.25957114,0.74222293723269106]
[null,"domAC","CSA",2050,10.55,{"$f":"'Size Summary-Base'!H253","v":7068599.9999999991},1.4875500000000001,10514895.93,1664,17496786827.52,2.7000000000000003E-2,5.7000000000000002E-2,997316849.16864002,0.36,472413244.34304005,359034065.70071042,0.8314473100437505]
[null,"domAC","CSA",2050,14.07,{"$f":"'Size Summary-Base'!H254","v":504900.00000000006},1.98387,1001655.9630000001,1664,1666755522.4320002,2.7000000000000003E-2,5.7000000000000002E-2,95005064.778624013,0.36,45002399.105664007,34201823.320304647,7.9204222425968654E-2]
[null,"domAC","CSA",2050,1000,{"$f":"'Size Summary-Base'!H255","v":8875.7170000000006},0,0,1664,0,2.7000000000000003E-2,5.7000000000000002E-2,0,0.36,0,0,0]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H256","v":80821.262586519035},230,18588890.394899379,2887.2000000000003,53669844348.153496,0.2,0.05,2683492217.4076748,0.17,10733968869.630699,456193676.95930475,11.190162546590004]
[null,"comRef","Africa",2050,"Condensing units",{"$f":"'Size Summary-Base'!H257","v":8785026.3302376904},4,35140105.320950761,2887.2000000000003,101456512082.64905,0.13,0.05,5072825604.132453,0.28999999999999998,13189346570.744377,1471119425.1984112,14.66046599594279]
[null,"comRef","Africa",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H258","v":15625444.100060347},0.4,6250177.6400241395,1144,7150203220.1876154,1.7000000000000001E-2,0.05,357510161.00938082,0.6,121553454.74318947,214506096.60562849,0.33605955134881793]
[null,"comRef","Asia",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H259","v":259577.04371181843},230,59702720.053718239,2887.2000000000003,172373693339.09531,0.13,0.05,8618684666.9547653,0.17,22408580134.08239,1465176393.3823102,23.8737565274647]
[null,"comRef","Asia",2050,"Condensing units",{"$f":"'Size Summary-Base'!H260","v":28085107.533776533},8,224680860.27021226,2887.2000000000003,648698579772.15686,0.13,0.05,32434928988.607845,0.28999999999999998,84330815370.380402,9406129406.6962738,93.736944777076673]
[null,"comRef","Asia",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H261","v":28085107.533776533},0.4,11234043.013510615,1007.008,11312771186.949297,1.7000000000000001E-2,0.05,565638559.34746492,0.6,192317110.17813805,339383135.60847896,0.53170024578661701]
[null,"comRef","NA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H262","v":29276.99948513967},230,6733709.8815821242,2887.2000000000003,19441567170.103912,0.13,6.7000000000000004E-2,1302585000.3969622,0.17,2527403732.1135087,221439450.06748357,2.748843182180992]
[null,"comRef","NA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H263","v":3182321.1258544242},8,25458569.006835394,2887.2000000000003,73503980436.535156,0.13,6.7000000000000004E-2,4924766689.2478561,0.28999999999999998,9555517456.7495708,1428182339.8818781,10.983699796631448]
[null,"comRef","NA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H264","v":5660219.9004603364},0.4,2264087.9601841345,1007.008,2279954688.6091051,1.7000000000000001E-2,6.7000000000000004E-2,152756964.13681006,0.6,38759229.706354789,91654178.482086033,0.13041340818844083]
[null,"comRef","Eur",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H265","v":68118.629071876057},230,15667284.686531493,2887.2000000000003,45234584346.953735,0.13,6.7000000000000004E-2,3030717151.2459006,0.17,5880495965.1039858,515221915.71180314,6.3957178808157895]
[null,"comRef","Eur",2050,"Condensing units",{"$f":"'Size Summary-Base'!H266","v":7404288.5600248305},8,59234308.480198644,2887.2000000000003,171021295444.02954,0.13,6.7000000000000004E-2,11458426794.749979,0.28999999999999998,22232768407.723843,3322943770.4774938,25.555712178201336]
[null,"comRef","Eur",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H267","v":13169601.620562704},0.4,5267840.6482250821,1007.008,5304757675.4878435,1.7000000000000001E-2,6.7000000000000004E-2,355418764.25768554,0.6,90180880.48329334,213251258.55461133,0.30343213903790467]
[null,"comRef","CSA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H268","v":38164.794889291152},230,8777902.8245369643,2887.2000000000003,25343561035.003124,0.13,0.05,1267178051.7501562,0.17,3294662934.5504065,215420268.79752657,3.510083203347933]
[null,"comRef","CSA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H269","v":4148397.5535723441},8,33187180.428578753,2887.2000000000003,95818027333.392578,0.13,0.05,4790901366.6696291,0.28999999999999998,12456343553.341036,1389361396.3341923,13.845704949675229]
[null,"comRef","CSA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H270","v":7378527.0119296219},0.4,2951410.804771849,1007.008,2972094291.69169,1.7000000000000001E-2,0.05,148604714.5845845,0.6,50525602.958758734,89162828.750750706,0.13968843170950943]
[null,"indAC","Africa",2050,100,{"$f":"'Size Summary-Base'!H271","v":138040},35,4831400,1144,5527121600,8.5000000000000006E-2,5.7000000000000002E-2,315045931.19999999,0.34,469805336.00000006,107115616.60800001,0.57692095260800003]
[null,"indAC","Africa",2050,700,{"$f":"'Size Summary-Base'!H272","v":207060},200,41412000,1144,47375328000,8.5000000000000006E-2,5.7000000000000002E-2,2700393696,0.34,4026902880.0000005,918133856.6400001,4.9450367366400005]
[null,"indAC","Asia",2050,100,{"$f":"'Size Summary-Base'!H273","v":1371196},35,47991860,1144,54902687840,8.5000000000000006E-2,5.7000000000000002E-2,3129453206.8800001,0.34,4666728466.4000006,1064014090.3392001,5.7307425567392007]
[null,"indAC","Asia",2050,700,{"$f":"'Size Summary-Base'!H274","v":2056794},200,411358800,1144,470594467200,8.5000000000000006E-2,5.7000000000000002E-2,26823884630.400002,0.34,40000529712,9120120774.3360004,49.120650486335997]
[null,"indAC","NA",2050,100,{"$f":"'Size Summary-Base'!H275","v":434160},35,15195600,1109.68,16862253408.000002,4.2000000000000003E-2,5.7000000000000002E-2,961148444.25600016,0.34,708214643.13600016,326790471.0470401,1.0350051141830403]
[null,"indAC","NA",2050,700,{"$f":"'Size Summary-Base'!H276","v":651240},200,130248000,1109.68,144533600640,4.2000000000000003E-2,5.7000000000000002E-2,8238415236.4800005,0.34,6070411226.8800001,2801061180.4032001,8.8714724072831999]
[null,"indAC","Eur",2050,100,{"$f":"'Size Summary-Base'!H277","v":514560},35,{"$f":"F277*G277","v":18009600},1109.68,19984892928,4.2000000000000003E-2,5.7000000000000002E-2,1139138896.8960001,0.34,{"$f":"J277*K277","v":839365502.97600007},387307224.9446401,1.2266727279206402]
[null,"indAC","Eur",2050,700,{"$f":"'Size Summary-Base'!H278","v":771840},200,154368000,1109.68,171299082240,4.2000000000000003E-2,5.7000000000000002E-2,9764047687.6800003,0.34,7194561454.0800009,3319776213.8112001,10.514337667891201]
[null,"indAC","CSA",2050,100,{"$f":"'Size Summary-Base'!H279","v":61788},35,2162580,1144,2473991520,8.5000000000000006E-2,5.7000000000000002E-2,141017516.64000002,0.34,210289279.20000002,47945955.657600008,0.25823523485760003]
[null,"indAC","CSA",2050,700,{"$f":"'Size Summary-Base'!H280","v":92682},200,18536400,1144,21205641600,8.5000000000000006E-2,5.7000000000000002E-2,1208721571.2,0.34,1802479536.0000002,410965334.20800006,2.2134448702080003]
[null,"trsRef","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H281","v":2105823.4560000002},4,8423293.824000001,2000,16846587648.000002,0.17,7.0000000000000007E-2,1179261135.3600001,0.25,2863919900.1600003,294815283.84000003,3.1587351840000006]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H282","v":765753.98400000005},4,3063015.9360000002,2000,6126031872,0.17,7.0000000000000007E-2,428822231.04000002,0.25,1041425418.2400001,107205557.76000001,1.1486309760000002]
[null,"trsRef","Africa",2050,"Trailers",{"$f":"'Size Summary-Base'!H283","v":957192.48},7.5,7178943.5999999996,2000,14357887200,0.17,7.0000000000000007E-2,1005052104.0000001,0.25,2440840824,251263026.00000003,2.6921038500000001]
[null,"trsRef","Africa",2050,"Containers",{"$f":"'Size Summary-Base'!H284","v":159532.08000000002},4.5,717894.3600000001,2000,1435788720.0000002,0.04,7.0000000000000007E-2,100505210.40000002,0.04,57431548.800000012,4020208.4160000011,6.1451757216000012E-2]
[null,"trsRef","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H285","v":11429015.352},4,45716061.408,2000,91432122816,0.17,7.0000000000000007E-2,6400248597.1200008,0.25,15543460878.720001,1600062149.2800002,17.143523028000001]
[null,"trsRef","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H286","v":4144108.62},4,16576434.48,2000,33152868960,0.17,7.0000000000000007E-2,2320700827.2000003,0.25,5635987723.2000008,580175206.80000007,6.2161629300000012]
[null,"trsRef","Asia",2050,"Trailers",{"$f":"'Size Summary-Base'!H287","v":5191041.324},7.5,38932809.93,2000,77865619860,0.17,7.0000000000000007E-2,5450593390.2000008,0.25,13237155376.200001,1362648347.5500002,14.59980372375]
[null,"trsRef","Asia",2050,"Containers",{"$f":"'Size Summary-Base'!H288","v":1046932.704},4.5,4711197.1680000005,2000,9422394336.0000019,0.04,7.0000000000000007E-2,659567603.52000022,0.04,376895773.44000006,26382704.14080001,0.40327847758080004]
[null,"trsRef","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H289","v":798207.9},4,3192831.6,2140,6832659624,0.17,7.0000000000000007E-2,478286173.68000007,0.25,1161552136.0800002,119571543.42000002,1.2811236795000003]
[null,"trsRef","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H290","v":290775.73499999999},4,1163102.94,2140,2489040291.5999999,0.17,7.0000000000000007E-2,174232820.412,0.25,423136849.57200003,43558205.103,0.466695054675]
[null,"trsRef","NA",2050,"Trailers",{"$f":"'Size Summary-Base'!H291","v":362994.54499999998},7.5,2722459.0874999999,2140,5826062447.25,0.17,7.0000000000000007E-2,407824371.30750006,0.25,990430616.03250003,101956092.82687502,1.0923867088593751]
[null,"trsRef","NA",2050,"Containers",{"$f":"'Size Summary-Base'!H292","v":448516.82},4.5,2018325.69,2140,4319216976.5999994,0.04,7.0000000000000007E-2,302345188.36199999,0.04,172768679.06399998,12093807.53448,0.18486248659847998]
[null,"trsRef","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H293","v":1195461.54},4,4781846.16,2140,10233150782.4,0.17,7.0000000000000007E-2,716320554.76800001,0.25,1739635633.0080001,179080138.692,1.9187157717000001]
[null,"trsRef","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H294","v":435489.56099999999},4,1741958.2439999999,2140,3727790642.1599998,0.17,7.0000000000000007E-2,260945344.95120001,0.25,633724409.16719997,65236336.237800002,0.69896074540499997]
[null,"trsRef","Eur",2050,"Trailers",{"$f":"'Size Summary-Base'!H295","v":543650.36699999997},7.5,4077377.7524999999,2140,8725588390.3500004,0.17,7.0000000000000007E-2,610791187.32450008,0.25,1483350026.3595002,152697796.83112502,1.6360478231906252]
[null,"trsRef","Eur",2050,"Containers",{"$f":"'Size Summary-Base'!H296","v":671735.53200000001},4.5,3022809.8939999999,2140,6468813173.1599998,0.04,7.0000000000000007E-2,452816922.12120003,0.04,258752526.92640001,18112676.884848002,0.27686520381124802]
[null,"trsRef","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H297","v":311629},4,1246516,2000,2493032000,0.17,7.0000000000000007E-2,174512240.00000003,0.25,423815440.00000006,43628060.000000007,0.46744350000000007]
[null,"trsRef","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H298","v":113121.32699999999},4,452485.30799999996,2000,904970615.99999988,0.17,7.0000000000000007E-2,63347943.119999997,0.25,153845004.72,15836985.779999999,0.16968199049999999]
[null,"trsRef","CSA",2050,"Trailers",{"$f":"'Size Summary-Base'!H299","v":141479.56599999999},7.5,1061096.7449999999,2000,2122193489.9999998,0.17,7.0000000000000007E-2,148553544.30000001,0.25,360772893.30000001,37138386.075000003,0.39791127937499998]
[null,"trsRef","CSA",2050,"Containers",{"$f":"'Size Summary-Base'!H300","v":57028.106999999996},4.5,256626.48149999999,2000,513252963,0.04,7.0000000000000007E-2,35927707.410000004,0.04,20530118.52,1437108.2964000001,2.1967226816399999E-2]
[null,"trsAC","Africa",2050,"Cars",{"$f":"'Size Summary-Base'!H301","v":217835343.5652},0.7,152484740.49563998,1144,174442543127.01215,4.5999999999999999E-2,5.7000000000000002E-2,9943224958.2396927,0.11,8024356983.8425589,1093754745.4063661,9.1181117292489251]
[null,"trsAC","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H302","v":39144976.825500004},0.8,31315981.460400004,1144,35825482790.697601,4.5999999999999999E-2,5.7000000000000002E-2,2042052519.0697634,0.11,1647972208.3720896,224625777.09767398,1.8725979854697634]
[null,"trsAC","Africa",2050,"Buses",{"$f":"'Size Summary-Base'!H303","v":1261816.1028},6,7570896.6168,1144,8661105729.6191998,4.5999999999999999E-2,5.7000000000000002E-2,493683026.58829439,0.11,398410863.56248319,54305132.924712382,0.45271599648719557]
[null,"trsAC","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H304","v":28534250.506500002},1.1000000000000001,31387675.557150006,1144,35907500837.379608,4.5999999999999999E-2,5.7000000000000002E-2,2046727547.7306378,0.11,1651745038.5194619,225140030.25037014,1.8768850687698322]
[null,"trsAC","Asia",2050,"Cars",{"$f":"'Size Summary-Base'!H305","v":1614469295.0020001},0.7,1130128506.5014,1144,1292867011437.6016,4.5999999999999999E-2,5.7000000000000002E-2,73693419651.943298,0.11,59471882526.129669,8106276161.7137632,67.578158687843427]
[null,"trsAC","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H306","v":143328710.46000001},0.8,114662968.36800002,1144,131174435812.99202,4.5999999999999999E-2,5.7000000000000002E-2,7476942841.3405457,0.11,6034024047.3976326,822463712.54746008,6.8564877599450931]
[null,"trsAC","Asia",2050,"Buses",{"$f":"'Size Summary-Base'!H307","v":9187737.8499999996},6,55126427.099999994,1144,63064632602.399994,4.5999999999999999E-2,5.7000000000000002E-2,3594684058.3367996,0.11,2900973099.7103996,395415246.41704798,3.2963883461274475]
[null,"trsAC","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H308","v":70561826.687999994},1.1000000000000001,77618009.356800005,1144,88795002704.179199,4.5999999999999999E-2,5.7000000000000002E-2,5061315154.1382141,0.11,4084570124.3922429,556744666.95520353,4.6413147913474466]
[null,"trsAC","NA",2050,"Cars",{"$f":"'Size Summary-Base'!H309","v":256359137.34666699},0.7,{"$f":"F309*G309","v":179451396.14266688},1144,205292397187.21091,4.5999999999999999E-2,6.5000000000000002E-2,13344005817.168709,0.11,{"$f":"J309*K309","v":9443450270.611702},1467840639.8885579,10.911290910500259]
[null,"trsAC","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H310","v":31682802.991290063},0.8,25346242.393032052,1144,{"$f":"H310*I310","v":28996101297.628666},4.5999999999999999E-2,6.5000000000000002E-2,{"$f":"J310*L310","v":1884746584.3458633},0.11,1333820659.6909187,207322124.27804497,{"$f":"SUM(O310:P310) / 10^9","v":1.5411427839689635}]
[null,"trsAC","NA",2050,"Buses",{"$f":"'Size Summary-Base'!H311","v":1508704.9043471459},6,9052229.4260828756,1144,10355750463.43881,4.5999999999999999E-2,6.5000000000000002E-2,673123780.12352264,0.11,476364521.31818527,{"$f":"M311*N311","v":74043615.813587487},0.55040813713177272]
[null,"trsAC","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H312","v":12190335.627124937},1.1000000000000001,13409369.189837432,1144,15340318353.174021,4.5999999999999999E-2,6.5000000000000002E-2,997120692.95631135,0.11,705654644.24600494,109683276.22519425,0.81533792047119913]
[null,"trsAC","Eur",2050,"Cars",{"$f":"'Size Summary-Base'!H313","v":394654455.10836899},0.7,276258118.57585829,1144,316039287650.78186,4.5999999999999999E-2,6.5000000000000002E-2,20542553697.300823,0.11,14537807231.935965,2259680906.7030907,16.797488138639054]
[null,"trsAC","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H314","v":39180710.067399688},0.8,31344568.053919751,1144,35858185853.684196,4.5999999999999999E-2,6.5000000000000002E-2,2330782080.4894729,0.11,1649476549.2694731,256386028.85384202,1.9058625781233152]
[null,"trsAC","Eur",2050,"Buses",{"$f":"'Size Summary-Base'!H315","v":2281156.4927393571},6,13686938.956436142,1144,15657858166.162947,4.5999999999999999E-2,6.5000000000000002E-2,1017760780.8005916,0.11,720261475.64349556,111953685.88806507,0.83221516153156061]
[null,"trsAC","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H316","v":7534751.9360384019},1.1000000000000001,8288227.1296422426,1144,9481731836.3107262,4.5999999999999999E-2,6.5000000000000002E-2,616312569.36019719,0.11,436159664.4702934,67794382.629621685,0.50395404709991509]
[null,"trsAC","CSA",2050,"Cars",{"$f":"'Size Summary-Base'!H317","v":162315452.49159512},0.7,113620816.74411657,1144,129982214355.26936,4.5999999999999999E-2,5.7000000000000002E-2,7408986218.2503538,0.11,5979181860.342391,814988484.00753891,6.7941703443499302]
[null,"trsAC","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H318","v":30142957.556680776},0.8,24114366.045344621,1144,27586834755.874245,4.5999999999999999E-2,5.7000000000000002E-2,1572449581.084832,0.11,1268994398.7702153,172969453.91933152,1.4419638526895469]
[null,"trsAC","CSA",2050,"Buses",{"$f":"'Size Summary-Base'!H319","v":938205.41876679566},6,5629232.5126007739,1144,6439841994.4152851,4.5999999999999999E-2,5.7000000000000002E-2,367070993.68167126,0.11,296232731.74310309,40377809.304983839,0.33661054104808696]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H320","v":11561682.350507695},1.1000000000000001,12717850.585558467,1144,14549221069.878885,4.5999999999999999E-2,5.7000000000000002E-2,829305600.98309648,0.11,669264169.21442866,91223616.108140618,0.76048778532256922]
[null,"comAC","Africa",2050,3.5,{"$f":"'Size Summary-Base'!H321","v":58916896.499999993},1.5,88375344.749999985,744.44,65790141645.689995,8.5000000000000006E-2,5.7000000000000002E-2,3750038073.8043299,0.85,5592162039.8836498,3187532362.7336802,8.7796944026173307]
[null,"comAC","Africa",2050,10,{"$f":"'Size Summary-Base'!H322","v":72383615.700000003},1.5,108575423.55000001,744.44,80827888307.562012,8.5000000000000006E-2,5.7000000000000002E-2,4607189633.5310345,0.85,6870370506.1427717,3916111188.501379,10.78648169464415]
[null,"comAC","Africa",2050,25,{"$f":"'Size Summary-Base'!H323","v":28616778.300000001},3,85850334.900000006,744.44,63910423312.956009,8.5000000000000006E-2,5.7000000000000002E-2,3642894128.8384929,0.85,5432385981.6012611,3096460009.5127187,8.5288459911139789]
[null,"comAC","Africa",2050,30,{"$f":"'Size Summary-Base'!H324","v":6565025.6100000003},3,19695076.830000002,744.44,14661802995.325203,8.5000000000000006E-2,5.7000000000000002E-2,835722770.7335366,0.85,1246253254.6026423,710364355.12350607,1.9566176097261483]
[null,"comAC","Africa",2050,35,{"$f":"'Size Summary-Base'!H325","v":1683339.9000000001},3,5050019.7,744.44,3759436665.4680004,8.5000000000000006E-2,5.7000000000000002E-2,214287889.93167603,0.85,319552116.56478006,182144706.44192463,0.50169682300670471]
[null,"comAC","Africa",2050,50,{"$f":"'Size Summary-Base'!H326","v":168333.99},10.5,1767506.895,744.44,1315802832.9138,8.5000000000000006E-2,5.7000000000000002E-2,75000761.476086602,0.85,111843240.797673,63750647.254673608,0.17559388805234663]
[null,"comAC","Africa",2050,350,{"$f":"'Size Summary-Base'!H327","v":0},200,0,744.44,0,8.5000000000000006E-2,5.7000000000000002E-2,0,0.85,0,0,0]
[null,"comAC","Asia",2050,3.5,{"$f":"'Size Summary-Base'!H328","v":295371120.79999995},1.5,443056681.19999993,744.44,329829115752.52795,8.5000000000000006E-2,5.7000000000000002E-2,18800259597.894093,0.85,28035474838.964878,15980220658.209978,44.01569549717486]
[null,"comAC","Asia",2050,10,{"$f":"'Size Summary-Base'!H329","v":362884519.83999997},1.5,544326779.75999999,744.44,405218627924.53442,8.5000000000000006E-2,5.7000000000000002E-2,23097461791.698463,0.85,34443583373.585426,19632842522.943695,54.076425896529123]
[null,"comAC","Asia",2050,25,{"$f":"'Size Summary-Base'!H330","v":143465972.96000001},3,430397918.88,744.44,320405426731.02722,8.5000000000000006E-2,5.7000000000000002E-2,18263109323.668552,0.85,27234461272.137318,15523642925.118269,42.758104197255584]
[null,"comAC","Asia",2050,30,{"$f":"'Size Summary-Base'!H331","v":32912782.032000002},3,98738346.096000001,744.44,73504774367.706253,8.5000000000000006E-2,5.7000000000000002E-2,4189772138.9592566,0.85,6247905821.2550316,3561306318.1153679,9.8092121393704002]
[null,"comAC","Asia",2050,35,{"$f":"'Size Summary-Base'!H332","v":8439174.8800000008},3,25317524.640000001,744.44,18847378043.001602,8.5000000000000006E-2,5.7000000000000002E-2,1074300548.4510913,0.85,1602027133.6551363,913155466.18342757,2.515182599838564]
[null,"comAC","Asia",2050,50,{"$f":"'Size Summary-Base'!H333","v":843917.48800000001},10.5,8861133.6239999998,744.44,6596582315.05056,8.5000000000000006E-2,5.7000000000000002E-2,376005191.95788193,0.85,560709496.77929759,319604413.16419965,0.88031390994349723]
[null,"comAC","Asia",2050,350,{"$f":"'Size Summary-Base'!H334","v":0},200,0,744.44,0,8.5000000000000006E-2,5.7000000000000002E-2,0,0.85,0,0,0]
[null,"comAC","NA",2050,3.5,{"$f":"'Size Summary-Base'!H335","v":86352627.199999988},1.5,129528940.79999998,459.03999999999996,59458964984.831985,8.5000000000000006E-2,5.7000000000000002E-2,3389161004.1354232,0.85,5054012023.7107191,2880786853.5151095,7.9347988772258278]
[null,"comAC","NA",2050,10,{"$f":"'Size Summary-Base'!H336","v":106090370.56},1.5,159135555.84,459.03999999999996,73049585552.793594,8.5000000000000006E-2,5.7000000000000002E-2,4163826376.5092349,0.85,6209214771.9874563,3539252420.0328498,9.7484671920203052]
[null,"comAC","NA",2050,25,{"$f":"'Size Summary-Base'!H337","v":41942704.640000001},3,125828113.92,459.03999999999996,57760137413.8368,8.5000000000000006E-2,5.7000000000000002E-2,3292327832.5886979,0.85,4909611680.1761284,2798478657.7003932,7.7080903378765218]
[null,"comAC","NA",2050,30,{"$f":"'Size Summary-Base'!H338","v":9622149.8880000003},3,28866449.664000001,459.03999999999996,13250855053.76256,8.5000000000000006E-2,5.7000000000000002E-2,755298738.064466,0.85,1126322679.5698178,642003927.35479605,1.768326606924614]
[null,"comAC","NA",2050,35,{"$f":"'Size Summary-Base'!H339","v":2467217.92},3,7401653.7599999998,459.03999999999996,3397655141.9903998,8.5000000000000006E-2,5.7000000000000002E-2,193666343.09345281,0.85,288800687.06918401,164616391.62943488,0.45341707869861891]
[null,"comAC","NA",2050,50,{"$f":"'Size Summary-Base'!H340","v":246721.79200000002},10.5,2590578.8160000001,459.03999999999996,1189179299.69664,8.5000000000000006E-2,5.7000000000000002E-2,67783220.082708478,0.85,101080240.4742144,57615737.070302203,0.15869597754451661]
[null,"comAC","NA",2050,350,{"$f":"'Size Summary-Base'!H341","v":0},200,{"$f":"F341*G341","v":0},459.03999999999996,0,8.5000000000000006E-2,5.7000000000000002E-2,0,0.85,{"$f":"J341*K341","v":0},0,0]
[null,"comAC","Eur",2050,3.5,{"$f":"'Size Summary-Base'!H342","v":18775085.349999998},1.5,28162628.024999999,459.03999999999996,12927772768.595999,8.5000000000000006E-2,5.7000000000000002E-2,736883047.80997193,0.85,1098860685.3306599,626350590.63847613,1.725211275969136]
[null,"comAC","Eur",2050,10,{"$f":"'Size Summary-Base'!H343","v":23066533.43},1.5,34599800.144999996,459.03999999999996,15882692258.560797,8.5000000000000006E-2,5.7000000000000002E-2,905313458.73796546,0.85,1350028841.9776678,769516439.92727065,2.1195452819049385]
[null,"comAC","Eur",2050,25,{"$f":"'Size Summary-Base'!H344","v":9119327.1699999999},3,27357981.509999998,459.03999999999996,12558407832.350397,8.5000000000000006E-2,5.7000000000000002E-2,715829246.44397271,0.85,1067464665.7497839,608454859.47737682,1.6759195252271606]
[null,"comAC","Eur",2050,30,{"$f":"'Size Summary-Base'!H345","v":2092080.939},3,6276242.8169999998,459.03999999999996,2881046502.7156796,8.5000000000000006E-2,5.7000000000000002E-2,164219650.65479374,0.85,244888952.73083279,139586703.05657467,0.38447565578740744]
[null,"comAC","Eur",2050,35,{"$f":"'Size Summary-Base'!H346","v":536431.01},3,1609293.03,459.03999999999996,738729872.49119997,8.5000000000000006E-2,5.7000000000000002E-2,42107602.731998399,0.85,62792039.161752,35791462.322198637,9.8583501483950647E-2]
[null,"comAC","Eur",2050,50,{"$f":"'Size Summary-Base'!H347","v":53643.101000000002},10.5,563252.56050000002,459.03999999999996,258555455.37191999,8.5000000000000006E-2,5.7000000000000002E-2,14737660.956199439,0.85,21977213.706613202,12527011.812769523,3.4504225519382724E-2]
[null,"comAC","Eur",2050,350,{"$f":"'Size Summary-Base'!H348","v":0},200,0,459.03999999999996,0,8.5000000000000006E-2,5.7000000000000002E-2,0,0.85,0,0,0]
[null,"comAC","CSA",2050,3.5,{"$f":"'Size Summary-Base'!H349","v":18919366.199999999},1.5,28379049.299999997,744.44,21126499460.891998,8.5000000000000006E-2,5.7000000000000002E-2,1204210469.270844,0.85,1795752454.1758199,1023578898.8802173,2.8193313530560369]
[null,"comAC","CSA",2050,10,{"$f":"'Size Summary-Base'!H350","v":23243792.759999998},1.5,34865689.140000001,744.44,25955413623.381603,8.5000000000000006E-2,5.7000000000000002E-2,1479458576.5327513,0.85,2206210157.9874363,1257539790.0528386,3.4637499480402747]
[null,"comAC","CSA",2050,25,{"$f":"'Size Summary-Base'!H351","v":9189406.4400000013},3,27568219.320000004,744.44,20522885190.580803,8.5000000000000006E-2,5.7000000000000002E-2,1169804455.8631058,0.85,1744445241.1993685,994333787.48363984,2.738779028683008]
[null,"comAC","CSA",2050,30,{"$f":"'Size Summary-Base'!H352","v":2108157.9479999999},3,6324473.8439999996,744.44,4708191308.4273596,8.5000000000000006E-2,5.7000000000000002E-2,268366904.58035952,0.85,400196261.21632558,228111868.8933056,0.62830813010963116]
[null,"comAC","CSA",2050,35,{"$f":"'Size Summary-Base'!H353","v":540553.32000000007},3,1621659.9600000002,744.44,1207228540.6224003,8.5000000000000006E-2,5.7000000000000002E-2,68812026.81547682,0.85,102614425.95290403,58490222.793155298,0.16110464874605931]
[null,"comAC","CSA",2050,50,{"$f":"'Size Summary-Base'!H354","v":54055.332000000002},10.5,567580.98600000003,744.44,422529989.21784008,8.5000000000000006E-2,5.7000000000000002E-2,24084209.385416884,0.85,35915049.083516411,20471577.977604352,5.6386627061120763E-2]
[null,"comAC","CSA",2050,350,{"$f":"'Size Summary-Base'!H355","v":0},200,0,744.44,0,8.5000000000000006E-2,5.7000000000000002E-2,0,0.85,0,0,0]
[]
[null,"Mod","Region","Year","kW","Stockmedium","R2050 (unit charge kg)","R2050 (total charge kg)","GWPmedium","R2050medium Stored CO2 (kg)","Op. Leakage (%)","Decom. Rate (%)","Decom. Stock CO2 (kg)","EoL Leakage (%)","Op. CO2 leakage (kg)","EoL CO2 Leakage (kg)","Direct Emissions (Mt CO2)"]
[null,"domRef","Africa",2050,0.2,{"$f":"'Size Summary-Base'!H358","v":304800000},{"$f":"0.175","v":0.17499999999999999},{"$f":"F358*G358","v":53340000},186.11,{"$f":"H358*I358","v":9927107400},2E-3,0.05,{"$f":"J358*L358","v":496355370},0.16,{"$f":"J358*K358","v":19854214.800000001},{"$f":"M358*N358","v":79416859.200000003},{"$f":"SUM(O358:P358) / 10^9","v":9.9271074000000001E-2}]
[null,"domRef","Asia",2050,0.2,{"$f":"'Size Summary-Base'!H359","v":1863670000},{"$f":"0.175","v":0.17499999999999999},326142250,186.11,{"$f":"H359*I359","v":60698334147.500008},2E-3,0.05,{"$f":"J359*L359","v":3034916707.3750005},0.16,121396668.29500002,{"$f":"M359*N359","v":485586673.18000007},{"$f":"SUM(O359:P359) / 10^9","v":0.6069833414750001}]
[null,"domRef","Eur",2050,0.2,{"$f":"'Size Summary-Base'!H360","v":392400000},0.17499999999999999,68670000,114.75999999999999,7880569199.999999,1.1999999999999999E-3,6.7000000000000004E-2,527998136.39999998,0.16,9456683.0399999972,{"$f":"M360*N360","v":84479701.824000001},9.3936384863999994E-2]
[null,"domRef","NA",2050,0.2,{"$f":"'Size Summary-Base'!H361","v":300680000},0.17499999999999999,52619000,114.75999999999999,6038556439.999999,1.1999999999999999E-3,6.7000000000000004E-2,404583281.47999996,0.16,7246267.7279999983,64733325.036799997,7.1979592764799996E-2]
[null,"domRef","CSA",2050,0.2,{"$f":"'Size Summary-Base'!H362","v":213730000},0.17499999999999999,37402750,186.11,6961025802.500001,2E-3,0.05,348051290.12500006,0.16,13922051.605000002,55688206.420000009,6.961025802500001E-2]
[null,"indRef","Africa",2050,270,{"$f":"'Size Summary-Base'!H363","v":34741.5},650,22581975,595.84,13455243984,3.2000000000000001E-2,4.4400000000000002E-2,597412832.88960004,0.16,430567807.48800004,95586053.262336001,0.5261538607503361]
[null,"indRef","Asia",2050,270,{"$f":"'Size Summary-Base'!H364","v":278968.45},650,181329492.5,595.84,108043364811.20001,3.2000000000000001E-2,4.4400000000000002E-2,4797125397.617281,0.16,3457387673.9584002,767540063.618765,4.2249277375771648]
[null,"indRef","NA",2050,270,{"$f":"'Size Summary-Base'!H365","v":108547},650,70555550,352.8,24891998040,3.2000000000000001E-2,4.4400000000000002E-2,1105204712.9760001,0.16,796543937.27999997,176832754.07616001,0.9733766913561599]
[null,"indRef","Eur",2050,270,{"$f":"'Size Summary-Base'!H366","v":105716},650,68715400,352.8,24242793120,3.2000000000000001E-2,4.4400000000000002E-2,1076380014.5280001,0.16,775769379.84000003,172220802.32448003,0.94799018216448006]
[null,"indRef","CSA",2050,270,{"$f":"'Size Summary-Base'!H367","v":15545.8},650,10104770,595.84,6020826156.8000002,3.2000000000000001E-2,4.4400000000000002E-2,267324681.36192003,0.16,192666437.0176,42771949.017907202,0.23543838603550721]
[null,"indRef","Africa",2050,5000,{"$f":"'Size Summary-Base'!H368","v":1828.5},4000,7314000,595.84,4357973760,3.2000000000000001E-2,4.4400000000000002E-2,193494034.94400001,0.16,139455160.31999999,30959045.59104,0.17041420591104001]
[null,"indRef","Asia",2050,5000,{"$f":"'Size Summary-Base'!H369","v":14682.550000000001},4000,58730200.000000007,595.84,34993802368.000008,3.2000000000000001E-2,4.4400000000000002E-2,1553724825.1392004,0.16,1119801675.7760003,248595972.02227208,1.3683976477982724]
[null,"indRef","NA",2050,5000,{"$f":"'Size Summary-Base'!H370","v":5713},4000,22852000,352.8,8062185600,3.2000000000000001E-2,4.4400000000000002E-2,357961040.64000005,0.16,257989939.20000002,57273766.502400011,0.31526370570240003]
[null,"indRef","Eur",2050,5000,{"$f":"'Size Summary-Base'!H371","v":5564},4000,22256000,352.8,7851916800,3.2000000000000001E-2,4.4400000000000002E-2,348625105.92000002,0.16,251261337.59999999,55780016.9472,0.30704135454719994]
[null,"indRef","CSA",2050,5000,{"$f":"'Size Summary-Base'!H372","v":818.2},4000,3272800,595.84,1950065152,3.2000000000000001E-2,4.4400000000000002E-2,86582892.748800009,0.16,62402084.864,13853262.839808002,7.6255347703808013E-2]
[null,"domAC","Africa",2050,2.65,{"$f":"'Size Summary-Base'!H373","v":49009250},0.37365000000000004,18312306.262500003,416,7617919405.2000008,1.2999999999999999E-2,5.7000000000000002E-2,434221406.09640008,0.19,99032952.2676,82502067.158316016,0.18153501942591602]
[null,"domAC","Africa",2050,2.93,{"$f":"'Size Summary-Base'!H374","v":2279500},0.41313,941729.83499999996,416,391759611.36000001,1.2999999999999999E-2,5.7000000000000002E-2,22330297.847520001,0.19,5092874.9476800002,4242756.5910288002,9.3356315387088003E-3]
[null,"domAC","Africa",2050,3.52,{"$f":"'Size Summary-Base'!H375","v":59266999.999999993},0.49632000000000004,29415397.439999998,416,12236805335.039999,1.2999999999999999E-2,5.7000000000000002E-2,697497904.09728003,0.19,159078469.35551998,132524601.77848321,0.29160307113400319]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H376","v":2279500},0.57809999999999995,1317778.95,416,548196043.19999993,1.2999999999999999E-2,5.7000000000000002E-2,31247174.462399997,0.19,7126548.5615999987,5936963.1478559999,1.3063511709455999E-2]
[null,"domAC","Africa",2050,5.28,{"$f":"'Size Summary-Base'!H377","v":53568250},0.74448000000000003,39880490.760000005,416,16590284156.160002,1.2999999999999999E-2,5.7000000000000002E-2,945646196.90112019,0.19,215673694.03008002,179672777.41121283,0.39534647144129287]
[null,"domAC","Africa",2050,5.45,{"$f":"'Size Summary-Base'!H378","v":1139750},0.76845000000000008,875840.88750000007,416,364349809.20000005,1.2999999999999999E-2,5.7000000000000002E-2,20767939.124400005,0.19,4736547.5196000002,3945908.4336360008,8.6824559532360009E-3]
[null,"domAC","Africa",2050,6.45,{"$f":"'Size Summary-Base'!H379","v":1139750},0.90945000000000009,1036545.6375000001,416,431202985.20000005,1.2999999999999999E-2,5.7000000000000002E-2,24578570.156400003,0.19,5605638.8075999999,4669928.3297160007,1.0275567137316E-2]
[null,"domAC","Africa",2050,7.03,{"$f":"'Size Summary-Base'!H380","v":49009250},0.99123000000000006,48579438.877500005,416,20209046573.040001,1.2999999999999999E-2,5.7000000000000002E-2,1151915654.66328,0.19,262717605.44951999,218863974.38602319,0.48158157983554317]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H381","v":3419250.0000000005},1.2393899999999998,4237784.2574999994,416,1762918251.1199996,1.2999999999999999E-2,5.7000000000000002E-2,100486340.31383999,0.19,22917937.264559995,19092404.659629598,4.20103419241896E-2]
[null,"domAC","Africa",2050,10.55,{"$f":"'Size Summary-Base'!H382","v":5698750},1.4875500000000001,8477175.5625,416,3526505034,1.2999999999999999E-2,5.7000000000000002E-2,201010786.93799999,0.19,45844565.441999994,38192049.51822,8.4036614960219996E-2]
[null,"domAC","Africa",2050,14.07,{"$f":"'Size Summary-Base'!H383","v":1139750},1.98387,2261115.8325,416,940624186.32000005,1.2999999999999999E-2,5.7000000000000002E-2,53615578.620240003,0.19,12228114.42216,10186959.937845601,2.2415074360005602E-2]
[null,"domAC","Africa",2050,1000,{"$f":"'Size Summary-Base'!H384","v":34072.297500000001},0,0,416,0,1.2999999999999999E-2,5.7000000000000002E-2,0,0.19,0,0,0]
[null,"domAC","Asia",2050,2.65,{"$f":"'Size Summary-Base'!H385","v":787640000},0.37365000000000004,294301686,416,122429501376,1.2999999999999999E-2,5.7000000000000002E-2,6978481578.4320002,0.18,1591583517.888,1256126684.1177599,2.8477102020057603]
[null,"domAC","Asia",2050,2.93,{"$f":"'Size Summary-Base'!H386","v":325920000},0.41313,134647329.59999999,416,56013289113.599998,1.2999999999999999E-2,5.7000000000000002E-2,3192757479.4752002,0.18,728172758.47679996,574696346.30553603,1.302869104782336]
[null,"domAC","Asia",2050,3.52,{"$f":"'Size Summary-Base'!H387","v":325920000},0.49632000000000004,161760614.40000001,416,67292415590.400002,1.2999999999999999E-2,5.7000000000000002E-2,3835667688.6528001,0.18,874801402.67519999,690420183.95750403,1.5652215866327039]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H388","v":325919999.99999994},0.57809999999999995,188414351.99999994,416,78380370431.999969,1.2999999999999999E-2,5.7000000000000002E-2,4467681114.6239986,0.18,1018944815.6159996,804182600.63231969,1.8231274162483191]
[null,"domAC","Asia",2050,5.28,{"$f":"'Size Summary-Base'!H389","v":244440000},0.74448000000000003,181980691.20000002,416,75703967539.200012,1.2999999999999999E-2,5.7000000000000002E-2,4315126149.7344007,0.18,984151578.00960016,776722706.95219207,1.7608742849617922]
[null,"domAC","Asia",2050,5.45,{"$f":"'Size Summary-Base'!H390","v":244440000},0.76845000000000008,187839918.00000003,416,78141405888.000015,1.2999999999999999E-2,5.7000000000000002E-2,4454060135.6160011,0.18,1015838276.5440001,801730824.41088021,1.8175691009548802]
[null,"domAC","Asia",2050,6.45,{"$f":"'Size Summary-Base'!H391","v":27160000},0.90945000000000009,24700662.000000004,416,10275475392.000002,1.2999999999999999E-2,5.7000000000000002E-2,585702097.3440001,0.18,133581180.09600002,105426377.52192001,0.23900755761792003]
[null,"domAC","Asia",2050,7.03,{"$f":"'Size Summary-Base'!H392","v":27160000},0.99123000000000006,26921806.800000001,416,11199471628.800001,1.2999999999999999E-2,5.7000000000000002E-2,638369882.84160006,0.18,145593131.1744,114906578.91148801,0.26049971008588801]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H393","v":135800000},1.2393899999999998,168309161.99999997,416,70016611391.999985,1.2999999999999999E-2,5.7000000000000002E-2,3990946849.3439994,0.18,910215948.09599972,718370432.88191986,1.6285863809779195]
[null,"domAC","Asia",2050,10.55,{"$f":"'Size Summary-Base'!H394","v":135800000},1.4875500000000001,202009290.00000003,416,84035864640.000015,1.2999999999999999E-2,5.7000000000000002E-2,4790044284.4800014,0.18,1092466240.3200002,862207971.20640028,1.9546742115264006]
[null,"domAC","Asia",2050,14.07,{"$f":"'Size Summary-Base'!H395","v":135800000},1.98387,269409546,416,112074371136,1.2999999999999999E-2,5.7000000000000002E-2,6388239154.7519999,0.18,1456966824.7679999,1149883047.85536,2.6068498726233598]
[null,"domAC","Asia",2050,1000,{"$f":"'Size Summary-Base'!H396","v":403662},0,0,416,0,1.2999999999999999E-2,5.7000000000000002E-2,0,0.18,0,0,0]
[null,"domAC","NA",2050,2.65,{"$f":"'Size Summary-Base'!H397","v":98018500},0.37365000000000004,36624612.525000006,416,15235838810.400002,1.2999999999999999E-2,5.7000000000000002E-2,868442812.19280016,0.18,198065904.5352,156319706.19470403,0.35438561072990404]
[null,"domAC","NA",2050,2.93,{"$f":"'Size Summary-Base'!H398","v":4559000},0.41313,1883459.67,416,783519222.72000003,1.2999999999999999E-2,5.7000000000000002E-2,44660595.695040002,0.18,10185749.89536,8038907.2251072004,1.82246571204672E-2]
[null,"domAC","NA",2050,3.52,{"$f":"'Size Summary-Base'!H399","v":116254500},0.49632000000000004,57699433.440000005,416,24002964311.040001,1.2999999999999999E-2,5.7000000000000002E-2,1368168965.72928,0.18,312038536.04351997,246270413.8312704,0.55830894987479041]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H400","v":4559000},0.57809999999999995,2635557.9,416,1096392086.3999999,1.2999999999999999E-2,5.7000000000000002E-2,62494348.924799994,0.18,14253097.123199997,11248982.806463998,2.5502079929663992E-2]
[null,"domAC","NA",2050,5.28,{"$f":"'Size Summary-Base'!H401","v":109416000},0.74448000000000003,81458023.680000007,416,33886537850.880005,1.2999999999999999E-2,5.7000000000000002E-2,1931532657.5001605,0.18,440524992.06144005,347675878.35002887,0.78820087041146902]
[null,"domAC","NA",2050,5.45,{"$f":"'Size Summary-Base'!H402","v":2279500},0.76845000000000008,1751681.7750000001,416,728699618.4000001,1.2999999999999999E-2,5.7000000000000002E-2,41535878.248800009,0.18,9473095.0392000005,7476458.0847840011,1.6949553123984003E-2]
[null,"domAC","NA",2050,6.45,{"$f":"'Size Summary-Base'!H403","v":2279500},0.90945000000000009,2073091.2750000001,416,862405970.4000001,1.2999999999999999E-2,5.7000000000000002E-2,49157140.312800005,0.18,11211277.6152,8848285.2563040014,2.0059562871504E-2]
[null,"domAC","NA",2050,7.03,{"$f":"'Size Summary-Base'!H404","v":98018500},0.99123000000000006,97158877.75500001,416,40418093146.080002,1.2999999999999999E-2,5.7000000000000002E-2,2303831309.32656,0.18,525435210.89903998,414689635.67878079,0.94012484657782081]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H405","v":6838500},1.2393899999999998,8475568.5149999987,416,3525836502.2399993,1.2999999999999999E-2,5.7000000000000002E-2,200972680.62767997,0.18,45835874.529119991,36175082.512982391,8.2010957042102386E-2]
[null,"domAC","NA",2050,10.55,{"$f":"'Size Summary-Base'!H406","v":11397500},1.4875500000000001,16954351.125,416,7053010068,1.2999999999999999E-2,5.7000000000000002E-2,402021573.87599999,0.18,91689130.883999988,72363883.297679991,0.16405301418167997]
[null,"domAC","NA",2050,14.07,{"$f":"'Size Summary-Base'!H407","v":2279500},1.98387,4522231.665,416,1881248372.6400001,1.2999999999999999E-2,5.7000000000000002E-2,107231157.24048001,0.18,24456228.844319999,19301608.3032864,4.37578371476064E-2]
[null,"domAC","NA",2050,1000,{"$f":"'Size Summary-Base'!H408","v":68268.675000000003},0,0,416,0,1.2999999999999999E-2,5.7000000000000002E-2,0,0.18,0,0,0]
[null,"domAC","Eur",2050,2.65,{"$f":"'Size Summary-Base'!H409","v":17278125},0.37365000000000004,6455971.4062500009,416,2685684105.0000005,1.2999999999999999E-2,5.7000000000000002E-2,153083993.98500004,8.0000000000000016E-2,34913893.365000002,12246719.518800005,4.716061288380001E-2]
[null,"domAC","Eur",2050,2.93,{"$f":"'Size Summary-Base'!H410","v":5759375},0.41313,2379370.59375,416,989818167,1.2999999999999999E-2,5.7000000000000002E-2,56419635.519000001,8.0000000000000016E-2,12867636.171,4513570.8415200012,1.7381207012520002E-2]
[null,"domAC","Eur",2050,3.52,{"$f":"'Size Summary-Base'!H411","v":5759375},0.49632000000000004,2858493,416,1189133088,1.2999999999999999E-2,5.7000000000000002E-2,67780586.016000003,8.0000000000000016E-2,15458730.143999999,5422446.8812800013,2.0881177025279998E-2]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H412","v":5759375},0.57809999999999995,3329494.6874999995,416,1385069789.9999998,1.2999999999999999E-2,5.7000000000000002E-2,78948978.029999986,8.0000000000000016E-2,18005907.269999996,6315918.2423999999,2.4321825512399992E-2]
[null,"domAC","Eur",2050,5.28,{"$f":"'Size Summary-Base'!H413","v":12440250.000000002},0.74448000000000003,9261517.3200000022,416,3852791205.1200008,1.2999999999999999E-2,5.7000000000000002E-2,219609098.69184005,8.0000000000000016E-2,50086285.666560009,17568727.895347208,6.7655013561907215E-2]
[null,"domAC","Eur",2050,5.45,{"$f":"'Size Summary-Base'!H414","v":12440250.000000002},0.76845000000000008,9559710.1125000026,416,3976839406.8000011,1.2999999999999999E-2,5.7000000000000002E-2,226679846.18760008,8.0000000000000016E-2,51698912.288400009,18134387.69500801,6.9833299983408023E-2]
[null,"domAC","Eur",2050,6.45,{"$f":"'Size Summary-Base'!H415","v":20273000},0.90945000000000009,18437279.850000001,416,7669908417.6000004,1.2999999999999999E-2,5.7000000000000002E-2,437184779.80320007,8.0000000000000016E-2,99708809.428800002,34974782.384256013,0.13468359181305603]
[null,"domAC","Eur",2050,7.03,{"$f":"'Size Summary-Base'!H416","v":4146750},0.99123000000000006,4110383.0025000004,416,1709919329.0400002,1.2999999999999999E-2,5.7000000000000002E-2,97465401.755280018,8.0000000000000016E-2,22228951.277520001,7797232.1404224029,3.0026183417942404E-2]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H417","v":4146750.0000000009},1.2393899999999998,5139440.4824999999,416,2138007240.72,1.2999999999999999E-2,5.7000000000000002E-2,121866412.72104001,8.0000000000000016E-2,27794094.129359998,9749313.0176832024,3.7543407147043198E-2]
[null,"domAC","Eur",2050,10.55,{"$f":"'Size Summary-Base'!H418","v":3870300.0000000005},1.4875500000000001,5757264.7650000015,416,2395022142.2400007,1.2999999999999999E-2,5.7000000000000002E-2,136516262.10768005,8.0000000000000016E-2,31135287.84912001,10921300.968614407,4.2056588817734421E-2]
[null,"domAC","Eur",2050,14.07,{"$f":"'Size Summary-Base'!H419","v":276450},1.98387,548440.8615,416,228151398.384,1.2999999999999999E-2,5.7000000000000002E-2,13004629.707888002,8.0000000000000016E-2,2965968.1789919999,1040370.3766310404,4.0063385556230405E-3]
[null,"domAC","Eur",2050,1000,{"$f":"'Size Summary-Base'!H420","v":14879.878500000003},0,0,416,0,1.2999999999999999E-2,5.7000000000000002E-2,0,8.0000000000000016E-2,0,0,0]
[null,"domAC","CSA",2050,2.65,{"$f":"'Size Summary-Base'!H421","v":30918750},0.37365000000000004,11552790.937500002,416,4805961030.000001,1.2999999999999999E-2,5.7000000000000002E-2,273939778.71000004,0.18,62477493.390000008,49309160.167800002,0.11178665355780001]
[null,"domAC","CSA",2050,2.93,{"$f":"'Size Summary-Base'!H422","v":10306250},0.41313,{"$f":"F422*G422","v":4257821.0625},416,1771253562,1.2999999999999999E-2,5.7000000000000002E-2,100961453.03400001,0.18,{"$f":"J422*K422","v":23026296.305999998},18173061.546119999,4.1199357852119999E-2]
[null,"domAC","CSA",2050,3.52,{"$f":"'Size Summary-Base'!H423","v":10306250},0.49632000000000004,5115198,416,{"$f":"H423*I423","v":2127922368},1.2999999999999999E-2,5.7000000000000002E-2,{"$f":"J423*L423","v":121291574.97600001},0.18,27662990.783999998,21832483.495680001,{"$f":"SUM(O423:P423) / 10^9","v":4.9495474279679999E-2}]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H424","v":10306250},0.57809999999999995,5958043.1249999991,416,2478545939.9999995,1.2999999999999999E-2,5.7000000000000002E-2,141277118.57999998,0.18,32221097.219999991,{"$f":"M424*N424","v":25429881.344399996},5.7650978564399991E-2]
[null,"domAC","CSA",2050,5.28,{"$f":"'Size Summary-Base'!H425","v":22261500},0.74448000000000003,16573241.520000001,416,6894468472.3200006,1.2999999999999999E-2,5.7000000000000002E-2,392984702.92224008,0.18,89628090.140160009,70737246.526003212,0.16036533666616321]
[null,"domAC","CSA",2050,5.45,{"$f":"'Size Summary-Base'!H426","v":22261500},0.76845000000000008,17106849.675000001,416,7116449464.8000002,1.2999999999999999E-2,5.7000000000000002E-2,405637619.49360001,0.18,92513843.042400002,73014771.508847997,0.16552861455124801]
[null,"domAC","CSA",2050,6.45,{"$f":"'Size Summary-Base'!H427","v":36278000},0.90945000000000009,32993027.100000001,416,13725099273.6,1.2999999999999999E-2,5.7000000000000002E-2,782330658.59520006,0.18,178426290.55680001,140819518.54713601,0.31924580910393602]
[null,"domAC","CSA",2050,7.03,{"$f":"'Size Summary-Base'!H428","v":7420500},0.99123000000000006,7355422.2150000008,416,3059855641.4400005,1.2999999999999999E-2,5.7000000000000002E-2,174411771.56208003,0.18,39778123.338720009,31394118.881174404,7.1172242219894405E-2]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H429","v":7420500.0000000019},1.2393899999999998,9196893.495000001,416,3825907693.9200006,1.2999999999999999E-2,5.7000000000000002E-2,218076738.55344003,0.18,49736800.020960003,39253812.939619206,8.899061296057921E-2]
[null,"domAC","CSA",2050,10.55,{"$f":"'Size Summary-Base'!H430","v":6925799.9999999981},1.4875500000000001,10302473.789999999,416,4285829096.6399994,1.2999999999999999E-2,5.7000000000000002E-2,244292258.50847998,0.18,55715778.256319992,43972606.531526394,9.968838478784639E-2]
[null,"domAC","CSA",2050,14.07,{"$f":"'Size Summary-Base'!H431","v":494700.00000000006},1.98387,981420.48900000018,416,408270923.42400008,1.2999999999999999E-2,5.7000000000000002E-2,23271442.635168005,0.18,5307522.0045120008,4188859.6743302406,9.496381678842241E-3]
[null,"domAC","CSA",2050,1000,{"$f":"'Size Summary-Base'!H432","v":26627.151000000002},0,0,416,0,1.2999999999999999E-2,5.7000000000000002E-2,0,0.18,0,0,0]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H433","v":80821.262586519035},230,18588890.394899379,721.80000000000007,13417461087.038374,0.1,0.05,670873054.3519187,0.08,1341746108.7038374,53669844.348153494,1.395415953051991]
[null,"comRef","Africa",2050,"Condensing units",{"$f":"'Size Summary-Base'!H434","v":8785026.3302376904},4,35140105.320950761,721.80000000000007,25364128020.662262,0.06,0.05,1268206401.0331132,0.14000000000000001,1521847681.2397356,177548896.14463586,1.6993965773843716]
[null,"comRef","Africa",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H435","v":15625444.100060347},0.4,6250177.6400241395,286,1787550805.0469038,8.0000000000000002E-3,0.05,89377540.252345204,0.3,14300406.440375231,26813262.075703561,4.111366851607879E-2]
[null,"comRef","Asia",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H436","v":259577.04371181843},230,59702720.053718239,721.80000000000007,43093423334.773827,0.06,0.05,2154671166.7386913,0.08,2585605400.0864296,172373693.33909532,2.7579790934255248]
[null,"comRef","Asia",2050,"Condensing units",{"$f":"'Size Summary-Base'!H437","v":28085107.533776533},8,224680860.27021226,721.80000000000007,162174644943.03922,0.06,0.05,8108732247.1519613,0.14000000000000001,9730478696.5823517,1135222514.6012747,10.865701211183627]
[null,"comRef","Asia",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H438","v":28085107.533776533},0.4,11234043.013510615,251.75200000000001,2828192796.7373242,8.0000000000000002E-3,0.05,141409639.83686623,0.3,22625542.373898596,42422891.95105987,6.5048434324958465E-2]
[null,"comRef","NA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H439","v":29276.99948513967},230,6733709.8815821242,721.80000000000007,4860391792.5259781,0.06,6.7000000000000004E-2,325646250.09924054,0.08,291623507.55155867,26051700.007939246,0.31767520755949791]
[null,"comRef","NA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H440","v":3182321.1258544242},8,25458569.006835394,721.80000000000007,18375995109.133789,0.06,6.7000000000000004E-2,1231191672.311964,0.14000000000000001,1102559706.5480273,172366834.12367499,1.2749265406717023]
[null,"comRef","NA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H441","v":5660219.9004603364},0.4,2264087.9601841345,251.75200000000001,569988672.15227628,8.0000000000000002E-3,6.7000000000000004E-2,38189241.034202516,0.3,4559909.3772182101,11456772.310260754,1.6016681687478964E-2]
[null,"comRef","Eur",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H442","v":68118.629071876057},230,15667284.686531493,721.80000000000007,11308646086.738434,0.06,6.7000000000000004E-2,757679287.81147516,0.08,678518765.20430601,60614343.024918012,0.73913310822922396]
[null,"comRef","Eur",2050,"Condensing units",{"$f":"'Size Summary-Base'!H443","v":7404288.5600248305},8,59234308.480198644,721.80000000000007,42755323861.007385,0.06,6.7000000000000004E-2,2864606698.6874948,0.14000000000000001,2565319431.6604428,401044937.81624931,2.9663643694766924]
[null,"comRef","Eur",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H444","v":13169601.620562704},0.4,5267840.6482250821,251.75200000000001,1326189418.8719609,8.0000000000000002E-3,6.7000000000000004E-2,88854691.064421386,0.3,10609515.350975687,26656407.319326416,3.7265922670302098E-2]
[null,"comRef","CSA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H445","v":38164.794889291152},230,8777902.8245369643,721.80000000000007,6335890258.7507811,0.06,0.05,316794512.93753904,0.08,380153415.52504683,25343561.035003126,0.40549697656004996]
[null,"comRef","CSA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H446","v":4148397.5535723441},8,33187180.428578753,721.80000000000007,23954506833.348145,0.06,0.05,1197725341.6674073,0.14000000000000001,1437270410.0008886,167681547.83343703,1.6049519578343256]
[null,"comRef","CSA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H447","v":7378527.0119296219},0.4,2951410.804771849,251.75200000000001,743023572.92292249,8.0000000000000002E-3,0.05,37151178.646146126,0.3,5944188.5833833804,11145353.593843838,1.7089542177227218E-2]
[null,"indAC","Africa",2050,100,{"$f":"'Size Summary-Base'!H448","v":138040},35,4831400,286,1381780400,0.04,5.7000000000000002E-2,78761482.799999997,0.16,55271216,12601837.248,6.7873053247999998E-2]
[null,"indAC","Africa",2050,700,{"$f":"'Size Summary-Base'!H449","v":207060},200,41412000,286,11843832000,0.04,5.7000000000000002E-2,675098424,0.16,473753280,108015747.84,0.58176902784000006]
[null,"indAC","Asia",2050,100,{"$f":"'Size Summary-Base'!H450","v":1371196},35,47991860,286,13725671960,0.04,5.7000000000000002E-2,782363301.72000003,0.16,549026878.39999998,125178128.27520001,0.6742050066752]
[null,"indAC","Asia",2050,700,{"$f":"'Size Summary-Base'!H451","v":2056794},200,411358800,286,117648616800,0.04,5.7000000000000002E-2,6705971157.6000004,0.16,4705944672,1072955385.2160001,5.7789000572159992]
[null,"indAC","NA",2050,100,{"$f":"'Size Summary-Base'!H452","v":434160},35,15195600,277.42,4215563352.0000005,0.02,5.7000000000000002E-2,240287111.06400004,0.16,84311267.040000007,38445937.770240009,0.12275720481024001]
[null,"indAC","NA",2050,700,{"$f":"'Size Summary-Base'!H453","v":651240},200,130248000,277.42,36133400160,0.02,5.7000000000000002E-2,2059603809.1200001,0.16,722668003.20000005,329536609.45920002,1.0522046126592002]
[null,"indAC","Eur",2050,100,{"$f":"'Size Summary-Base'!H454","v":514560},35,18009600,277.42,4996223232,0.02,5.7000000000000002E-2,284784724.22400004,0.16,99924464.640000001,45565555.875840008,0.14549002051584001]
[null,"indAC","Eur",2050,700,{"$f":"'Size Summary-Base'!H455","v":771840},200,154368000,277.42,42824770560,0.02,5.7000000000000002E-2,2441011921.9200001,0.16,856495411.20000005,390561907.5072,1.2470573187072]
[null,"indAC","CSA",2050,100,{"$f":"'Size Summary-Base'!H456","v":61788},35,2162580,286,618497880,0.04,5.7000000000000002E-2,35254379.160000004,0.16,24739915.199999999,5640700.6656000009,3.0380615865600001E-2]
[null,"indAC","CSA",2050,700,{"$f":"'Size Summary-Base'!H457","v":92682},200,18536400,286,5301410400,0.04,5.7000000000000002E-2,302180392.80000001,0.16,212056416,48348862.848000005,0.26040527884799997]
[null,"trsRef","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H458","v":2105823.4560000002},4,8423293.824000001,500,4211646912.0000005,0.08,7.0000000000000007E-2,294815283.84000003,0.12,336931752.96000004,35377834.060800001,0.37230958702080008]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H459","v":765753.98400000005},4,3063015.9360000002,500,1531507968,0.08,7.0000000000000007E-2,107205557.76000001,0.12,122520637.44,12864666.9312,0.1353853043712]
[null,"trsRef","Africa",2050,"Trailers",{"$f":"'Size Summary-Base'!H460","v":957192.48},7.5,7178943.5999999996,500,3589471800,0.08,7.0000000000000007E-2,251263026.00000003,0.12,287157744,30151563.120000001,0.31730930711999999]
[null,"trsRef","Africa",2050,"Containers",{"$f":"'Size Summary-Base'!H461","v":159532.08000000002},4.5,717894.3600000001,500,358947180.00000006,0.02,7.0000000000000007E-2,25126302.600000005,0.02,7178943.6000000015,502526.05200000014,7.6814696520000015E-3]
[null,"trsRef","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H462","v":11429015.352},4,45716061.408,500,22858030704,0.08,7.0000000000000007E-2,1600062149.2800002,0.12,1828642456.3199999,192007457.91360003,2.0206499142336001]
[null,"trsRef","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H463","v":4144108.62},4,16576434.48,500,8288217240,0.08,7.0000000000000007E-2,580175206.80000007,0.12,663057379.20000005,69621024.816,0.73267840401600004]
[null,"trsRef","Asia",2050,"Trailers",{"$f":"'Size Summary-Base'!H464","v":5191041.324},7.5,38932809.93,500,19466404965,0.08,7.0000000000000007E-2,1362648347.5500002,0.12,1557312397.2,163517801.70600003,1.7208301989060002]
[null,"trsRef","Asia",2050,"Containers",{"$f":"'Size Summary-Base'!H465","v":1046932.704},4.5,4711197.1680000005,500,2355598584.0000005,0.02,7.0000000000000007E-2,164891900.88000005,0.02,47111971.680000007,3297838.0176000013,5.0409809697600005E-2]
[null,"trsRef","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H466","v":798207.9},4,3192831.6,535,1708164906,0.08,7.0000000000000007E-2,119571543.42000002,0.12,136653192.47999999,14348585.210400002,0.15100177769039999]
[null,"trsRef","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H467","v":290775.73499999999},4,1163102.94,535,622260072.89999998,0.08,7.0000000000000007E-2,43558205.103,0.12,49780805.832000002,5226984.6123599997,5.5007790444360001E-2]
[null,"trsRef","NA",2050,"Trailers",{"$f":"'Size Summary-Base'!H468","v":362994.54499999998},7.5,2722459.0874999999,535,1456515611.8125,0.08,7.0000000000000007E-2,101956092.82687502,0.12,116521248.94500001,12234731.139225002,0.12875598008422501]
[null,"trsRef","NA",2050,"Containers",{"$f":"'Size Summary-Base'!H469","v":448516.82},4.5,2018325.69,535,1079804244.1499999,0.02,7.0000000000000007E-2,75586297.090499997,0.02,21596084.882999998,1511725.94181,2.3107810824809998E-2]
[null,"trsRef","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H470","v":1195461.54},4,4781846.16,535,2558287695.5999999,0.08,7.0000000000000007E-2,179080138.692,0.12,204663015.648,21489616.643039998,0.22615263229103999]
[null,"trsRef","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H471","v":435489.56099999999},4,1741958.2439999999,535,931947660.53999996,0.08,7.0000000000000007E-2,65236336.237800002,0.12,74555812.843199998,7828360.3485359997,8.2384173191735993E-2]
[null,"trsRef","Eur",2050,"Trailers",{"$f":"'Size Summary-Base'!H472","v":543650.36699999997},7.5,4077377.7524999999,535,2181397097.5875001,0.08,7.0000000000000007E-2,152697796.83112502,0.12,174511767.80700001,18323735.619735003,0.192835503426735]
[null,"trsRef","Eur",2050,"Containers",{"$f":"'Size Summary-Base'!H473","v":671735.53200000001},4.5,3022809.8939999999,535,1617203293.29,0.02,7.0000000000000007E-2,113204230.53030001,0.02,32344065.865800001,2264084.6106060003,3.4608150476406002E-2]
[null,"trsRef","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H474","v":311629},4,1246516,500,623258000,0.08,7.0000000000000007E-2,43628060.000000007,0.12,49860640,5235367.2000000011,5.5096007200000005E-2]
[null,"trsRef","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H475","v":113121.32699999999},4,452485.30799999996,500,226242653.99999997,0.08,7.0000000000000007E-2,15836985.779999999,0.12,18099412.319999997,1900438.2935999997,1.9999850613599997E-2]
[null,"trsRef","CSA",2050,"Trailers",{"$f":"'Size Summary-Base'!H476","v":141479.56599999999},7.5,1061096.7449999999,500,530548372.49999994,0.08,7.0000000000000007E-2,37138386.075000003,0.12,42443869.799999997,4456606.3289999999,4.6900476128999995E-2]
[null,"trsRef","CSA",2050,"Containers",{"$f":"'Size Summary-Base'!H477","v":57028.106999999996},4.5,256626.48149999999,500,128313240.75,0.02,7.0000000000000007E-2,8981926.852500001,0.02,2566264.8149999999,179638.53705000001,2.7459033520499999E-3]
[null,"trsAC","Africa",2050,"Cars",{"$f":"'Size Summary-Base'!H478","v":217835343.5652},0.7,152484740.49563998,286,43610635781.753036,2.4E-2,5.7000000000000002E-2,2485806239.5599232,0.06,1046655258.7620729,149148374.37359539,1.1958036331356683]
[null,"trsAC","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H479","v":39144976.825500004},0.8,31315981.460400004,286,8956370697.6744003,2.4E-2,5.7000000000000002E-2,510513129.76744086,0.06,214952896.74418563,30630787.786046449,0.24558368453023208]
[null,"trsAC","Africa",2050,"Buses",{"$f":"'Size Summary-Base'!H480","v":1261816.1028},6,7570896.6168,286,2165276432.4047999,2.4E-2,5.7000000000000002E-2,123420756.6470736,0.06,51966634.3777152,7405245.3988244152,5.937187977653962E-2]
[null,"trsAC","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H481","v":28534250.506500002},1.1000000000000001,31387675.557150006,286,8976875209.344902,2.4E-2,5.7000000000000002E-2,511681886.93265945,0.06,215445005.02427766,30700913.215959564,0.24614591824023724]
[null,"trsAC","Asia",2050,"Cars",{"$f":"'Size Summary-Base'!H482","v":1614469295.0020001},0.7,1130128506.5014,286,323216752859.40039,2.4E-2,5.7000000000000002E-2,18423354912.985825,0.06,7757202068.6256094,1105401294.7791495,8.8626033634047587]
[null,"trsAC","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H483","v":143328710.46000001},0.8,114662968.36800002,286,32793608953.248005,2.4E-2,5.7000000000000002E-2,1869235710.3351364,0.06,787046614.8779521,112154142.62010819,0.89920075749806028]
[null,"trsAC","Asia",2050,"Buses",{"$f":"'Size Summary-Base'!H484","v":9187737.8499999996},6,55126427.099999994,286,15766158150.599998,2.4E-2,5.7000000000000002E-2,898671014.58419991,0.06,378387795.61439997,53920260.87505199,0.43230805648945192]
[null,"trsAC","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H485","v":70561826.687999994},1.1000000000000001,77618009.356800005,286,22198750676.0448,2.4E-2,5.7000000000000002E-2,1265328788.5345535,0.06,532770016.22507519,75919727.312073216,0.60868974353714833]
[null,"trsAC","NA",2050,"Cars",{"$f":"'Size Summary-Base'!H486","v":256359137.34666699},0.7,{"$f":"F486*G486","v":179451396.14266688},286,51323099296.802727,2.4E-2,6.5000000000000002E-2,3336001454.2921772,0.06,{"$f":"J486*K486","v":1231754383.1232655},200160087.25753063,1.4319144703807962]
[null,"trsAC","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H487","v":31682802.991290063},0.8,25346242.393032052,286,{"$f":"H487*I487","v":7249025324.4071665},2.4E-2,6.5000000000000002E-2,{"$f":"J487*L487","v":471186646.08646584},0.06,173976607.785772,28271198.765187949,{"$f":"SUM(O487:P487) / 10^9","v":0.20224780655095995}]
[null,"trsAC","NA",2050,"Buses",{"$f":"'Size Summary-Base'!H488","v":1508704.9043471459},6,9052229.4260828756,286,2588937615.8597026,2.4E-2,6.5000000000000002E-2,168280945.03088066,0.06,62134502.780632861,{"$f":"M488*N488","v":10096856.701852839},7.2231359482485699E-2]
[null,"trsAC","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H489","v":12190335.627124937},1.1000000000000001,13409369.189837432,286,3835079588.2935052,2.4E-2,6.5000000000000002E-2,249280173.23907784,0.06,92041910.119044125,14956810.394344669,0.1069987205133888]
[null,"trsAC","Eur",2050,"Cars",{"$f":"'Size Summary-Base'!H490","v":394654455.10836899},0.7,276258118.57585829,286,79009821912.695465,2.4E-2,6.5000000000000002E-2,5135638424.3252058,0.06,1896235725.9046912,308138305.45951235,2.2043740313642033]
[null,"trsAC","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H491","v":39180710.067399688},0.8,31344568.053919751,286,8964546463.4210491,2.4E-2,6.5000000000000002E-2,582695520.12236822,0.06,215149115.12210518,34961731.207342088,0.25011084632944725]
[null,"trsAC","Eur",2050,"Buses",{"$f":"'Size Summary-Base'!H492","v":2281156.4927393571},6,13686938.956436142,286,3914464541.5407367,2.4E-2,6.5000000000000002E-2,254440195.2001479,0.06,93947148.996977687,15266411.712008873,0.10921356070898657]
[null,"trsAC","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H493","v":7534751.9360384019},1.1000000000000001,8288227.1296422426,286,2370432959.0776815,2.4E-2,6.5000000000000002E-2,154078142.3400493,0.06,56890391.017864361,9244688.5404029582,6.6135079558267321E-2]
[null,"trsAC","CSA",2050,"Cars",{"$f":"'Size Summary-Base'!H494","v":162315452.49159512},0.7,113620816.74411657,286,32495553588.817341,2.4E-2,5.7000000000000002E-2,1852246554.5625885,0.06,779893286.13161623,111134793.2737553,0.89102807940537154]
[null,"trsAC","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H495","v":30142957.556680776},0.8,24114366.045344621,286,6896708688.9685612,2.4E-2,5.7000000000000002E-2,393112395.27120799,0.06,165521008.53524548,23586743.716272477,0.18910775225151796]
[null,"trsAC","CSA",2050,"Buses",{"$f":"'Size Summary-Base'!H496","v":938205.41876679566},6,5629232.5126007739,286,1609960498.6038213,2.4E-2,5.7000000000000002E-2,91767748.420417815,0.06,38639051.966491714,5506064.9052250683,4.414511687171678E-2]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H497","v":11561682.350507695},1.1000000000000001,12717850.585558467,286,3637305267.4697213,2.4E-2,5.7000000000000002E-2,207326400.24577412,0.06,87295326.419273317,12439584.014746446,9.9734910434019761E-2]
[null,"comAC","Africa",2050,3.5,{"$f":"'Size Summary-Base'!H498","v":58916896.499999993},1.5,88375344.749999985,186.11,16447535411.422499,0.04,5.7000000000000002E-2,937509518.45108247,0.4,657901416.4569,375003807.38043302,1.0329052238373329]
[null,"comAC","Africa",2050,10,{"$f":"'Size Summary-Base'!H499","v":72383615.700000003},1.5,108575423.55000001,186.11,20206972076.890503,0.04,5.7000000000000002E-2,1151797408.3827586,0.4,808278883.07562017,460718963.35310346,1.2689978464287235]
[null,"comAC","Africa",2050,25,{"$f":"'Size Summary-Base'!H500","v":28616778.300000001},3,85850334.900000006,186.11,15977605828.239002,0.04,5.7000000000000002E-2,910723532.20962322,0.4,639104233.12956011,364289412.88384932,1.0033936460134094]
[null,"comAC","Africa",2050,30,{"$f":"'Size Summary-Base'!H501","v":6565025.6100000003},3,19695076.830000002,186.11,3665450748.8313007,0.04,5.7000000000000002E-2,208930692.68338415,0.4,146618029.95325205,83572277.073353663,0.23019030702660573]
[null,"comAC","Africa",2050,35,{"$f":"'Size Summary-Base'!H502","v":1683339.9000000001},3,5050019.7,186.11,939859166.3670001,0.04,5.7000000000000002E-2,53571972.482919008,0.4,37594366.654680006,21428788.993167605,5.902315564784761E-2]
[null,"comAC","Africa",2050,50,{"$f":"'Size Summary-Base'!H503","v":168333.99},10.5,1767506.895,186.11,328950708.22845,0.04,5.7000000000000002E-2,18750190.36902165,0.4,13158028.329138,7500076.1476086602,2.065810447674666E-2]
[null,"comAC","Africa",2050,350,{"$f":"'Size Summary-Base'!H504","v":0},200,0,186.11,0,0.04,5.7000000000000002E-2,0,0.4,0,0,0]
[null,"comAC","Asia",2050,3.5,{"$f":"'Size Summary-Base'!H505","v":295371120.79999995},1.5,443056681.19999993,186.11,82457278938.131989,0.04,5.7000000000000002E-2,4700064899.4735231,0.4,3298291157.5252795,1880025959.7894094,5.1783171173146885]
[null,"comAC","Asia",2050,10,{"$f":"'Size Summary-Base'!H506","v":362884519.83999997},1.5,544326779.75999999,186.11,101304656981.13361,0.04,5.7000000000000002E-2,5774365447.9246159,0.4,4052186279.2453442,2309746179.1698465,6.3619324584151906]
[null,"comAC","Asia",2050,25,{"$f":"'Size Summary-Base'!H507","v":143465972.96000001},3,430397918.88,186.11,80101356682.756805,0.04,5.7000000000000002E-2,4565777330.9171381,0.4,3204054267.3102722,1826310932.3668554,5.0303651996771279]
[null,"comAC","Asia",2050,30,{"$f":"'Size Summary-Base'!H508","v":32912782.032000002},3,98738346.096000001,186.11,18376193591.926563,0.04,5.7000000000000002E-2,1047443034.7398142,0.4,735047743.67706251,418977213.8959257,1.1540249575729882]
[null,"comAC","Asia",2050,35,{"$f":"'Size Summary-Base'!H509","v":8439174.8800000008},3,25317524.640000001,186.11,4711844510.7504005,0.04,5.7000000000000002E-2,268575137.11277282,0.4,188473780.43001601,107430054.84510913,0.29590383527512515]
[null,"comAC","Asia",2050,50,{"$f":"'Size Summary-Base'!H510","v":843917.48800000001},10.5,8861133.6239999998,186.11,1649145578.76264,0.04,5.7000000000000002E-2,94001297.989470482,0.4,65965823.150505602,37600519.195788197,0.1035663423462938]
[null,"comAC","Asia",2050,350,{"$f":"'Size Summary-Base'!H511","v":0},200,0,186.11,0,0.04,5.7000000000000002E-2,0,0.4,0,0,0]
[null,"comAC","NA",2050,3.5,{"$f":"'Size Summary-Base'!H512","v":86352627.199999988},1.5,129528940.79999998,114.75999999999999,14864741246.207996,0.04,5.7000000000000002E-2,847290251.0338558,0.4,594589649.84831989,338916100.41354233,0.93350575026186233]
[null,"comAC","NA",2050,10,{"$f":"'Size Summary-Base'!H513","v":106090370.56},1.5,159135555.84,114.75999999999999,18262396388.198399,0.04,5.7000000000000002E-2,1040956594.1273087,0.4,730495855.52793598,416382637.65092349,1.1468784931788594]
[null,"comAC","NA",2050,25,{"$f":"'Size Summary-Base'!H514","v":41942704.640000001},3,125828113.92,114.75999999999999,14440034353.4592,0.04,5.7000000000000002E-2,823081958.14717448,0.4,577601374.13836801,329232783.25886983,0.90683415739723783]
[null,"comAC","NA",2050,30,{"$f":"'Size Summary-Base'!H515","v":9622149.8880000003},3,28866449.664000001,114.75999999999999,3312713763.44064,0.04,5.7000000000000002E-2,188824684.5161165,0.4,132508550.5376256,75529873.806446597,0.20803842434407219]
[null,"comAC","NA",2050,35,{"$f":"'Size Summary-Base'!H516","v":2467217.92},3,7401653.7599999998,114.75999999999999,849413785.49759996,0.04,5.7000000000000002E-2,48416585.773363203,0.4,33976551.419904001,19366634.309345283,5.334318572924928E-2]
[null,"comAC","NA",2050,50,{"$f":"'Size Summary-Base'!H517","v":246721.79200000002},10.5,2590578.8160000001,114.75999999999999,297294824.92416,0.04,5.7000000000000002E-2,16945805.020677119,0.4,11891792.996966401,6778322.0082708485,1.8670115005237253E-2]
[null,"comAC","NA",2050,350,{"$f":"'Size Summary-Base'!H518","v":0},200,0,114.75999999999999,0,0.04,5.7000000000000002E-2,0,0.4,0,0,0]
[null,"comAC","Eur",2050,3.5,{"$f":"'Size Summary-Base'!H519","v":18775085.349999998},1.5,28162628.024999999,114.75999999999999,3231943192.1489997,0.04,5.7000000000000002E-2,184220761.95249298,0.4,129277727.68595999,73688304.780997202,0.20296603246695721]
[null,"comAC","Eur",2050,10,{"$f":"'Size Summary-Base'!H520","v":23066533.43},1.5,34599800.144999996,114.75999999999999,3970673064.6401992,0.04,5.7000000000000002E-2,226328364.68449137,0.4,158826922.58560798,90531345.873796552,0.24935826845940454]
[null,"comAC","Eur",2050,25,{"$f":"'Size Summary-Base'!H521","v":9119327.1699999999},3,27357981.509999998,114.75999999999999,3139601958.0875993,0.04,5.7000000000000002E-2,178957311.61099318,0.4,125584078.32350397,71582924.644397274,0.19716700296790124]
[null,"comAC","Eur",2050,30,{"$f":"'Size Summary-Base'!H522","v":2092080.939},3,6276242.8169999998,114.75999999999999,720261625.67891991,0.04,5.7000000000000002E-2,41054912.663698435,0.4,28810465.027156796,16421965.065479375,4.5232430092636167E-2]
[null,"comAC","Eur",2050,35,{"$f":"'Size Summary-Base'!H523","v":536431.01},3,1609293.03,114.75999999999999,184682468.12279999,0.04,5.7000000000000002E-2,10526900.6829996,0.4,7387298.7249119999,4210760.2731998404,1.1598058998111841E-2]
[null,"comAC","Eur",2050,50,{"$f":"'Size Summary-Base'!H524","v":53643.101000000002},10.5,563252.56050000002,114.75999999999999,64638863.842979997,0.04,5.7000000000000002E-2,3684415.2390498598,0.4,2585554.5537191997,1473766.0956199439,4.059320649339144E-3]
[null,"comAC","Eur",2050,350,{"$f":"'Size Summary-Base'!H525","v":0},200,0,114.75999999999999,0,0.04,5.7000000000000002E-2,0,0.4,0,0,0]
[null,"comAC","CSA",2050,3.5,{"$f":"'Size Summary-Base'!H526","v":18919366.199999999},1.5,28379049.299999997,186.11,5281624865.2229996,0.04,5.7000000000000002E-2,301052617.317711,0.4,211264994.60891998,120421046.9270844,0.33168604153600434]
[null,"comAC","CSA",2050,10,{"$f":"'Size Summary-Base'!H527","v":23243792.759999998},1.5,34865689.140000001,186.11,6488853405.8454008,0.04,5.7000000000000002E-2,369864644.13318783,0.4,259554136.23381603,147945857.65327513,0.40749999388709118]
[null,"comAC","CSA",2050,25,{"$f":"'Size Summary-Base'!H528","v":9189406.4400000013},3,27568219.320000004,186.11,5130721297.6452007,0.04,5.7000000000000002E-2,292451113.96577644,0.4,205228851.90580803,116980445.58631058,0.32220929749211857]
[null,"comAC","CSA",2050,30,{"$f":"'Size Summary-Base'!H529","v":2108157.9479999999},3,6324473.8439999996,186.11,1177047827.1068399,0.04,5.7000000000000002E-2,67091726.14508988,0.4,47081913.084273599,26836690.458035953,7.3918603542309558E-2]
[null,"comAC","CSA",2050,35,{"$f":"'Size Summary-Base'!H530","v":540553.32000000007},3,1621659.9600000002,186.11,301807135.15560007,0.04,5.7000000000000002E-2,17203006.703869205,0.4,12072285.406224003,6881202.6815476827,1.8953488087771683E-2]
[null,"comAC","CSA",2050,50,{"$f":"'Size Summary-Base'!H531","v":54055.332000000002},10.5,567580.98600000003,186.11,105632497.30446002,0.04,5.7000000000000002E-2,6021052.346354221,0.4,4225299.8921784004,2408420.9385416885,6.6337208307200891E-3]
[null,"comAC","CSA",2050,350,{"$f":"'Size Summary-Base'!H532","v":0},200,0,186.11,0,0.04,5.7000000000000002E-2,0,0.4,0,0,0]
[]
[null,"Mod","Region","Year","kW","Stockhigh","R2050 (unit charge kg)","R2050 (total charge kg)","GWPhigh","R2050high Stored CO2 (kg)","Op. Leakage (%)","Decom. Rate (%)","Decom. Stock CO2 (kg)","EoL Leakage (%)","Op. CO2 leakage (kg)","EoL CO2 Leakage (kg)","Direct Emissions (Mt CO2)"]
[null,"domRef","Africa",2050,0.2,{"$f":"'Size Summary-Base'!H535","v":304800000},{"$f":"0.175","v":0.17499999999999999},{"$f":"F535*G535","v":53340000},1,{"$f":"H535*I535","v":53340000},5.0000000000000001E-4,0.05,{"$f":"J535*L535","v":2667000},0.04,{"$f":"J535*K535","v":26670},{"$f":"M535*N535","v":106680},{"$f":"SUM(O535:P535) / 10^9","v":1.3334999999999999E-4}]
[null,"domRef","Asia",2050,0.2,{"$f":"'Size Summary-Base'!H536","v":1863670000},{"$f":"0.175","v":0.17499999999999999},326142250,1,{"$f":"H536*I536","v":326142250},5.0000000000000001E-4,0.05,{"$f":"J536*L536","v":16307112.5},0.04,163071.125,{"$f":"M536*N536","v":652284.5},{"$f":"SUM(O536:P536) / 10^9","v":8.1535562500000003E-4}]
[null,"domRef","Eur",2050,0.2,{"$f":"'Size Summary-Base'!H537","v":392400000},0.17499999999999999,68670000,1,68670000,2.9999999999999997E-4,6.7000000000000004E-2,4600890,0.04,20601,{"$f":"M537*N537","v":184035.6},2.046366E-4]
[null,"domRef","NA",2050,0.2,{"$f":"'Size Summary-Base'!H538","v":300680000},0.17499999999999999,52619000,1,52619000,2.9999999999999997E-4,6.7000000000000004E-2,3525473,0.04,15785.699999999999,141018.92000000001,1.5680462000000001E-4]
[null,"domRef","CSA",2050,0.2,{"$f":"'Size Summary-Base'!H539","v":213730000},0.17499999999999999,37402750,1,37402750,5.0000000000000001E-4,0.05,1870137.5,0.04,18701.375,74805.5,9.3506874999999996E-5]
[null,"indRef","Africa",2050,270,{"$f":"'Size Summary-Base'!H540","v":34741.5},650,22581975,3,67745925,8.0000000000000002E-3,4.4400000000000002E-2,3007919.0700000003,0.04,541967.4,120316.76280000001,6.6228416280000001E-4]
[null,"indRef","Asia",2050,270,{"$f":"'Size Summary-Base'!H541","v":278968.45},650,181329492.5,3,543988477.5,8.0000000000000002E-3,4.4400000000000002E-2,24153088.401000001,0.04,4351907.82,966123.53604000004,5.3180313560400004E-3]
[null,"indRef","NA",2050,270,{"$f":"'Size Summary-Base'!H542","v":108547},650,70555550,3,211666650,8.0000000000000002E-3,4.4400000000000002E-2,9397999.2599999998,0.04,1693333.2,375919.97039999999,2.0692531703999997E-3]
[null,"indRef","Eur",2050,270,{"$f":"'Size Summary-Base'!H543","v":105716},650,68715400,3,206146200,8.0000000000000002E-3,4.4400000000000002E-2,9152891.2800000012,0.04,1649169.6,366115.65120000008,2.0152852512000004E-3]
[null,"indRef","CSA",2050,270,{"$f":"'Size Summary-Base'!H544","v":15545.8},650,10104770,3,30314310,8.0000000000000002E-3,4.4400000000000002E-2,1345955.3640000001,0.04,242514.48,53838.21456,2.9635269456000001E-4]
[null,"indRef","Africa",2050,5000,{"$f":"'Size Summary-Base'!H545","v":1828.5},4000,7314000,3,21942000,8.0000000000000002E-3,4.4400000000000002E-2,974224.8,0.04,175536,38968.992000000006,2.1450499199999998E-4]
[null,"indRef","Asia",2050,5000,{"$f":"'Size Summary-Base'!H546","v":14682.550000000001},4000,58730200.000000007,3,176190600.00000003,8.0000000000000002E-3,4.4400000000000002E-2,7822862.6400000015,0.04,1409524.8000000003,312914.50560000009,1.7224393056000003E-3]
[null,"indRef","NA",2050,5000,{"$f":"'Size Summary-Base'!H547","v":5713},4000,22852000,3,68556000,8.0000000000000002E-3,4.4400000000000002E-2,3043886.4,0.04,548448,121755.45600000001,6.7020345599999999E-4]
[null,"indRef","Eur",2050,5000,{"$f":"'Size Summary-Base'!H548","v":5564},4000,22256000,3,66768000,8.0000000000000002E-3,4.4400000000000002E-2,2964499.2,0.04,534144,118579.96800000001,6.5272396799999995E-4]
[null,"indRef","CSA",2050,5000,{"$f":"'Size Summary-Base'!H549","v":818.2},4000,3272800,3,9818400,8.0000000000000002E-3,4.4400000000000002E-2,435936.96,0.04,78547.199999999997,17437.4784,9.5984678400000002E-5]
[null,"domAC","Africa",2050,2.65,{"$f":"'Size Summary-Base'!H550","v":47998750},0.37365000000000004,17934732.9375,2,35869465.875,3.0000000000000001E-3,5.7000000000000002E-2,2044559.5548750001,0.05,107608.397625,102227.97774375002,2.0983637536875E-4]
[null,"domAC","Africa",2050,2.93,{"$f":"'Size Summary-Base'!H551","v":2232500},0.41313,922312.72499999998,2,1844625.45,3.0000000000000001E-3,5.7000000000000002E-2,105143.65065,0.05,5533.8763499999995,5257.1825325,1.07910588825E-5]
[null,"domAC","Africa",2050,3.52,{"$f":"'Size Summary-Base'!H552","v":58045000},0.49632000000000004,28808894.400000002,2,57617788.800000004,3.0000000000000001E-3,5.7000000000000002E-2,3284213.9616000005,0.05,172853.36640000003,164210.69808000003,3.3706406448000004E-4]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H553","v":2232500},0.57809999999999995,1290608.2499999998,2,2581216.4999999995,3.0000000000000001E-3,5.7000000000000002E-2,147129.34049999999,0.05,7743.6494999999986,7356.4670249999999,1.5100116524999998E-5]
[null,"domAC","Africa",2050,5.28,{"$f":"'Size Summary-Base'!H554","v":52463750},0.74448000000000003,39058212.600000001,2,78116425.200000003,3.0000000000000001E-3,5.7000000000000002E-2,4452636.2364000008,0.05,234349.27560000002,222631.81182000006,4.5698108742000013E-4]
[null,"domAC","Africa",2050,5.45,{"$f":"'Size Summary-Base'!H555","v":1116250},0.76845000000000008,857782.31250000012,2,1715564.6250000002,3.0000000000000001E-3,5.7000000000000002E-2,97787.18362500002,0.05,5146.6938750000008,4889.3591812500008,1.0036053056250003E-5]
[null,"domAC","Africa",2050,6.45,{"$f":"'Size Summary-Base'!H556","v":1116250},0.90945000000000009,1015173.5625000001,2,2030347.1250000002,3.0000000000000001E-3,5.7000000000000002E-2,115729.78612500001,0.05,6091.0413750000007,5786.4893062500014,1.1877530681250002E-5]
[null,"domAC","Africa",2050,7.03,{"$f":"'Size Summary-Base'!H557","v":47998750},0.99123000000000006,47577800.962500006,2,95155601.925000012,3.0000000000000001E-3,5.7000000000000002E-2,5423869.3097250005,0.05,285466.80577500002,271193.46548625006,5.5666027126125017E-4]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H558","v":3348750.0000000005},1.2393899999999998,4150407.2624999997,2,8300814.5249999994,3.0000000000000001E-3,5.7000000000000002E-2,473146.42792499997,0.05,24902.443574999998,23657.321396250001,4.8559764971250001E-5]
[null,"domAC","Africa",2050,10.55,{"$f":"'Size Summary-Base'!H559","v":5581250},1.4875500000000001,8302388.4375000009,2,16604776.875000002,3.0000000000000001E-3,5.7000000000000002E-2,946472.2818750001,0.05,49814.33062500001,47323.614093750009,9.7137944718750022E-5]
[null,"domAC","Africa",2050,14.07,{"$f":"'Size Summary-Base'!H560","v":1116250},1.98387,2214494.8875000002,2,4428989.7750000004,3.0000000000000001E-3,5.7000000000000002E-2,252452.41717500004,0.05,13286.969325000002,12622.620858750002,2.5909590183750008E-5]
[null,"domAC","Africa",2050,1000,{"$f":"'Size Summary-Base'!H561","v":56787.162499999999},0,0,2,0,3.0000000000000001E-3,5.7000000000000002E-2,0,0.05,0,0,0]
[null,"domAC","Asia",2050,2.65,{"$f":"'Size Summary-Base'!H562","v":771400000.00000012},0.37365000000000004,288233610.00000006,2,576467220.00000012,3.0000000000000001E-3,5.7000000000000002E-2,32858631.540000007,0.05,1729401.6600000004,1642931.5770000005,3.3723332370000007E-3]
[null,"domAC","Asia",2050,2.93,{"$f":"'Size Summary-Base'!H563","v":319200000},0.41313,131871096,2,263742192,3.0000000000000001E-3,5.7000000000000002E-2,15033304.944,0.05,791226.576,751665.2472000001,1.5428918231999999E-3]
[null,"domAC","Asia",2050,3.52,{"$f":"'Size Summary-Base'!H564","v":319200000},0.49632000000000004,158425344,2,316850688,3.0000000000000001E-3,5.7000000000000002E-2,18060489.216000002,0.05,950552.06400000001,903024.46080000012,1.8535765248000003E-3]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H565","v":319199999.99999994},0.57809999999999995,184529519.99999994,2,369059039.99999988,3.0000000000000001E-3,5.7000000000000002E-2,21036365.279999994,0.05,1107177.1199999996,1051818.2639999997,2.1589953839999997E-3]
[null,"domAC","Asia",2050,5.28,{"$f":"'Size Summary-Base'!H566","v":239400000.00000003},0.74448000000000003,178228512.00000003,2,356457024.00000006,3.0000000000000001E-3,5.7000000000000002E-2,20318050.368000004,0.05,1069371.0720000002,1015902.5184000003,2.0852735904000005E-3]
[null,"domAC","Asia",2050,5.45,{"$f":"'Size Summary-Base'!H567","v":239400000.00000003},0.76845000000000008,183966930.00000003,2,367933860.00000006,3.0000000000000001E-3,5.7000000000000002E-2,20972230.020000003,0.05,1103801.5800000003,1048611.5010000002,2.1524130810000003E-3]
[null,"domAC","Asia",2050,6.45,{"$f":"'Size Summary-Base'!H568","v":26600000},0.90945000000000009,24191370.000000004,2,48382740.000000007,3.0000000000000001E-3,5.7000000000000002E-2,2757816.1800000006,0.05,145148.22000000003,137890.80900000004,2.8303902900000011E-4]
[null,"domAC","Asia",2050,7.03,{"$f":"'Size Summary-Base'!H569","v":26600000},0.99123000000000006,26366718,2,52733436,3.0000000000000001E-3,5.7000000000000002E-2,3005805.852,0.05,158200.30799999999,150290.29260000002,3.0849060059999999E-4]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H570","v":132999999.99999999},1.2393899999999998,164838869.99999994,2,329677739.99999988,3.0000000000000001E-3,5.7000000000000002E-2,18791631.179999992,0.05,989033.21999999962,939581.55899999966,1.9286147789999992E-3]
[null,"domAC","Asia",2050,10.55,{"$f":"'Size Summary-Base'!H571","v":133000000.00000001},1.4875500000000001,197844150.00000003,2,395688300.00000006,3.0000000000000001E-3,5.7000000000000002E-2,22554233.100000005,0.05,1187064.9000000001,1127711.6550000003,2.3147765550000005E-3]
[null,"domAC","Asia",2050,14.07,{"$f":"'Size Summary-Base'!H572","v":133000000.00000001},1.98387,263854710.00000003,2,527709420.00000006,3.0000000000000001E-3,5.7000000000000002E-2,30079436.940000005,0.05,1583128.2600000002,1503971.8470000003,3.0871001070000006E-3]
[null,"domAC","Asia",2050,1000,{"$f":"'Size Summary-Base'!H573","v":672770},0,0,2,0,3.0000000000000001E-3,5.7000000000000002E-2,0,0.05,0,0,0]
[null,"domAC","NA",2050,2.65,{"$f":"'Size Summary-Base'!H574","v":95997500},0.37365000000000004,35869465.875,2,71738931.75,3.0000000000000001E-3,5.7000000000000002E-2,4089119.1097500003,0.05,215216.79525,204455.95548750003,4.196727507375E-4]
[null,"domAC","NA",2050,2.93,{"$f":"'Size Summary-Base'!H575","v":4465000},0.41313,1844625.45,2,3689250.9,3.0000000000000001E-3,5.7000000000000002E-2,210287.30129999999,0.05,11067.752699999999,10514.365065,2.1582117765E-5]
[null,"domAC","NA",2050,3.52,{"$f":"'Size Summary-Base'!H576","v":113857500},0.49632000000000004,56509754.400000006,2,113019508.80000001,3.0000000000000001E-3,5.7000000000000002E-2,6442112.001600001,0.05,339058.52640000003,322105.60008000006,6.6116412648000009E-4]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H577","v":4464999.9999999991},0.57809999999999995,2581216.4999999991,2,5162432.9999999981,3.0000000000000001E-3,5.7000000000000002E-2,294258.68099999992,0.05,15487.298999999995,14712.934049999996,3.0200233049999992E-5]
[null,"domAC","NA",2050,5.28,{"$f":"'Size Summary-Base'!H578","v":107160000},0.74448000000000003,79778476.799999997,2,159556953.59999999,3.0000000000000001E-3,5.7000000000000002E-2,9094746.3552000001,0.05,478670.86079999997,454737.31776000001,9.3340817855999995E-4]
[null,"domAC","NA",2050,5.45,{"$f":"'Size Summary-Base'!H579","v":2232500},0.76845000000000008,1715564.6250000002,2,3431129.2500000005,3.0000000000000001E-3,5.7000000000000002E-2,195574.36725000004,0.05,10293.387750000002,9778.7183625000016,2.0072106112500006E-5]
[null,"domAC","NA",2050,6.45,{"$f":"'Size Summary-Base'!H580","v":2232500},0.90945000000000009,2030347.1250000002,2,4060694.2500000005,3.0000000000000001E-3,5.7000000000000002E-2,231459.57225000003,0.05,12182.082750000001,11572.978612500003,2.3755061362500004E-5]
[null,"domAC","NA",2050,7.03,{"$f":"'Size Summary-Base'!H581","v":95997500},0.99123000000000006,95155601.925000012,2,190311203.85000002,3.0000000000000001E-3,5.7000000000000002E-2,10847738.619450001,0.05,570933.61155000003,542386.93097250012,1.1133205425225003E-3]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H582","v":6697500.0000000009},1.2393899999999998,8300814.5249999994,2,16601629.049999999,3.0000000000000001E-3,5.7000000000000002E-2,946292.85584999993,0.05,49804.887149999995,47314.642792500003,9.7119529942500001E-5]
[null,"domAC","NA",2050,10.55,{"$f":"'Size Summary-Base'!H583","v":11162500},1.4875500000000001,16604776.875000002,2,33209553.750000004,3.0000000000000001E-3,5.7000000000000002E-2,1892944.5637500002,0.05,99628.661250000019,94647.228187500019,1.9427588943750004E-4]
[null,"domAC","NA",2050,14.07,{"$f":"'Size Summary-Base'!H584","v":2232500},1.98387,4428989.7750000004,2,8857979.5500000007,3.0000000000000001E-3,5.7000000000000002E-2,504904.83435000008,0.05,26573.938650000004,25245.241717500005,5.1819180367500015E-5]
[null,"domAC","NA",2050,1000,{"$f":"'Size Summary-Base'!H585","v":113781.125},0,0,2,0,3.0000000000000001E-3,5.7000000000000002E-2,0,0.05,0,0,0]
[null,"domAC","Eur",2050,2.65,{"$f":"'Size Summary-Base'!H586","v":16921875},0.37365000000000004,6322858.5937500009,2,12645717.187500002,3.0000000000000001E-3,5.7000000000000002E-2,720805.87968750019,0.02,37937.151562500003,14416.117593750005,5.2353269156250014E-5]
[null,"domAC","Eur",2050,2.93,{"$f":"'Size Summary-Base'!H587","v":5640625},0.41313,2330311.40625,2,4660622.8125,3.0000000000000001E-3,5.7000000000000002E-2,265655.50031249999,0.02,13981.868437500001,5313.11000625,1.9294978443750001E-5]
[null,"domAC","Eur",2050,3.52,{"$f":"'Size Summary-Base'!H588","v":5640625},0.49632000000000004,2799555,2,5599110,3.0000000000000001E-3,5.7000000000000002E-2,319149.27,0.02,16797.330000000002,6382.9854000000005,2.3180315400000003E-5]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H589","v":5640625.0000000009},0.57809999999999995,3260845.3125000005,2,6521690.6250000009,3.0000000000000001E-3,5.7000000000000002E-2,371736.36562500009,0.02,19565.071875000001,7434.727312500002,2.6999799187500005E-5]
[null,"domAC","Eur",2050,5.28,{"$f":"'Size Summary-Base'!H590","v":12183750},0.74448000000000003,9070558.2000000011,2,18141116.400000002,3.0000000000000001E-3,5.7000000000000002E-2,1034043.6348000001,0.02,54423.349200000004,20680.872696000002,7.5104221896000006E-5]
[null,"domAC","Eur",2050,5.45,{"$f":"'Size Summary-Base'!H591","v":12183750},0.76845000000000008,9362602.6875000019,2,18725205.375000004,3.0000000000000001E-3,5.7000000000000002E-2,1067336.7063750003,0.02,56175.616125000015,21346.734127500007,7.7522350252500025E-5]
[null,"domAC","Eur",2050,6.45,{"$f":"'Size Summary-Base'!H592","v":19855000},0.90945000000000009,18057129.75,2,36114259.5,3.0000000000000001E-3,5.7000000000000002E-2,2058512.7915000001,0.02,108342.7785,41170.255830000002,1.4951303432999999E-4]
[null,"domAC","Eur",2050,7.03,{"$f":"'Size Summary-Base'!H593","v":4061250.0000000005},0.99123000000000006,4025632.8375000008,2,8051265.6750000017,3.0000000000000001E-3,5.7000000000000002E-2,458922.14347500011,0.02,24153.797025000007,9178.4428695000024,3.3332239894500009E-5]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H594","v":4061249.9999999995},1.2393899999999998,5033472.6374999983,2,10066945.274999997,3.0000000000000001E-3,5.7000000000000002E-2,573815.88067499979,0.02,30200.835824999991,11476.317613499996,4.1677153438499984E-5]
[null,"domAC","Eur",2050,10.55,{"$f":"'Size Summary-Base'!H595","v":3790500.0000000005},1.4875500000000001,5638558.2750000013,2,11277116.550000003,3.0000000000000001E-3,5.7000000000000002E-2,642795.64335000014,0.02,33831.349650000011,12855.912867000003,4.6687262517000009E-5]
[null,"domAC","Eur",2050,14.07,{"$f":"'Size Summary-Base'!H596","v":270750},1.98387,537132.80249999999,2,1074265.605,3.0000000000000001E-3,5.7000000000000002E-2,61233.139485,0.02,3222.7968150000002,1224.6627897000001,4.4474596047000005E-6]
[null,"domAC","Eur",2050,1000,{"$f":"'Size Summary-Base'!H597","v":24799.797499999997},0,0,2,0,3.0000000000000001E-3,5.7000000000000002E-2,0,0.02,0,0,0]
[null,"domAC","CSA",2050,2.65,{"$f":"'Size Summary-Base'!H598","v":30281250},0.37365000000000004,11314589.062500002,2,22629178.125000004,3.0000000000000001E-3,5.7000000000000002E-2,1289863.1531250002,0.05,67887.534375000017,64493.157656250012,1.3238069203125004E-4]
[null,"domAC","CSA",2050,2.93,{"$f":"'Size Summary-Base'!H599","v":10093750},0.41313,{"$f":"F599*G599","v":4170030.9375},2,8340061.875,3.0000000000000001E-3,5.7000000000000002E-2,475383.52687500004,0.05,{"$f":"J599*K599","v":25020.185625000002},23769.176343750005,4.878936196875E-5]
[null,"domAC","CSA",2050,3.52,{"$f":"'Size Summary-Base'!H600","v":10093750},0.49632000000000004,5009730,2,{"$f":"H600*I600","v":10019460},3.0000000000000001E-3,5.7000000000000002E-2,{"$f":"J600*L600","v":571109.22},0.05,30058.38,28555.460999999999,{"$f":"SUM(O600:P600) / 10^9","v":5.8613841000000003E-5}]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H601","v":10093750},0.57809999999999995,5835196.8749999991,2,11670393.749999998,3.0000000000000001E-3,5.7000000000000002E-2,665212.44374999986,0.05,35011.181249999994,{"$f":"M601*N601","v":33260.622187499997},6.8271803437499999E-5]
[null,"domAC","CSA",2050,5.28,{"$f":"'Size Summary-Base'!H602","v":21802500},0.74448000000000003,16231525.200000001,2,32463050.400000002,3.0000000000000001E-3,5.7000000000000002E-2,1850393.8728000002,0.05,97389.151200000008,92519.693640000012,1.8990884484000004E-4]
[null,"domAC","CSA",2050,5.45,{"$f":"'Size Summary-Base'!H603","v":21802500},0.76845000000000008,16754131.125000002,2,33508262.250000004,3.0000000000000001E-3,5.7000000000000002E-2,1909970.9482500004,0.05,100524.78675000001,95498.547412500018,1.9602333416250006E-4]
[null,"domAC","CSA",2050,6.45,{"$f":"'Size Summary-Base'!H604","v":35530000},0.90945000000000009,32312758.500000004,2,64625517.000000007,3.0000000000000001E-3,5.7000000000000002E-2,3683654.4690000005,0.05,193876.55100000004,184182.72345000005,3.7805927445000009E-4]
[null,"domAC","CSA",2050,7.03,{"$f":"'Size Summary-Base'!H605","v":7267500.0000000009},0.99123000000000006,7203764.0250000013,2,14407528.050000003,3.0000000000000001E-3,5.7000000000000002E-2,821229.09885000018,0.05,43222.58415000001,41061.454942500015,8.4284039092500024E-5]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H606","v":7267500.0000000009},1.2393899999999998,9007266.8249999993,2,18014533.649999999,3.0000000000000001E-3,5.7000000000000002E-2,1026828.41805,0.05,54043.60095,51341.420902500002,1.0538502185250002E-4]
[null,"domAC","CSA",2050,10.55,{"$f":"'Size Summary-Base'!H607","v":6783000},1.4875500000000001,10090051.65,2,20180103.300000001,3.0000000000000001E-3,5.7000000000000002E-2,1150265.8881000001,0.05,60540.3099,57513.294405000008,1.1805360430500002E-4]
[null,"domAC","CSA",2050,14.07,{"$f":"'Size Summary-Base'!H608","v":484500.00000000012},1.98387,961185.01500000025,2,1922370.0300000005,3.0000000000000001E-3,5.7000000000000002E-2,109575.09171000004,0.05,5767.1100900000019,5478.7545855000026,1.1245864675500005E-5]
[null,"domAC","CSA",2050,1000,{"$f":"'Size Summary-Base'!H609","v":44378.584999999999},0,0,2,0,3.0000000000000001E-3,5.7000000000000002E-2,0,0.05,0,0,0]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H610","v":80821.262586519035},230,18588890.394899379,4,74355561.579597518,2.5000000000000001E-2,0.05,3717778.0789798759,1.4999999999999999E-2,1858889.0394899379,55766.671184698134,1.914655710674636E-3]
[null,"comRef","Africa",2050,"Condensing units",{"$f":"'Size Summary-Base'!H611","v":8785026.3302376904},4,35140105.320950761,4,140560421.28380305,1.4999999999999999E-2,0.05,7028021.064190153,3.4000000000000002E-2,2108406.3192570456,238952.71618246523,2.347359035439511E-3]
[null,"comRef","Africa",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H612","v":15625444.100060347},0.4,6250177.6400241395,1,6250177.6400241395,2E-3,0.05,312508.88200120698,7.0000000000000007E-2,12500.355280048279,21875.621740084491,3.4375977020132768E-5]
[null,"comRef","Asia",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H613","v":259577.04371181843},230,59702720.053718239,4,238810880.21487296,1.4999999999999999E-2,0.05,11940544.010743648,1.4999999999999999E-2,3582163.2032230943,179108.16016115472,3.761271363384249E-3]
[null,"comRef","Asia",2050,"Condensing units",{"$f":"'Size Summary-Base'!H614","v":28085107.533776533},8,224680860.27021226,4,898723441.08084905,1.4999999999999999E-2,0.05,44936172.054042459,3.4000000000000002E-2,13480851.616212735,1527829.8498374438,1.5008681466050177E-2]
[null,"comRef","Asia",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H615","v":28085107.533776533},0.4,11234043.013510615,1,11234043.013510615,2E-3,0.05,561702.15067553078,7.0000000000000007E-2,22468.086027021229,39319.150547287158,6.1787236574308385E-5]
[null,"comRef","NA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H616","v":29276.99948513967},230,6733709.8815821242,4,26934839.526328497,1.4999999999999999E-2,6.7000000000000004E-2,1804634.2482640094,1.4999999999999999E-2,404022.59289492742,27069.513723960139,4.3109210661888755E-4]
[null,"comRef","NA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H617","v":3182321.1258544242},8,25458569.006835394,4,101834276.02734157,1.4999999999999999E-2,6.7000000000000004E-2,6822896.493831886,3.4000000000000002E-2,1527514.1404101236,231978.48079028414,1.7594926212004078E-3]
[null,"comRef","NA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H618","v":5660219.9004603364},0.4,2264087.9601841345,1,2264087.9601841345,2E-3,6.7000000000000004E-2,151693.89333233703,7.0000000000000007E-2,4528.1759203682695,10618.572533263594,1.5146748453631863E-5]
[null,"comRef","Eur",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H619","v":68118.629071876057},230,15667284.686531493,4,62669138.746125974,1.4999999999999999E-2,6.7000000000000004E-2,4198832.2959904401,1.4999999999999999E-2,940037.08119188959,62982.484439856598,1.0030195656317463E-3]
[null,"comRef","Eur",2050,"Condensing units",{"$f":"'Size Summary-Base'!H620","v":7404288.5600248305},8,59234308.480198644,4,236937233.92079458,1.4999999999999999E-2,6.7000000000000004E-2,15874794.672693238,3.4000000000000002E-2,3554058.5088119186,539743.01887157012,4.0938015276834883E-3]
[null,"comRef","Eur",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H621","v":13169601.620562704},0.4,5267840.6482250821,1,5267840.6482250821,2E-3,6.7000000000000004E-2,352945.3234310805,7.0000000000000007E-2,10535.681296450164,24706.172640175639,3.5241853936625808E-5]
[null,"comRef","CSA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H622","v":38164.794889291152},230,8777902.8245369643,4,35111611.298147857,1.4999999999999999E-2,0.05,1755580.564907393,1.4999999999999999E-2,526674.16947221779,26333.708473610892,5.5300787794582867E-4]
[null,"comRef","CSA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H623","v":4148397.5535723441},8,33187180.428578753,4,132748721.71431501,1.4999999999999999E-2,0.05,6637436.0857157512,3.4000000000000002E-2,1991230.8257147251,225672.82691433554,2.2169036526290607E-3]
[null,"comRef","CSA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H624","v":7378527.0119296219},0.4,2951410.804771849,1,2951410.804771849,2E-3,0.05,147570.54023859245,7.0000000000000007E-2,5902.8216095436983,10329.937816701473,1.6232759426245173E-5]
[null,"indAC","Africa",2050,100,{"$f":"'Size Summary-Base'!H625","v":138040},35,4831400,2,9662800,0.01,5.7000000000000002E-2,550779.6,0.04,96628,22031.184000000001,1.1865918400000001E-4]
[null,"indAC","Africa",2050,700,{"$f":"'Size Summary-Base'!H626","v":207060},200,41412000,2,82824000,0.01,5.7000000000000002E-2,4720968,0.04,828240,188838.72,1.01707872E-3]
[null,"indAC","Asia",2050,100,{"$f":"'Size Summary-Base'!H627","v":1371196},35,47991860,2,95983720,0.01,5.7000000000000002E-2,5471072.04,0.04,959837.20000000007,218842.88159999999,1.1786800816000001E-3]
[null,"indAC","Asia",2050,700,{"$f":"'Size Summary-Base'!H628","v":2056794},200,411358800,2,822717600,0.01,5.7000000000000002E-2,46894903.200000003,0.04,8227176,1875796.1280000003,1.0102972128000001E-2]
[null,"indAC","NA",2050,100,{"$f":"'Size Summary-Base'!H629","v":434160},35,15195600,2,30391200,5.0000000000000001E-3,5.7000000000000002E-2,1732298.4000000001,0.04,151956,69291.936000000002,2.2124793599999999E-4]
[null,"indAC","NA",2050,700,{"$f":"'Size Summary-Base'!H630","v":651240},200,130248000,2,260496000,5.0000000000000001E-3,5.7000000000000002E-2,14848272,0.04,1302480,593930.88,1.8964108799999998E-3]
[null,"indAC","Eur",2050,100,{"$f":"'Size Summary-Base'!H631","v":514560},35,18009600,2,36019200,5.0000000000000001E-3,5.7000000000000002E-2,2053094.4000000001,0.04,180096,82123.776000000013,2.6221977599999999E-4]
[null,"indAC","Eur",2050,700,{"$f":"'Size Summary-Base'!H632","v":771840},200,154368000,2,308736000,5.0000000000000001E-3,5.7000000000000002E-2,17597952,0.04,1543680,703918.07999999996,2.2475980800000001E-3]
[null,"indAC","CSA",2050,100,{"$f":"'Size Summary-Base'!H633","v":61788},35,2162580,2,4325160,0.01,5.7000000000000002E-2,246534.12,0.04,43251.6,9861.3647999999994,5.3112964799999999E-5]
[null,"indAC","CSA",2050,700,{"$f":"'Size Summary-Base'!H634","v":92682},200,18536400,2,37072800,0.01,5.7000000000000002E-2,2113149.6,0.04,370728,84525.984000000011,4.55253984E-4]
[null,"trsRef","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H635","v":2105823.4560000002},4,8423293.824000001,3,25269881.472000003,0.02,7.0000000000000007E-2,1768891.7030400003,0.03,505397.62944000005,53066.751091200007,5.5846438053120014E-4]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H636","v":765753.98400000005},4,3063015.9360000002,3,9189047.8080000002,0.02,7.0000000000000007E-2,643233.34656000009,0.03,183780.95616,19297.000396800002,2.0307795655679999E-4]
[null,"trsRef","Africa",2050,"Trailers",{"$f":"'Size Summary-Base'!H637","v":957192.48},7.5,7178943.5999999996,3,21536830.799999997,0.02,7.0000000000000007E-2,1507578.156,0.03,430736.61599999992,45227.344679999995,4.7596396067999989E-4]
[null,"trsRef","Africa",2050,"Containers",{"$f":"'Size Summary-Base'!H638","v":159532.08000000002},4.5,717894.3600000001,3,2153683.08,5.0000000000000001E-3,7.0000000000000007E-2,150757.81560000003,5.0000000000000001E-3,10768.4154,753.78907800000013,1.1522204478E-5]
[null,"trsRef","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H639","v":11429015.352},4,45716061.408,3,137148184.22400001,0.02,7.0000000000000007E-2,9600372.895680001,0.03,2742963.6844800003,288011.18687040004,3.0309748713504003E-3]
[null,"trsRef","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H640","v":4144108.62},4,16576434.48,3,49729303.439999998,0.02,7.0000000000000007E-2,3481051.2408000003,0.03,994586.06880000001,104431.537224,1.0990176060240002E-3]
[null,"trsRef","Asia",2050,"Trailers",{"$f":"'Size Summary-Base'!H641","v":5191041.324},7.5,38932809.93,3,116798429.78999999,0.02,7.0000000000000007E-2,8175890.0853000004,0.03,2335968.5957999998,245276.702559,2.5812452983589996E-3]
[null,"trsRef","Asia",2050,"Containers",{"$f":"'Size Summary-Base'!H642","v":1046932.704},4.5,4711197.1680000005,3,14133591.504000001,5.0000000000000001E-3,7.0000000000000007E-2,989351.40528000018,5.0000000000000001E-3,70667.957520000011,4946.7570264000015,7.5614714546400007E-5]
[null,"trsRef","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H643","v":798207.9},4,3192831.6,3,9578494.8000000007,0.02,7.0000000000000007E-2,670494.63600000017,0.03,191569.89600000001,20114.839080000005,2.1168473508E-4]
[null,"trsRef","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H644","v":290775.73499999999},4,1163102.94,3,3489308.82,0.02,7.0000000000000007E-2,244251.61740000002,0.03,69786.176399999997,7327.548522,7.7113724921999997E-5]
[null,"trsRef","NA",2050,"Trailers",{"$f":"'Size Summary-Base'!H645","v":362994.54499999998},7.5,2722459.0874999999,3,8167377.2624999993,0.02,7.0000000000000007E-2,571716.408375,0.03,163347.54525,17151.492251249998,1.8049903750125E-4]
[null,"trsRef","NA",2050,"Containers",{"$f":"'Size Summary-Base'!H646","v":448516.82},4.5,2018325.69,3,6054977.0700000003,5.0000000000000001E-3,7.0000000000000007E-2,423848.39490000007,5.0000000000000001E-3,30274.88535,2119.2419745000002,3.2394127324499998E-5]
[null,"trsRef","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H647","v":1195461.54},4,4781846.16,3,14345538.48,0.02,7.0000000000000007E-2,1004187.6936000001,0.03,286910.7696,30125.630808000002,3.1703640040799997E-4]
[null,"trsRef","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H648","v":435489.56099999999},4,1741958.2439999999,3,5225874.7319999998,0.02,7.0000000000000007E-2,365811.23124000005,0.03,104517.49464,10974.336937200002,1.154918315772E-4]
[null,"trsRef","Eur",2050,"Trailers",{"$f":"'Size Summary-Base'!H649","v":543650.36699999997},7.5,4077377.7524999999,3,12232133.2575,0.02,7.0000000000000007E-2,856249.32802500005,0.03,244642.66515000002,25687.479840750002,2.7033014499075003E-4]
[null,"trsRef","Eur",2050,"Containers",{"$f":"'Size Summary-Base'!H650","v":671735.53200000001},4.5,3022809.8939999999,3,9068429.682,5.0000000000000001E-3,7.0000000000000007E-2,634790.0777400001,5.0000000000000001E-3,45342.148410000002,3173.9503887000005,4.8516098798700003E-5]
[null,"trsRef","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H651","v":311629},4,1246516,3,3739548,0.02,7.0000000000000007E-2,261768.36000000002,0.03,74790.960000000006,7853.0508,8.2644010800000004E-5]
[null,"trsRef","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H652","v":113121.32699999999},4,452485.30799999996,3,1357455.9239999999,0.02,7.0000000000000007E-2,95021.914680000002,0.03,27149.118479999997,2850.6574403999998,2.9999775920399995E-5]
[null,"trsRef","CSA",2050,"Trailers",{"$f":"'Size Summary-Base'!H653","v":141479.56599999999},7.5,1061096.7449999999,3,3183290.2349999994,0.02,7.0000000000000007E-2,222830.31644999998,0.03,63665.804699999986,6684.9094934999994,7.0350714193499983E-5]
[null,"trsRef","CSA",2050,"Containers",{"$f":"'Size Summary-Base'!H654","v":57028.106999999996},4.5,256626.48149999999,3,769879.44449999998,5.0000000000000001E-3,7.0000000000000007E-2,53891.561115000004,5.0000000000000001E-3,3849.3972224999998,269.45780557500001,4.1188550280749992E-6]
[null,"trsAC","Africa",2050,"Cars",{"$f":"'Size Summary-Base'!H655","v":217835343.5652},0.7,152484740.49563998,2,304969480.99127996,6.0000000000000001E-3,5.7000000000000002E-2,17383260.41650296,1.4999999999999999E-2,1829816.8859476799,260748.90624754439,2.0905657921952243E-3]
[null,"trsAC","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H656","v":39144976.825500004},0.8,31315981.460400004,2,62631962.920800008,6.0000000000000001E-3,5.7000000000000002E-2,3570021.8864856004,1.4999999999999999E-2,375791.77752480004,53550.328297284002,4.2934210582208404E-4]
[null,"trsAC","Africa",2050,"Buses",{"$f":"'Size Summary-Base'!H657","v":1261816.1028},6,7570896.6168,2,15141793.2336,6.0000000000000001E-3,5.7000000000000002E-2,863082.21431519999,1.4999999999999999E-2,90850.759401600008,12946.233214727999,1.0379699261632801E-4]
[null,"trsAC","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H658","v":28534250.506500002},1.1000000000000001,31387675.557150006,2,62775351.114300013,6.0000000000000001E-3,5.7000000000000002E-2,3578195.0135151008,1.4999999999999999E-2,376652.10668580007,53672.92520272651,4.3032503188852655E-4]
[null,"trsAC","Asia",2050,"Cars",{"$f":"'Size Summary-Base'!H659","v":1614469295.0020001},0.7,1130128506.5014,2,2260257013.0028,6.0000000000000001E-3,5.7000000000000002E-2,128834649.7411596,1.4999999999999999E-2,13561542.078016801,1932519.746117394,1.5494061824134195E-2]
[null,"trsAC","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H660","v":143328710.46000001},0.8,114662968.36800002,2,229325936.73600003,6.0000000000000001E-3,5.7000000000000002E-2,13071578.393952003,1.4999999999999999E-2,1375955.6204160003,196073.67590928002,1.5720292963252802E-3]
[null,"trsAC","Asia",2050,"Buses",{"$f":"'Size Summary-Base'!H661","v":9187737.8499999996},6,55126427.099999994,2,110252854.19999999,6.0000000000000001E-3,5.7000000000000002E-2,6284412.6893999996,1.4999999999999999E-2,661517.12519999989,94266.190340999994,7.557833155409999E-4]
[null,"trsAC","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H662","v":70561826.687999994},1.1000000000000001,77618009.356800005,2,155236018.71360001,6.0000000000000001E-3,5.7000000000000002E-2,8848453.0666752011,1.4999999999999999E-2,931416.11228160013,132726.796000128,1.0641429082817282E-3]
[null,"trsAC","NA",2050,"Cars",{"$f":"'Size Summary-Base'!H663","v":256359137.34666699},0.7,{"$f":"F663*G663","v":179451396.14266688},2,358902792.28533375,6.0000000000000001E-3,6.5000000000000002E-2,23328681.498546693,1.4999999999999999E-2,{"$f":"J663*K663","v":2153416.7537120027},349930.22247820039,2.5033469761902029E-3]
[null,"trsAC","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H664","v":31682802.991290063},0.8,25346242.393032052,2,{"$f":"H664*I664","v":50692484.786064103},6.0000000000000001E-3,6.5000000000000002E-2,{"$f":"J664*L664","v":3295011.5110941669},1.4999999999999999E-2,304154.90871638461,49425.172666412502,{"$f":"SUM(O664:P664) / 10^9","v":3.5358008138279708E-4}]
[null,"trsAC","NA",2050,"Buses",{"$f":"'Size Summary-Base'!H665","v":1508704.9043471459},6,9052229.4260828756,2,18104458.852165751,6.0000000000000001E-3,6.5000000000000002E-2,1176789.8253907738,1.4999999999999999E-2,108626.75311299451,{"$f":"M665*N665","v":17651.847380861607},1.2627860049385612E-4]
[null,"trsAC","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H666","v":12190335.627124937},1.1000000000000001,13409369.189837432,2,26818738.379674863,6.0000000000000001E-3,6.5000000000000002E-2,1743217.9946788661,1.4999999999999999E-2,160912.43027804917,26148.269920182989,1.8706070019823217E-4]
[null,"trsAC","Eur",2050,"Cars",{"$f":"'Size Summary-Base'!H667","v":394654455.10836899},0.7,276258118.57585829,2,552516237.15171659,6.0000000000000001E-3,6.5000000000000002E-2,35913555.414861582,1.4999999999999999E-2,3315097.4229102996,538703.33122292371,3.8538007541332234E-3]
[null,"trsAC","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H668","v":39180710.067399688},0.8,31344568.053919751,2,62689136.107839502,6.0000000000000001E-3,6.5000000000000002E-2,4074793.847009568,1.4999999999999999E-2,376134.81664703705,61121.907705143516,4.3725672435218057E-4]
[null,"trsAC","Eur",2050,"Buses",{"$f":"'Size Summary-Base'!H669","v":2281156.4927393571},6,13686938.956436142,2,27373877.912872285,6.0000000000000001E-3,6.5000000000000002E-2,1779302.0643366985,1.4999999999999999E-2,164243.26747723372,26689.530965050475,1.9093279844228421E-4]
[null,"trsAC","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H670","v":7534751.9360384019},1.1000000000000001,8288227.1296422426,2,16576454.259284485,6.0000000000000001E-3,6.5000000000000002E-2,1077469.5268534916,1.4999999999999999E-2,99458.725555706915,16162.042902802372,1.1562076845850929E-4]
[null,"trsAC","CSA",2050,"Cars",{"$f":"'Size Summary-Base'!H671","v":162315452.49159512},0.7,113620816.74411657,2,227241633.48823315,6.0000000000000001E-3,5.7000000000000002E-2,12952773.10882929,1.4999999999999999E-2,1363449.800929399,194291.59663243935,1.5577413975618383E-3]
[null,"trsAC","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H672","v":30142957.556680776},0.8,24114366.045344621,2,48228732.090689242,6.0000000000000001E-3,5.7000000000000002E-2,2749037.7291692868,1.4999999999999999E-2,289372.39254413545,41235.565937539301,3.3060795848167479E-4]
[null,"trsAC","CSA",2050,"Buses",{"$f":"'Size Summary-Base'!H673","v":938205.41876679566},6,5629232.5126007739,2,11258465.025201548,6.0000000000000001E-3,5.7000000000000002E-2,641732.50643648824,1.4999999999999999E-2,67550.790151209294,9625.9875965473238,7.7176777747756613E-5]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H674","v":11561682.350507695},1.1000000000000001,12717850.585558467,2,25435701.171116933,6.0000000000000001E-3,5.7000000000000002E-2,1449834.9667536654,1.4999999999999999E-2,152614.2070267016,21747.524501304979,1.7436173152800659E-4]
[null,"comAC","Africa",2050,3.5,{"$f":"'Size Summary-Base'!H675","v":58916896.499999993},1.5,88375344.749999985,2,176750689.49999997,0.01,5.7000000000000002E-2,10074789.301499998,0.1,1767506.8949999998,1007478.9301499999,2.7749858251499998E-3]
[null,"comAC","Africa",2050,10,{"$f":"'Size Summary-Base'!H676","v":72383615.700000003},1.5,108575423.55000001,2,217150847.10000002,0.01,5.7000000000000002E-2,12377598.284700003,0.1,2171508.4710000004,1237759.8284700003,3.4092682994700009E-3]
[null,"comAC","Africa",2050,25,{"$f":"'Size Summary-Base'!H677","v":28616778.300000001},3,85850334.900000006,2,171700669.80000001,0.01,5.7000000000000002E-2,9786938.1786000002,0.1,1717006.6980000001,978693.81786000007,2.6957005158600002E-3]
[null,"comAC","Africa",2050,30,{"$f":"'Size Summary-Base'!H678","v":6565025.6100000003},3,19695076.830000002,2,39390153.660000004,0.01,5.7000000000000002E-2,2245238.7586200004,0.1,393901.53660000005,224523.87586200004,6.1842541246200002E-4]
[null,"comAC","Africa",2050,35,{"$f":"'Size Summary-Base'!H679","v":1683339.9000000001},3,5050019.7,2,10100039.4,0.01,5.7000000000000002E-2,575702.24580000003,0.1,101000.394,57570.224580000009,1.5857061858000002E-4]
[null,"comAC","Africa",2050,50,{"$f":"'Size Summary-Base'!H680","v":168333.99},10.5,1767506.895,2,3535013.79,0.01,5.7000000000000002E-2,201495.78603000002,0.1,35350.137900000002,20149.578603000002,5.5499716503000003E-5]
[null,"comAC","Africa",2050,350,{"$f":"'Size Summary-Base'!H681","v":0},200,0,2,0,0.01,5.7000000000000002E-2,0,0.1,0,0,0]
[null,"comAC","Asia",2050,3.5,{"$f":"'Size Summary-Base'!H682","v":295371120.79999995},1.5,443056681.19999993,2,886113362.39999986,0.01,5.7000000000000002E-2,50508461.656799994,0.1,8861133.623999998,5050846.1656799996,1.3911979789679996E-2]
[null,"comAC","Asia",2050,10,{"$f":"'Size Summary-Base'!H683","v":362884519.83999997},1.5,544326779.75999999,2,1088653559.52,0.01,5.7000000000000002E-2,62053252.892640002,0.1,10886535.5952,6205325.289264001,1.7091860884464002E-2]
[null,"comAC","Asia",2050,25,{"$f":"'Size Summary-Base'!H684","v":143465972.96000001},3,430397918.88,2,860795837.75999999,0.01,5.7000000000000002E-2,49065362.752319999,0.1,8607958.3775999993,4906536.2752320003,1.3514494652832E-2]
[null,"comAC","Asia",2050,30,{"$f":"'Size Summary-Base'!H685","v":32912782.032000002},3,98738346.096000001,2,197476692.192,0.01,5.7000000000000002E-2,11256171.454944,0.1,1974766.9219200001,1125617.1454944001,3.1003840674144003E-3]
[null,"comAC","Asia",2050,35,{"$f":"'Size Summary-Base'!H686","v":8439174.8800000008},3,25317524.640000001,2,50635049.280000001,0.01,5.7000000000000002E-2,2886197.8089600001,0.1,506350.49280000001,288619.78089600004,7.9497027369599999E-4]
[null,"comAC","Asia",2050,50,{"$f":"'Size Summary-Base'!H687","v":843917.48800000001},10.5,8861133.6239999998,2,17722267.248,0.01,5.7000000000000002E-2,1010169.233136,0.1,177222.67248000001,101016.92331360001,2.7823959579360001E-4]
[null,"comAC","Asia",2050,350,{"$f":"'Size Summary-Base'!H688","v":0},200,0,2,0,0.01,5.7000000000000002E-2,0,0.1,0,0,0]
[null,"comAC","NA",2050,3.5,{"$f":"'Size Summary-Base'!H689","v":86352627.199999988},1.5,129528940.79999998,2,259057881.59999996,0.01,5.7000000000000002E-2,14766299.251199998,0.1,2590578.8159999996,1476629.9251199998,4.0672087411199997E-3]
[null,"comAC","NA",2050,10,{"$f":"'Size Summary-Base'!H690","v":106090370.56},1.5,159135555.84,2,318271111.68000001,0.01,5.7000000000000002E-2,18141453.365760002,0.1,3182711.1168,1814145.3365760003,4.9968564533760008E-3]
[null,"comAC","NA",2050,25,{"$f":"'Size Summary-Base'!H691","v":41942704.640000001},3,125828113.92,2,251656227.84,0.01,5.7000000000000002E-2,14344404.986880001,0.1,2516562.2784000002,1434440.4986880003,3.9510027770880002E-3]
[null,"comAC","NA",2050,30,{"$f":"'Size Summary-Base'!H692","v":9622149.8880000003},3,28866449.664000001,2,57732899.328000002,0.01,5.7000000000000002E-2,3290775.2616960001,0.1,577328.99328000005,329077.52616960002,9.0640651944959999E-4]
[null,"comAC","NA",2050,35,{"$f":"'Size Summary-Base'!H693","v":2467217.92},3,7401653.7599999998,2,14803307.52,0.01,5.7000000000000002E-2,843788.52864000003,0.1,148033.07519999999,84378.852864000015,2.3241192806400002E-4]
[null,"comAC","NA",2050,50,{"$f":"'Size Summary-Base'!H694","v":246721.79200000002},10.5,2590578.8160000001,2,5181157.6320000002,0.01,5.7000000000000002E-2,295325.98502399999,0.1,51811.57632,29532.5985024,8.1344174822400004E-5]
[null,"comAC","NA",2050,350,{"$f":"'Size Summary-Base'!H695","v":0},200,0,2,0,0.01,5.7000000000000002E-2,0,0.1,0,0,0]
[null,"comAC","Eur",2050,3.5,{"$f":"'Size Summary-Base'!H696","v":18775085.349999998},1.5,28162628.024999999,2,56325256.049999997,0.01,5.7000000000000002E-2,3210539.59485,0.1,563252.56050000002,321053.959485,8.84306519985E-4]
[null,"comAC","Eur",2050,10,{"$f":"'Size Summary-Base'!H697","v":23066533.43},1.5,34599800.144999996,2,69199600.289999992,0.01,5.7000000000000002E-2,3944377.2165299999,0.1,691996.00289999996,394437.72165299999,1.086433724553E-3]
[null,"comAC","Eur",2050,25,{"$f":"'Size Summary-Base'!H698","v":9119327.1699999999},3,27357981.509999998,2,54715963.019999996,0.01,5.7000000000000002E-2,3118809.8921399997,0.1,547159.63020000001,311880.989214,8.5904061941400006E-4]
[null,"comAC","Eur",2050,30,{"$f":"'Size Summary-Base'!H699","v":2092080.939},3,6276242.8169999998,2,12552485.634,0.01,5.7000000000000002E-2,715491.68113799999,0.1,125524.85634,71549.168113799999,1.9707402445380001E-4]
[null,"comAC","Eur",2050,35,{"$f":"'Size Summary-Base'!H700","v":536431.01},3,1609293.03,2,3218586.06,0.01,5.7000000000000002E-2,183459.40542,0.1,32185.8606,18345.940542,5.0531801141999997E-5]
[null,"comAC","Eur",2050,50,{"$f":"'Size Summary-Base'!H701","v":53643.101000000002},10.5,563252.56050000002,2,1126505.121,0.01,5.7000000000000002E-2,64210.791897000003,0.1,11265.051210000001,6421.0791897000008,1.7686130399700003E-5]
[null,"comAC","Eur",2050,350,{"$f":"'Size Summary-Base'!H702","v":0},200,0,2,0,0.01,5.7000000000000002E-2,0,0.1,0,0,0]
[null,"comAC","CSA",2050,3.5,{"$f":"'Size Summary-Base'!H703","v":18919366.199999999},1.5,28379049.299999997,2,56758098.599999994,0.01,5.7000000000000002E-2,3235211.6201999998,0.1,567580.98599999992,323521.16201999999,8.9110214801999996E-4]
[null,"comAC","CSA",2050,10,{"$f":"'Size Summary-Base'!H704","v":23243792.759999998},1.5,34865689.140000001,2,69731378.280000001,0.01,5.7000000000000002E-2,3974688.5619600001,0.1,697313.78280000004,397468.85619600001,1.0947826389959999E-3]
[null,"comAC","CSA",2050,25,{"$f":"'Size Summary-Base'!H705","v":9189406.4400000013},3,27568219.320000004,2,55136438.640000008,0.01,5.7000000000000002E-2,3142777.0024800007,0.1,551364.38640000008,314277.7002480001,8.6564208664800021E-4]
[null,"comAC","CSA",2050,30,{"$f":"'Size Summary-Base'!H706","v":2108157.9479999999},3,6324473.8439999996,2,12648947.687999999,0.01,5.7000000000000002E-2,720990.01821599994,0.1,126489.47687999999,72099.001821600003,1.9858847870159998E-4]
[null,"comAC","CSA",2050,35,{"$f":"'Size Summary-Base'!H707","v":540553.32000000007},3,1621659.9600000002,2,3243319.9200000004,0.01,5.7000000000000002E-2,184869.23544000002,0.1,32433.199200000006,18486.923544000001,5.0920122744000009E-5]
[null,"comAC","CSA",2050,50,{"$f":"'Size Summary-Base'!H708","v":54055.332000000002},10.5,567580.98600000003,2,1135161.9720000001,0.01,5.7000000000000002E-2,64704.232404000009,0.1,11351.619720000001,6470.4232404000013,1.7822042960400001E-5]
[null,"comAC","CSA",2050,350,{"$f":"'Size Summary-Base'!H709","v":0},200,0,2,0,0.01,5.7000000000000002E-2,0,0.1,0,0,0]
[]
[null,"Mod","Region","Year","kW","Stockuser","R2050 (unit charge kg)","R2050 (total charge kg)","GWPuser","R2050user Stored CO2 (kg)","Op. Leakage (%)","Decom. Rate (%)","Decom. Stock CO2 (kg)","EoL Leakage (%)","Op. CO2 leakage (kg)","EoL CO2 Leakage (kg)","Direct Emissions (Mt CO2)"]
[null,"domRef","Africa",2050,0.2,{"$f":"F181","v":304800000},{"$f":"0.175","v":0.17499999999999999},{"$f":"F712*G712","v":53340000},{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I181, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I358, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I535, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"H712*I712","v":0},{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K181, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K358, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K535, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,{"$f":"J712*L712","v":0},{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N181, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N358, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N535, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"J712*K712","v":0},{"$f":"M712*N712","v":0},{"$f":"SUM(O712:P712) / 10^9","v":0}]
[null,"domRef","Asia",2050,0.2,{"$f":"F182","v":1863670000},{"$f":"0.175","v":0.17499999999999999},326142250,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I182, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I359, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I536, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"H713*I713","v":0},{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K182, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K359, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K536, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,{"$f":"J713*L713","v":0},{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N182, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N359, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N536, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"M713*N713","v":0},{"$f":"SUM(O713:P713) / 10^9","v":0}]
[null,"domRef","Eur",2050,0.2,392400000,0.17499999999999999,68670000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I183, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I360, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I537, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K183, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K360, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K537, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N183, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N360, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N537, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"M714*N714","v":0},0]
[null,"domRef","NA",2050,0.2,300680000,0.17499999999999999,52619000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I184, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I361, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I538, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K184, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K361, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K538, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N184, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N361, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N538, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domRef","CSA",2050,0.2,213730000,0.17499999999999999,37402750,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I185, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I362, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I539, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K185, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K362, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K539, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N185, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N362, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N539, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","Africa",2050,270,34741.5,650,22581975,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I186, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I363, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I540, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K186, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K363, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K540, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N186, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N363, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N540, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","Asia",2050,270,278968.45,650,181329492.5,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I187, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I364, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I541, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K187, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K364, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K541, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N187, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N364, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N541, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","NA",2050,270,108547,650,70555550,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I188, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I365, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I542, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K188, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K365, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K542, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N188, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N365, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N542, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","Eur",2050,270,105716,650,68715400,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I189, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I366, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I543, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K189, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K366, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K543, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N189, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N366, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N543, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","CSA",2050,270,15545.8,650,10104770,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I190, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I367, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I544, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K190, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K367, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K544, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N190, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N367, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N544, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","Africa",2050,5000,1828.5,4000,7314000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I191, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I368, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I545, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K191, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K368, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K545, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N191, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N368, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N545, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","Asia",2050,5000,14682.550000000001,4000,58730200.000000007,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I192, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I369, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I546, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K192, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K369, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K546, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N192, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N369, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N546, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","NA",2050,5000,5713,4000,22852000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I193, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I370, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I547, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K193, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K370, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K547, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N193, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N370, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N547, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","Eur",2050,5000,5564,4000,22256000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I194, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I371, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I548, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K194, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K371, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K548, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N194, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N371, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N548, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indRef","CSA",2050,5000,818.2,4000,3272800,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I195, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I372, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I549, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K195, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K372, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K549, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},4.4400000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N195, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N372, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N549, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F196,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F373,IF('Advanced User Pathway'!$C$164=\"High Effort\",F550,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.37365000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I196, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I373, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I550, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K196, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K373, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K550, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N196, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N373, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N550, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F197,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F374,IF('Advanced User Pathway'!$C$164=\"High Effort\",F551,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.41313,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I197, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I374, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I551, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K197, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K374, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K551, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N197, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N374, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N551, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F198,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F375,IF('Advanced User Pathway'!$C$164=\"High Effort\",F552,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.49632000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I198, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I375, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I552, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K198, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K375, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K552, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N198, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N375, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N552, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F199,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F376,IF('Advanced User Pathway'!$C$164=\"High Effort\",F553,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.57809999999999995,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I199, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I376, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I553, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K199, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K376, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K553, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N199, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N376, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N553, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F200,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F377,IF('Advanced User Pathway'!$C$164=\"High Effort\",F554,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.74448000000000003,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I200, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I377, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I554, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K200, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K377, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K554, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N200, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N377, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N554, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F201,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F378,IF('Advanced User Pathway'!$C$164=\"High Effort\",F555,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.76845000000000008,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I201, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I378, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I555, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K201, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K378, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K555, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N201, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N378, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N555, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F202,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F379,IF('Advanced User Pathway'!$C$164=\"High Effort\",F556,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.90945000000000009,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I202, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I379, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I556, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K202, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K379, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K556, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N202, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N379, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N556, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F203,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F380,IF('Advanced User Pathway'!$C$164=\"High Effort\",F557,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.99123000000000006,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I203, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I380, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I557, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K203, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K380, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K557, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N203, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N380, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N557, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F204,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F381,IF('Advanced User Pathway'!$C$164=\"High Effort\",F558,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.2393899999999998,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I204, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I381, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I558, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K204, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K381, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K558, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N204, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N381, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N558, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F205,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F382,IF('Advanced User Pathway'!$C$164=\"High Effort\",F559,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.4875500000000001,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I205, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I382, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I559, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K205, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K382, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K559, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N205, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N382, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N559, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F206,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F383,IF('Advanced User Pathway'!$C$164=\"High Effort\",F560,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.98387,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I206, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I383, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I560, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K206, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K383, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K560, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N206, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N383, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N560, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Africa",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F207,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F384,IF('Advanced User Pathway'!$C$164=\"High Effort\",F561,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I207, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I384, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I561, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K207, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K384, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K561, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N207, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N384, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N561, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F208,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F385,IF('Advanced User Pathway'!$C$164=\"High Effort\",F562,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.37365000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I208, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I385, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I562, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K208, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K385, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K562, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N208, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N385, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N562, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F209,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F386,IF('Advanced User Pathway'!$C$164=\"High Effort\",F563,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.41313,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I209, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I386, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I563, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K209, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K386, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K563, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N209, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N386, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N563, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F210,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F387,IF('Advanced User Pathway'!$C$164=\"High Effort\",F564,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.49632000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I210, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I387, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I564, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K210, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K387, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K564, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N210, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N387, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N564, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F211,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F388,IF('Advanced User Pathway'!$C$164=\"High Effort\",F565,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.57809999999999995,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I211, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I388, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I565, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K211, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K388, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K565, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N211, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N388, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N565, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F212,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F389,IF('Advanced User Pathway'!$C$164=\"High Effort\",F566,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.74448000000000003,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I212, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I389, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I566, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K212, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K389, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K566, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N212, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N389, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N566, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F213,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F390,IF('Advanced User Pathway'!$C$164=\"High Effort\",F567,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.76845000000000008,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I213, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I390, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I567, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K213, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K390, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K567, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N213, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N390, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N567, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F214,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F391,IF('Advanced User Pathway'!$C$164=\"High Effort\",F568,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.90945000000000009,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I214, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I391, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I568, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K214, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K391, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K568, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N214, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N391, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N568, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F215,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F392,IF('Advanced User Pathway'!$C$164=\"High Effort\",F569,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.99123000000000006,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I215, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I392, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I569, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K215, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K392, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K569, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N215, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N392, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N569, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F216,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F393,IF('Advanced User Pathway'!$C$164=\"High Effort\",F570,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.2393899999999998,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I216, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I393, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I570, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K216, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K393, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K570, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N216, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N393, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N570, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F217,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F394,IF('Advanced User Pathway'!$C$164=\"High Effort\",F571,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.4875500000000001,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I217, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I394, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I571, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K217, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K394, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K571, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N217, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N394, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N571, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F218,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F395,IF('Advanced User Pathway'!$C$164=\"High Effort\",F572,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.98387,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I218, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I395, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I572, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K218, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K395, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K572, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N218, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N395, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N572, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Asia",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F219,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F396,IF('Advanced User Pathway'!$C$164=\"High Effort\",F573,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I219, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I396, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I573, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K219, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K396, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K573, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N219, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N396, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N573, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F220,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F397,IF('Advanced User Pathway'!$C$164=\"High Effort\",F574,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.37365000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I220, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I397, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I574, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K220, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K397, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K574, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N220, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N397, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N574, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F221,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F398,IF('Advanced User Pathway'!$C$164=\"High Effort\",F575,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.41313,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I221, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I398, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I575, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K221, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K398, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K575, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N221, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N398, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N575, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F222,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F399,IF('Advanced User Pathway'!$C$164=\"High Effort\",F576,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.49632000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I222, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I399, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I576, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K222, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K399, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K576, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N222, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N399, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N576, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F223,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F400,IF('Advanced User Pathway'!$C$164=\"High Effort\",F577,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.57809999999999995,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I223, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I400, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I577, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K223, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K400, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K577, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N223, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N400, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N577, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F224,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F401,IF('Advanced User Pathway'!$C$164=\"High Effort\",F578,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.74448000000000003,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I224, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I401, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I578, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K224, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K401, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K578, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N224, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N401, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N578, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F225,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F402,IF('Advanced User Pathway'!$C$164=\"High Effort\",F579,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.76845000000000008,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I225, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I402, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I579, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K225, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K402, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K579, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N225, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N402, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N579, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F226,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F403,IF('Advanced User Pathway'!$C$164=\"High Effort\",F580,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.90945000000000009,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I226, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I403, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I580, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K226, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K403, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K580, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N226, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N403, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N580, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F227,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F404,IF('Advanced User Pathway'!$C$164=\"High Effort\",F581,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.99123000000000006,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I227, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I404, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I581, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K227, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K404, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K581, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N227, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N404, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N581, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F228,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F405,IF('Advanced User Pathway'!$C$164=\"High Effort\",F582,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.2393899999999998,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I228, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I405, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I582, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K228, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K405, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K582, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N228, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N405, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N582, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F229,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F406,IF('Advanced User Pathway'!$C$164=\"High Effort\",F583,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.4875500000000001,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I229, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I406, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I583, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K229, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K406, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K583, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N229, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N406, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N583, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F230,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F407,IF('Advanced User Pathway'!$C$164=\"High Effort\",F584,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.98387,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I230, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I407, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I584, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K230, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K407, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K584, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N230, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N407, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N584, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","NA",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F231,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F408,IF('Advanced User Pathway'!$C$164=\"High Effort\",F585,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I231, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I408, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I585, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K231, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K408, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K585, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N231, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N408, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N585, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F232,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F409,IF('Advanced User Pathway'!$C$164=\"High Effort\",F586,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.37365000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I232, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I409, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I586, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K232, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K409, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K586, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N232, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N409, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N586, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F233,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F410,IF('Advanced User Pathway'!$C$164=\"High Effort\",F587,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.41313,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I233, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I410, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I587, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K233, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K410, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K587, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N233, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N410, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N587, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F234,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F411,IF('Advanced User Pathway'!$C$164=\"High Effort\",F588,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.49632000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I234, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I411, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I588, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K234, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K411, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K588, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N234, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N411, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N588, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F235,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F412,IF('Advanced User Pathway'!$C$164=\"High Effort\",F589,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.57809999999999995,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I235, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I412, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I589, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K235, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K412, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K589, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N235, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N412, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N589, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F236,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F413,IF('Advanced User Pathway'!$C$164=\"High Effort\",F590,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.74448000000000003,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I236, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I413, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I590, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K236, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K413, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K590, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N236, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N413, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N590, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F237,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F414,IF('Advanced User Pathway'!$C$164=\"High Effort\",F591,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.76845000000000008,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I237, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I414, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I591, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K237, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K414, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K591, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N237, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N414, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N591, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F238,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F415,IF('Advanced User Pathway'!$C$164=\"High Effort\",F592,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.90945000000000009,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I238, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I415, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I592, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K238, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K415, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K592, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N238, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N415, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N592, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F239,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F416,IF('Advanced User Pathway'!$C$164=\"High Effort\",F593,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.99123000000000006,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I239, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I416, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I593, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K239, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K416, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K593, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N239, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N416, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N593, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F240,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F417,IF('Advanced User Pathway'!$C$164=\"High Effort\",F594,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.2393899999999998,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I240, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I417, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I594, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K240, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K417, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K594, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N240, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N417, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N594, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F241,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F418,IF('Advanced User Pathway'!$C$164=\"High Effort\",F595,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.4875500000000001,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I241, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I418, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I595, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K241, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K418, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K595, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N241, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N418, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N595, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F242,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F419,IF('Advanced User Pathway'!$C$164=\"High Effort\",F596,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.98387,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I242, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I419, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I596, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K242, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K419, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K596, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N242, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N419, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N596, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","Eur",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F243,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F420,IF('Advanced User Pathway'!$C$164=\"High Effort\",F597,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I243, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I420, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I597, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K243, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K420, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K597, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N243, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N420, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N597, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F244,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F421,IF('Advanced User Pathway'!$C$164=\"High Effort\",F598,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.37365000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I244, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I421, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I598, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K244, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K421, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K598, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N244, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N421, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N598, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F245,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F422,IF('Advanced User Pathway'!$C$164=\"High Effort\",F599,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.41313,{"$f":"F776*G776","v":0},{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I245, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I422, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I599, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K245, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K422, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K599, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N245, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N422, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N599, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"J776*K776","v":0},0,0]
[null,"domAC","CSA",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F246,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F423,IF('Advanced User Pathway'!$C$164=\"High Effort\",F600,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.49632000000000004,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I246, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I423, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I600, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"H777*I777","v":0},{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K246, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K423, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K600, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,{"$f":"J777*L777","v":0},{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N246, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N423, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N600, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,{"$f":"SUM(O777:P777) / 10^9","v":0}]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F247,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F424,IF('Advanced User Pathway'!$C$164=\"High Effort\",F601,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.57809999999999995,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I247, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I424, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I601, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K247, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K424, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K601, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N247, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N424, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N601, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"M778*N778","v":0},0]
[null,"domAC","CSA",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F248,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F425,IF('Advanced User Pathway'!$C$164=\"High Effort\",F602,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.74448000000000003,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I248, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I425, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I602, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K248, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K425, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K602, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N248, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N425, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N602, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F249,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F426,IF('Advanced User Pathway'!$C$164=\"High Effort\",F603,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.76845000000000008,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I249, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I426, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I603, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K249, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K426, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K603, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N249, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N426, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N603, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F250,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F427,IF('Advanced User Pathway'!$C$164=\"High Effort\",F604,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.90945000000000009,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I250, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I427, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I604, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K250, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K427, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K604, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N250, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N427, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N604, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F251,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F428,IF('Advanced User Pathway'!$C$164=\"High Effort\",F605,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0.99123000000000006,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I251, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I428, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I605, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K251, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K428, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K605, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N251, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N428, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N605, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F252,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F429,IF('Advanced User Pathway'!$C$164=\"High Effort\",F606,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.2393899999999998,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I252, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I429, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I606, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K252, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K429, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K606, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N252, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N429, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N606, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F253,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F430,IF('Advanced User Pathway'!$C$164=\"High Effort\",F607,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.4875500000000001,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I253, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I430, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I607, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K253, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K430, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K607, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N253, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N430, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N607, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F254,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F431,IF('Advanced User Pathway'!$C$164=\"High Effort\",F608,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},1.98387,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I254, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I431, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I608, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K254, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K431, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K608, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N254, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N431, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N608, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"domAC","CSA",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F255,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F432,IF('Advanced User Pathway'!$C$164=\"High Effort\",F609,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},0,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I255, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I432, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I609, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K255, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K432, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K609, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N255, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N432, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N609, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"F256","v":80821.262586519035},230,18588890.394899379,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I256, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I433, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I610, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K256, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K433, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K610, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N256, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N433, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N610, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Africa",2050,"Condensing units",8785026.3302376904,4,35140105.320950761,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I257, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I434, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I611, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K257, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K434, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K611, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N257, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N434, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N611, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Africa",2050,"Stand-alone units",15625444.100060347,0.4,6250177.6400241395,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I258, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I435, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I612, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K258, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K435, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K612, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N258, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N435, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N612, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Asia",2050,"Supermarkets",259577.04371181843,230,59702720.053718239,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I259, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I436, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I613, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K259, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K436, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K613, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N259, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N436, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N613, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Asia",2050,"Condensing units",28085107.533776533,8,224680860.27021226,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I260, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I437, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I614, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K260, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K437, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K614, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N260, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N437, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N614, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Asia",2050,"Stand-alone units",28085107.533776533,0.4,11234043.013510615,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I261, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I438, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I615, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K261, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K438, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K615, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N261, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N438, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N615, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","NA",2050,"Supermarkets",29276.99948513967,230,6733709.8815821242,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I262, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I439, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I616, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K262, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K439, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K616, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N262, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N439, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N616, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","NA",2050,"Condensing units",3182321.1258544242,8,25458569.006835394,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I263, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I440, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I617, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K263, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K440, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K617, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N263, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N440, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N617, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","NA",2050,"Stand-alone units",5660219.9004603364,0.4,2264087.9601841345,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I264, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I441, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I618, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K264, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K441, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K618, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N264, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N441, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N618, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Eur",2050,"Supermarkets",68118.629071876057,230,15667284.686531493,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I265, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I442, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I619, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K265, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K442, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K619, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N265, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N442, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N619, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Eur",2050,"Condensing units",7404288.5600248305,8,59234308.480198644,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I266, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I443, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I620, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K266, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K443, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K620, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N266, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N443, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N620, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","Eur",2050,"Stand-alone units",13169601.620562704,0.4,5267840.6482250821,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I267, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I444, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I621, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K267, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K444, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K621, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.7000000000000004E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N267, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N444, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N621, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","CSA",2050,"Supermarkets",38164.794889291152,230,8777902.8245369643,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I268, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I445, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I622, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K268, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K445, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K622, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N268, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N445, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N622, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","CSA",2050,"Condensing units",4148397.5535723441,8,33187180.428578753,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I269, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I446, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I623, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K269, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K446, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K623, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N269, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N446, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N623, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comRef","CSA",2050,"Stand-alone units",7378527.0119296219,0.4,2951410.804771849,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I270, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I447, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I624, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K270, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K447, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K624, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},0.05,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N270, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N447, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N624, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","Africa",2050,100,138040,35,4831400,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I271, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I448, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I625, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K271, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K448, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K625, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N271, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N448, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N625, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","Africa",2050,700,207060,200,41412000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I272, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I449, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I626, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K272, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K449, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K626, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N272, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N449, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N626, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","Asia",2050,100,1371196,35,47991860,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I273, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I450, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I627, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K273, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K450, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K627, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N273, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N450, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N627, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","Asia",2050,700,2056794,200,411358800,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I274, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I451, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I628, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K274, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K451, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K628, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N274, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N451, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N628, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","NA",2050,100,434160,35,15195600,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I275, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I452, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I629, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K275, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K452, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K629, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N275, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N452, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N629, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","NA",2050,700,651240,200,130248000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I276, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I453, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I630, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K276, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K453, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K630, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N276, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N453, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N630, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","Eur",2050,100,514560,35,18009600,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I277, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I454, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I631, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K277, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K454, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K631, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N277, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N454, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N631, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","Eur",2050,700,771840,200,154368000,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I278, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I455, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I632, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K278, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K455, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K632, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N278, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N455, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N632, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","CSA",2050,100,61788,35,2162580,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I279, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I456, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I633, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K279, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K456, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K633, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N279, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N456, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N633, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"indAC","CSA",2050,700,92682,200,18536400,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I280, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I457, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I634, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K280, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K457, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K634, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N280, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N457, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N634, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Africa",2050,"Vans",{"$f":"F458","v":2105823.4560000002},4,8423293.824000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I281, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I458, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I635, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K281, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K458, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K635, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N281, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N458, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N635, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"F459","v":765753.98400000005},4,3063015.9360000002,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I282, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I459, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I636, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K282, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K459, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K636, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N282, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N459, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N636, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Africa",2050,"Trailers",957192.48,7.5,7178943.5999999996,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I283, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I460, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I637, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K283, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K460, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K637, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N283, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N460, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N637, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Africa",2050,"Containers",159532.08000000002,4.5,717894.3600000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I284, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I461, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I638, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K284, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K461, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K638, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N284, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N461, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N638, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Asia",2050,"Vans",11429015.352,4,45716061.408,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I285, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I462, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I639, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K285, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K462, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K639, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N285, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N462, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N639, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Asia",2050,"Trucks",4144108.62,4,16576434.48,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I286, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I463, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I640, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K286, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K463, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K640, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N286, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N463, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N640, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Asia",2050,"Trailers",5191041.324,7.5,38932809.93,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I287, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I464, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I641, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K287, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K464, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K641, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N287, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N464, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N641, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Asia",2050,"Containers",1046932.704,4.5,4711197.1680000005,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I288, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I465, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I642, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K288, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K465, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K642, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N288, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N465, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N642, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","NA",2050,"Vans",798207.9,4,3192831.6,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I289, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I466, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I643, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K289, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K466, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K643, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N289, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N466, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N643, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","NA",2050,"Trucks",290775.73499999999,4,1163102.94,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I290, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I467, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I644, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K290, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K467, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K644, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N290, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N467, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N644, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","NA",2050,"Trailers",362994.54499999998,7.5,2722459.0874999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I291, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I468, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I645, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K291, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K468, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K645, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N291, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N468, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N645, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","NA",2050,"Containers",448516.82,4.5,2018325.69,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I292, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I469, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I646, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K292, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K469, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K646, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N292, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N469, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N646, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Eur",2050,"Vans",1195461.54,4,4781846.16,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I293, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I470, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I647, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K293, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K470, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K647, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N293, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N470, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N647, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Eur",2050,"Trucks",435489.56099999999,4,1741958.2439999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I294, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I471, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I648, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K294, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K471, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K648, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N294, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N471, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N648, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Eur",2050,"Trailers",543650.36699999997,7.5,4077377.7524999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I295, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I472, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I649, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K295, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K472, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K649, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N295, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N472, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N649, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","Eur",2050,"Containers",671735.53200000001,4.5,3022809.8939999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I296, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I473, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I650, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K296, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K473, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K650, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N296, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N473, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N650, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","CSA",2050,"Vans",311629,4,1246516,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I297, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I474, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I651, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K297, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K474, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K651, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N297, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N474, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N651, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","CSA",2050,"Trucks",113121.32699999999,4,452485.30799999996,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I298, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I475, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I652, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K298, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K475, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K652, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N298, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N475, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N652, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","CSA",2050,"Trailers",141479.56599999999,7.5,1061096.7449999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I299, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I476, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I653, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K299, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K476, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K653, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N299, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N476, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N653, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsRef","CSA",2050,"Containers",57028.106999999996,4.5,256626.48149999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I300, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I477, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I654, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K300, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K477, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K654, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},7.0000000000000007E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N300, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N477, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N654, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Africa",2050,"Cars",217835343.5652,0.7,152484740.49563998,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I301, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I478, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I655, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K301, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K478, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K655, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N301, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N478, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N655, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Africa",2050,"Vans",39144976.825500004,0.8,31315981.460400004,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I302, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I479, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I656, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K302, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K479, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K656, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N302, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N479, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N656, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Africa",2050,"Buses",1261816.1028,6,7570896.6168,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I303, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I480, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I657, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K303, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K480, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K657, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N303, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N480, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N657, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Africa",2050,"Trucks",28534250.506500002,1.1000000000000001,31387675.557150006,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I304, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I481, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I658, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K304, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K481, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K658, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N304, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N481, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N658, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Asia",2050,"Cars",1614469295.0020001,0.7,1130128506.5014,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I305, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I482, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I659, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K305, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K482, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K659, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N305, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N482, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N659, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Asia",2050,"Vans",143328710.46000001,0.8,114662968.36800002,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I306, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I483, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I660, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K306, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K483, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K660, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N306, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N483, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N660, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Asia",2050,"Buses",9187737.8499999996,6,55126427.099999994,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I307, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I484, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I661, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K307, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K484, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K661, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N307, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N484, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N661, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Asia",2050,"Trucks",70561826.687999994,1.1000000000000001,77618009.356800005,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I308, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I485, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I662, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K308, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K485, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K662, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N308, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N485, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N662, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","NA",2050,"Cars",256359137.34666699,0.7,{"$f":"F840*G840","v":179451396.14266688},{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I309, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I486, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I663, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K309, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K486, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K663, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N309, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N486, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N663, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"J840*K840","v":0},0,0]
[null,"trsAC","NA",2050,"Vans",31682802.991290063,0.8,25346242.393032052,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I310, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I487, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I664, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"H841*I841","v":0},{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K310, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K487, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K664, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,{"$f":"J841*L841","v":0},{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N310, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N487, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N664, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,{"$f":"SUM(O841:P841) / 10^9","v":0}]
[null,"trsAC","NA",2050,"Buses",1508704.9043471459,6,9052229.4260828756,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I311, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I488, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I665, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K311, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K488, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K665, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N311, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N488, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N665, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"M842*N842","v":0},0]
[null,"trsAC","NA",2050,"Trucks",12190335.627124937,1.1000000000000001,13409369.189837432,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I312, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I489, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I666, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K312, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K489, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K666, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N312, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N489, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N666, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Eur",2050,"Cars",394654455.10836899,0.7,276258118.57585829,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I313, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I490, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I667, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K313, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K490, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K667, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N313, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N490, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N667, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Eur",2050,"Vans",39180710.067399688,0.8,31344568.053919751,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I314, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I491, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I668, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K314, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K491, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K668, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N314, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N491, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N668, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Eur",2050,"Buses",2281156.4927393571,6,13686938.956436142,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I315, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I492, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I669, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K315, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K492, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K669, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N315, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N492, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N669, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","Eur",2050,"Trucks",7534751.9360384019,1.1000000000000001,8288227.1296422426,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I316, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I493, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I670, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K316, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K493, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K670, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},6.5000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N316, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N493, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N670, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","CSA",2050,"Cars",162315452.49159512,0.7,113620816.74411657,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I317, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I494, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I671, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K317, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K494, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K671, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N317, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N494, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N671, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","CSA",2050,"Vans",30142957.556680776,0.8,24114366.045344621,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I318, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I495, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I672, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K318, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K495, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K672, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N318, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N495, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N672, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","CSA",2050,"Buses",938205.41876679566,6,5629232.5126007739,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I319, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I496, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I673, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K319, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K496, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K673, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N319, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N496, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N673, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"F320","v":11561682.350507695},1.1000000000000001,12717850.585558467,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I320, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I497, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I674, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K320, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K497, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K674, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N320, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N497, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N674, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Africa",2050,3.5,58916896.499999993,1.5,88375344.749999985,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I321, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I498, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I675, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K321, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K498, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K675, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N321, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N498, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N675, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Africa",2050,10,72383615.700000003,1.5,108575423.55000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I322, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I499, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I676, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K322, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K499, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K676, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N322, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N499, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N676, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Africa",2050,25,28616778.300000001,3,85850334.900000006,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I323, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I500, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I677, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K323, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K500, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K677, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N323, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N500, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N677, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Africa",2050,30,6565025.6100000003,3,19695076.830000002,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I324, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I501, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I678, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K324, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K501, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K678, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N324, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N501, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N678, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Africa",2050,35,1683339.9000000001,3,5050019.7,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I325, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I502, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I679, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K325, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K502, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K679, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N325, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N502, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N679, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Africa",2050,50,168333.99,10.5,1767506.895,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I326, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I503, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I680, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K326, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K503, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K680, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N326, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N503, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N680, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Africa",2050,350,0,200,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I327, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I504, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I681, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K327, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K504, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K681, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N327, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N504, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N681, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Asia",2050,3.5,295371120.79999995,1.5,443056681.19999993,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I328, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I505, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I682, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K328, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K505, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K682, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N328, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N505, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N682, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Asia",2050,10,362884519.83999997,1.5,544326779.75999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I329, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I506, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I683, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K329, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K506, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K683, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N329, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N506, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N683, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Asia",2050,25,143465972.96000001,3,430397918.88,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I330, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I507, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I684, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K330, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K507, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K684, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N330, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N507, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N684, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Asia",2050,30,32912782.032000002,3,98738346.096000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I331, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I508, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I685, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K331, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K508, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K685, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N331, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N508, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N685, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Asia",2050,35,8439174.8800000008,3,25317524.640000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I332, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I509, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I686, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K332, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K509, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K686, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N332, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N509, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N686, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Asia",2050,50,843917.48800000001,10.5,8861133.6239999998,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I333, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I510, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I687, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K333, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K510, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K687, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N333, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N510, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N687, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Asia",2050,350,0,200,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I334, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I511, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I688, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K334, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K511, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K688, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N334, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N511, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N688, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","NA",2050,3.5,86352627.199999988,1.5,129528940.79999998,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I335, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I512, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I689, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K335, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K512, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K689, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N335, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N512, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N689, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","NA",2050,10,106090370.56,1.5,159135555.84,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I336, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I513, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I690, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K336, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K513, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K690, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N336, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N513, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N690, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","NA",2050,25,41942704.640000001,3,125828113.92,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I337, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I514, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I691, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K337, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K514, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K691, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N337, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N514, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N691, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","NA",2050,30,9622149.8880000003,3,28866449.664000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I338, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I515, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I692, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K338, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K515, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K692, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N338, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N515, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N692, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","NA",2050,35,2467217.92,3,7401653.7599999998,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I339, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I516, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I693, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K339, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K516, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K693, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N339, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N516, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N693, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","NA",2050,50,246721.79200000002,10.5,2590578.8160000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I340, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I517, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I694, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K340, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K517, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K694, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N340, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N517, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N694, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","NA",2050,350,0,200,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I341, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I518, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I695, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K341, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K518, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K695, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N341, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N518, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N695, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Eur",2050,3.5,18775085.349999998,1.5,28162628.024999999,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I342, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I519, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I696, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K342, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K519, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K696, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N342, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N519, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N696, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Eur",2050,10,23066533.43,1.5,34599800.144999996,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I343, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I520, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I697, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K343, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K520, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K697, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N343, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N520, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N697, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Eur",2050,25,9119327.1699999999,3,27357981.509999998,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I344, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I521, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I698, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K344, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K521, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K698, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N344, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N521, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N698, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Eur",2050,30,2092080.939,3,6276242.8169999998,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I345, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I522, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I699, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K345, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K522, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K699, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N345, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N522, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N699, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Eur",2050,35,536431.01,3,1609293.03,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I346, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I523, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I700, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K346, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K523, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K700, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N346, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N523, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N700, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Eur",2050,50,53643.101000000002,10.5,563252.56050000002,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I347, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I524, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I701, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K347, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K524, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K701, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N347, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N524, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N701, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","Eur",2050,350,0,200,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I348, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I525, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I702, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K348, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K525, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K702, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N348, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N525, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N702, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","CSA",2050,3.5,18919366.199999999,1.5,28379049.299999997,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I349, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I526, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I703, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K349, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K526, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K703, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N349, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N526, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N703, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","CSA",2050,10,23243792.759999998,1.5,34865689.140000001,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I350, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I527, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I704, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K350, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K527, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K704, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N350, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N527, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N704, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","CSA",2050,25,9189406.4400000013,3,27568219.320000004,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I351, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I528, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I705, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K351, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K528, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K705, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N351, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N528, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N705, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","CSA",2050,30,2108157.9479999999,3,6324473.8439999996,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I352, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I529, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I706, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K352, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K529, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K706, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N352, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N529, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N706, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","CSA",2050,35,540553.32000000007,3,1621659.9600000002,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I353, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I530, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I707, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K353, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K530, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K707, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N353, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N530, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N707, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","CSA",2050,50,54055.332000000002,10.5,567580.98600000003,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I354, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I531, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I708, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K354, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K531, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K708, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N354, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N531, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N708, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]
[null,"comAC","CSA",2050,350,0,200,0,{"$f":"IF('Advanced User Pathway'!$C$27 = \"Low Effort\", 'Direct Emissions Calcs'!I355, IF('Advanced User Pathway'!$C$27 = \"Medium Effort\", 'Direct Emissions Calcs'!I532, IF('Advanced User Pathway'!$C$27 = \"High Effort\", 'Direct Emissions Calcs'!I709, IF('Advanced User Pathway'!$C$27 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$53 = \"Low Effort\", 'Direct Emissions Calcs'!K355, IF('Advanced User Pathway'!$C$53 = \"Medium Effort\", 'Direct Emissions Calcs'!K532, IF('Advanced User Pathway'!$C$53 = \"High Effort\",'Direct Emissions Calcs'!K709, IF('Advanced User Pathway'!$C$53 = \"Please Select a Pathway\", 0))))","v":0},5.7000000000000002E-2,0,{"$f":"IF('Advanced User Pathway'!$C$81 = \"Low Effort\", N355, IF('Advanced User Pathway'!$C$81 = \"Medium Effort\", N532, IF('Advanced User Pathway'!$C$81 = \"High Effort\",N709, IF('Advanced User Pathway'!$C$81 = \"Please Select a Pathway\", 0))))","v":0},0,0,0]

{"sheet":"Indirect Emissions Calcs","index":12,"n_rows":886,"n_cols":20,"rows_kept":886,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Mod","Region","Year","kW","Stock","Unit Consumption (kWh)","Consumption T (kWh)","Maintenance","Avoid Measures","Consumption R (kWh)","Grid Intensity (kg CO2/kWh)","CO2 Emissions (kg)","CO2 Emissions (Mt CO2e)","EER T","EER R","Running hours",null,"Refrigerant ","GWP"]
[null,"domRef","Africa",2020,0.2,{"$f":"'Size Summary-Base'!H4","v":78400000},349,{"$f":"F4*G4","v":27361600000},0.2,0,{"$f":"H4+I4*H4-J4*H4","v":32833920000},0.55430741878131573,{"$f":"K4*L4","v":18200085443.672218},{"$f":"M4/10^9","v":18.200085443672219},0,0,0,null,"Ammonia",0]
[null,"domRef","Asia",2020,0.2,{"$f":"'Size Summary-Base'!H5","v":832890000},349,290678610000,0.2,0,348814332000,0.6682123200179102,233082034041.21756,{"$f":"M5/10^9","v":233.08203404121755},0,0,0,null,"R600a",3]
[null,"domRef","Eur",2020,0.2,{"$f":"'Size Summary-Base'!H6","v":255700000},349,89239300000,0.2,0,107087160000,0.33323085052722595,35684745407.345131,35.684745407345133,0,0,0,null,"R22",1800]
[null,"domRef","NA",2020,0.2,{"$f":"'Size Summary-Base'!H7","v":243730000},349,85061770000,0.2,0,102074124000,0.38191552647233784,38983692806.662697,38.983692806662695,0,0,0,null,"HFC32",670]
[null,"domRef","CSA",2020,0.2,{"$f":"'Size Summary-Base'!H8","v":100650000},349,35126850000,0.2,0,42152220000,0.19961686993421154,8414294217.1782703,8.41429421717827,0,0,0,null,"R410a",1610]
[null,"indRef","Africa",2020,270,{"$f":"'Size Summary-Base'!H9","v":18800.5},500000,9400250000,0.2,0,11280300000,0.55430741878131573,6252753976.0788755,6.2527539760788757,0,0,0,null,"HC290",3]
[null,"indRef","Asia",2020,270,{"$f":"'Size Summary-Base'!H10","v":263263.05},500000,131631525000,0.2,0,157957830000,0.6682123200179102,105549368049.29466,105.54936804929466,0,0,0,null,"R134",1430]
[null,"indRef","NA",2020,270,{"$f":"'Size Summary-Base'!H11","v":90174},500000,45087000000,0.2,0,54104400000,0.33323085052722595,18029255229.265244,18.029255229265242,0,0,0,null,"R404a",3920]
[null,"indRef","Eur",2020,270,{"$f":"'Size Summary-Base'!H12","v":103968},500000,51984000000,0.2,0,62380800000,0.38191552647233784,23824196073.765614,23.824196073765613,0,0,0,null,"R507",3298]
[null,"indRef","CSA",2020,270,{"$f":"'Size Summary-Base'!H13","v":12405.099999999999},500000,6202549999.999999,0.2,0,7443059999.999999,0.19961686993421154,1485760339.9325323,1.4857603399325323,0,0,0]
[null,"indRef","Africa",2020,5000,{"$f":"'Size Summary-Base'!H14","v":989.5},9000000,8905500000,0.2,0,10686600000,0.55430741878131573,5923661661.5484085,5.9236616615484081,0,0,0]
[null,"indRef","Asia",2020,5000,{"$f":"'Size Summary-Base'!H15","v":13855.95},9000000,124703550000,0.2,0,149644260000,0.6682123200179102,99994138151.963364,99.994138151963369,0,0,0]
[null,"indRef","NA",2020,5000,{"$f":"'Size Summary-Base'!H16","v":4746},9000000,42714000000,0.2,0,51256800000,0.33323085052722595,17080347059.303915,17.080347059303914,0,0,0]
[null,"indRef","Eur",2020,5000,{"$f":"'Size Summary-Base'!H17","v":5472},9000000,49248000000,0.2,0,59097600000,0.38191552647233784,22570291017.251633,22.570291017251634,0,0,0]
[null,"indRef","CSA",2020,5000,{"$f":"'Size Summary-Base'!H18","v":652.90000000000009},9000000,5876100000.000001,0.2,0,7051320000.000001,0.19961686993421154,1407562427.3045046,1.4075624273045046,0,0,0]
[null,"domAC","Africa",2020,2.65,{"$f":"'Size Summary-Base'!H19","v":6880000},{"$f":"(E19/O19)*Q19","v":1296.2748091603053},{"$f":"F19*G19","v":8918370687.0228996},0.2,0,{"$f":"H19+I19*H19-J19*H19","v":10702044824.427479},0.55430741878131573,5932222842.3103352,5.9322228423103356,3.2749999999999999,{"$f":"O19-I7*O19","v":2.62},1602]
[null,"domAC","Africa",2020,2.93,{"$f":"'Size Summary-Base'!H20","v":320000},{"$f":"(E20/O20)*Q20","v":1433.2396946564888},458636702.29007643,0.2,0,550364042.7480917,0.55430741878131573,305070871.92574441,0.30507087192574439,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,3.52,{"$f":"'Size Summary-Base'!H21","v":8320000},1721.8442748091604,14325744366.412214,0.2,0,17190893239.694656,0.55430741878131573,9529039658.2403145,9.5290396582403147,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H22","v":320000},2005.5572519083967,641778320.6106869,0.2,0,770133984.73282433,0.55430741878131573,426890981.19302106,0.42689098119302105,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,5.28,{"$f":"'Size Summary-Base'!H23","v":7520000},2582.7664122137408,19422403419.847332,0.2,0,23306884103.816799,0.55430741878131573,12919178767.421968,12.919178767421968,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,5.45,{"$f":"'Size Summary-Base'!H24","v":160000},2665.9236641221378,426547786.25954205,0.2,0,511857343.51145047,0.55430741878131573,283726322.86609334,0.28372632286609334,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,6.45,{"$f":"'Size Summary-Base'!H25","v":160000},3155.0839694656493,504813435.11450386,0.2,0,605776122.13740468,0.55430741878131573,335786198.62133986,0.33578619862133985,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,7.03,{"$f":"'Size Summary-Base'!H26","v":6880000},3438.7969465648853,23658922992.366409,0.2,0,28390707590.839691,0.55430741878131573,15737179842.053455,15.737179842053456,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H27","v":480000},4299.7190839694658,2063865160.3053436,0.2,0,2476638192.3664122,0.55430741878131573,1372818923.6658497,1.3728189236658497,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,10.55,{"$f":"'Size Summary-Base'!H28","v":800000},5160.6412213740459,4128512977.099237,0.2,0,4954215572.5190849,0.55430741878131573,2746158446.0892525,2.7461584460892525,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,14.07,{"$f":"'Size Summary-Base'!H29","v":160000},6882.4854961832061,1101197679.389313,0.2,0,1321437215.2671757,0.55430741878131573,732482451.87631798,0.732482451876318,3.2749999999999999,2.62,1602]
[null,"domAC","Africa",2020,1000,{"$f":"'Size Summary-Base'!H30","v":0},489160.30534351146,0,0.2,0,0,0.55430741878131573,0,0,3.2749999999999999,2.62,1602]
[null,"domAC","Asia",2020,2.65,{"$f":"'Size Summary-Base'!H31","v":145000000},536.27631578947376,77760065789.473694,0.2,0,93312078947.368439,0.6682123200179102,62352280759.115463,62.352280759115466,3.8,3.04,769]
[null,"domAC","Asia",2020,2.93,{"$f":"'Size Summary-Base'!H32","v":60000000},592.93947368421061,35576368421.052635,0.2,0,42691642105.263161,0.6682123200179102,28527081216.532196,28.527081216532196,3.8,3.04,769]
[null,"domAC","Asia",2020,3.52,{"$f":"'Size Summary-Base'!H33","v":60000000},712.33684210526314,42740210526.315788,0.2,0,51288252631.578949,0.6682123200179102,34271442280.612057,34.271442280612057,3.8,3.04,769]
[null,"domAC","Asia",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H34","v":60000000},829.71052631578948,49782631578.947372,0.2,0,59739157894.736847,0.6682123200179102,39918441292.758362,39.918441292758359,3.8,3.04,769]
[null,"domAC","Asia",2020,5.28,{"$f":"'Size Summary-Base'!H35","v":45000000},1068.5052631578949,48082736842.10527,0.2,0,57699284210.526321,0.6682123200179102,38555372565.688568,38.555372565688565,3.8,3.04,769]
[null,"domAC","Asia",2020,5.45,{"$f":"'Size Summary-Base'!H36","v":45000000},1102.9078947368423,{"$f":"F36*G36","v":49630855263.157906},0.2,0,{"$f":"H36+I36*H36-J36*H36","v":59557026315.78949},0.6682123200179102,{"$f":"K36*L36","v":39796738727.841423},39.796738727841422,3.8,3.04,769]
[null,"domAC","Asia",2020,6.45,{"$f":"'Size Summary-Base'!H37","v":5000000},1305.2763157894738,6526381578.9473686,0.2,0,7831657894.7368422,0.6682123200179102,5233210291.428688,5.233210291428688,3.8,3.04,769]
[null,"domAC","Asia",2020,7.03,{"$f":"'Size Summary-Base'!H38","v":5000000},1422.65,7113250000,0.2,0,8535900000,0.6682123200179102,5703793542.4408798,5.7037935424408799,3.8,3.04,769]
[null,"domAC","Asia",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H39","v":25000000},1778.8184210526315,44470460526.315788,0.2,0,53364552631.578949,0.6682123200179102,35658851520.665245,35.658851520665245,3.8,3.04,769]
[null,"domAC","Asia",2020,10.55,{"$f":"'Size Summary-Base'!H40","v":25000000},2134.9868421052633,53374671052.631584,0.2,0,64049605263.157898,0.6682123200179102,42798735329.126091,42.798735329126089,3.8,3.04,769]
[null,"domAC","Asia",2020,14.07,{"$f":"'Size Summary-Base'!H41","v":25000000},2847.3236842105262,71183092105.263153,0.2,0,85419710526.315781,0.6682123200179102,57078502946.047775,57.078502946047777,3.8,3.04,769]
[null,"domAC","Asia",2020,1000,{"$f":"'Size Summary-Base'!H42","v":0},202368.4210526316,0,0.2,0,0,0.6682123200179102,0,0,3.8,3.04,769]
[null,"domAC","NA",2020,2.65,{"$f":"'Size Summary-Base'!H43","v":60200000},1349.4779116465863,81238570281.124496,0.2,0,97486284337.349396,0.33323085052722595,32485437444.473927,32.485437444473924,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,2.93,{"$f":"'Size Summary-Base'!H44","v":2800000},1492.0642570281127,4177779919.6787157,0.2,0,5013335903.614459,0.33323085052722595,1670598187.140125,1.670598187140125,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,3.52,{"$f":"'Size Summary-Base'!H45","v":71400000},1792.5140562248998,127985503614.45786,0.2,0,153582604337.34943,0.33323085052722595,51178461869.52137,51.178461869521371,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H46","v":2800000},2087.871485943775,5846040160.6425705,0.2,0,7015248192.7710848,0.33323085052722595,2337697121.9366932,2.3376971219366931,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,5.28,{"$f":"'Size Summary-Base'!H47","v":67200000},2688.7710843373497,180685416867.46991,0.2,0,216822500240.9639,0.33323085052722595,72251946168.736053,72.251946168736055,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,5.45,{"$f":"'Size Summary-Base'!H48","v":1400000},2775.3413654618475,3885477911.6465864,0.2,0,4662573493.9759035,0.33323085052722595,1553713331.0432899,1.5537133310432898,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,6.45,{"$f":"'Size Summary-Base'!H49","v":1400000},3284.5783132530119,4598409638.5542164,0.2,0,5518091566.2650595,0.33323085052722595,1838798345.9136181,1.8387983459136181,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,7.03,{"$f":"'Size Summary-Base'!H50","v":60200000},3579.935742971888,215512131726.90765,0.2,0,258614558072.28918,0.33323085052722595,86178349145.151596,86.1783491451516,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H51","v":4200000},{"$f":"(E51/O51)*Q51","v":4476.1927710843365},18800009638.554214,0.2,0,22560011566.265057,0.33323085052722595,7517691842.1305599,7.5176918421305601,3.1124999999999998,{"$f":"O51-I39*O51","v":2.4899999999999998},1585]
[null,"domAC","NA",2020,10.55,{"$f":"'Size Summary-Base'!H52","v":7000000},5372.4497991967874,37607148594.37751,0.2,0,45128578313.253014,0.33323085052722595,15038234534.409826,15.038234534409826,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,14.07,{"$f":"'Size Summary-Base'!H53","v":1400000},7164.9638554216872,10030949397.590363,0.2,0,12037139277.108435,0.33323085052722595,4011146159.2255216,4.0111461592255218,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","NA",2020,1000,{"$f":"'Size Summary-Base'!H54","v":0},509236.94779116468,0,0.2,0,0,0.33323085052722595,0,0,3.1124999999999998,2.4899999999999998,1585]
[null,"domAC","Eur",2020,2.65,{"$f":"'Size Summary-Base'!H55","v":12187500},442.73092369477916,5395783132.5301208,0.2,0,6474939759.0361452,0.38191552647233784,2472880026.9489617,2.4728800269489617,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,2.93,{"$f":"'Size Summary-Base'!H56","v":4062500},489.51004016064263,1988634538.1526108,0.2,0,2386361445.783133,0.38191552647233784,911388487.91955459,0.91138848791955462,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,3.52,{"$f":"'Size Summary-Base'!H57","v":4062500},588.0803212851406,2389076305.2208838,0.2,0,2866891566.2650604,0.38191552647233784,1094910401.8692257,1.0949104018692257,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H58","v":4062500},684.97991967871485,2782730923.6947789,0.2,0,3339277108.4337349,0.38191552647233784,1275321774.904496,1.2753217749044961,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,5.28,{"$f":"'Size Summary-Base'!H59","v":8775000},882.1204819277109,7740607228.9156628,0.2,0,9288728674.6987953,0.38191552647233784,3547509702.0562916,3.5475097020562916,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,5.45,{"$f":"'Size Summary-Base'!H60","v":8775000},910.52208835341378,7989831325.3012056,0.2,0,9587797590.3614464,0.38191552647233784,3661728764.433104,3.661728764433104,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,6.45,{"$f":"'Size Summary-Base'!H61","v":14300000},1077.5903614457832,15409542168.6747,0.2,0,18491450602.409641,0.38191552647233784,7062172092.0565071,7.0621720920565068,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,7.03,{"$f":"'Size Summary-Base'!H62","v":2925000},1174.4899598393577,3435383132.5301213,0.2,0,4122459759.0361457,0.38191552647233784,1574431389.2333167,1.5744313892333166,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H63","v":2925000},1468.5301204819275,4295450602.4096384,0.2,0,5154540722.8915663,0.38191552647233784,1968599133.9062374,1.9685991339062374,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,10.55,{"$f":"'Size Summary-Base'!H64","v":2730000},1762.5702811244983,4811816867.4698801,0.2,0,5774180240.9638557,0.38191552647233784,2205249086.6738815,2.2052490866738816,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,14.07,{"$f":"'Size Summary-Base'!H65","v":195000},2350.6506024096384,458376867.46987951,0.2,0,550052240.96385539,0.38191552647233784,210073491.19500005,0.21007349119500004,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","Eur",2020,1000,{"$f":"'Size Summary-Base'!H66","v":0},167068.27309236949,0,0.2,0,0,0.38191552647233784,0,0,3.1124999999999998,2.4899999999999998,520]
[null,"domAC","CSA",2020,2.65,{"$f":"'Size Summary-Base'!H67","v":7500000},1468.1,11010750000,0.2,0,13212900000,0.19961686993421154,2637517740.7537436,2.6375177407537436,3,2.4,1662]
[null,"domAC","CSA",2020,2.93,{"$f":"'Size Summary-Base'!H68","v":2500000},1623.22,{"$f":"F68*G68","v":4058050000},0.2,0,{"$f":"H68+I68*H68-J68*H68","v":4869660000},0.19961686993421154,{"$f":"K68*L68","v":972066286.84383261},0.97206628684383256,3,2.4,1662]
[null,"domAC","CSA",2020,3.52,{"$f":"'Size Summary-Base'!H69","v":2500000},1950.08,4875200000,0.2,0,5850240000,0.19961686993421154,1167806597.1639218,{"$f":"M69/10^9","v":1.1678065971639218},3,2.4,1662]
[null,"domAC","CSA",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H70","v":2500000},2271.3999999999996,5678499999.999999,0.2,0,6814199999.999999,0.19961686993421154,1360229275.1057041,1.3602292751057041,3,2.4,1662]
[null,"domAC","CSA",2020,5.28,{"$f":"'Size Summary-Base'!H71","v":5400000},2925.12,15795648000,0.2,0,18954777600,0.19961686993421154,3783693374.8111067,3.7836933748111066,3,2.4,1662]
[null,"domAC","CSA",2020,5.45,{"$f":"'Size Summary-Base'!H72","v":5400000},3019.3,16304220000.000002,0.2,0,19565064000.000004,0.19961686993421154,3905516835.7425256,3.9055168357425254,3,2.4,1662]
[null,"domAC","CSA",2020,6.45,{"$f":"'Size Summary-Base'!H73","v":8800000},3573.2999999999997,31445039999.999996,0.2,0,37734048000,0.19961686993421154,7532352551.7072954,7.5323525517072953,3,2.4,1662]
[null,"domAC","CSA",2020,7.03,{"$f":"'Size Summary-Base'!H74","v":1800000},3894.62,7010316000,0.2,0,8412379200,0.19961686993421154,1679252804.6036665,1.6792528046036665,3,2.4,1662]
[null,"domAC","CSA",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H75","v":1800000},4869.66,8765388000,0.2,0,10518465600,0.19961686993421154,2099663179.5826783,2.0996631795826781,3,2.4,1662]
[null,"domAC","CSA",2020,10.55,{"$f":"'Size Summary-Base'!H76","v":1680000},5844.7000000000007,9819096000.0000019,0.2,0,11782915200.000002,0.19961686993421154,2352068650.9242444,2.3520686509242443,3,2.4,1662]
[null,"domAC","CSA",2020,14.07,{"$f":"'Size Summary-Base'!H77","v":120000},7794.7800000000007,935373600.00000012,0.2,0,1122448320.0000002,0.19961686993421154,224059620.30131429,0.22405962030131429,3,2.4,1662]
[null,"domAC","CSA",2020,1000,{"$f":"'Size Summary-Base'!H78","v":0},554000,0,0.2,0,0,0.19961686993421154,0,0,3,2.4,1662]
[null,"comRef","Africa",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H79","v":60019.724510972337},175200,10515455734.322353,0.2,null,{"$f":"H79+I79*H79","v":12618546881.186825},0.55430741878131573,6994554150.4816904,6.9945541504816902,0,0,0]
[null,"comRef","Africa",2020,"Condensing units",{"$f":"'Size Summary-Base'!H80","v":6523962.17638963},9000,58715659587.506668,0.2,null,70458791505.007996,0.55430741878131573,39055830849.591881,39.055830849591878,0,0,0]
[null,"comRef","Africa",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H81","v":11603813.405454652},1800,20886864129.818375,0.2,null,25064236955.782051,0.55430741878131573,13893292490.682812,13.893292490682812,0,0,0]
[null,"comRef","Asia",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H82","v":192767.87016631762},175200,33772930853.138847,0.2,null,40527517023.766617,0.6682123200179102,27080986175.016441,27.080986175016442,0,0,0]
[null,"comRef","Asia",2020,"Condensing units",{"$f":"'Size Summary-Base'!H83","v":20856645.430820931},22000,458846199478.06049,0.2,null,550615439373.67261,0.6682123200179102,367928020181.56274,367.92802018156277,0,0,0]
[null,"comRef","Asia",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H84","v":20856645.430820931},1800,37541961775.477676,0.2,null,45050354130.573212,0.6682123200179102,30103201651.218769,30.103201651218768,0,0,0]
[null,"comRef","NA",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H85","v":21741.771748800442},175200,3809158410.3898373,0.2,null,4570990092.4678049,0.38191552647233784,1745732087.6646819,1.745732087664682,0,0,0]
[null,"comRef","NA",2020,"Condensing units",{"$f":"'Size Summary-Base'!H86","v":2363264.7049377938},22000,51991823508.631462,0.2,null,62390188210.357758,0.38191552647233784,23827781577.067028,23.827781577067029,0,0,0]
[null,"comRef","NA",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H87","v":4203409.2047680859},1800,7566136568.5825548,0.2,null,9079363882.2990665,0.38191552647233784,3467550037.1421771,3.467550037142177,0,0,0]
[null,"comRef","Eur",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H88","v":50586.457327147298},175200,8862747323.7162075,0.2,null,10635296788.45945,0.33323085052722595,3544008994.4278173,3.5440089944278172,0,0,0]
[null,"comRef","Eur",2020,"Condensing units",{"$f":"'Size Summary-Base'!H89","v":5498594.6191659812},22000,120969081621.65158,0.2,null,145162897945.9819,0.33323085052722595,48372755947.536453,48.372755947536454,0,0,0]
[null,"comRef","Eur",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H90","v":9780048.4165818114},1800,17604087149.84726,0.2,null,21124904579.816711,0.33323085052722595,7039469920.4388132,7.0394699204388136,0,0,0]
[null,"comRef","CSA",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H91","v":28342.052598112932},175200,4965527615.1893854,0.2,null,5958633138.2272625,0.19961686993421154,1189443696.1391943,1.1894436961391943,0,0,0]
[null,"comRef","CSA",2020,"Condensing units",{"$f":"'Size Summary-Base'!H92","v":3080695.2324070032},22000,67775295112.954071,0.2,null,81330354135.544891,0.19961686993421154,16234910723.178429,16.23491072317843,0,0,0]
[null,"comRef","CSA",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H93","v":5479463.5023018336},1800,9863034304.143301,0.2,null,11835641164.971962,0.19961686993421154,2362593643.0162082,2.3625936430162082,0,0,0]
[null,"indAC","Africa",2020,100,{"$f":"'Size Summary-Base'!H94","v":74680},{"$f":"(E94/O94)*Q94","v":33030.927835051545},2466749690.7216492,0.2,0,2960099628.8659792,0.55430741878131573,1640805184.6122315,1.6408051846122316,4.8499999999999996,{"$f":"O94-I82*O94","v":3.88},1602]
[null,"indAC","Africa",2020,700,{"$f":"'Size Summary-Base'!H95","v":112020},200250.00000000003,22432005000.000004,0.2,0,26918406000.000004,0.55430741878131573,14921072147.567484,14.921072147567484,5.6,4.4799999999999995,1602]
[null,"indAC","Asia",2020,100,{"$f":"'Size Summary-Base'!H96","v":1312840},15855.670103092785,20815957938.144333,0.2,0,24979149525.773201,0.6682123200179102,16691375456.691193,16.691375456691194,4.8499999999999996,3.88,769]
[null,"indAC","Asia",2020,700,{"$f":"'Size Summary-Base'!H97","v":1969260},96125.000000000015,189295117500.00003,0.2,0,227154141000.00003,0.6682123200179102,151787195559.28552,151.78719555928552,5.6,4.4799999999999995,769]
[null,"indAC","NA",2020,100,{"$f":"'Size Summary-Base'!H98","v":360440},32680.412371134022,11779327835.051546,0.2,0,14135193402.061855,0.38191552647233784,5398449829.9367695,5.3984498299367694,4.8499999999999996,3.88,1585]
[null,"indAC","NA",2020,700,{"$f":"'Size Summary-Base'!H99","v":540660},198125.00000000003,107118262500.00002,0.2,0,128541915000.00002,0.38191552647233784,49092153140.987503,49.092153140987506,5.6,4.4799999999999995,1585]
[null,"indAC","Eur",2020,100,{"$f":"'Size Summary-Base'!H100","v":415840},10721.649484536083,{"$f":"F100*G100","v":4458490721.6494846},0.2,0,5350188865.9793816,0.33323085052722595,{"$f":"K100*L100","v":1782847986.2916038},1.7828479862916038,4.8499999999999996,3.88,520]
[null,"indAC","Eur",2020,700,{"$f":"'Size Summary-Base'!H101","v":623760},65000.000000000007,40544400000.000008,0.2,0,48653280000.000008,0.33323085052722595,16212773875.339275,16.212773875339277,5.6,4.4799999999999995,520]
[null,"indAC","CSA",2020,100,{"$f":"'Size Summary-Base'!H102","v":49264},34268.041237113401,1688180783.5051546,0.2,0,2025816940.2061856,0.19961686993421154,404387236.66366053,0.4043872366636605,4.8499999999999996,3.88,1662]
[null,"indAC","CSA",2020,700,{"$f":"'Size Summary-Base'!H103","v":73896},207750.00000000003,15351894000.000002,0.2,0,18422272800.000004,0.19961686993421154,3677396433.4101639,3.6773964334101641,5.6,4.4799999999999995,1662]
[null,"trsRef","Africa",2020,"Vans",{"$f":"'Size Summary-Base'!H104","v":238762.29150000002},14959.866602419415,3571852030.5279794,0.2,null,4286222436.6335754,{"$f":"'Transport Calcs'!R3","v":0.40094999999999997},1718560885.9682319,1.718560885968232]
[null,"trsRef","Africa",2020,"Trucks",{"$f":"'Size Summary-Base'!H105","v":86799.236499999999},20767.530715223078,1802605810.0716622,0.2,null,2163126972.0859947,{"$f":"'Transport Calcs'!R4","v":0.40094999999999997},867305759.45787954,0.86730575945787958]
[null,"trsRef","Africa",2020,"Trailers",{"$f":"'Size Summary-Base'!H106","v":108692.219},37416.997333284467,4066936468.4717712,0.2,null,4880323762.1661253,{"$f":"'Transport Calcs'!R5","v":0.40094999999999997},1956765812.4405079,1.9567658124405078]
[null,"trsRef","Africa",2020,"Containers",{"$f":"'Size Summary-Base'!H107","v":80875.252999999997},12353.689567430027,999107769.2493639,0.2,null,1198929323.0992367,{"$f":"'Transport Calcs'!R6","v":0.55430741878131573},664575418.38836801,0.66457541838836798]
[null,"trsRef","Asia",2020,"Vans",{"$f":"'Size Summary-Base'!H108","v":1623923.3840000001},14395.83964244317,23377740627.677666,0.2,null,28053288753.2132,{"$f":"'Transport Calcs'!R7","v":0.40094999999999997},11247966125.600832,11.247966125600833]
[null,"trsRef","Asia",2020,"Trucks",{"$f":"'Size Summary-Base'!H109","v":591149.84000000008},52265.473889128691,30896726527.082607,0.2,null,37076071832.49913,{"$f":"'Transport Calcs'!R8","v":0.40094999999999997},14865651001.240526,14.865651001240526]
[null,"trsRef","Asia",2020,"Trailers",{"$f":"'Size Summary-Base'!H110","v":737198.62399999995},63100.468184579629,46517578319.427879,0.2,null,55821093983.313454,{"$f":"'Transport Calcs'!R9","v":0.40094999999999997},22381467632.609528,22.381467632609528]
[null,"trsRef","Asia",2020,"Containers",{"$f":"'Size Summary-Base'!H111","v":525080.152},13702.290076335879,7194800556.0305347,0.2,null,{"$f":"H111+I111*H111","v":8633760667.2366409},{"$f":"'Transport Calcs'!R10","v":0.6682123200179102},5769185245.9335766,5.7691852459335768]
[null,"trsRef","NA",2020,"Vans",{"$f":"'Size Summary-Base'!H112","v":488019.3665},6686.4441477708269,3263114237.1327515,0.2,null,3915737084.5593019,{"$f":"'Transport Calcs'!R11","v":0.40094999999999997},1570014784.0540519,1.5700147840540519]
[null,"trsRef","NA",2020,"Trucks",{"$f":"'Size Summary-Base'!H113","v":177512.17550000001},23025.733724124369,4087348085.853034,0.2,null,4904817703.0236406,{"$f":"'Transport Calcs'!R12","v":0.40094999999999997},1966586658.0273285,1.9665866580273286]
[null,"trsRef","NA",2020,"Trailers",{"$f":"'Size Summary-Base'!H114","v":222029.33549999999},32617.485947739206,7242038730.6571236,0.2,null,8690446476.7885475,{"$f":"'Transport Calcs'!R13","v":0.40094999999999997},3484434514.8683677,3.4844345148683677]
[null,"trsRef","NA",2020,"Containers",{"$f":"'Size Summary-Base'!H115","v":225368.12250000003},3454.198473282443,778466224.66603065,0.2,null,934159469.59923673,{"$f":"'Transport Calcs'!R14","v":0.38191552647233784},356770005.64111239,0.35677000564111239]
[null,"trsRef","Eur",2020,"Vans",{"$f":"'Size Summary-Base'!H116","v":730017.22799999989},3548.3056335527813,2590324242.7029848,0.2,null,3108389091.2435818,{"$f":"'Transport Calcs'!R15","v":0.40094999999999997},1246308606.134114,1.246308606134114]
[null,"trsRef","Eur",2020,"Trucks",{"$f":"'Size Summary-Base'!H117","v":265839.60700000002},9885.8385140705795,2628047425.4459872,0.2,null,3153656910.5351849,{"$f":"'Transport Calcs'!R16","v":0.40094999999999997},1264458738.2790823,1.2644587382790824]
[null,"trsRef","Eur",2020,"Trailers",{"$f":"'Size Summary-Base'!H118","v":331674.49399999995},14058.920202851596,4662985244.4671793,0.2,null,5595582293.3606148,{"$f":"'Transport Calcs'!R17","v":0.40094999999999997},2243548720.5229383,2.2435487205229383]
[null,"trsRef","Eur",2020,"Containers",{"$f":"'Size Summary-Base'!H119","v":339174.67100000003},1857.5063613231553,630019108.98218834,0.2,null,756022930.77862597,{"$f":"'Transport Calcs'!R18","v":0.33323085052722595},251930164.2414476,0.2519301642414476]
[null,"trsRef","CSA",2020,"Vans",{"$f":"'Size Summary-Base'!H120","v":74613.083999999988},12425.462733702714,927102094.6886301,0.2,null,1112522513.6263561,{"$f":"'Transport Calcs'!R19","v":0.40094999999999997},446065901.83848745,0.44606590183848743]
[null,"trsRef","CSA",2020,"Trucks",{"$f":"'Size Summary-Base'!H121","v":27117.09},35202.510092023957,954589634.3913219,0.2,null,1145507561.2695863,{"$f":"'Transport Calcs'!R20","v":0.40094999999999997},459291256.69104064,0.45929125669104065]
[null,"trsRef","CSA",2020,"Trailers",{"$f":"'Size Summary-Base'!H122","v":33937.449000000001},54978.037820190351,1865814354.6427813,0.2,null,2238977225.5713377,{"$f":"'Transport Calcs'!R21","v":0.40094999999999997},897717918.5928278,0.89771791859282779]
[null,"trsRef","CSA",2020,"Containers",{"$f":"'Size Summary-Base'!H123","v":28678.376999999997},8632.3155216284995,247560798.91221374,0.2,null,297072958.69465649,{"$f":"'Transport Calcs'!R22","v":0.19961686993421154},59300774.156722642,5.9300774156722642E-2]
[null,"trsAC","Africa",2020,"Cars",{"$f":"'Size Summary-Base'!H124","v":70107560.013600007},1500,105161340020.40001,0.2,null,126193608024.48001,{"$f":"'Transport Calcs'!R23","v":0.39147499999999996},49401642701.383308,49.401642701383309]
[null,"trsAC","Africa",2020,"Vans",{"$f":"'Size Summary-Base'!H125","v":12598317.459000001},1500,18897476188.5,0.2,null,22676971426.200001,{"$f":"'Transport Calcs'!R24","v":0.39147499999999996},8877467389.0716438,8.8774673890716436]
[null,"trsAC","Africa",2020,"Buses",{"$f":"'Size Summary-Base'!H126","v":406099.61040000001},33300,13523117026.32,0.2,null,16227740431.584,{"$f":"'Transport Calcs'!R25","v":0.40094999999999997},6506512526.0436039,6.5065125260436041]
[null,"trsAC","Africa",2020,"Trucks",{"$f":"'Size Summary-Base'!H127","v":9183388.9170000013},2000,18366777834.000004,0.2,null,22040133400.800003,{"$f":"'Transport Calcs'!R26","v":0.40094999999999997},8836991487.0507603,8.83699148705076]
[null,"trsAC","Asia",2020,"Cars",{"$f":"'Size Summary-Base'!H128","v":622185191.22820008},1500,933277786842.30017,0.2,null,1119933344210.7603,{"$f":"'Transport Calcs'!R27","v":0.39147499999999996},438425905924.90735,438.42590592490734]
[null,"trsAC","Asia",2020,"Vans",{"$f":"'Size Summary-Base'!H129","v":55236108.486000001},1500,82854162729,0.2,null,99424995274.800003,{"$f":"'Transport Calcs'!R28","v":0.39147499999999996},38922400025.202324,38.922400025202322]
[null,"trsAC","Asia",2020,"Buses",{"$f":"'Size Summary-Base'!H130","v":3540776.1850000001},33300,117907846960.5,0.2,null,141489416352.60001,{"$f":"'Transport Calcs'!R29","v":0.40094999999999997},56730181486.574966,56.730181486574963]
[null,"trsAC","Asia",2020,"Trucks",{"$f":"'Size Summary-Base'!H131","v":27193161.100799996},2000,54386322201.599991,0.2,null,65263586641.919991,{"$f":"'Transport Calcs'!R30","v":0.40094999999999997},26167435064.07782,26.167435064077821]
[null,"trsAC","NA",2020,"Cars",{"$f":"'Size Summary-Base'!H132","v":196519270.00319996},1500,{"$f":"F132*G132","v":294778905004.79993},0.2,null,353734686005.75989,{"$f":"'Transport Calcs'!R31","v":0.39147499999999996},{"$f":"K132*L132","v":138478286204.10483},138.47828620410482]
[null,"trsAC","NA",2020,"Vans",{"$f":"'Size Summary-Base'!H133","v":24287339.16},1500,36431008740,0.2,null,43717210488,{"$f":"'Transport Calcs'!R32","v":0.39147499999999996},17114194975.789799,{"$f":"M133/10^9","v":17.1141949757898}]
[null,"trsAC","NA",2020,"Buses",{"$f":"'Size Summary-Base'!H134","v":1156539.96},33300,38512780668,0.2,null,46215336801.599998,{"$f":"'Transport Calcs'!R33","v":0.40094999999999997},18530039290.601517,18.530039290601518]
[null,"trsAC","NA",2020,"Trucks",{"$f":"'Size Summary-Base'!H135","v":9344842.8767999988},2000,18689685753.599998,0.2,null,22427622904.32,{"$f":"'Transport Calcs'!R34","v":0.40094999999999997},8992355403.4871025,8.9923554034871032]
[null,"trsAC","Eur",2020,"Cars",{"$f":"'Size Summary-Base'!H136","v":277984523.68631548},1500,416976785529.47321,0.2,null,500372142635.36786,{"$f":"'Transport Calcs'!R35","v":0.39147499999999996},195883184538.1806,195.88318453818061]
[null,"trsAC","Eur",2020,"Vans",{"$f":"'Size Summary-Base'!H137","v":27597891.990822632},1500,41396837986.233948,0.2,null,49676205583.480736,{"$f":"'Transport Calcs'!R36","v":0.39147499999999996},19446992580.793118,19.446992580793118]
[null,"trsAC","Eur",2020,"Buses",{"$f":"'Size Summary-Base'!H138","v":1606788.401549832},33300,53506053771.609406,0.2,null,64207264525.93129,{"$f":"'Transport Calcs'!R37","v":0.40094999999999997},25743902711.67215,25.743902711672149]
[null,"trsAC","Eur",2020,"Trucks",{"$f":"'Size Summary-Base'!H139","v":5307286.9213120453},2000,10614573842.62409,0.2,null,12737488611.148909,{"$f":"'Transport Calcs'!R38","v":0.40094999999999997},5107096058.6401548,5.1070960586401553]
[null,"trsAC","CSA",2020,"Cars",{"$f":"'Size Summary-Base'!H140","v":86376933.707645178},1500,129565400561.46777,0.2,null,155478480673.76132,{"$f":"'Transport Calcs'!R39","v":0.39147499999999996},60865938221.760704,60.865938221760707]
[null,"trsAC","CSA",2020,"Vans",{"$f":"'Size Summary-Base'!H141","v":16040717.052251065},1500,24061075578.376598,0.2,null,28873290694.051918,{"$f":"'Transport Calcs'!R40","v":0.39147499999999996},11303171474.453974,11.303171474453974]
[null,"trsAC","CSA",2020,"Buses",{"$f":"'Size Summary-Base'!H142","v":499270.43924033846},33300,16625705626.70327,0.2,null,19950846752.043922,{"$f":"'Transport Calcs'!R41","v":0.40094999999999997},7999292005.2320099,7.99929200523201]
[null,"trsAC","CSA",2020,"Trucks",{"$f":"'Size Summary-Base'!H143","v":6152603.8008634225},2000,12305207601.726845,0.2,null,{"$f":"H143+I143*H143","v":14766249122.072214},{"$f":"'Transport Calcs'!R42","v":0.40094999999999997},5920527585.494854,5.9205275854948543]
[null,"comAC","Africa",2020,3.5,{"$f":"'Size Summary-Base'!H144","v":26752068},2423,64820260764,0.2,null,77784312916.800003,0.55430741878131573,43116421714.589569,43.116421714589571]
[null,"comAC","Africa",2020,10,{"$f":"'Size Summary-Base'!H145","v":32866826.399999999},2423,79636320367.199997,0.2,null,95563584440.639999,0.55430741878131573,52971603820.781464,52.971603820781461]
[null,"comAC","Africa",2020,25,{"$f":"'Size Summary-Base'!H146","v":12993861.600000001},11706,152106143889.60001,0.2,null,182527372667.52002,0.55430741878131573,101176276800.2683,101.1762768002683]
[null,"comAC","Africa",2020,30,{"$f":"'Size Summary-Base'!H147","v":2980944.72},11706,34894938892.32,0.2,null,41873926670.783997,0.55430741878131573,23211028207.120369,23.211028207120368]
[null,"comAC","Africa",2020,35,{"$f":"'Size Summary-Base'!H148","v":764344.8},11706,8947420228.8000011,0.2,null,10736904274.560001,0.55430741878131573,5951545694.1334295,5.9515456941334293]
[null,"comAC","Africa",2020,50,{"$f":"'Size Summary-Base'!H149","v":76434.48},20000,1528689600,0.2,null,1834427520,0.55430741878131573,1016836783.5526104,1.0168367835526104]
[null,"comAC","Africa",2020,350,{"$f":"'Size Summary-Base'!H150","v":0},27400,0,0.2,null,0,0.55430741878131573,0,0]
[null,"comAC","Asia",2020,3.5,{"$f":"'Size Summary-Base'!H151","v":117150355},2423,283855310165,0.2,null,340626372198,0.6682123200179102,227610738425.70978,227.61073842570977]
[null,"comAC","Asia",2020,10,{"$f":"'Size Summary-Base'!H152","v":143927579},2423,348736523917,0.2,null,418483828700.40002,0.6682123200179102,279636050065.87201,279.63605006587198]
[null,"comAC","Asia",2020,25,{"$f":"'Size Summary-Base'!H153","v":56901601.000000007},11706,666090141306.00012,0.2,null,799308169567.2002,0.6682123200179102,534107566395.76801,534.107566395768]
[null,"comAC","Asia",2020,30,{"$f":"'Size Summary-Base'!H154","v":13053896.699999999},11706,152808914770.19998,0.2,null,183370697724.23999,0.6682123200179102,122530559349.61732,122.53055934961732]
[null,"comAC","Asia",2020,35,{"$f":"'Size Summary-Base'!H155","v":3347153},11706,39181773018,0.2,null,47018127621.599998,0.6682123200179102,31418092140.927521,31.41809214092752]
[null,"comAC","Asia",2020,50,{"$f":"'Size Summary-Base'!H156","v":334715.3},20000,6694306000,0.2,null,8033167200,0.6682123200179102,5367861291.8037796,5.3678612918037798]
[null,"comAC","Asia",2020,350,{"$f":"'Size Summary-Base'!H157","v":0},27400,0,0.2,null,0,0.6682123200179102,0,0]
[null,"comAC","NA",2020,3.5,{"$f":"'Size Summary-Base'!H158","v":48617223.899999999},2423,117799533509.7,0.2,null,141359440211.64001,0.38191552647233784,53987365030.263458,53.987365030263462]
[null,"comAC","NA",2020,10,{"$f":"'Size Summary-Base'!H159","v":59729732.219999999},2423,144725141169.06,0.2,null,173670169402.87201,0.38191552647233784,66327334180.037964,66.327334180037965]
[null,"comAC","NA",2020,25,{"$f":"'Size Summary-Base'!H160","v":23614080.180000003},11706,276426422587.08002,0.2,null,331711707104.49603,0.38191552647233784,126685851255.85153,126.68585125585153]
[null,"comAC","NA",2020,30,{"$f":"'Size Summary-Base'!H161","v":5417347.8059999999},11706,63415473417.035995,0.2,null,76098568100.443192,0.38191552647233784,29063224699.871815,29.063224699871814]
[null,"comAC","NA",2020,35,{"$f":"'Size Summary-Base'!H162","v":1389063.54},11706,16260377799.24,0.2,null,19512453359.088001,0.38191552647233784,7452108897.4030313,7.452108897403031]
[null,"comAC","NA",2020,50,{"$f":"'Size Summary-Base'!H163","v":138906.35399999999},20000,2778127080,0.2,null,3333752496,0.38191552647233784,1273211839.6383104,1.2732118396383105]
[null,"comAC","NA",2020,350,{"$f":"'Size Summary-Base'!H164","v":0},27400,{"$f":"F164*G164","v":0},0.2,null,0,0.38191552647233784,{"$f":"K164*L164","v":0},0]
[null,"comAC","Eur",2020,3.5,{"$f":"'Size Summary-Base'!H165","v":12011944},2423,29104940312,0.2,null,34925928374.400002,0.33323085052722595,11638396817.654287,11.638396817654288]
[null,"comAC","Eur",2020,10,{"$f":"'Size Summary-Base'!H166","v":14757531.199999999},2423,35757498097.599998,0.2,null,42908997717.119995,0.33323085052722595,14298601804.546692,14.298601804546692]
[null,"comAC","Eur",2020,25,{"$f":"'Size Summary-Base'!H167","v":5834372.8000000007},11706,68297167996.800011,0.2,null,81956601596.160019,0.33323085052722595,27310468056.209408,27.310468056209409]
[null,"comAC","Eur",2020,30,{"$f":"'Size Summary-Base'!H168","v":1338473.76},11706,15668173834.559999,0.2,null,18801808601.472,0.33323085052722595,6265342671.718627,6.2653426717186269]
[null,"comAC","Eur",2020,35,{"$f":"'Size Summary-Base'!H169","v":343198.4},11706,4017480470.4000001,0.2,null,4820976564.4800005,0.33323085052722595,1606498120.9534943,1.6064981209534943]
[null,"comAC","Eur",2020,50,{"$f":"'Size Summary-Base'!H170","v":34319.840000000004},20000,686396800.00000012,0.2,null,823676160.00000012,0.33323085052722595,274474307.3557995,0.27447430735579947]
[null,"comAC","Eur",2020,350,{"$f":"'Size Summary-Base'!H171","v":0},27400,0,0.2,null,0,0.33323085052722595,0,0]
[null,"comAC","CSA",2020,3.5,{"$f":"'Size Summary-Base'!H172","v":8425333.6999999993},2423,20414583555.099998,0.2,null,24497500266.119999,0.19961686993421154,4890114324.3353882,4.8901143243353884]
[null,"comAC","CSA",2020,10,{"$f":"'Size Summary-Base'!H173","v":10351124.26},2423,25080774081.98,0.2,null,30096928898.375999,0.19961686993421154,6007854741.326335,6.0078547413263346]
[null,"comAC","CSA",2020,25,{"$f":"'Size Summary-Base'!H174","v":4092304.9400000004},11706,47904521627.640007,0.2,null,57485425953.168007,0.19961686993421154,11475060795.606287,11.475060795606288]
[null,"comAC","CSA",2020,30,{"$f":"'Size Summary-Base'!H175","v":938822.89800000004},11706,10989860843.988001,0.2,null,13187833012.785601,0.19961686993421154,2632513947.2273245,2.6325139472273245]
[null,"comAC","CSA",2020,35,{"$f":"'Size Summary-Base'!H176","v":240723.82},11706,2817913036.9200001,0.2,null,3381495644.3039999,0.19961686993421154,675003576.21213436,0.67500357621213436]
[null,"comAC","CSA",2020,50,{"$f":"'Size Summary-Base'!H177","v":24072.382000000001},20000,481447640,0.2,null,577737168,0.19961686993421154,115326085.12081572,0.11532608512081573]
[null,"comAC","CSA",2020,350,{"$f":"'Size Summary-Base'!H178","v":0},27400,0,0.2,null,0,0.19961686993421154,0,0]
[]
[null,"Mod","Region","Year","kW","Stock","Unit Consumption (kWh)","Consumption T (kWh)","Maintenance","Avoid Measures","Consumption R (kWh)","Grid Intensity (kg CO2/kWh)","CO2 Emissions (kg)","CO2 Emissions (Mt CO2e)","EER T","EER R","Running hours"]
[null,"domRef","Africa",2050,0.2,{"$f":"'Size Summary-Base'!H181","v":304800000},319.33499999999998,{"$f":"F181*G181","v":97333308000},0.2,null,{"$f":"H181+I181*H181","v":116799969600},0.38749470198022729,{"$f":"K181*L181","v":45259369411.451607},{"$f":"M181/10^9","v":45.259369411451608}]
[null,"domRef","Asia",2050,0.2,{"$f":"'Size Summary-Base'!H182","v":1863670000},319.33499999999998,595135059450,0.2,null,714162071340,0.46691933247507789,333456077629.09174,{"$f":"M182/10^9","v":333.45607762909174}]
[null,"domRef","Eur",2050,0.2,{"$f":"'Size Summary-Base'!H183","v":392400000},319.33499999999998,125307053999.99998,0.2,null,150368464800,0.21912298133671726,32949186306.001225,32.949186306001224]
[null,"domRef","NA",2050,0.2,{"$f":"'Size Summary-Base'!H184","v":300680000},319.33499999999998,96017647800,0.2,null,115221177360,0.25722914984599743,29638245496.567688,29.638245496567688]
[null,"domRef","CSA",2050,0.2,{"$f":"'Size Summary-Base'!H185","v":213730000},319.33499999999998,68251469549.999992,0.2,null,81901763460,0.13807403248650649,11308506748.678209,11.308506748678209]
[null,"indRef","Africa",2050,270,{"$f":"'Size Summary-Base'!H186","v":34741.5},470000,16328505000,0.2,null,19594206000,0.38749470198022729,7592651014.509181,7.5926510145091815]
[null,"indRef","Asia",2050,270,{"$f":"'Size Summary-Base'!H187","v":278968.45},470000,131115171500,0.2,null,157338205800,0.46691933247507789,73464250024.962433,73.464250024962439]
[null,"indRef","NA",2050,270,{"$f":"'Size Summary-Base'!H188","v":108547},470000,51017090000,0.2,null,61220508000,0.25722914984599743,15747699225.980083,15.747699225980083]
[null,"indRef","Eur",2050,270,{"$f":"'Size Summary-Base'!H189","v":105716},470000,49686520000,0.2,null,59623824000,0.21912298133671726,13064950073.575714,13.064950073575714]
[null,"indRef","CSA",2050,270,{"$f":"'Size Summary-Base'!H190","v":15545.8},470000,7306526000,0.2,null,8767831200,0.13807403248650649,1210609809.9450052,1.2106098099450051]
[null,"indRef","Africa",2050,5000,{"$f":"'Size Summary-Base'!H191","v":1828.5},8460000,15469110000,0.2,null,18562932000,0.38749470198022729,7193037803.219224,7.1930378032192239]
[null,"indRef","Asia",2050,5000,{"$f":"'Size Summary-Base'!H192","v":14682.550000000001},8460000,124214373000.00002,0.2,null,149057247600.00003,0.46691933247507789,69597710549.964417,69.597710549964418]
[null,"indRef","NA",2050,5000,{"$f":"'Size Summary-Base'!H193","v":5713},8460000,48331980000,0.2,null,57998376000,0.25722914984599743,14918872950.928501,14.918872950928501]
[null,"indRef","Eur",2050,5000,{"$f":"'Size Summary-Base'!H194","v":5564},8460000,47071440000,0.2,null,56485728000,0.21912298133671726,12377321122.334888,12.377321122334889]
[null,"indRef","CSA",2050,5000,{"$f":"'Size Summary-Base'!H195","v":818.2},8460000,6921972000,0.2,null,8306366400,0.13807403248650649,1146893504.158426,1.1468935041584261]
[null,"domAC","Africa",2050,2.65,{"$f":"'Size Summary-Base'!H196","v":50019750},{"$f":"(E196/O196)*Q196","v":1387.8428571428572},69419552753.571426,0.2,0.1,{"$f":"H196+I196*H196-J196*H196","v":76361508028.928558},0.38749470198022729,29589679796.430405,29.589679796430406,3.5,{"$f":"O196-I196*O196","v":2.8},1833]
[null,"domAC","Africa",2050,2.93,{"$f":"'Size Summary-Base'!H197","v":2326500},1534.4828571428573,3569974367.1428576,0.2,0.1,3926971803.8571434,0.38749470198022729,1521680768.8203793,1.5216807688203793,3.5,{"$f":"O197-I197*O197","v":2.8},1833]
[null,"domAC","Africa",2050,3.52,{"$f":"'Size Summary-Base'!H198","v":60489000.000000007},1843.4742857142858,111509916068.57144,0.2,0.1,122660907675.42859,0.38749470198022729,47530451864.314377,47.530451864314379,3.5,2.8,1833]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H199","v":2326500},2147.2285714285713,4995527271.4285707,0.2,0.1,5495079998.5714283,0.38749470198022729,2129314386.4039433,2.1293143864039434,3.5,2.8,1833]
[null,"domAC","Africa",2050,5.28,{"$f":"'Size Summary-Base'!H200","v":54672750},2765.2114285714288,151181713131.42859,0.2,0.1,166299884444.57144,0.38749470198022729,64440324162.19545,64.440324162195452,3.5,2.8,1833]
[null,"domAC","Africa",2050,5.45,{"$f":"'Size Summary-Base'!H201","v":1163250},2854.2428571428572,3320198003.5714288,0.2,0.1,3652217803.9285717,0.38749470198022729,1415215049.5001822,1.4152150495001821,3.5,2.8,1833]
[null,"domAC","Africa",2050,6.45,{"$f":"'Size Summary-Base'!H202","v":1163250},3377.957142857143,3929408646.4285717,0.2,0.1,4322349511.0714283,0.38749470198022729,1674887535.6470041,1.6748875356470041,3.5,2.8,1833]
[null,"domAC","Africa",2050,7.03,{"$f":"'Size Summary-Base'!H203","v":50019750},3681.7114285714283,184158285229.28571,0.2,0.1,202574113752.21429,0.38749470198022729,78496395837.322937,78.496395837322936,3.5,2.8,1833]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H204","v":3489750.0000000005},4603.4485714285711,16064884652.142859,0.2,0.1,17671373117.357143,0.38749470198022729,6847563459.6917067,6.847563459691707,3.5,2.8,1833]
[null,"domAC","Africa",2050,10.55,{"$f":"'Size Summary-Base'!H205","v":5816250},5525.1857142857152,32135861410.714291,0.2,0.1,35349447551.785721,0.38749470198022729,13697723644.244883,13.697723644244883,3.5,2.8,1833]
[null,"domAC","Africa",2050,14.07,{"$f":"'Size Summary-Base'!H206","v":1163250},7368.6600000000008,8571593745.000001,0.2,0.1,9428753119.5000019,0.38749470198022729,3653591880.0857916,3.6535918800857914,3.5,2.8,1833]
[null,"domAC","Africa",2050,1000,{"$f":"'Size Summary-Base'!H207","v":11357.432500000001},277727.27272727276,3154268753.4090915,0.2,0.1,3469695628.750001,0.38749470198022729,1344488673.624579,1.3444886736245789,6.6,5.2799999999999994,1833]
[null,"domAC","Asia",2050,2.65,{"$f":"'Size Summary-Base'!H208","v":803880000.00000012},868.53750000000002,698199925500.00012,0.2,0.1,768019918050.00012,0.46691933247507789,358603347463.47009,358.60334746347007,4,3.2,1311]
[null,"domAC","Asia",2050,2.93,{"$f":"'Size Summary-Base'!H209","v":332640000},960.3075,319436686800,0.2,0.1,351380355480,0.46691933247507789,164066281025.57718,164.06628102557718,4,3.2,1311]
[null,"domAC","Asia",2050,3.52,{"$f":"'Size Summary-Base'!H210","v":332640000},1153.68,383760115200,0.2,0.1,422136126720,0.46691933247507789,197103518501.71729,197.10351850171728,4,3.2,1311]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H211","v":332640000},1343.7749999999999,446993315999.99994,0.2,0.1,491692647599.99994,0.46691933247507789,229580802800.29568,229.58080280029569,4,3.2,1311]
[null,"domAC","Asia",2050,5.28,{"$f":"'Size Summary-Base'!H212","v":249480000},1730.52,431730129600,0.2,0.1,474903142560,0.46691933247507789,221741458314.43195,221.74145831443195,4,3.2,1311]
[null,"domAC","Asia",2050,5.45,{"$f":"'Size Summary-Base'!H213","v":249480000},1786.2375,{"$f":"F213*G213","v":445630531500},0.2,0.1,490193584650,0.46691933247507789,{"$f":"K213*L213","v":228880861328.3436},228.8808613283436,4,3.2,1311]
[null,"domAC","Asia",2050,6.45,{"$f":"'Size Summary-Base'!H214","v":27720000.000000004},2113.9875000000002,58599733500.000015,0.2,0.1,64459706850.000015,0.46691933247507789,30097483293.941212,30.097483293941213,4,3.2,1311]
[null,"domAC","Asia",2050,7.03,{"$f":"'Size Summary-Base'!H215","v":27720000.000000004},2304.0825,63869166900.000008,0.2,0.1,70256083590.000015,0.46691933247507789,32803923652.156082,32.80392365215608,4,3.2,1311]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H216","v":138600000},2880.9224999999997,399295858499.99994,0.2,0.1,439225444349.99994,0.46691933247507789,205082851281.97144,205.08285128197144,4,3.2,1311]
[null,"domAC","Asia",2050,10.55,{"$f":"'Size Summary-Base'!H217","v":138600000},3457.7625000000003,479245882500.00006,0.2,0.1,527170470750.00012,0.46691933247507789,246146084303.16263,246.14608430316264,4,3.2,1311]
[null,"domAC","Asia",2050,14.07,{"$f":"'Size Summary-Base'!H218","v":138600000},4611.4425000000001,639145930500,0.2,0.1,703060523550,0.46691933247507789,328272550345.5448,328.2725503455448,4,3.2,1311]
[null,"domAC","Asia",2050,1000,{"$f":"'Size Summary-Base'!H219","v":134554},198636.36363636365,26727317272.727276,0.2,0.1,29400049000.000004,0.46691933247507789,13727451253.814583,13.727451253814582,6.6,5.2799999999999994,1311]
[null,"domAC","NA",2050,2.65,{"$f":"'Size Summary-Base'!H220","v":100039500},1524.1285714285714,152473060221.42856,0.2,0.1,167720366243.57141,0.25722914984599743,43142567220.693199,43.142567220693202,3.5,2.8,2013]
[null,"domAC","NA",2050,2.93,{"$f":"'Size Summary-Base'!H221","v":4653000},1685.1685714285716,7841089362.8571434,0.2,0.1,8625198299.1428566,0.25722914984599743,2218652425.7416601,2.2186524257416602,3.5,2.8,2013]
[null,"domAC","NA",2050,3.52,{"$f":"'Size Summary-Base'!H222","v":118651500},2024.5028571428572,240210300754.28574,0.2,0.1,264231330829.71429,0.25722914984599743,67968000592.003899,67.968000592003904,3.5,2.8,2013]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H223","v":4652999.9999999991},2358.0857142857139,10972172828.571424,0.2,0.1,12069390111.428566,0.25722914984599743,3104598957.5224581,3.104598957522458,3.5,2.8,2013]
[null,"domAC","NA",2050,5.28,{"$f":"'Size Summary-Base'!H224","v":111672000},3036.7542857142857,339120424594.28571,0.2,0.1,373032467053.71423,0.25722914984599743,95954824365.181961,95.954824365181963,3.5,2.8,2013]
[null,"domAC","NA",2050,5.45,{"$f":"'Size Summary-Base'!H225","v":2326500},3134.5285714285715,7292480721.4285717,0.2,0.1,8021728793.5714293,0.25722914984599743,2063422477.8655374,2.0634224778655375,3.5,2.8,2013]
[null,"domAC","NA",2050,6.45,{"$f":"'Size Summary-Base'!H226","v":2326500},3709.6714285714288,8630550578.5714283,0.2,0.1,9493605636.4285698,0.25722914984599743,2442032106.8316903,2.4420321068316904,3.5,2.8,2013]
[null,"domAC","NA",2050,7.03,{"$f":"'Size Summary-Base'!H227","v":100039500},4043.2542857142853,404485137115.71423,0.2,0.1,444933650827.28564,0.25722914984599743,114449904740.17856,114.44990474017855,3.5,2.8,2013]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H228","v":6979500.0000000009},{"$f":"(E228/O228)*Q228","v":5055.505714285714},35284902132.857147,0.2,0.1,{"$f":"H228+I228*H228-J228*H228","v":38813392346.14286},0.25722914984599743,9983935915.837471,9.9839359158374705,3.5,2.8,2013]
[null,"domAC","NA",2050,10.55,{"$f":"'Size Summary-Base'!H229","v":11632500},6067.7571428571437,70583184964.285721,0.2,0.1,77641503460.714294,0.25722914984599743,19971657927.964603,19.971657927964603,3.5,2.8,2013]
[null,"domAC","NA",2050,14.07,{"$f":"'Size Summary-Base'!H230","v":2326500},8092.2600000000011,18826642890.000004,0.2,0.1,20709307179.000004,0.25722914984599743,5327037479.5537825,5.3270374795537823,3.5,2.8,2013]
[null,"domAC","NA",2050,1000,{"$f":"'Size Summary-Base'!H231","v":22756.224999999999},305000.00000000006,6940648625.000001,0.2,0.1,7634713487.500001,0.25722914984599743,1963870859.7073953,1.9638708597073953,6.6,5.2799999999999994,2013]
[null,"domAC","Eur",2050,2.65,{"$f":"'Size Summary-Base'!H232","v":17634375},462.6142857142857,8157913794.6428566,0.2,0.1,8973705174.1071434,0.21912298133671726,1966345031.3870826,1.9663450313870825,3.5,2.8,611]
[null,"domAC","Eur",2050,2.93,{"$f":"'Size Summary-Base'!H233","v":5878125},511.49428571428575,3006627348.2142859,0.2,0.1,3307290083.0357141,0.21912298133671726,724703263.14014482,0.72470326314014477,3.5,2.8,611]
[null,"domAC","Eur",2050,3.52,{"$f":"'Size Summary-Base'!H234","v":5878125},614.49142857142863,3612057428.5714288,0.2,0.1,3973263171.4285722,0.21912298133671726,870633271.75880909,0.87063327175880911,3.5,2.8,611]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H235","v":5878125.0000000009},715.74285714285702,4207225982.1428571,0.2,0.1,4627948580.3571424,0.21912298133671726,1014089890.4008852,1.0140898904008853,3.5,2.8,611]
[null,"domAC","Eur",2050,5.28,{"$f":"'Size Summary-Base'!H236","v":12696750},921.73714285714289,11703066068.571428,0.2,0.1,12873372675.42857,0.21912298133671726,2820851800.4985404,2.8208518004985406,3.5,2.8,611]
[null,"domAC","Eur",2050,5.45,{"$f":"'Size Summary-Base'!H237","v":12696750},951.41428571428571,12079869332.142857,0.2,0.1,13287856265.357143,0.21912298133671726,2911674680.4388347,2.9116746804388347,3.5,2.8,611]
[null,"domAC","Eur",2050,6.45,{"$f":"'Size Summary-Base'!H238","v":20691000},1125.9857142857143,23297770414.285713,0.2,0.1,25627547455.714287,0.21912298133671726,5615584602.8443174,5.6155846028443177,3.5,2.8,611]
[null,"domAC","Eur",2050,7.03,{"$f":"'Size Summary-Base'!H239","v":4232250},1227.2371428571428,5193974397.8571424,0.2,0.1,5713371837.6428566,0.21912298133671726,1251931070.5495417,1.2519310705495417,3.5,2.8,611]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H240","v":4232250},1534.482857142857,6494315072.1428566,0.2,0.1,7143746579.3571424,0.21912298133671726,1565359048.3827128,1.5653590483827129,3.5,2.8,611]
[null,"domAC","Eur",2050,10.55,{"$f":"'Size Summary-Base'!H241","v":3950100.0000000005},1841.7285714285717,7275012030.0000019,0.2,0.1,8002513233.0000019,0.21912298133671726,1753534557.8014922,1.7535345578014923,3.5,2.8,611]
[null,"domAC","Eur",2050,14.07,{"$f":"'Size Summary-Base'!H242","v":282150},2456.2200000000003,693022473.00000012,0.2,0.1,762324720.30000019,0.21912298133671726,167042865.45881516,0.16704286545881517,3.5,2.8,611]
[null,"domAC","Eur",2050,1000,{"$f":"'Size Summary-Base'!H243","v":4959.9594999999999},92575.757575757583,459172008.25757581,0.2,0.1,505089209.08333343,0.21912298133671726,110676653.33534455,0.11067665333534456,6.6,5.2799999999999994,611]
[null,"domAC","CSA",2050,2.65,{"$f":"'Size Summary-Base'!H244","v":31556250.000000004},1643.7571428571428,51870811339.285721,0.2,0.1,57057892473.214294,0.13807403248650649,7878213298.9581842,7.8782132989581841,3.5,2.8,2171]
[null,"domAC","CSA",2050,2.93,{"$f":"'Size Summary-Base'!H245","v":10518750},1817.437142857143,{"$f":"F245*G245","v":19117166946.428574},0.2,0.1,21028883641.07143,0.13807403248650649,{"$f":"K245*L245","v":2903542763.0122614},2.9035427630122612,3.5,2.8,2171]
[null,"domAC","CSA",2050,3.52,{"$f":"'Size Summary-Base'!H246","v":10518750},2183.4057142857146,22966698857.14286,0.2,0.1,25263368742.857147,0.13807403248650649,3488215196.5198503,{"$f":"M246/10^9","v":3.4882151965198505},3.5,2.8,2171]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H247","v":10518750},2543.1714285714284,26750984464.285713,0.2,0.1,29426082910.714287,0.13807403248650649,4062977927.7645979,4.0629779277645977,3.5,2.8,2171]
[null,"domAC","CSA",2050,5.28,{"$f":"'Size Summary-Base'!H248","v":22720500},3275.1085714285718,74412104297.142868,0.2,0.1,81853314726.857147,0.13807403248650649,11301817236.724314,11.301817236724315,3.5,2.8,2171]
[null,"domAC","CSA",2050,5.45,{"$f":"'Size Summary-Base'!H249","v":22720500},3380.5571428571429,76807948564.285721,0.2,0.1,84488743420.714294,0.13807403248650649,11665701503.815817,11.665701503815816,3.5,2.8,2171]
[null,"domAC","CSA",2050,6.45,{"$f":"'Size Summary-Base'!H250","v":37026000},4000.8428571428576,148135207628.57144,0.2,0.1,162948728391.42859,0.13807403248650649,22498988017.553032,22.498988017553032,3.5,2.8,2171]
[null,"domAC","CSA",2050,7.03,{"$f":"'Size Summary-Base'!H251","v":7573500},4360.6085714285709,33025069015.714283,0.2,0.1,36327575917.285713,0.13807403248650649,5015894897.3593378,5.0158948973593382,3.5,2.8,2171]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H252","v":7573500.0000000009},5452.3114285714282,41293080604.285713,0.2,0.1,45422388664.714279,0.13807403248650649,6271652368.1064835,6.2716523681064835,3.5,2.8,2171]
[null,"domAC","CSA",2050,10.55,{"$f":"'Size Summary-Base'!H253","v":7068599.9999999991},6544.0142857142864,46257019380,0.2,0.1,50882721318,0.13807403248650649,7025582516.2633886,7.0255825162633885,3.5,2.8,2171]
[null,"domAC","CSA",2050,14.07,{"$f":"'Size Summary-Base'!H254","v":504900.00000000006},8727.4200000000019,4406474358.0000019,0.2,0.1,4847121793.8000021,0.13807403248650649,669261652.02319515,0.6692616520231951,3.5,2.8,2171]
[null,"domAC","CSA",2050,1000,{"$f":"'Size Summary-Base'!H255","v":8875.7170000000006},328939.39393939398,2919572970.7575765,0.2,0.1,3211530267.8333344,0.13807403248650649,443428934.53221869,0.44342893453221871,6.6,5.2799999999999994,2171]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H256","v":80821.262586519035},157680,12743896684.642321,0.2,null,{"$f":"H256+I256*H256","v":15292676021.570786},0.38749470198022729,5925830937.4587393,5.9258309374587395,0,0,0]
[null,"comRef","Africa",2050,"Condensing units",{"$f":"'Size Summary-Base'!H257","v":8785026.3302376904},8325,73135344199.228775,0.2,null,87762413039.074524,0.38749470198022729,34007470085.641796,34.007470085641799,0,0,0]
[null,"comRef","Africa",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H258","v":15625444.100060347},1665,26016364426.600479,0.2,null,31219637311.920574,0.38749470198022729,12097444056.113447,12.097444056113448,0,0,0]
[null,"comRef","Asia",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H259","v":259577.04371181843},157680,40930108252.47953,0.2,null,49116129902.975433,0.46691933247507789,22933270588.056499,22.933270588056498,0,0,0]
[null,"comRef","Asia",2050,"Condensing units",{"$f":"'Size Summary-Base'!H260","v":28085107.533776533},20350,571531938312.35242,0.2,null,685838325974.82288,0.46691933247507789,320231173349.9892,320.23117334998921,0,0,0]
[null,"comRef","Asia",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H261","v":28085107.533776533},1665,46761704043.73793,0.2,null,56114044852.485519,0.46691933247507789,26200732364.999119,26.200732364999119,0,0,0]
[null,"comRef","NA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H262","v":29276.99948513967},157680,4616397278.816823,0.2,null,5539676734.5801878,0.25722914984599743,1424966336.8577127,1.4249663368577128,0,0,0]
[null,"comRef","NA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H263","v":3182321.1258544242},20350,64760234911.137535,0.2,null,77712281893.365051,0.25722914984599743,19989864204.022793,19.989864204022794,0,0,0]
[null,"comRef","NA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H264","v":5660219.9004603364},1665,9424266134.2664604,0.2,null,11309119361.119753,0.25722914984599743,2909035158.7677436,2.9090351587677437,0,0,0]
[null,"comRef","Eur",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H265","v":68118.629071876057},157680,10740945432.053417,0.2,null,12889134518.4641,0.21912298133671726,2824305582.5358472,2.8243055825358474,0,0,0]
[null,"comRef","Eur",2050,"Condensing units",{"$f":"'Size Summary-Base'!H266","v":7404288.5600248305},20350,150677272196.50531,0.2,null,180812726635.80637,0.21912298133671726,39620223724.058762,39.620223724058761,0,0,0]
[null,"comRef","Eur",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H267","v":13169601.620562704},1665,21927386698.236904,0.2,null,26312864037.884285,0.21912298133671726,5765753215.4888973,5.7657532154888971,0,0,0]
[null,"comRef","CSA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H268","v":38164.794889291152},157680,6017824858.1434288,0.2,null,7221389829.7721148,0.13807403248650649,997086413.95368254,0.99708641395368258,0,0,0]
[null,"comRef","CSA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H269","v":4148397.5535723441},20350,84419890215.197205,0.2,null,101303868258.23665,0.13807403248650649,13987433596.89654,13.98743359689654,0,0,0]
[null,"comRef","CSA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H270","v":7378527.0119296219},1665,12285247474.86282,0.2,null,14742296969.835384,0.13807403248650649,2035528390.7387769,2.0355283907387771,0,0,0]
[null,"indAC","Africa",2050,100,{"$f":"'Size Summary-Base'!H271","v":138040},35526.18556701031,4904034655.6701031,0.2,0,5884841586.8041239,0.38749470198022729,2280344936.8795118,2.2803449368795117,6,{"$f":"O271-I259*O271","v":4.8},1833]
[null,"indAC","Africa",2050,700,{"$f":"'Size Summary-Base'!H272","v":207060},215377.50000000003,44596065150.000008,0.2,0,53515278180.000008,0.38749470198022729,20736886769.748062,20.736886769748061,6,4.8,1833]
[null,"indAC","Asia",2050,100,{"$f":"'Size Summary-Base'!H273","v":1371196},25409.072164948455,34840818116.288658,0.2,0,41808981739.546387,0.46691933247507789,19521421845.291721,19.521421845291723,6,4.8,1311]
[null,"indAC","Asia",2050,700,{"$f":"'Size Summary-Base'!H274","v":2056794},154042.50000000003,316833689745.00006,0.2,0,380200427694.00006,0.46691933247507789,177522929905.62161,177.52292990562162,6,4.8,1311]
[null,"indAC","NA",2050,100,{"$f":"'Size Summary-Base'!H275","v":434160},39014.845360824744,16938685261.855671,0.2,0,20326422314.226807,0.25722914984599743,5228548331.2992735,5.2285483312992733,6,4.8,2013]
[null,"indAC","NA",2050,700,{"$f":"'Size Summary-Base'!H276","v":651240},236527.5,154036169100,0.2,0,184843402920,0.25722914984599743,47547111387.752762,47.547111387752764,6,4.8,2013]
[null,"indAC","Eur",2050,100,{"$f":"'Size Summary-Base'!H277","v":514560},11842.061855670103,{"$f":"F277*G277","v":6093451348.4536085},0.2,0,7312141618.14433,0.21912298133671726,{"$f":"K277*L277","v":1602258271.3240736},1.6022582713240736,6,4.8,611]
[null,"indAC","Eur",2050,700,{"$f":"'Size Summary-Base'!H278","v":771840},71792.500000000015,55412323200.000008,0.2,0,66494787840.000008,0.21912298133671726,14570536154.853296,14.570536154853297,6,4.8,611]
[null,"indAC","CSA",2050,100,{"$f":"'Size Summary-Base'!H279","v":61788},42077.113402061856,2599860682.8865981,0.2,0,3119832819.4639177,0.13807403248650649,430767898.06713009,0.43076789806713006,6,4.8,2171]
[null,"indAC","CSA",2050,700,{"$f":"'Size Summary-Base'!H280","v":92682},255092.50000000003,23642483085.000004,0.2,0,28370979702.000004,0.13807403248650649,3917295573.0479646,3.9172955730479644,6,4.8,2171]
[null,"trsRef","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H281","v":2105823.4560000002},14062.27460627425,{"$f":"F281*G281","v":29612667710.605484},0.2,null,35535201252.726578,{"$f":"'Transport Calcs'!R46","v":0.32785914350009748},11650540646.822527,11.650540646822527]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H282","v":765753.98400000005},19521.478872309694,14948650220.042976,0.2,null,17938380264.051571,{"$f":"'Transport Calcs'!R47","v":0.32785914350009748},5881261989.151001,5.8812619891510014]
[null,"trsRef","Africa",2050,"Trailers",{"$f":"'Size Summary-Base'!H283","v":957192.48},35171.977493287399,33666352363.303947,0.2,null,40399622835.964737,{"$f":"'Transport Calcs'!R48","v":0.32785914350009748},13245385740.726377,13.245385740726377]
[null,"trsRef","Africa",2050,"Containers",{"$f":"'Size Summary-Base'!H284","v":159532.08000000002},11612.468193384224,1852561204.8244276,0.2,null,2223073445.7893133,{"$f":"'Transport Calcs'!R49","v":0.27913190583349584},620530727.7310077,0.6205307277310077]
[null,"trsRef","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H285","v":11429015.352},13532.08926389658,154658455941.70837,0.2,null,185590147130.05005,{"$f":"'Transport Calcs'!R50","v":0.40614423301987151},75376367962.179291,75.376367962179287]
[null,"trsRef","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H286","v":4144108.62},49129.545455780964,203598172819.98373,0.2,null,244317807383.98047,{"$f":"'Transport Calcs'!R51","v":0.40614423301987151},99228268493.063446,99.228268493063453]
[null,"trsRef","Asia",2050,"Trailers",{"$f":"'Size Summary-Base'!H287","v":5191041.324},59314.440093504847,307903709635.30609,0.2,null,369484451562.36731,{"$f":"'Transport Calcs'!R52","v":0.40614423301987151},150063979192.56555,150.06397919256554]
[null,"trsRef","Asia",2050,"Containers",{"$f":"'Size Summary-Base'!H288","v":1046932.704},12880.152671755726,13484653064.574047,0.2,null,{"$f":"H288+I288*H288","v":16181583677.488857},{"$f":"'Transport Calcs'!R53","v":0.40960705503311923},6628090835.9082022,6.6280908359082025]
[null,"trsRef","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H289","v":798207.9},6285.257498904577,5016942189.1598749,0.2,null,6020330626.9918499,{"$f":"'Transport Calcs'!R54","v":0.30233636969616828},1820164906.1353726,1.8201649061353726]
[null,"trsRef","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H290","v":290775.73499999999},21644.189700676907,6293605168.6937571,0.2,null,7552326202.4325085,{"$f":"'Transport Calcs'!R55","v":0.30233636969616828},2283342886.8046937,2.2833428868046939]
[null,"trsRef","NA",2050,"Trailers",{"$f":"'Size Summary-Base'!H291","v":362994.54499999998},30660.43679087485,11129571302.404877,0.2,null,13355485562.885853,{"$f":"'Transport Calcs'!R56","v":0.30233636969616828},4037849020.6124954,4.0378490206124953]
[null,"trsRef","NA",2050,"Containers",{"$f":"'Size Summary-Base'!H292","v":448516.82},3246.9465648854962,1456310147.9923663,0.2,null,1747572177.5908396,{"$f":"'Transport Calcs'!R57","v":0.23659394949361381},413465003.52137184,0.41346500352137183]
[null,"trsRef","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H293","v":1195461.54},3335.4072955396141,3987351142.0530224,0.2,null,4784821370.4636269,{"$f":"'Transport Calcs'!R58","v":0.24606789748379071},1177390934.4654946,1.1773909344654947]
[null,"trsRef","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H294","v":435489.56099999999},9292.6882032263438,4046868706.1329193,0.2,null,4856242447.3595028,{"$f":"'Transport Calcs'!R59","v":0.24606789748379071},1194965368.6932909,1.1949653686932908]
[null,"trsRef","Eur",2050,"Trailers",{"$f":"'Size Summary-Base'!H295","v":543650.36699999997},13215.384990680499,7184548900.229744,0.2,null,8621458680.275692,{"$f":"'Transport Calcs'!R60","v":0.24606789748379071},2121464210.6988165,2.1214642106988166]
[null,"trsRef","Eur",2050,"Containers",{"$f":"'Size Summary-Base'!H296","v":671735.53200000001},1746.0559796437658,1172887842.3877861,0.2,null,1407465410.8653433,{"$f":"'Transport Calcs'!R61","v":0.14281316247298456},201004586.39701825,0.20100458639701826]
[null,"trsRef","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H297","v":311629},11679.934969680551,3639806454.6665807,0.2,null,4367767745.5998974,{"$f":"'Transport Calcs'!R62","v":0.2280380297681866},996017151.19163465,0.9960171511916347]
[null,"trsRef","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H298","v":113121.32699999999},33090.359486502515,3743225376.0202026,0.2,null,4491870451.2242432,{"$f":"'Transport Calcs'!R63","v":0.2280380297681866},1024317287.6711117,1.0243172876711117]
[null,"trsRef","CSA",2050,"Trailers",{"$f":"'Size Summary-Base'!H299","v":141479.56599999999},51679.355550978929,7311572794.5121889,0.2,null,8773887353.4146271,{"$f":"'Transport Calcs'!R64","v":0.2280380297681866},2000779985.4806807,2.0007799854806807]
[null,"trsRef","CSA",2050,"Containers",{"$f":"'Size Summary-Base'!H300","v":57028.106999999996},8114.3765903307894,462747536.43167937,0.2,null,555297043.71801519,{"$f":"'Transport Calcs'!R65","v":0.11276338294697767},62617173.19009915,6.2617173190099157E-2]
[null,"trsAC","Africa",2050,"Cars",{"$f":"'Size Summary-Base'!H301","v":217835343.5652},1350,294077713813.02002,0.2,null,352893256575.62402,{"$f":"'Transport Calcs'!R66","v":0.3690063811666992},130219863547.10249,130.21986354710251]
[null,"trsAC","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H302","v":39144976.825500004},1350,52845718714.425003,0.2,null,63414862457.310005,{"$f":"'Transport Calcs'!R67","v":0.3690063811666992},23400488907.555939,23.400488907555939]
[null,"trsAC","Africa",2050,"Buses",{"$f":"'Size Summary-Base'!H303","v":1261816.1028},30802.5,38867090506.497002,0.2,null,46640508607.796402,{"$f":"'Transport Calcs'!R68","v":0.37658638116669918},17564180352.384331,17.56418035238433]
[null,"trsAC","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H304","v":28534250.506500002},1850,52788363437.025002,0.2,null,63346036124.43,{"$f":"'Transport Calcs'!R69","v":0.37680749999999996},23869261506.956154,23.869261506956153]
[null,"trsAC","Asia",2050,"Cars",{"$f":"'Size Summary-Base'!H305","v":1614469295.0020001},1350,2179533548252.7002,0.2,null,2615440257903.2402,{"$f":"'Transport Calcs'!R70","v":0.39510141100662388},1033364136301.0985,1033.3641363010986]
[null,"trsAC","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H306","v":143328710.46000001},1350,193493759121,0.2,null,232192510945.20001,{"$f":"'Transport Calcs'!R71","v":0.39510141100662388},91739588699.619492,91.739588699619489]
[null,"trsAC","Asia",2050,"Buses",{"$f":"'Size Summary-Base'!H307","v":9187737.8499999996},30802.5,283005295124.625,0.2,null,339606354149.54999,{"$f":"'Transport Calcs'!R72","v":0.40268141100662386},136753165875.756,136.753165875756]
[null,"trsAC","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H308","v":70561826.687999994},1850,130539379372.79999,0.2,null,156647255247.35999,{"$f":"'Transport Calcs'!R73","v":0.37680749999999996},59025860631.619591,59.025860631619594]
[null,"trsAC","NA",2050,"Cars",{"$f":"'Size Summary-Base'!H309","v":256359137.34666699},1350,346084835418.00043,0.2,null,415301802501.60052,{"$f":"'Transport Calcs'!R74","v":0.36049878989872275},{"$f":"K309*L309","v":149715797244.58533},149.71579724458533]
[null,"trsAC","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H310","v":31682802.991290063},1350,42771784038.241585,0.2,null,51326140845.8899,{"$f":"'Transport Calcs'!R75","v":0.36049878989872275},18503011665.114716,{"$f":"M310/10^9","v":18.503011665114716}]
[null,"trsAC","NA",2050,"Buses",{"$f":"'Size Summary-Base'!H311","v":1508704.9043471459},30802.5,46471882816.152962,0.2,null,55766259379.383553,{"$f":"'Transport Calcs'!R76","v":0.36807878989872278},20526377269.541798,20.526377269541797]
[null,"trsAC","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H312","v":12190335.627124937},1850,22552120910.181133,0.2,null,27062545092.217361,{"$f":"'Transport Calcs'!R77","v":0.37680749999999996},10197369959.835691,10.197369959835692]
[null,"trsAC","Eur",2050,"Cars",{"$f":"'Size Summary-Base'!H313","v":394654455.10836899},1350,532783514396.29816,0.2,null,639340217275.55786,{"$f":"'Transport Calcs'!R78","v":0.34174263249459691},218489808911.41672,218.48980891141673]
[null,"trsAC","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H314","v":39180710.067399688},1350,52893958590.989578,0.2,null,63472750309.187492,{"$f":"'Transport Calcs'!R79","v":0.34174263249459691},21691344782.333973,21.691344782333974]
[null,"trsAC","Eur",2050,"Buses",{"$f":"'Size Summary-Base'!H315","v":2281156.4927393571},30802.5,70265322867.60405,0.2,null,84318387441.124863,{"$f":"'Transport Calcs'!R80","v":0.34932263249459689},29454321068.633095,29.454321068633096]
[null,"trsAC","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H316","v":7534751.9360384019},1850,13939291081.671043,0.2,null,16727149298.005253,{"$f":"'Transport Calcs'!R81","v":0.37680749999999996},6302915309.1081133,6.3029153091081129]
[null,"trsAC","CSA",2050,"Cars",{"$f":"'Size Summary-Base'!H317","v":162315452.49159512},1350,219125860863.65341,0.2,null,262951033036.38409,{"$f":"'Transport Calcs'!R82","v":0.33573267658939554},88281254133.251801,88.281254133251807]
[null,"trsAC","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H318","v":30142957.556680776},1350,40692992701.519051,0.2,null,48831591241.822861,{"$f":"'Transport Calcs'!R83","v":0.33573267658939554},16394360829.736475,16.394360829736474]
[null,"trsAC","CSA",2050,"Buses",{"$f":"'Size Summary-Base'!H319","v":938205.41876679566},30802.5,28899072411.564224,0.2,null,34678886893.877068,{"$f":"'Transport Calcs'!R84","v":0.34331267658939552},11905701480.677845,11.905701480677845]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H320","v":11561682.350507695},1850,21389112348.439236,0.2,null,{"$f":"H320+I320*H320","v":25666934818.127083},{"$f":"'Transport Calcs'!R85","v":0.37680749999999996},9671493541.4814205,9.6714935414814214]
[null,"comAC","Africa",2050,3.5,{"$f":"'Size Summary-Base'!H321","v":58916896.499999993},2168.585,{"$f":"F321*G321","v":127766297996.45248},0.2,null,153319557595.74298,0.38749470198022729,59410516278.302719,59.410516278302723]
[null,"comAC","Africa",2050,10,{"$f":"'Size Summary-Base'!H322","v":72383615.700000003},2168.585,156970023252.78452,0.2,null,188364027903.34143,0.38749470198022729,72990062856.2005,72.990062856200495]
[null,"comAC","Africa",2050,25,{"$f":"'Size Summary-Base'!H323","v":28616778.300000001},11062.17,316563666406.91101,0.2,null,379876399688.29321,0.38749470198022729,147200092286.5369,147.20009228653689]
[null,"comAC","Africa",2050,30,{"$f":"'Size Summary-Base'!H324","v":6565025.6100000003},11062.17,72623429352.173706,0.2,null,87148115222.608444,0.38749470198022729,33769432936.32317,33.76943293632317]
[null,"comAC","Africa",2050,35,{"$f":"'Size Summary-Base'!H325","v":1683339.9000000001},11062.17,18621392141.583,0.2,null,22345670569.899601,0.38749470198022729,8658828958.0315819,8.6588289580315827]
[null,"comAC","Africa",2050,50,{"$f":"'Size Summary-Base'!H326","v":168333.99},18900,3181512411,0.2,null,3817814893.1999998,0.38749470198022729,1479383044.2562072,1.4793830442562073]
[null,"comAC","Africa",2050,350,{"$f":"'Size Summary-Base'!H327","v":0},25345,0,0.2,null,0,0.38749470198022729,0,0]
[null,"comAC","Asia",2050,3.5,{"$f":"'Size Summary-Base'!H328","v":295371120.79999995},2168.585,640537382000.06787,0.2,null,768644858400.08142,0.46691933247507789,358895144194.56677,358.8951441945668]
[null,"comAC","Asia",2050,10,{"$f":"'Size Summary-Base'!H329","v":362884519.83999997},2168.585,786945926457.22632,0.2,null,944335111748.67163,0.46691933247507789,440928320010.46783,440.92832001046781]
[null,"comAC","Asia",2050,25,{"$f":"'Size Summary-Base'!H330","v":143465972.96000001},11062.17,1587044982098.9233,0.2,null,1904453978518.708,0.46691933247507789,889226380379.46143,889.22638037946138]
[null,"comAC","Asia",2050,30,{"$f":"'Size Summary-Base'!H331","v":32912782.032000002},11062.17,364086790010.92944,0.2,null,436904148013.11536,0.46691933247507789,203998993145.87643,203.99899314587643]
[null,"comAC","Asia",2050,35,{"$f":"'Size Summary-Base'!H332","v":8439174.8800000008},11062.17,93355587182.289612,0.2,null,112026704618.74753,0.46691933247507789,52307434139.968323,52.307434139968322]
[null,"comAC","Asia",2050,50,{"$f":"'Size Summary-Base'!H333","v":843917.48800000001},18900,15950040523.200001,0.2,null,19140048627.84,0.46691933247507789,8936858728.8515835,8.9368587288515826]
[null,"comAC","Asia",2050,350,{"$f":"'Size Summary-Base'!H334","v":0},25345,0,0.2,null,0,0.46691933247507789,0,0]
[null,"comAC","NA",2050,3.5,{"$f":"'Size Summary-Base'!H335","v":86352627.199999988},2168.585,187263012056.51196,0.2,null,224715614467.81436,0.25722914984599743,57803406466.676811,57.803406466676812]
[null,"comAC","NA",2050,10,{"$f":"'Size Summary-Base'!H336","v":106090370.56},2168.585,230065986240.8576,0.2,null,276079183489.02911,0.25722914984599743,71015613659.060089,71.015613659060094]
[null,"comAC","NA",2050,25,{"$f":"'Size Summary-Base'!H337","v":41942704.640000001},11062.17,463977328987.46881,0.2,null,556772794784.96265,0.25722914984599743,143218192659.91592,143.21819265991593]
[null,"comAC","NA",2050,30,{"$f":"'Size Summary-Base'!H338","v":9622149.8880000003},11062.17,106441857826.53696,0.2,null,127730229391.84435,0.25722914984599743,32855938316.098354,32.855938316098353]
[null,"comAC","NA",2050,35,{"$f":"'Size Summary-Base'!H339","v":2467217.92},11062.17,27292784058.086399,0.2,null,32751340869.703678,0.25722914984599743,8424599568.2303476,8.4245995682303469]
[null,"comAC","NA",2050,50,{"$f":"'Size Summary-Base'!H340","v":246721.79200000002},18900,4663041868.8000002,0.2,null,5595650242.5600004,0.25722914984599743,1439364354.7292583,1.4393643547292583]
[null,"comAC","NA",2050,350,{"$f":"'Size Summary-Base'!H341","v":0},25345,0,0.2,null,0,0.25722914984599743,{"$f":"K341*L341","v":0},0]
[null,"comAC","Eur",2050,3.5,{"$f":"'Size Summary-Base'!H342","v":18775085.349999998},2168.585,40715368463.729744,0.2,null,48858442156.475693,0.21912298133671726,10706007508.794502,10.706007508794503]
[null,"comAC","Eur",2050,10,{"$f":"'Size Summary-Base'!H343","v":23066533.43},2168.585,50021738398.296547,0.2,null,60026086077.955856,0.21912298133671726,13153094939.376104,13.153094939376105]
[null,"comAC","Eur",2050,25,{"$f":"'Size Summary-Base'!H344","v":9119327.1699999999},11062.17,100879547440.15891,0.2,null,121055456928.19069,0.21912298133671726,26526032629.183708,26.526032629183707]
[null,"comAC","Eur",2050,30,{"$f":"'Size Summary-Base'!H345","v":2092080.939},11062.17,23142955000.977631,0.2,null,27771546001.173157,0.21912298133671726,6085383956.1068506,6.0853839561068508]
[null,"comAC","Eur",2050,35,{"$f":"'Size Summary-Base'!H346","v":536431.01},11062.17,5934091025.8916998,0.2,null,7120909231.0700397,0.21912298133671726,1560354860.5402179,1.5603548605402178]
[null,"comAC","Eur",2050,50,{"$f":"'Size Summary-Base'!H347","v":53643.101000000002},18900,1013854608.9000001,0.2,null,1216625530.6800001,0.21912298133671726,266590613.45296738,0.26659061345296736]
[null,"comAC","Eur",2050,350,{"$f":"'Size Summary-Base'!H348","v":0},25345,0,0.2,null,0,0.21912298133671726,0,0]
[null,"comAC","CSA",2050,3.5,{"$f":"'Size Summary-Base'!H349","v":18919366.199999999},2168.585,41028253750.826996,0.2,null,49233904500.992393,0.13807403248650649,6797923729.5075817,6.7979237295075814]
[null,"comAC","CSA",2050,10,{"$f":"'Size Summary-Base'!H350","v":23243792.759999998},2168.585,50406140322.444595,0.2,null,60487368386.933517,0.13807403248650649,8351734867.6807442,8.3517348676807437]
[null,"comAC","CSA",2050,25,{"$f":"'Size Summary-Base'!H351","v":9189406.4400000013},11062.17,101654776238.37482,0.2,null,121985731486.04977,0.13807403248650649,16843061852.095095,16.843061852095094]
[null,"comAC","CSA",2050,30,{"$f":"'Size Summary-Base'!H352","v":2108157.9479999999},11062.17,23320801607.627159,0.2,null,27984961929.152592,0.13807403248650649,3863996542.5394621,3.863996542539462]
[null,"comAC","CSA",2050,35,{"$f":"'Size Summary-Base'!H353","v":540553.32000000007},11062.17,5979692719.9044008,0.2,null,7175631263.8852806,0.13807403248650649,990768344.24088788,0.99076834424088789]
[null,"comAC","CSA",2050,50,{"$f":"'Size Summary-Base'!H354","v":54055.332000000002},18900,1021645774.8000001,0.2,null,1225974929.7600002,0.13807403248650649,169275302.27932477,0.16927530227932477]
[null,"comAC","CSA",2050,350,{"$f":"'Size Summary-Base'!H355","v":0},25345,0,0.2,null,0,0.13807403248650649,0,0]
[]
[null,"Mod","Region","Year","kW","Stock","Unit Consumption (kWh)","Consumption T (kWh)","Maintenance","Avoid Measures","Consumption R (kWh)","Grid Intensity (kg CO2/kWh)","CO2 Emissions (kg)","CO2 Emissions (Mt CO2e)","EER T","EER R","Running hours"]
[null,"domRef","Africa",2050,0.2,{"$f":"'Size Summary-Base'!H358","v":304800000},296.64999999999998,{"$f":"F358*G358","v":90418920000},0,null,{"$f":"H358+I358*H358","v":90418920000},0.27913190583349584,{"$f":"K358*L358","v":25238805463.006393},{"$f":"M358/10^9","v":25.238805463006393}]
[null,"domRef","Asia",2050,0.2,{"$f":"'Size Summary-Base'!H359","v":1863670000},296.64999999999998,552857705500,0,null,552857705500,0.40960705503311923,226454416602.22253,{"$f":"M359/10^9","v":226.45441660222252}]
[null,"domRef","Eur",2050,0.2,{"$f":"'Size Summary-Base'!H360","v":392400000},296.64999999999998,116405459999.99998,0,null,116405459999.99998,0.14281316247298456,16624231871.722504,16.624231871722504]
[null,"domRef","NA",2050,0.2,{"$f":"'Size Summary-Base'!H361","v":300680000},296.64999999999998,89196722000,0,null,89196722000,0.23659394949361381,21103404739.863911,21.103404739863912]
[null,"domRef","CSA",2050,0.2,{"$f":"'Size Summary-Base'!H362","v":213730000},296.64999999999998,63403004499.999992,0,null,63403004499.999992,0.11276338294697767,7149537276.4224482,7.1495372764224481]
[null,"indRef","Africa",2050,270,{"$f":"'Size Summary-Base'!H363","v":34741.5},420000,14591430000,0,null,14591430000,0.27913190583349584,4072933664.7360463,4.0729336647360466]
[null,"indRef","Asia",2050,270,{"$f":"'Size Summary-Base'!H364","v":278968.45},420000,117166749000,0,null,117166749000,0.40960705503311923,47992327005.694664,47.992327005694662]
[null,"indRef","NA",2050,270,{"$f":"'Size Summary-Base'!H365","v":108547},420000,45589740000,0,null,45589740000,0.23659394949361381,10786256642.986986,10.786256642986986]
[null,"indRef","Eur",2050,270,{"$f":"'Size Summary-Base'!H366","v":105716},420000,44400720000,0,null,44400720000,0.14281316247298456,6341007239.2774954,6.341007239277495]
[null,"indRef","CSA",2050,270,{"$f":"'Size Summary-Base'!H367","v":15545.8},420000,6529236000,0,null,6529236000,0.11276338294697767,736258739.41919267,0.73625873941919262]
[null,"indRef","Africa",2050,5000,{"$f":"'Size Summary-Base'!H368","v":1828.5},7560000,13823460000,0,null,13823460000,0.27913190583349584,3858568735.0130963,3.8585687350130962]
[null,"indRef","Asia",2050,5000,{"$f":"'Size Summary-Base'!H369","v":14682.550000000001},7560000,111000078000.00002,0,null,111000078000.00002,0.40960705503311923,45466415058.026535,45.466415058026534]
[null,"indRef","NA",2050,5000,{"$f":"'Size Summary-Base'!H370","v":5713},7560000,43190280000,0,null,43190280000,0.23659394949361381,10218558924.93504,10.21855892493504]
[null,"indRef","Eur",2050,5000,{"$f":"'Size Summary-Base'!H371","v":5564},7560000,42063840000,0,null,42063840000,0.14281316247298456,6007270016.1576271,6.0072700161576273]
[null,"indRef","CSA",2050,5000,{"$f":"'Size Summary-Base'!H372","v":818.2},7560000,6185592000,0,null,6185592000,0.11276338294697767,697508279.44976151,0.69750827944976146]
[null,"domAC","Africa",2050,2.65,{"$f":"'Size Summary-Base'!H373","v":49009250},{"$f":"(E373/O373)*Q373","v":1142.9294117647059},56014113273.529411,0,0.2,{"$f":"H373+I373*H373-J373*H373","v":44811290618.823532},0.27913190583349584,12508260953.290865,12.508260953290865,4.25,{"$f":"O373-I361*O373","v":4.25},1833]
[null,"domAC","Africa",2050,2.93,{"$f":"'Size Summary-Base'!H374","v":2279500},1263.6917647058824,2880585377.647059,0,0.2,2304468302.1176472,0.27913190583349584,643250629.10297918,0.64325062910297914,4.25,4.25,1833]
[null,"domAC","Africa",2050,3.52,{"$f":"'Size Summary-Base'!H375","v":59266999.999999993},1518.1552941176471,89976509816.470581,0,0.2,71981207853.176468,0.27913190583349584,20092251732.254147,20.092251732254148,4.25,4.25,1833]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H376","v":2279500},1768.3058823529409,4030853258.8235288,0,0.2,3224682607.0588231,0.27913190583349584,900111801.81645525,0.90011180181645523,4.25,4.25,1833]
[null,"domAC","Africa",2050,5.28,{"$f":"'Size Summary-Base'!H377","v":53568250},2277.2329411764708,121987383501.17648,0,0.2,97589906800.941193,0.27913190583349584,27240456675.459953,27.240456675459953,4.25,4.25,1833]
[null,"domAC","Africa",2050,5.45,{"$f":"'Size Summary-Base'!H378","v":1139750},2350.552941176471,2679042714.705883,0,0.2,2143234171.7647064,0.27913190583349584,598245039.01215649,0.59824503901215653,4.25,4.25,1833]
[null,"domAC","Africa",2050,6.45,{"$f":"'Size Summary-Base'!H379","v":1139750},2781.8470588235291,3170610185.2941175,0,0.2,2536488148.2352939,0.27913190583349584,708014770.94099224,0.70801477094099219,4.25,4.25,1833]
[null,"domAC","Africa",2050,7.03,{"$f":"'Size Summary-Base'!H380","v":49009250},3031.997647058824,148595930684.11768,0,0.2,118876744547.29414,0.27913190583349584,33182292264.767849,33.182292264767852,4.25,4.25,1833]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H381","v":3419250.0000000005},3791.0752941176465,12962634199.411764,0,0.2,10370107359.529411,0.27913190583349584,2894627830.9634056,2.8946278309634055,4.25,4.25,1833]
[null,"domAC","Africa",2050,10.55,{"$f":"'Size Summary-Base'!H382","v":5698750},4550.1529411764704,25930184073.529411,0,0.2,20744147258.823528,0.27913190583349584,5790353359.2461004,5.7903533592461001,4.25,4.25,1833]
[null,"domAC","Africa",2050,14.07,{"$f":"'Size Summary-Base'!H383","v":1139750},6068.3082352941174,6916354311.1764698,0,0.2,5533083448.9411755,0.27913190583349584,1544460128.2387226,1.5444601282387225,4.25,4.25,1833]
[null,"domAC","Africa",2050,1000,{"$f":"'Size Summary-Base'!H384","v":34072.297500000001},215140.84507042254,7330342877.6408453,0,0.2,5864274302.1126766,0.27913190583349584,1636906062.2791052,1.6369060622791052,8.52,8.52,1833]
[null,"domAC","Asia",2050,2.65,{"$f":"'Size Summary-Base'!H385","v":787640000},817.44705882352946,643854001411.76477,0,0.2,515083201129.4118,0.40960705503311923,210981713111.65021,210.98171311165021,4.25,4.25,1311]
[null,"domAC","Asia",2050,2.93,{"$f":"'Size Summary-Base'!H386","v":325920000},903.81882352941182,294572630964.70587,0,0.2,235658104771.76471,0.40960705503311923,96527222290.24881,96.527222290248815,4.25,4.25,1311]
[null,"domAC","Asia",2050,3.52,{"$f":"'Size Summary-Base'!H387","v":325920000},1085.8164705882352,353889304094.11761,0,0.2,283111443275.29407,0.40960705503311923,115964444526.16919,115.96444452616919,4.25,4.25,1311]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H388","v":325919999.99999994},1264.7294117647057,412200609882.35278,0,0.2,329760487905.8822,0.40960705503311923,135072222317.41293,135.07222231741292,4.25,4.25,1311]
[null,"domAC","Asia",2050,5.28,{"$f":"'Size Summary-Base'!H389","v":244440000},1628.724705882353,398125467105.88239,0,0.2,318500373684.70593,0.40960705503311923,130460000091.94038,130.46000009194037,4.25,4.25,1311]
[null,"domAC","Asia",2050,5.45,{"$f":"'Size Summary-Base'!H390","v":244440000},1681.164705882353,{"$f":"F390*G390","v":410943900705.88239},0,0.2,328755120564.70593,0.40960705503311923,{"$f":"K390*L390","v":134660416761.56725},134.66041676156723,4.25,4.25,1311]
[null,"domAC","Asia",2050,6.45,{"$f":"'Size Summary-Base'!H391","v":27160000},1989.6352941176469,54038494588.235291,0,0.2,43230795670.588234,0.40960705503311923,17707638901.368168,17.707638901368167,4.25,4.25,1311]
[null,"domAC","Asia",2050,7.03,{"$f":"'Size Summary-Base'!H392","v":27160000},2168.5482352941181,58897770070.588249,0,0.2,47118216056.470596,0.40960705503311923,19299953717.305153,19.299953717305154,4.25,4.25,1311]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H393","v":135800000},2711.4564705882349,368215788705.88232,0,0.2,294572630964.70587,0.40960705503311923,120659027862.811,120.659027862811,4.25,4.25,1311]
[null,"domAC","Asia",2050,10.55,{"$f":"'Size Summary-Base'!H394","v":135800000},3254.3647058823531,441942727058.82355,0,0.2,353554181647.05884,0.40960705503311923,144818287139.09625,144.81828713909624,4.25,4.25,1311]
[null,"domAC","Asia",2050,14.07,{"$f":"'Size Summary-Base'!H395","v":135800000},4340.1811764705881,589396603764.70581,0,0.2,471517283011.76465,0.40960705503311923,193136805691.66675,193.13680569166675,4.25,4.25,1311]
[null,"domAC","Asia",2050,1000,{"$f":"'Size Summary-Base'!H396","v":403662},153873.23943661971,62112779577.464783,0,0.2,49690223661.971825,0.40960705503311923,20353466178.117298,20.353466178117298,8.52,8.52,1311]
[null,"domAC","NA",2050,2.65,{"$f":"'Size Summary-Base'!H397","v":98018500},1255.164705882353,123029361723.52942,0,0.2,98423489378.823532,0.23659394949361381,23286402075.078609,23.286402075078609,4.25,4.25,2013]
[null,"domAC","NA",2050,2.93,{"$f":"'Size Summary-Base'!H398","v":4559000},1387.7858823529411,6326915837.6470585,0,0.2,5061532670.1176472,0.23659394949361381,1197528004.9140909,1.1975280049140908,4.25,4.25,2013]
[null,"domAC","NA",2050,3.52,{"$f":"'Size Summary-Base'!H399","v":116254500},1667.2376470588235,193823879040,0,0.2,155059103232,0.23659394949361381,36686045638.596855,36.686045638596852,4.25,4.25,2013]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H400","v":4559000},1941.9529411764704,8853363458.8235283,0,0.2,7082690767.0588226,0.23659394949361381,1675721781.6204,1.6757217816204,4.25,4.25,2013]
[null,"domAC","NA",2050,5.28,{"$f":"'Size Summary-Base'!H401","v":109416000},2500.8564705882354,273633711585.88235,0,0.2,218906969268.70587,0.23659394949361381,51792064430.960266,51.792064430960266,4.25,4.25,2013]
[null,"domAC","NA",2050,5.45,{"$f":"'Size Summary-Base'!H402","v":2279500},2581.3764705882354,5884247664.705883,0,0.2,4707398131.7647066,0.23659394949361381,1113741915.833071,1.113741915833071,4.25,4.25,2013]
[null,"domAC","NA",2050,6.45,{"$f":"'Size Summary-Base'!H403","v":2279500},3055.0235294117647,6963926135.2941179,0,0.2,5571140908.2352943,0.23659394949361381,1318098230.6648271,1.318098230664827,4.25,4.25,2013]
[null,"domAC","NA",2050,7.03,{"$f":"'Size Summary-Base'!H404","v":98018500},3329.738823529412,326376004874.11768,0,0.2,261100803899.29413,0.23659394949361381,61774870410.491562,61.774870410491559,4.25,4.25,2013]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H405","v":6838500},{"$f":"(E405/O405)*Q405","v":4163.3576470588232},28471121269.411762,0,0.2,{"$f":"H405+I405*H405-J405*H405","v":22776897015.529411},0.23659394949361381,5388876022.113409,5.3888760221134087,4.25,{"$f":"O405-I393*O405","v":4.25},2013]
[null,"domAC","NA",2050,10.55,{"$f":"'Size Summary-Base'!H406","v":11397500},4996.9764705882353,56953039323.529411,0,0.2,45562431458.823532,0.23659394949361381,10779795607.375135,10.779795607375135,4.25,4.25,2013]
[null,"domAC","NA",2050,14.07,{"$f":"'Size Summary-Base'!H407","v":2279500},6664.2141176470586,15191076081.17647,0,0.2,12152860864.941175,0.23659394949361381,2875293349.6828084,2.8752933496828086,4.25,4.25,2013]
[null,"domAC","NA",2050,1000,{"$f":"'Size Summary-Base'!H408","v":68268.675000000003},236267.60563380283,16129676382.042255,0,0.2,12903741105.633804,0.23659394949361381,3052947071.4249926,3.0529470714249927,8.52,8.52,2013]
[null,"domAC","Eur",2050,2.65,{"$f":"'Size Summary-Base'!H409","v":17278125},380.97647058823532,6582559080.8823538,0,0.2,5266047264.705883,0.14281316247298456,752060863.60485721,0.75206086360485724,4.25,4.25,611]
[null,"domAC","Eur",2050,2.93,{"$f":"'Size Summary-Base'!H410","v":5759375},421.23058823529414,2426024919.1176472,0,0.2,1940819935.2941177,0.14281316247298456,277174632.7499662,0.27717463274996618,4.25,4.25,611]
[null,"domAC","Eur",2050,3.52,{"$f":"'Size Summary-Base'!H411","v":5759375},506.05176470588236,2914541882.352941,0,0.2,2331633505.8823528,0.14281316247298456,332987954.70303106,0.33298795470303105,4.25,4.25,611]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H412","v":5759375},589.435294117647,3394778897.0588231,0,0.2,2715823117.6470585,0.14281316247298456,387855288.14841682,0.3878552881484168,4.25,4.25,611]
[null,"domAC","Eur",2050,5.28,{"$f":"'Size Summary-Base'!H413","v":12440250.000000002},759.07764705882357,9443115698.8235321,0,0.2,7554492559.0588255,0.14281316247298456,1078880973.2378209,1.0788809732378208,4.25,4.25,611]
[null,"domAC","Eur",2050,5.45,{"$f":"'Size Summary-Base'!H414","v":12440250.000000002},783.51764705882363,9747155408.8235321,0,0.2,7797724327.0588255,0.14281316247298456,1113617671.2397962,1.1136176712397963,4.25,4.25,611]
[null,"domAC","Eur",2050,6.45,{"$f":"'Size Summary-Base'!H415","v":20273000},927.28235294117644,18798795141.176472,0,0.2,15039036112.941177,0.14281316247298456,2147772307.8345504,2.1477723078345505,4.25,4.25,611]
[null,"domAC","Eur",2050,7.03,{"$f":"'Size Summary-Base'!H416","v":4146750},1010.6658823529413,4190978747.647059,0,0.2,3352782998.1176472,0.14281316247298456,478821543.04683584,0.47882154304683583,4.25,4.25,611]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H417","v":4146750.0000000009},1263.6917647058822,5240213825.2941179,0,0.2,4192171060.2352943,0.14281316247298456,598697206.73992705,0.5986972067399271,4.25,4.25,611]
[null,"domAC","Eur",2050,10.55,{"$f":"'Size Summary-Base'!H418","v":3870300.0000000005},1516.7176470588236,5870152309.4117651,0,0.2,4696121847.5294123,0.14281316247298456,670668012.40415037,0.67066801240415042,4.25,4.25,611]
[null,"domAC","Eur",2050,14.07,{"$f":"'Size Summary-Base'!H419","v":276450},2022.7694117647059,559194603.88235295,0,0.2,447355683.10588235,0.14281316247298456,63888279.854613371,6.3888279854613372E-2,4.25,4.25,611]
[null,"domAC","Eur",2050,1000,{"$f":"'Size Summary-Base'!H420","v":14879.878500000003},71713.61502347418,1067089878.3450706,0,0.2,853671902.6760565,0.14281316247298456,121915584.13549753,0.12191558413549752,8.52,8.52,611]
[null,"domAC","CSA",2050,2.65,{"$f":"'Size Summary-Base'!H421","v":30918750},1353.6823529411765,41854166250,0,0.2,33483333000,0.11276338294697767,3775693901.4201746,3.7756939014201745,4.25,4.25,2171]
[null,"domAC","CSA",2050,2.93,{"$f":"'Size Summary-Base'!H422","v":10306250},1496.7129411764706,{"$f":"F422*G422","v":15425497750},0,0.2,12340398200,0.11276338294697767,{"$f":"K422*L422","v":1391545047.9447939},1.3915450479447939,4.25,4.25,2171]
[null,"domAC","CSA",2050,3.52,{"$f":"'Size Summary-Base'!H423","v":10306250},1798.0988235294117,18531656000,0,0.2,14825324800,0.11276338294697767,1671753777.7357252,{"$f":"M423/10^9","v":1.6717537777357252},4.25,4.25,2171]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H424","v":10306250},2094.376470588235,21585167499.999996,0,0.2,17268133999.999996,0.11276338294697767,1947213207.0217249,1.947213207021725,4.25,4.25,2171]
[null,"domAC","CSA",2050,5.28,{"$f":"'Size Summary-Base'!H425","v":22261500},2697.148235294118,60042565440.000008,0,0.2,48034052352.000008,0.11276338294697767,5416482239.8637505,5.4164822398637504,4.25,4.25,2171]
[null,"domAC","CSA",2050,5.45,{"$f":"'Size Summary-Base'!H426","v":22261500},2783.9882352941177,61975754100,0,0.2,49580603280,0.11276338294697767,5590876554.4048176,5.5908765544048178,4.25,4.25,2171]
[null,"domAC","CSA",2050,6.45,{"$f":"'Size Summary-Base'!H427","v":36278000},3294.8117647058821,119529181199.99998,0,0.2,95623344959.999985,0.11276338294697767,10782811866.395426,10.782811866395425,4.25,4.25,2171]
[null,"domAC","CSA",2050,7.03,{"$f":"'Size Summary-Base'!H428","v":7420500},3591.0894117647063,26647678980.000004,0,0.2,21318143184.000004,0.11276338294697767,2403905943.5758944,2.4039059435758943,4.25,4.25,2171]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H429","v":7420500.0000000019},4490.1388235294107,33319075140,0,0.2,26655260112,0.11276338294697767,3005737303.5607548,3.0057373035607546,4.25,4.25,2171]
[null,"domAC","CSA",2050,10.55,{"$f":"'Size Summary-Base'!H430","v":6925799.9999999981},5389.1882352941175,37324439879.999992,0,0.2,29859551903.999992,0.11276338294697767,3367064085.9759073,3.3670640859759073,4.25,4.25,2171]
[null,"domAC","CSA",2050,14.07,{"$f":"'Size Summary-Base'!H431","v":494700.00000000006},7187.2870588235292,3555550908.0000005,0,0.2,2844440726.4000006,0.11276338294697767,320748758.90102261,0.32074875890102261,4.25,4.25,2171]
[null,"domAC","CSA",2050,1000,{"$f":"'Size Summary-Base'!H432","v":26627.151000000002},254812.20657276997,6784923101.0563393,0,0.2,5427938480.8450718,0.11276338294697767,612072705.52816904,0.61207270552816906,8.52,8.52,2171]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H433","v":80821.262586519035},112128,9062326531.3012066,0,null,{"$f":"H433+I433*H433","v":9062326531.3012066},0.27913190583349584,2529584475.9675593,2.5295844759675594]
[null,"comRef","Africa",2050,"Condensing units",{"$f":"'Size Summary-Base'!H434","v":8785026.3302376904},6300,55345665880.497452,0,null,55345665880.497452,0.27913190583349584,15448741196.847139,15.44874119684714]
[null,"comRef","Africa",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H435","v":15625444.100060347},1260,19688059566.076038,0,null,19688059566.076038,0.27913190583349584,5495565588.8421936,5.4955655888421937]
[null,"comRef","Asia",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H436","v":259577.04371181843},112128,29105854757.318779,0,null,29105854757.318779,0.40960705503311923,11921963451.367048,11.921963451367048]
[null,"comRef","Asia",2050,"Condensing units",{"$f":"'Size Summary-Base'!H437","v":28085107.533776533},15400,432510656020.15863,0,null,432510656020.15863,0.40960705503311923,177159416082.85962,177.15941608285962]
[null,"comRef","Asia",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H438","v":28085107.533776533},1260,35387235492.558434,0,null,35387235492.558434,0.40960705503311923,14494861315.870333,14.494861315870333]
[null,"comRef","NA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H439","v":29276.99948513967},112128,3282771398.2697411,0,null,3282771398.2697411,0.23659394949361381,776683850.40131116,0.77668385040131116]
[null,"comRef","NA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H440","v":3182321.1258544242},15400,49007745338.158134,0,null,49007745338.158134,0.23659394949361381,11594936025.332073,11.594936025332073]
[null,"comRef","NA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H441","v":5660219.9004603364},1260,7131877074.5800238,0,null,7131877074.5800238,0.23659394949361381,1687358964.3778484,1.6873589643778484]
[null,"comRef","Eur",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H442","v":68118.629071876057},112128,7638005640.5713186,0,null,7638005640.5713186,0.14281316247298456,1090807740.5164843,1.0908077405164842]
[null,"comRef","Eur",2050,"Condensing units",{"$f":"'Size Summary-Base'!H443","v":7404288.5600248305},15400,114026043824.38239,0,null,114026043824.38239,0.14281316247298456,16284419922.84318,16.284419922843181]
[null,"comRef","Eur",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H444","v":13169601.620562704},1260,16593698041.909008,0,null,16593698041.909008,0.14281316247298456,2369798494.4867969,2.3697984944867967]
[null,"comRef","CSA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H445","v":38164.794889291152},112128,4279342121.3464384,0,null,4279342121.3464384,0.11276338294697767,482553094.39052022,0.48255309439052019]
[null,"comRef","CSA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H446","v":4148397.5535723441},15400,63885322325.014099,0,null,63885322325.014099,0.11276338294697767,7203925066.0266666,7.2039250660266667]
[null,"comRef","CSA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H447","v":7378527.0119296219},1260,9296944035.0313244,0,null,9296944035.0313244,0.11276338294697767,1048354860.4588571,1.0483548604588571]
[null,"indAC","Africa",2050,100,{"$f":"'Size Summary-Base'!H448","v":138040},31746.804123711343,4382328841.237114,0,0,4382328841.237114,0.27913190583349584,1223247801.4436111,1.2232478014436112,7.5,{"$f":"O448-I436*O448","v":7.5},1833]
[null,"indAC","Africa",2050,700,{"$f":"'Size Summary-Base'!H449","v":207060},192465.00000000003,39851802900.000008,0,0,39851802900.000008,0.27913190583349584,11123909694.377838,11.123909694377838,7.5,7.5,1833]
[null,"indAC","Asia",2050,100,{"$f":"'Size Summary-Base'!H450","v":1371196},22705.9793814433,31134348103.917526,0,0,31134348103.917526,0.40960705503311923,12752848637.221638,12.752848637221637,7.5,7.5,1311]
[null,"indAC","Asia",2050,700,{"$f":"'Size Summary-Base'!H451","v":2056794},137655.00000000003,283127978070.00006,0,0,283127978070.00006,0.40960705503311923,115971217294.73428,115.97121729473429,7.5,7.5,1311]
[null,"indAC","NA",2050,100,{"$f":"'Size Summary-Base'!H452","v":434160},34864.32989690722,15136697468.041239,0,0,15136697468.041239,0.23659394949361381,3581251036.253861,3.5812510362538608,7.5,7.5,2013]
[null,"indAC","NA",2050,700,{"$f":"'Size Summary-Base'!H453","v":651240},211365.00000000003,137649342600.00003,0,0,137649342600.00003,0.23659394949361381,32567001610.933552,32.567001610933552,7.5,7.5,2013]
[null,"indAC","Eur",2050,100,{"$f":"'Size Summary-Base'!H454","v":514560},10582.268041237114,{"$f":"F454*G454","v":5445211843.2989693},0,0,5445211843.2989693,0.14281316247298456,{"$f":"K454*L454","v":777647923.67687547},0.77764792367687552,7.5,7.5,611]
[null,"indAC","Eur",2050,700,{"$f":"'Size Summary-Base'!H455","v":771840},64155.000000000007,49517395200.000008,0,0,49517395200.000008,0.14281316247298456,7071735805.9365873,7.0717358059365871,7.5,7.5,611]
[null,"indAC","CSA",2050,100,{"$f":"'Size Summary-Base'!H456","v":61788},37600.824742268043,2323279759.1752577,0,0,2323279759.1752577,0.11276338294697767,261980885.17684165,0.26198088517684165,7.5,7.5,2171]
[null,"indAC","CSA",2050,700,{"$f":"'Size Summary-Base'!H457","v":92682},227955.00000000003,21127325310.000004,0,0,21127325310.000004,0.11276338294697767,2382388674.5769043,2.3823886745769043,7.5,7.5,2171]
[null,"trsRef","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H458","v":2105823.4560000002},12566.287946032309,{"$f":"F458*G458","v":26462383911.6049},0,null,26462383911.6049,{"$f":"'Transport Calcs'!R89","v":0.35143629138615906},9299842063.1311874,9.2998420631311873]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H459","v":765753.98400000005},17444.725800787386,13358368281.740532,0,null,13358368281.740532,{"$f":"'Transport Calcs'!R90","v":0.35143629138615906},4694615407.9053907,4.694615407905391]
[null,"trsRef","Africa",2050,"Trailers",{"$f":"'Size Summary-Base'!H460","v":957192.48},31430.27775995895,30084825516.143951,0,null,30084825516.143951,{"$f":"'Transport Calcs'!R91","v":0.35143629138615906},10572899506.393318,10.572899506393318]
[null,"trsRef","Africa",2050,"Containers",{"$f":"'Size Summary-Base'!H461","v":159532.08000000002},10377.099236641223,1655480225.5877867,0,null,1655480225.5877867,{"$f":"'Transport Calcs'!R92","v":0.38749470198022729},641489816.64829886,0.64148981664829885]
[null,"trsRef","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H462","v":11429015.352},12092.505299652263,138205428713.86707,0,null,138205428713.86707,{"$f":"'Transport Calcs'!R93","v":0.40703353273255449},56254243892.222534,56.254243892222533]
[null,"trsRef","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H463","v":4144108.62},43902.998066868102,181938792732.75143,0,null,181938792732.75143,{"$f":"'Transport Calcs'!R94","v":0.40703353273255449},74055189547.107834,74.05518954710783]
[null,"trsRef","Asia",2050,"Trailers",{"$f":"'Size Summary-Base'!H464","v":5191041.324},53004.393275046888,275147995844.3161,0,null,275147995844.3161,{"$f":"'Transport Calcs'!R95","v":0.40703353273255449},111994460772.7942,111.9944607727942]
[null,"trsRef","Asia",2050,"Containers",{"$f":"'Size Summary-Base'!H465","v":1046932.704},11509.923664122138,12050115504.512978,0,null,{"$f":"H465+I465*H465","v":12050115504.512978},{"$f":"'Transport Calcs'!R96","v":0.46691933247507789},5626431887.6147861,5.6264318876147863]
[null,"trsRef","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H466","v":798207.9},5616.6130841274944,4483224934.9939308,0,null,4483224934.9939308,{"$f":"'Transport Calcs'!R97","v":0.26025040489219819},1166761104.5549693,1.1667611045549693]
[null,"trsRef","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H467","v":290775.73499999999},19341.61632826447,5624072703.9391022,0,null,5624072703.9391022,{"$f":"'Transport Calcs'!R98","v":0.26025040489219819},1463667198.3433113,1.4636671983433114]
[null,"trsRef","NA",2050,"Trailers",{"$f":"'Size Summary-Base'!H468","v":362994.54499999998},27398.688196100931,9945574355.3405285,0,null,9945574355.3405285,{"$f":"'Transport Calcs'!R99","v":0.26025040489219819},2588339752.8628354,2.5883397528628356]
[null,"trsRef","NA",2050,"Containers",{"$f":"'Size Summary-Base'!H469","v":448516.82},2901.5267175572521,1301383536.5038168,0,null,1301383536.5038168,{"$f":"'Transport Calcs'!R100","v":0.25722914984599743},334753780.71845436,0.33475378071845435]
[null,"trsRef","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H470","v":1195461.54},2980.5767321843364,3563164850.3452544,0,null,3563164850.3452544,{"$f":"'Transport Calcs'!R101","v":0.23357608693570209},832270102.85048103,0.83227010285048109]
[null,"trsRef","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H471","v":435489.56099999999},8304.1043518192873,3616350758.6719708,0,null,3616350758.6719708,{"$f":"'Transport Calcs'!R102","v":0.23357608693570209},844693059.1975565,0.84469305919755655]
[null,"trsRef","Eur",2050,"Trailers",{"$f":"'Size Summary-Base'!H472","v":543650.36699999997},11809.49297039534,6420235187.4393463,0,null,6420235187.4393463,{"$f":"'Transport Calcs'!R103","v":0.23357608693570209},1499613412.2889864,1.4996134122889864]
[null,"trsRef","Eur",2050,"Containers",{"$f":"'Size Summary-Base'!H473","v":671735.53200000001},1560.3053435114505,1048112540.006107,0,null,1048112540.006107,{"$f":"'Transport Calcs'!R104","v":0.21912298133671726},229665544.54253751,0.22966554454253751]
[null,"trsRef","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H474","v":311629},10437.38869631028,3252593002.0424762,0,null,3252593002.0424762,{"$f":"'Transport Calcs'!R105","v":0.17684182274055454},575194475.11436379,0.57519447511436383]
[null,"trsRef","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H475","v":113121.32699999999},29570.108477300124,3345009910.4861393,0,null,3345009910.4861393,{"$f":"'Transport Calcs'!R106","v":0.17684182274055454},591537649.65558803,0.59153764965558808]
[null,"trsRef","CSA",2050,"Trailers",{"$f":"'Size Summary-Base'!H476","v":141479.56599999999},46181.551768959893,6533745901.4789772,0,null,6533745901.4789772,{"$f":"'Transport Calcs'!R107","v":0.17684182274055454},1155439534.5411701,1.1554395345411701]
[null,"trsRef","CSA",2050,"Containers",{"$f":"'Size Summary-Base'!H477","v":57028.106999999996},7251.1450381679397,413519075.1091603,0,null,413519075.1091603,{"$f":"'Transport Calcs'!R108","v":0.13807403248650649},57096246.210412316,5.7096246210412316E-2]
[null,"trsAC","Africa",2050,"Cars",{"$f":"'Size Summary-Base'!H478","v":217835343.5652},900,196051809208.67999,0,null,196051809208.67999,{"$f":"'Transport Calcs'!R109","v":0.38908682118813637},76281175233.188293,76.281175233188293]
[null,"trsAC","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H479","v":39144976.825500004},900,35230479142.950005,0,null,35230479142.950005,{"$f":"'Transport Calcs'!R110","v":0.38908682118813637},13707715138.665356,13.707715138665355]
[null,"trsAC","Africa",2050,"Buses",{"$f":"'Size Summary-Base'!H480","v":1261816.1028},23310,29412933356.268002,0,null,29412933356.268002,{"$f":"'Transport Calcs'!R111","v":0.39287682118813638},11555659758.829075,11.555659758829075]
[null,"trsAC","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H481","v":28534250.506500002},1400,39947950709.100006,0,null,39947950709.100006,{"$f":"'Transport Calcs'!R112","v":0.28616999999999998},11431905054.423147,11.431905054423147]
[null,"trsAC","Asia",2050,"Cars",{"$f":"'Size Summary-Base'!H482","v":1614469295.0020001},900,1453022365501.8,0,null,1453022365501.8,{"$f":"'Transport Calcs'!R113","v":0.43674159948504671},634595311996.80225,634.59531199680225]
[null,"trsAC","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H483","v":143328710.46000001},900,128995839414,0,null,128995839414,{"$f":"'Transport Calcs'!R114","v":0.43674159948504671},56337849232.586594,56.337849232586592]
[null,"trsAC","Asia",2050,"Buses",{"$f":"'Size Summary-Base'!H484","v":9187737.8499999996},23310,214166169283.5,0,null,214166169283.5,{"$f":"'Transport Calcs'!R115","v":0.44053159948504672},94346965110.045532,94.346965110045531]
[null,"trsAC","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H485","v":70561826.687999994},1400,98786557363.199997,0,null,98786557363.199997,{"$f":"'Transport Calcs'!R116","v":0.28616999999999998},28269749120.626942,28.26974912062694]
[null,"trsAC","NA",2050,"Cars",{"$f":"'Size Summary-Base'!H486","v":256359137.34666699},900,230723223612.00031,0,null,230723223612.00031,{"$f":"'Transport Calcs'!R117","v":0.31092748990759844},{"$f":"K486*L486","v":71738192781.068802},71.738192781068804]
[null,"trsAC","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H487","v":31682802.991290063},900,28514522692.161057,0,null,28514522692.161057,{"$f":"'Transport Calcs'!R118","v":0.31092748990759844},8865948966.5868931,{"$f":"M487/10^9","v":8.8659489665868936}]
[null,"trsAC","NA",2050,"Buses",{"$f":"'Size Summary-Base'!H488","v":1508704.9043471459},23310,35167911320.33197,0,null,35167911320.33197,{"$f":"'Transport Calcs'!R119","v":0.31471748990759846},11067956776.027895,11.067956776027895]
[null,"trsAC","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H489","v":12190335.627124937},1400,17066469877.974913,0,null,17066469877.974913,{"$f":"'Transport Calcs'!R120","v":0.28616999999999998},4883911684.9800806,4.883911684980081]
[null,"trsAC","Eur",2050,"Cars",{"$f":"'Size Summary-Base'!H490","v":394654455.10836899},900,355189009597.5321,0,null,355189009597.5321,{"$f":"'Transport Calcs'!R121","v":0.28806378880203032},102317091845.50581,102.31709184550581]
[null,"trsAC","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H491","v":39180710.067399688},900,35262639060.659721,0,null,35262639060.659721,{"$f":"'Transport Calcs'!R122","v":0.28806378880203032},10157889410.972107,10.157889410972107]
[null,"trsAC","Eur",2050,"Buses",{"$f":"'Size Summary-Base'!H492","v":2281156.4927393571},23310,53173757845.75441,0,null,53173757845.75441,{"$f":"'Transport Calcs'!R123","v":0.29185378880203033},15518962692.125111,15.518962692125111]
[null,"trsAC","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H493","v":7534751.9360384019},1400,10548652710.453762,0,null,10548652710.453762,{"$f":"'Transport Calcs'!R124","v":0.28616999999999998},3018707946.1505527,3.0187079461505526]
[null,"trsAC","CSA",2050,"Cars",{"$f":"'Size Summary-Base'!H494","v":162315452.49159512},900,146083907242.43561,0,null,146083907242.43561,{"$f":"'Transport Calcs'!R125","v":0.23943441949190392},34977515527.701706,34.977515527701705]
[null,"trsAC","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H495","v":30142957.556680776},900,27128661801.012699,0,null,27128661801.012699,{"$f":"'Transport Calcs'!R126","v":0.23943441949190392},6495535389.9176645,6.4955353899176647]
[null,"trsAC","CSA",2050,"Buses",{"$f":"'Size Summary-Base'!H496","v":938205.41876679566},23310,21869568311.454006,0,null,21869568311.454006,{"$f":"'Transport Calcs'!R127","v":0.24322441949190388},5319213057.0919371,5.3192130570919369]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H497","v":11561682.350507695},1400,16186355290.710773,0,null,{"$f":"H497+I497*H497","v":16186355290.710773},{"$f":"'Transport Calcs'!R128","v":0.28616999999999998},4632049293.5427017,4.6320492935427016]
[null,"comAC","Africa",2050,3.5,{"$f":"'Size Summary-Base'!H498","v":58916896.499999993},1405.3400000000001,{"$f":"F498*G498","v":82798271327.309998},0,null,82798271327.309998,0.27913190583349584,23111639275.310932,23.111639275310932]
[null,"comAC","Africa",2050,10,{"$f":"'Size Summary-Base'!H499","v":72383615.700000003},1405.3400000000001,101723590487.83801,0,null,101723590487.83801,0.27913190583349584,28394299681.096294,28.394299681096296]
[null,"comAC","Africa",2050,25,{"$f":"'Size Summary-Base'!H500","v":28616778.300000001},9130.68,261290645288.24402,0,null,261290645288.24402,0.27913190583349584,72934555795.7715,72.934555795771502]
[null,"comAC","Africa",2050,30,{"$f":"'Size Summary-Base'!H501","v":6565025.6100000003},9130.68,59943148036.714806,0,null,59943148036.714806,0.27913190583349584,16732045153.147577,16.732045153147578]
[null,"comAC","Africa",2050,35,{"$f":"'Size Summary-Base'!H502","v":1683339.9000000001},9130.68,15370037958.132002,0,null,15370037958.132002,0.27913190583349584,4290267987.9865584,4.2902679879865584]
[null,"comAC","Africa",2050,50,{"$f":"'Size Summary-Base'!H503","v":168333.99},15600,2626010244,0,null,2626010244,0.27913190583349584,733003244.14600348,0.73300324414600349]
[null,"comAC","Africa",2050,350,{"$f":"'Size Summary-Base'!H504","v":0},19180,0,0,null,0,0.27913190583349584,0,0]
[null,"comAC","Asia",2050,3.5,{"$f":"'Size Summary-Base'!H505","v":295371120.79999995},1405.3400000000001,415096850905.07196,0,null,415096850905.07196,0.40960705503311923,170026598652.74829,170.02659865274831]
[null,"comAC","Asia",2050,10,{"$f":"'Size Summary-Base'!H506","v":362884519.83999997},1405.3400000000001,509976131111.94562,0,null,509976131111.94562,0.40960705503311923,208889821201.94794,208.88982120194794]
[null,"comAC","Asia",2050,25,{"$f":"'Size Summary-Base'!H507","v":143465972.96000001},9130.68,1309941889986.4128,0,null,1309941889986.4128,0.40960705503311923,536561439821.85284,536.5614398218529]
[null,"comAC","Asia",2050,30,{"$f":"'Size Summary-Base'!H508","v":32912782.032000002},9130.68,300516080643.94177,0,null,300516080643.94177,0.40960705503311923,123093506782.66035,123.09350678266036]
[null,"comAC","Asia",2050,35,{"$f":"'Size Summary-Base'!H509","v":8439174.8800000008},9130.68,77055405293.318405,0,null,77055405293.318405,0.40960705503311923,31562437636.579578,31.562437636579578]
[null,"comAC","Asia",2050,50,{"$f":"'Size Summary-Base'!H510","v":843917.48800000001},15600,13165112812.799999,0,null,13165112812.799999,0.40960705503311923,5392523088.4297924,5.3925230884297921]
[null,"comAC","Asia",2050,350,{"$f":"'Size Summary-Base'!H511","v":0},19180,0,0,null,0,0.40960705503311923,0,0]
[null,"comAC","NA",2050,3.5,{"$f":"'Size Summary-Base'!H512","v":86352627.199999988},1405.3400000000001,121354801109.248,0,null,121354801109.248,0.23659394949361381,28711811684.448971,28.711811684448971]
[null,"comAC","NA",2050,10,{"$f":"'Size Summary-Base'!H513","v":106090370.56},1405.3400000000001,149093041362.79041,0,null,149093041362.79041,0.23659394949361381,35274511498.037308,35.274511498037306]
[null,"comAC","NA",2050,25,{"$f":"'Size Summary-Base'!H514","v":41942704.640000001},9130.68,382965414402.35522,0,null,382965414402.35522,0.23659394949361381,90607299912.911713,90.607299912911714]
[null,"comAC","NA",2050,30,{"$f":"'Size Summary-Base'!H515","v":9622149.8880000003},9130.68,87856771539.363846,0,null,87856771539.363846,0.23659394949361381,20786380568.256218,20.786380568256217]
[null,"comAC","NA",2050,35,{"$f":"'Size Summary-Base'!H516","v":2467217.92},9130.68,22527377317.785599,0,null,22527377317.785599,0.23659394949361381,5329841171.3477478,5.3298411713477476]
[null,"comAC","NA",2050,50,{"$f":"'Size Summary-Base'!H517","v":246721.79200000002},15600,3848859955.2000003,0,null,3848859955.2000003,0.23659394949361381,910616977.84858155,0.91061697784858153]
[null,"comAC","NA",2050,350,{"$f":"'Size Summary-Base'!H518","v":0},19180,0,0,null,0,0.23659394949361381,{"$f":"K518*L518","v":0},0]
[null,"comAC","Eur",2050,3.5,{"$f":"'Size Summary-Base'!H519","v":18775085.349999998},1405.3400000000001,26385378445.769001,0,null,26385378445.769001,0.14281316247298456,3768179338.8867931,3.7681793388867932]
[null,"comAC","Eur",2050,10,{"$f":"'Size Summary-Base'!H520","v":23066533.43},1405.3400000000001,32416322090.516205,0,null,32416322090.516205,0.14281316247298456,4629477473.4894896,4.6294774734894899]
[null,"comAC","Eur",2050,25,{"$f":"'Size Summary-Base'!H521","v":9119327.1699999999},9130.68,83265658204.575607,0,null,83265658204.575607,0.14281316247298456,11891431973.590055,11.891431973590056]
[null,"comAC","Eur",2050,30,{"$f":"'Size Summary-Base'!H522","v":2092080.939},9130.68,19102121588.108521,0,null,19102121588.108521,0.14281316247298456,2728034393.9412479,2.7280343939412481]
[null,"comAC","Eur",2050,35,{"$f":"'Size Summary-Base'!H523","v":536431.01},9130.68,4897979894.3867998,0,null,4897979894.3867998,0.14281316247298456,699495998.44647384,0.69949599844647381]
[null,"comAC","Eur",2050,50,{"$f":"'Size Summary-Base'!H524","v":53643.101000000002},15600,836832375.60000002,0,null,836832375.60000002,0.14281316247298456,119510678.01921645,0.11951067801921644]
[null,"comAC","Eur",2050,350,{"$f":"'Size Summary-Base'!H525","v":0},19180,0,0,null,0,0.14281316247298456,0,0]
[null,"comAC","CSA",2050,3.5,{"$f":"'Size Summary-Base'!H526","v":18919366.199999999},1405.3400000000001,26588142095.508003,0,null,26588142095.508003,0.11276338294697767,2998168848.9644265,2.9981688489644265]
[null,"comAC","CSA",2050,10,{"$f":"'Size Summary-Base'!H527","v":23243792.759999998},1405.3400000000001,32665431717.338402,0,null,32665431717.338402,0.11276338294697767,3683464585.8705807,3.6834645858705808]
[null,"comAC","CSA",2050,25,{"$f":"'Size Summary-Base'!H528","v":9189406.4400000013},9130.68,83905529593.579208,0,null,83905529593.579208,0.11276338294697767,9461471364.9297409,9.4614713649297411]
[null,"comAC","CSA",2050,30,{"$f":"'Size Summary-Base'!H529","v":2108157.9479999999},9130.68,19248915612.644638,0,null,19248915612.644638,0.11276338294697767,2170572842.5427046,2.1705728425427044]
[null,"comAC","CSA",2050,35,{"$f":"'Size Summary-Base'!H530","v":540553.32000000007},9130.68,4935619387.8576012,0,null,4935619387.8576012,0.11276338294697767,556557139.11351418,0.55655713911351423]
[null,"comAC","CSA",2050,50,{"$f":"'Size Summary-Base'!H531","v":54055.332000000002},15600,843263179.20000005,0,null,843263179.20000005,0.11276338294697767,95089208.801215455,9.508920880121545E-2]
[null,"comAC","CSA",2050,350,{"$f":"'Size Summary-Base'!H532","v":0},19180,0,0,null,0,0.11276338294697767,0,0]
[]
[null,"Mod","Region","Year","kW","Stock","Unit Consumption (kWh)","Consumption T (kWh)","Maintenance","Avoid Measures","Consumption R (kWh)","Grid Intensity (kg CO2/kWh)","CO2 Emissions (kg)","CO2 Emissions (Mt CO2e)","EER T","EER R","Running hours"]
[null,"domRef","Africa",2050,0.2,{"$f":"'Size Summary-Base'!H535","v":304800000},150.07000000000002,{"$f":"F535*G535","v":45741336000.000008},0,null,{"$f":"H535+I535*H535","v":45741336000.000008},0.10130586627524422,{"$f":"K535*L535","v":4633865668.0670156},{"$f":"M535/10^9","v":4.6338656680670161}]
[null,"domRef","Asia",2050,0.2,{"$f":"'Size Summary-Base'!H536","v":1863670000},150.07000000000002,279680956900.00006,0,null,279680956900.00006,0.12821533354128606,{"$f":"K536*L536","v":35859387174.079559},{"$f":"M536/10^9","v":35.859387174079558}]
[null,"domRef","Eur",2050,0.2,{"$f":"'Size Summary-Base'!H537","v":392400000},150.07000000000002,58887468000.000008,0,null,58887468000.000008,5.022522908934246E-2,2957636570.7913237,2.9576365707913235]
[null,"domRef","NA",2050,0.2,{"$f":"'Size Summary-Base'!H538","v":300680000},150.07000000000002,45123047600.000008,0,null,45123047600.000008,4.9034569274342688E-2,2212589203.4116631,2.212589203411663]
[null,"domRef","CSA",2050,0.2,{"$f":"'Size Summary-Base'!H539","v":213730000},150.07000000000002,32074461100.000004,0,null,32074461100.000004,2.9985721085197523E-2,961775844.50261784,0.96177584450261788]
[null,"indRef","Africa",2050,270,{"$f":"'Size Summary-Base'!H540","v":34741.5},300000,10422450000,0,null,10422450000,0.10130586627524422,1055855325.9604192,1.0558553259604191]
[null,"indRef","Asia",2050,270,{"$f":"'Size Summary-Base'!H541","v":278968.45},300000,83690535000,0,null,83690535000,0.12821533354128606,10730409859.273674,10.730409859273674]
[null,"indRef","NA",2050,270,{"$f":"'Size Summary-Base'!H542","v":108547},300000,32564100000,0,null,32564100000,4.9034569274342688E-2,1596766617.3066227,1.5967666173066228]
[null,"indRef","Eur",2050,270,{"$f":"'Size Summary-Base'!H543","v":105716},300000,31714800000,0,null,31714800000,5.022522908934246E-2,1592883095.5226784,1.5928830955226785]
[null,"indRef","CSA",2050,270,{"$f":"'Size Summary-Base'!H544","v":15545.8},300000,4663740000,0,null,4663740000,2.9985721085197523E-2,139845606.85387909,0.13984560685387909]
[null,"indRef","Africa",2050,5000,{"$f":"'Size Summary-Base'!H545","v":1828.5},5400000,9873900000,0,null,9873900000,0.10130586627524422,1000283993.015134,1.0002839930151339]
[null,"indRef","Asia",2050,5000,{"$f":"'Size Summary-Base'!H546","v":14682.550000000001},5400000,79285770000,0,null,79285770000,0.12821533354128606,10165651445.627691,10.165651445627692]
[null,"indRef","NA",2050,5000,{"$f":"'Size Summary-Base'!H547","v":5713},5400000,30850200000,0,null,30850200000,4.9034569274342688E-2,1512726269.0273268,1.5127262690273269]
[null,"indRef","Eur",2050,5000,{"$f":"'Size Summary-Base'!H548","v":5564},5400000,30045600000,0,null,30045600000,5.022522908934246E-2,1509047143.1267478,1.5090471431267478]
[null,"indRef","CSA",2050,5000,{"$f":"'Size Summary-Base'!H549","v":818.2},5400000,4418280000,0,null,4418280000,2.9985721085197523E-2,132485311.75630651,0.13248531175630651]
[null,"domAC","Africa",2050,2.65,{"$f":"'Size Summary-Base'!H550","v":47998750},{"$f":"(E550/O550)*Q550","v":971.49},46630305637.5,0,0.3,{"$f":"H550+I550*H550-J550*H550","v":32641213946.25},0.10130586627524422,3306746455.1004395,3.3067464551004395,5,{"$f":"O550-I538*O550","v":5},1833]
[null,"domAC","Africa",2050,2.93,{"$f":"'Size Summary-Base'!H551","v":2232500},1074.1380000000001,2398013085.0000005,0,0.3,1678609159.5000005,0.10130586627524422,170052955.04070714,0.17005295504070714,5,5,1833]
[null,"domAC","Africa",2050,3.52,{"$f":"'Size Summary-Base'!H552","v":58045000},1290.432,74903125440,0,0.3,52432187808,0.10130586627524422,5311688206.5957384,5.311688206595738,5,5,1833]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H553","v":2232500},1503.06,3355581450,0,0.3,2348907015,0.10130586627524422,237958059.95457309,0.23795805995457309,5,5,1833]
[null,"domAC","Africa",2050,5.28,{"$f":"'Size Summary-Base'!H554","v":52463750},1935.6480000000001,101551352760,0,0.3,71085946932,0.10130586627524422,7201423433.9422998,7.2014234339423,5,5,1833]
[null,"domAC","Africa",2050,5.45,{"$f":"'Size Summary-Base'!H555","v":1116250},1997.9700000000003,2230234012.5000005,0,0.3,1561163808.7500005,0.10130586627524422,158155052.0429785,0.1581550520429785,5,5,1833]
[null,"domAC","Africa",2050,6.45,{"$f":"'Size Summary-Base'!H556","v":1116250},2364.5700000000002,2639451262.5,0,0.3,1847615883.75,0.10130586627524422,187174327.64719468,0.18717432764719469,5,5,1833]
[null,"domAC","Africa",2050,7.03,{"$f":"'Size Summary-Base'!H557","v":47998750},2577.1980000000003,123702282502.50002,0,0.3,86591597751.750015,0.10130586627524422,8772236822.3985252,8.7722368223985256,5,5,1833]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H558","v":3348750.0000000005},3222.4139999999998,10791058882.5,0,0.3,7553741217.75,0.10130586627524422,765238297.683182,0.76523829768318197,5,5,1833]
[null,"domAC","Africa",2050,10.55,{"$f":"'Size Summary-Base'!H559","v":5581250},3867.6300000000006,21586209937.500004,0,0.3,15110346956.250004,0.10130586627524422,1530766788.1224065,1.5307667881224065,5,5,1833]
[null,"domAC","Africa",2050,14.07,{"$f":"'Size Summary-Base'!H560","v":1116250},5158.0619999999999,5757686707.5,0,0.3,4030380695.25,0.10130586627524422,408301207.75132233,0.40830120775132234,5,5,1833]
[null,"domAC","Africa",2050,1000,{"$f":"'Size Summary-Base'!H561","v":56787.162499999999},179705.88235294117,10204987143.382353,0,0.3,7143491000.3676472,0.10130586627524422,723677544.02165544,0.72367754402165541,10.199999999999999,10.199999999999999,1833]
[null,"domAC","Asia",2050,2.65,{"$f":"'Size Summary-Base'!H562","v":771400000.00000012},694.83,535991862000.00012,0,0.3,375194303400.00012,0.12821533354128606,48105662753.221497,48.105662753221495,5,5,1311]
[null,"domAC","Asia",2050,2.93,{"$f":"'Size Summary-Base'!H563","v":319200000},768.24600000000009,245224123200.00003,0,0.3,171656886240.00003,0.12821533354128606,22009044923.9202,22.0090449239202,5,5,1311]
[null,"domAC","Asia",2050,3.52,{"$f":"'Size Summary-Base'!H564","v":319200000},922.94399999999996,294603724800,0,0.3,206222607360,0.12821533354128606,26440900386.416073,26.440900386416072,5,5,1311]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H565","v":319199999.99999994},1075.02,343146383999.99994,0,0.3,240202468799.99994,0.12821533354128606,30797639654.632351,30.797639654632352,5,5,1311]
[null,"domAC","Asia",2050,5.28,{"$f":"'Size Summary-Base'!H566","v":239400000.00000003},1384.4160000000002,331429190400.00006,0,0.3,232000433280.00006,0.12821533354128606,29746012934.71809,29.746012934718092,5,5,1311]
[null,"domAC","Asia",2050,5.45,{"$f":"'Size Summary-Base'!H567","v":239400000.00000003},1428.99,{"$f":"F567*G567","v":342100206000.00006},0,0.3,239470144200.00006,0.12821533354128606,{"$f":"K567*L567","v":30703744411.782875},30.703744411782875,5,5,1311]
[null,"domAC","Asia",2050,6.45,{"$f":"'Size Summary-Base'!H568","v":26600000},1691.19,44985654000,0,0.3,31489957800,0.12821533354128606,4037495442.5280228,4.0374954425280229,5,5,1311]
[null,"domAC","Asia",2050,7.03,{"$f":"'Size Summary-Base'!H569","v":26600000},1843.2660000000001,49030875600,0,0.3,34321612920,0.12821533354128606,4400557048.2127132,4.400557048212713,5,5,1311]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H570","v":132999999.99999999},2304.7379999999998,306530153999.99994,0,0.3,214571107799.99994,0.12821533354128606,27511306154.900238,27.51130615490024,5,5,1311]
[null,"domAC","Asia",2050,10.55,{"$f":"'Size Summary-Base'!H571","v":133000000.00000001},2766.2100000000005,367905930000.00012,0,0.3,257534151000.00009,0.12821533354128606,33019827068.736938,33.019827068736937,5,5,1311]
[null,"domAC","Asia",2050,14.07,{"$f":"'Size Summary-Base'!H572","v":133000000.00000001},3689.154,490657482000.00006,0,0.3,343460237400.00006,0.12821533354128606,44036868896.410301,44.036868896410304,5,5,1311]
[null,"domAC","Asia",2050,1000,{"$f":"'Size Summary-Base'!H573","v":672770},128529.41176470589,86470732352.941177,0,0.3,60529512647.058823,0.12821533354128606,7760811653.13414,7.76081165313414,10.199999999999999,10.199999999999999,1311]
[null,"domAC","NA",2050,2.65,{"$f":"'Size Summary-Base'!H574","v":95997500},1066.8900000000001,102418772775.00002,0,0.3,71693140942.500015,4.9034569274342688E-2,3515442286.0402312,3.5154422860402312,5,5,2013]
[null,"domAC","NA",2050,2.93,{"$f":"'Size Summary-Base'!H575","v":4465000},1179.6180000000002,5266994370.000001,0,0.3,3686896059.000001,4.9034569274342688E-2,180785360.2123366,0.1807853602123366,5,5,2013]
[null,"domAC","NA",2050,3.52,{"$f":"'Size Summary-Base'!H576","v":113857500},1417.1519999999998,161353383839.99997,0,0.3,112947368687.99997,4.9034569274342688E-2,5538325574.286459,5.5383255742864588,5,5,2013]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H577","v":4464999.9999999991},1650.6599999999999,7370196899.9999981,0,0.3,5159137829.9999981,4.9034569274342688E-2,252976101.32101691,0.25297610132101689,5,5,2013]
[null,"domAC","NA",2050,5.28,{"$f":"'Size Summary-Base'!H578","v":107160000},2125.7280000000001,227793012480,0,0.3,159455108736,4.9034569274342688E-2,7818812575.4632378,7.8188125754632374,5,5,2013]
[null,"domAC","NA",2050,5.45,{"$f":"'Size Summary-Base'!H579","v":2232500},2194.17,4898484525,0,0.3,3428939167.5,4.9034569274342688E-2,168136555.14628568,0.16813655514628567,5,5,2013]
[null,"domAC","NA",2050,6.45,{"$f":"'Size Summary-Base'!H580","v":2232500},2596.77,5797289025,0,0.3,4058102317.5,4.9034569274342688E-2,198987299.20982435,0.19898729920982436,5,5,2013]
[null,"domAC","NA",2050,7.03,{"$f":"'Size Summary-Base'!H581","v":95997500},2830.2780000000002,271699612305.00003,0,0.3,190189728613.50003,4.9034569274342688E-2,9325871422.9671021,9.3258714229671025,5,5,2013]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H582","v":6697500.0000000009},{"$f":"(E582/O582)*Q582","v":3538.8539999999994},23701474665,0,0.3,{"$f":"H582+I582*H582-J582*H582","v":16591032265.5},4.9034569274342688E-2,813534120.95551443,0.81353412095551447,5,{"$f":"O582-I570*O582","v":5},2013]
[null,"domAC","NA",2050,10.55,{"$f":"'Size Summary-Base'!H583","v":11162500},4247.43,47411937375,0,0.3,33188356162.5,4.9034569274342688E-2,1627376749.3516643,1.6273767493516642,5,5,2013]
[null,"domAC","NA",2050,14.07,{"$f":"'Size Summary-Base'!H584","v":2232500},5664.5820000000003,12646179315,0,0.3,8852325520.5,4.9034569274342688E-2,434069968.97398895,0.43406996897398897,5,5,2013]
[null,"domAC","NA",2050,1000,{"$f":"'Size Summary-Base'!H585","v":113781.125},197352.9411764706,22455039669.117649,0,0.3,15718527768.382355,4.9034569274342688E-2,770751238.74942374,0.77075123874942375,10.199999999999999,10.199999999999999,2013]
[null,"domAC","Eur",2050,2.65,{"$f":"'Size Summary-Base'!H586","v":16921875},323.83000000000004,5479810781.250001,0,0.3,3835867546.875001,5.022522908934246E-2,192657326.29817101,0.19265732629817101,5,5,611]
[null,"domAC","Eur",2050,2.93,{"$f":"'Size Summary-Base'!H587","v":5640625},358.04600000000005,2019603218.7500002,0,0.3,1413722253.1250002,5.022522908934246E-2,71004524.031904534,7.1004524031904534E-2,5,5,611]
[null,"domAC","Eur",2050,3.52,{"$f":"'Size Summary-Base'!H588","v":5640625},430.14399999999995,2426280999.9999995,0,0.3,1698396699.9999995,5.022522908934246E-2,85302363.342083216,8.5302363342083215E-2,5,5,611]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H589","v":5640625.0000000009},501.02,2826065937.5000005,0,0.3,1978246156.2500005,5.022522908934246E-2,99357866.392767429,9.9357866392767433E-2,5,5,611]
[null,"domAC","Eur",2050,5.28,{"$f":"'Size Summary-Base'!H590","v":12183750},645.21600000000001,7861150440,0,0.3,5502805308,5.022522908934246E-2,276379657.22834969,0.27637965722834967,5,5,611]
[null,"domAC","Eur",2050,5.45,{"$f":"'Size Summary-Base'!H591","v":12183750},665.99,8114255662.5,0,0.3,5679978963.75,5.022522908934246E-2,285278244.67698973,0.28527824467698976,5,5,611]
[null,"domAC","Eur",2050,6.45,{"$f":"'Size Summary-Base'!H592","v":19855000},788.19,15649512450.000002,0,0.3,10954658715.000002,5.022522908934246E-2,550200243.55643702,0.55020024355643704,5,5,611]
[null,"domAC","Eur",2050,7.03,{"$f":"'Size Summary-Base'!H593","v":4061250.0000000005},859.06600000000003,3488881792.5000005,0,0.3,2442217254.7500005,5.022522908934246E-2,122660921.10576381,0.12266092110576381,5,5,611]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H594","v":4061249.9999999995},1074.1379999999999,4362342952.499999,0,0.3,3053640066.749999,5.022522908934246E-2,153369771.9089137,0.15336977190891371,5,5,611]
[null,"domAC","Eur",2050,10.55,{"$f":"'Size Summary-Base'!H595","v":3790500.0000000005},1289.2100000000003,4886750505.0000019,0,0.3,3420725353.5000014,5.022522908934246E-2,171806714.53125954,0.17180671453125954,5,5,611]
[null,"domAC","Eur",2050,14.07,{"$f":"'Size Summary-Base'!H596","v":270750},1719.354,465515095.5,0,0.3,325860566.85000002,5.022522908934246E-2,16366421.621224245,1.6366421621224245E-2,5,5,611]
[null,"domAC","Eur",2050,1000,{"$f":"'Size Summary-Base'!H597","v":24799.797499999997},59901.960784313727,1485556497.3039215,0,0.3,1039889548.112745,5.022522908934246E-2,52228690.781575426,5.2228690781575424E-2,10.199999999999999,10.199999999999999,611]
[null,"domAC","CSA",2050,2.65,{"$f":"'Size Summary-Base'!H598","v":30281250},1150.6300000000001,34842514687.5,0,0.3,24389760281.25,2.9985721085197523E-2,731344549.12839115,0.7313445491283912,5,5,2171]
[null,"domAC","CSA",2050,2.93,{"$f":"'Size Summary-Base'!H599","v":10093750},1272.2060000000001,{"$f":"F599*G599","v":12841329312.500002},0,0.3,8988930518.7500019,2.9985721085197523E-2,{"$f":"K599*L599","v":269539563.38945746},0.26953956338945745,5,5,2171]
[null,"domAC","CSA",2050,3.52,{"$f":"'Size Summary-Base'!H600","v":10093750},1528.384,15427126000,0,0.3,10798988200,2.9985721085197523E-2,323815448.16753924,{"$f":"M600/10^9","v":0.32381544816753927},5,5,2171]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"'Size Summary-Base'!H601","v":10093750},1780.2199999999998,17969095624.999996,0,0.3,12578366937.499996,2.9985721085197523E-2,377171402.69514501,0.37717140269514499,5,5,2171]
[null,"domAC","CSA",2050,5.28,{"$f":"'Size Summary-Base'!H602","v":21802500},2292.576,49983888240,0,0.3,34988721768,2.9985721085197523E-2,1049162052.0628271,1.0491620520628271,5,5,2171]
[null,"domAC","CSA",2050,5.45,{"$f":"'Size Summary-Base'!H603","v":21802500},2366.3900000000003,51593217975.000008,0,0.3,36115252582.500008,2.9985721085197523E-2,1082941890.8603048,1.0829418908603048,5,5,2171]
[null,"domAC","CSA",2050,6.45,{"$f":"'Size Summary-Base'!H604","v":35530000},2800.59,99504962700,0,0.3,69653473890,2.9985721085197523E-2,2088609640.6806281,2.088609640680628,5,5,2171]
[null,"domAC","CSA",2050,7.03,{"$f":"'Size Summary-Base'!H605","v":7267500.0000000009},3052.4260000000004,22183505955.000004,0,0.3,15528454168.500004,2.9985721085197523E-2,465631895.5809139,0.46563189558091389,5,5,2171]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"'Size Summary-Base'!H606","v":7267500.0000000009},3816.6179999999995,27737271315,0,0.3,19416089920.5,2.9985721085197523E-2,582205456.92122793,0.58220545692122794,5,5,2171]
[null,"domAC","CSA",2050,10.55,{"$f":"'Size Summary-Base'!H607","v":6783000},4580.8100000000004,31071634230.000004,0,0.3,21750143961.000004,2.9985721085197523E-2,652193750.37743938,0.65219375037743943,5,5,2171]
[null,"domAC","CSA",2050,14.07,{"$f":"'Size Summary-Base'!H608","v":484500.00000000012},6109.1940000000004,2959904493.000001,0,0.3,2071933145.1000009,2.9985721085197523E-2,62128409.39614471,6.212840939614471E-2,5,5,2171]
[null,"domAC","CSA",2050,1000,{"$f":"'Size Summary-Base'!H609","v":44378.584999999999},212843.13725490199,9445677258.333334,0,0.3,6611974080.833334,2.9985721085197523E-2,198264810.61042362,0.19826481061042361,10.199999999999999,10.199999999999999,2171]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H610","v":80821.262586519035},70080,5663954082.0632544,0,null,{"$f":"H610+I610*H610","v":5663954082.0632544},0.10130586627524422,573791774.82662368,0.57379177482662369]
[null,"comRef","Africa",2050,"Condensing units",{"$f":"'Size Summary-Base'!H611","v":8785026.3302376904},4500,39532618486.069603,0,null,39532618486.069603,0.10130586627524422,4004886161.8600149,4.0048861618600151]
[null,"comRef","Africa",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H612","v":15625444.100060347},900,14062899690.054314,0,null,14062899690.054314,0.10130586627524422,1424654235.4428158,1.4246542354428158]
[null,"comRef","Asia",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H613","v":259577.04371181843},70080,18191159223.324234,0,null,18191159223.324234,0.12821533354128606,2332385547.3211589,2.332385547321159]
[null,"comRef","Asia",2050,"Condensing units",{"$f":"'Size Summary-Base'!H614","v":28085107.533776533},11000,308936182871.54187,0,null,308936182871.54187,0.12821533354128606,39610355729.846489,39.610355729846489]
[null,"comRef","Asia",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H615","v":28085107.533776533},900,25276596780.39888,0,null,25276596780.39888,0.12821533354128606,3240847286.9874396,3.2408472869874396]
[null,"comRef","NA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H616","v":29276.99948513967},70080,2051732123.9185882,0,null,2051732123.9185882,4.9034569274342688E-2,100605800.96268027,0.10060580096268026]
[null,"comRef","NA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H617","v":3182321.1258544242},11000,35005532384.398666,0,null,35005532384.398666,4.9034569274342688E-2,1716481202.6880429,1.7164812026880429]
[null,"comRef","NA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H618","v":5660219.9004603364},900,5094197910.4143028,0,null,5094197910.4143028,4.9034569274342688E-2,249791800.33542189,0.24979180033542189]
[null,"comRef","Eur",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H619","v":68118.629071876057},70080,4773753525.3570738,0,null,4773753525.3570738,5.022522908934246E-2,239762864.42711523,0.23976286442711522]
[null,"comRef","Eur",2050,"Condensing units",{"$f":"'Size Summary-Base'!H620","v":7404288.5600248305},11000,81447174160.273132,0,null,81447174160.273132,5.022522908934246E-2,4090702980.8792915,4.0907029808792919]
[null,"comRef","Eur",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H621","v":13169601.620562704},900,11852641458.506433,0,null,11852641458.506433,5.022522908934246E-2,595301632.5673238,0.59530163256732382]
[null,"comRef","CSA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H622","v":38164.794889291152},70080,2674588825.8415241,0,null,2674588825.8415241,2.9985721085197523E-2,80199474.54926987,8.0199474549269872E-2]
[null,"comRef","CSA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H623","v":4148397.5535723441},11000,45632373089.295784,0,null,45632373089.295784,2.9985721085197523E-2,1368319611.9112966,1.3683196119112966]
[null,"comRef","CSA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H624","v":7378527.0119296219},900,6640674310.73666,0,null,6640674310.73666,2.9985721085197523E-2,199125407.69938579,0.1991254076993858]
[null,"indAC","Africa",2050,100,{"$f":"'Size Summary-Base'!H625","v":138040},22676.288659793816,3130234886.5979385,0,0,3130234886.5979385,0.10130586627524422,317111156.83179504,0.31711115683179503,9,{"$f":"O625-I613*O625","v":9},1833]
[null,"indAC","Africa",2050,700,{"$f":"'Size Summary-Base'!H626","v":207060},137475,28465573500,0,0,28465573500,0.10130586627524422,2883729582.4391356,2.8837295824391354,9,9,1833]
[null,"indAC","Asia",2050,100,{"$f":"'Size Summary-Base'!H627","v":1371196},16218.556701030928,22238820074.226803,0,0,22238820074.226803,0.12821533354128606,2851357733.3816376,2.8513577333816378,9,9,1311]
[null,"indAC","Asia",2050,700,{"$f":"'Size Summary-Base'!H628","v":2056794},98325.000000000015,202234270050.00003,0,0,202234270050.00003,0.12821533354128606,25929534387.93927,25.92953438793927,9,9,1311]
[null,"indAC","NA",2050,100,{"$f":"'Size Summary-Base'!H629","v":434160},24903.092783505159,10811926762.8866,0,0,10811926762.8866,4.9034569274342688E-2,530158171.84388268,0.5301581718438827,9,9,2013]
[null,"indAC","NA",2050,700,{"$f":"'Size Summary-Base'!H630","v":651240},150975,98320959000,0,0,98320959000,4.9034569274342688E-2,4821125875.205307,4.8211258752053068,9,9,2013]
[null,"indAC","Eur",2050,100,{"$f":"'Size Summary-Base'!H631","v":514560},7558.7628865979377,{"$f":"F631*G631","v":3889437030.927835},0,0,3889437030.927835,5.022522908934246E-2,{"$f":"K631*L631","v":195347865.90692246},0.19534786590692246,9,9,611]
[null,"indAC","Eur",2050,700,{"$f":"'Size Summary-Base'!H632","v":771840},45825.000000000007,35369568000.000008,0,0,35369568000.000008,5.022522908934246E-2,1776444655.5910766,1.7764446555910767,9,9,611]
[null,"indAC","CSA",2050,100,{"$f":"'Size Summary-Base'!H633","v":61788},26857.731958762884,1659485542.2680411,0,0,1659485542.2680411,2.9985721085197523E-2,49760870.615367249,4.9760870615367249E-2,9,9,2171]
[null,"indAC","CSA",2050,700,{"$f":"'Size Summary-Base'!H634","v":92682},162825.00000000003,15090946650.000002,0,0,15090946650.000002,2.9985721085197523E-2,452512917.15849596,0.45251291715849595,9,9,2171]
[null,"trsRef","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H635","v":2105823.4560000002},8975.9199614516492,{"$f":"F635*G635","v":18901702794.003502},0,null,18901702794.003502,{"$f":"'Transport Calcs'!R132","v":8.1044693020195388E-2},1531882700.4989834,1.5318827004989835]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H636","v":765753.98400000005},12460.518429133846,9541691629.8146648,0,null,9541691629.8146648,{"$f":"'Transport Calcs'!R133","v":0.14433285258837497},1377179571.4497714,1.3771795714497714]
[null,"trsRef","Africa",2050,"Trailers",{"$f":"'Size Summary-Base'!H637","v":957192.48},22450.198399970679,21489161082.959965,0,null,21489161082.959965,{"$f":"'Transport Calcs'!R134","v":0.13085807717675957},2812030299.4577932,2.8120302994577933]
[null,"trsRef","Africa",2050,"Containers",{"$f":"'Size Summary-Base'!H638","v":159532.08000000002},7412.2137404580153,1182485875.4198475,0,null,1182485875.4198475,{"$f":"'Transport Calcs'!R135","v":0.10130586627524422},119792755.96764818,0.11979275596764818]
[null,"trsRef","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H639","v":11429015.352},8637.5037854659022,98718163367.047913,0,null,98718163367.047913,{"$f":"'Transport Calcs'!R136","v":0.10257226683302885},10125745794.151373,10.125745794151372]
[null,"trsRef","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H640","v":4144108.62},31359.284333477211,129956280523.39388,0,null,129956280523.39388,{"$f":"'Transport Calcs'!R137","v":0.14971474604158336},19456371535.06868,19.45637153506868]
[null,"trsRef","Asia",2050,"Trailers",{"$f":"'Size Summary-Base'!H641","v":5191041.324},37860.280910747773,196534282745.94003,0,null,196534282745.94003,{"$f":"'Transport Calcs'!R138","v":0.14162186408317629},27833551478.730057,27.833551478730058]
[null,"trsRef","Asia",2050,"Containers",{"$f":"'Size Summary-Base'!H642","v":1046932.704},8221.3740458015272,8607225360.3664131,0,null,{"$f":"H642+I642*H642","v":8607225360.3664131},{"$f":"'Transport Calcs'!R139","v":0.12821533354128606},1103578270.4443958,1.1035782704443957]
[null,"trsRef","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H643","v":798207.9},4011.8664886624961,3202303524.9956651,0,null,3202303524.9956651,{"$f":"'Transport Calcs'!R140","v":3.922765541947415E-2},125618859.22709738,0.12561885922709737]
[null,"trsRef","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H644","v":290775.73499999999},13815.440234474621,4017194788.5279303,0,null,4017194788.5279303,{"$f":"'Transport Calcs'!R141","v":0.13387859318819467},537816386.85106647,0.53781638685106647]
[null,"trsRef","NA",2050,"Trailers",{"$f":"'Size Summary-Base'!H645","v":362994.54499999998},19570.491568643523,7103981682.3860912,0,null,7103981682.3860912,{"$f":"'Transport Calcs'!R142","v":0.10994955837639896},781079648.6923784,0.78107964869237845]
[null,"trsRef","NA",2050,"Containers",{"$f":"'Size Summary-Base'!H646","v":448516.82},2072.5190839694656,929559668.93129766,0,null,929559668.93129766,{"$f":"'Transport Calcs'!R143","v":4.9034569274342688E-2},45580557.98084677,4.5580557980846773E-2]
[null,"trsRef","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H647","v":1195461.54},2128.9833801316686,2545117750.2466102,0,null,2545117750.2466102,{"$f":"'Transport Calcs'!R144","v":4.018018327147397E-2},102263297.65239032,0.10226329765239031]
[null,"trsRef","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H648","v":435489.56099999999},5931.5031084423472,2583107684.7656932,0,null,2583107684.7656932,{"$f":"'Transport Calcs'!R145","v":0.13411672515119463},346437943.39365917,0.34643794339365919]
[null,"trsRef","Eur",2050,"Trailers",{"$f":"'Size Summary-Base'!H649","v":543650.36699999997},8435.3521217109574,4585882276.7423906,0,null,4585882276.7423906,{"$f":"'Transport Calcs'!R146","v":0.11042582230239886},506399821.39127553,0.50639982139127548]
[null,"trsRef","Eur",2050,"Containers",{"$f":"'Size Summary-Base'!H650","v":671735.53200000001},1114.5038167938931,748651814.29007626,0,null,748651814.29007626,{"$f":"'Transport Calcs'!R147","v":5.022522908934246E-2},37601208.880870946,3.7601208880870943E-2]
[null,"trsRef","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H651","v":311629},7455.2776402216277,2323280715.7446256,0,null,2323280715.7446256,{"$f":"'Transport Calcs'!R148","v":2.3988576868158019E-2},55732198.035949133,5.5732198035949136E-2]
[null,"trsRef","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H652","v":113121.32699999999},21121.506055214373,2389292793.2043848,0,null,2389292793.2043848,{"$f":"'Transport Calcs'!R149","v":0.13006882355036564},310772502.72946137,0.31077250272946139]
[null,"trsRef","CSA",2050,"Trailers",{"$f":"'Size Summary-Base'!H653","v":141479.56599999999},32986.822692114212,4666961358.1992702,0,null,4666961358.1992702,{"$f":"'Transport Calcs'!R150","v":0.10233001910074088},477570244.92695093,0.47757024492695094]
[null,"trsRef","CSA",2050,"Containers",{"$f":"'Size Summary-Base'!H654","v":57028.106999999996},5179.3893129770995,295370767.9351145,0,null,295370767.9351145,{"$f":"'Transport Calcs'!R151","v":2.9985721085197523E-2},8856905.4640229475,8.8569054640229468E-3]
[null,"trsAC","Africa",2050,"Cars",{"$f":"'Size Summary-Base'!H655","v":217835343.5652},494.99999999999994,107828495064.77399,0,null,107828495064.77399,{"$f":"'Transport Calcs'!R152","v":0.10130586627524422},10923659101.692825,10.923659101692826]
[null,"trsAC","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H656","v":39144976.825500004},494.99999999999994,19376763528.622501,0,null,19376763528.622501,{"$f":"'Transport Calcs'!R153","v":0.10130586627524422},1962979814.8776605,1.9629798148776605]
[null,"trsAC","Africa",2050,"Buses",{"$f":"'Size Summary-Base'!H657","v":1261816.1028},16650,21009238111.619999,0,null,21009238111.619999,{"$f":"'Transport Calcs'!R154","v":0.10130586627524422},2128359066.6805401,2.1283590666805399]
[null,"trsAC","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H658","v":28534250.506500002},1000,28534250506.500004,0,null,28534250506.500004,{"$f":"'Transport Calcs'!R155","v":0.20088},5731960241.7457209,5.7319602417457212]
[null,"trsAC","Asia",2050,"Cars",{"$f":"'Size Summary-Base'!H659","v":1614469295.0020001},494.99999999999994,799162301025.98999,0,null,799162301025.98999,{"$f":"'Transport Calcs'!R156","v":0.12821533354128606},102464860979.66896,102.46486097966896]
[null,"trsAC","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H660","v":143328710.46000001},494.99999999999994,70947711677.699997,0,null,70947711677.699997,{"$f":"'Transport Calcs'!R157","v":0.12821533354128606},9096584516.7473011,9.096584516747301]
[null,"trsAC","Asia",2050,"Buses",{"$f":"'Size Summary-Base'!H661","v":9187737.8499999996},16650,152975835202.5,0,null,152975835202.5,{"$f":"'Transport Calcs'!R158","v":0.12821533354128606},19613847734.245346,19.613847734245347]
[null,"trsAC","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H662","v":70561826.687999994},1000,70561826688,0,null,70561826688,{"$f":"'Transport Calcs'!R159","v":0.20088},14174459745.08544,14.174459745085439]
[null,"trsAC","NA",2050,"Cars",{"$f":"'Size Summary-Base'!H663","v":256359137.34666699},494.99999999999994,126897772986.60014,0,null,126897772986.60014,{"$f":"'Transport Calcs'!R160","v":4.9034569274342688E-2},{"$f":"K663*L663","v":6222377640.2712564},6.2223776402712563]
[null,"trsAC","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H664","v":31682802.991290063},494.99999999999994,15682987480.68858,0,null,15682987480.68858,{"$f":"'Transport Calcs'!R161","v":4.9034569274342688E-2},769008536.05047321,{"$f":"M664/10^9","v":0.76900853605047326}]
[null,"trsAC","NA",2050,"Buses",{"$f":"'Size Summary-Base'!H665","v":1508704.9043471459},16650,25119936657.379978,0,null,25119936657.379978,{"$f":"'Transport Calcs'!R162","v":4.9034569274342688E-2},1231745274.1933987,1.2317452741933987]
[null,"trsAC","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H666","v":12190335.627124937},1000,12190335627.124937,0,null,12190335627.124937,{"$f":"'Transport Calcs'!R163","v":0.20088},2448794620.7768574,2.4487946207768574]
[null,"trsAC","Eur",2050,"Cars",{"$f":"'Size Summary-Base'!H667","v":394654455.10836899},494.99999999999994,195353955278.64264,0,null,195353955278.64264,{"$f":"'Transport Calcs'!R164","v":5.022522908934246E-2},9811697157.3789883,9.8116971573789886]
[null,"trsAC","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H668","v":39180710.067399688},494.99999999999994,19394451483.362843,0,null,19394451483.362843,{"$f":"'Transport Calcs'!R165","v":5.022522908934246E-2},974090768.81403649,0.97409076881403645]
[null,"trsAC","Eur",2050,"Buses",{"$f":"'Size Summary-Base'!H669","v":2281156.4927393571},16650,37981255604.110298,0,null,37981255604.110298,{"$f":"'Transport Calcs'!R166","v":5.022522908934246E-2},1907617263.817312,1.9076172638173119]
[null,"trsAC","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H670","v":7534751.9360384019},1000,7534751936.0384016,0,null,7534751936.0384016,{"$f":"'Transport Calcs'!R167","v":0.20088},1513580968.9113941,1.5135809689113942]
[null,"trsAC","CSA",2050,"Cars",{"$f":"'Size Summary-Base'!H671","v":162315452.49159512},494.99999999999994,80346148983.339569,0,null,80346148983.339569,{"$f":"'Transport Calcs'!R168","v":2.9985721085197523E-2},2409237213.6841469,2.4092372136841469]
[null,"trsAC","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H672","v":30142957.556680776},494.99999999999994,14920763990.556982,0,null,14920763990.556982,{"$f":"'Transport Calcs'!R169","v":2.9985721085197523E-2},447409867.39890045,0.44740986739890043]
[null,"trsAC","CSA",2050,"Buses",{"$f":"'Size Summary-Base'!H673","v":938205.41876679566},16650,15621120222.467148,0,null,15621120222.467148,{"$f":"'Transport Calcs'!R170","v":2.9985721085197523E-2},468410554.02923858,0.46841055402923859]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H674","v":11561682.350507695},1000,11561682350.507696,0,null,{"$f":"H674+I674*H674","v":11561682350.507696},{"$f":"'Transport Calcs'!R171","v":0.20088},2322510750.5699859,2.322510750569986]
[null,"comAC","Africa",2050,3.5,{"$f":"'Size Summary-Base'!H675","v":58916896.499999993},726.90000000000009,{"$f":"F675*G675","v":42826692065.849998},0,null,42826692065.849998,0.10130586627524422,4338595139.434063,4.3385951394340632]
[null,"comAC","Africa",2050,10,{"$f":"'Size Summary-Base'!H676","v":72383615.700000003},726.90000000000009,52615650252.330009,0,null,52615650252.330009,0.10130586627524422,5330274028.4475641,5.3302740284475645]
[null,"comAC","Africa",2050,25,{"$f":"'Size Summary-Base'!H677","v":28616778.300000001},7374.78,211042444271.27399,0,null,211042444271.27399,0.10130586627524422,21379837637.746365,21.379837637746366]
[null,"comAC","Africa",2050,30,{"$f":"'Size Summary-Base'!H678","v":6565025.6100000003},7374.78,48415619568.115799,0,null,48415619568.115799,0.10130586627524422,4904786281.6006365,4.9047862816006367]
[null,"comAC","Africa",2050,35,{"$f":"'Size Summary-Base'!H679","v":1683339.9000000001},7374.78,12414261427.722,0,null,12414261427.722,0.10130586627524422,1257637508.1027274,1.2576375081027273]
[null,"comAC","Africa",2050,50,{"$f":"'Size Summary-Base'!H680","v":168333.99},12600,2121008274,0,null,2121008274,0.10130586627524422,214870580.57453057,0.21487058057453057]
[null,"comAC","Africa",2050,350,{"$f":"'Size Summary-Base'!H681","v":0},13700,0,0,null,0,0.10130586627524422,0,0]
[null,"comAC","Asia",2050,3.5,{"$f":"'Size Summary-Base'!H682","v":295371120.79999995},726.90000000000009,214705267709.51999,0,null,214705267709.51999,0.12821533354128606,27528507512.44722,27.52850751244722]
[null,"comAC","Asia",2050,10,{"$f":"'Size Summary-Base'!H683","v":362884519.83999997},726.90000000000009,263780757471.69601,0,null,263780757471.69601,0.12821533354128606,33820737801.006588,33.820737801006587]
[null,"comAC","Asia",2050,25,{"$f":"'Size Summary-Base'!H684","v":143465972.96000001},7374.78,1058029988065.9489,0,null,1058029988065.9489,0.12821533354128606,135655667816.55853,135.65566781655852]
[null,"comAC","Asia",2050,30,{"$f":"'Size Summary-Base'!H685","v":32912782.032000002},7374.78,242724526673.95297,0,null,242724526673.95297,0.12821533354128606,31121006146.151665,31.121006146151664]
[null,"comAC","Asia",2050,35,{"$f":"'Size Summary-Base'!H686","v":8439174.8800000008},7374.78,62237058121.526405,0,null,62237058121.526405,0.12821533354128606,7979745165.6799145,7.9797451656799145]
[null,"comAC","Asia",2050,50,{"$f":"'Size Summary-Base'!H687","v":843917.48800000001},12600,10633360348.799999,0,null,10633360348.799999,0.12821533354128606,1363359843.7860777,1.3633598437860777]
[null,"comAC","Asia",2050,350,{"$f":"'Size Summary-Base'!H688","v":0},13700,0,0,null,0,0.12821533354128606,0,0]
[null,"comAC","NA",2050,3.5,{"$f":"'Size Summary-Base'!H689","v":86352627.199999988},726.90000000000009,62769724711.68,0,null,62769724711.68,4.9034569274342688E-2,3077886414.7062931,3.0778864147062932]
[null,"comAC","NA",2050,10,{"$f":"'Size Summary-Base'!H690","v":106090370.56},726.90000000000009,77117090360.064011,0,null,77117090360.064011,4.9034569274342688E-2,3781403309.4963036,3.7814033094963038]
[null,"comAC","NA",2050,25,{"$f":"'Size Summary-Base'!H691","v":41942704.640000001},7374.78,309318219324.97919,0,null,309318219324.97919,4.9034569274342688E-2,15167285653.307016,15.167285653307017]
[null,"comAC","NA",2050,30,{"$f":"'Size Summary-Base'!H692","v":9622149.8880000003},7374.78,70961238551.024643,0,null,70961238551.024643,4.9034569274342688E-2,3479553767.5233746,3.4795537675233748]
[null,"comAC","NA",2050,35,{"$f":"'Size Summary-Base'!H693","v":2467217.92},7374.78,18195189372.057598,0,null,18195189372.057598,4.9034569274342688E-2,892193273.72394216,0.89219327372394219]
[null,"comAC","NA",2050,50,{"$f":"'Size Summary-Base'!H694","v":246721.79200000002},12600,3108694579.2000003,0,null,3108694579.2000003,4.9034569274342688E-2,152433499.696556,0.15243349969655601]
[null,"comAC","NA",2050,350,{"$f":"'Size Summary-Base'!H695","v":0},13700,0,0,null,0,4.9034569274342688E-2,{"$f":"K695*L695","v":0},0]
[null,"comAC","Eur",2050,3.5,{"$f":"'Size Summary-Base'!H696","v":18775085.349999998},726.90000000000009,13647609540.915001,0,null,13647609540.915001,5.022522908934246E-2,685454315.71435177,0.68545431571435178]
[null,"comAC","Eur",2050,10,{"$f":"'Size Summary-Base'!H697","v":23066533.43},726.90000000000009,16767063150.267002,0,null,16767063150.267002,5.022522908934246E-2,842129587.87763226,0.84212958787763226]
[null,"comAC","Eur",2050,25,{"$f":"'Size Summary-Base'!H698","v":9119327.1699999999},7374.78,67253031626.772598,0,null,67253031626.772598,5.022522908934246E-2,3377798920.4074478,3.3777989204074479]
[null,"comAC","Eur",2050,30,{"$f":"'Size Summary-Base'!H699","v":2092080.939},7374.78,15428636667.31842,0,null,15428636667.31842,5.022522908934246E-2,774906811.15229678,0.77490681115229676]
[null,"comAC","Eur",2050,35,{"$f":"'Size Summary-Base'!H700","v":536431.01},7374.78,3956060683.9277997,0,null,3956060683.9277997,5.022522908934246E-2,198694054.14161456,0.19869405414161456]
[null,"comAC","Eur",2050,50,{"$f":"'Size Summary-Base'!H701","v":53643.101000000002},12600,675903072.60000002,0,null,675903072.60000002,5.022522908934246E-2,33947386.66352547,3.3947386663525467E-2]
[null,"comAC","Eur",2050,350,{"$f":"'Size Summary-Base'!H702","v":0},13700,0,0,null,0,5.022522908934246E-2,0,0]
[null,"comAC","CSA",2050,3.5,{"$f":"'Size Summary-Base'!H703","v":18919366.199999999},726.90000000000009,13752487290.780001,0,null,13752487290.780001,2.9985721085197523E-2,412378248.12905282,0.41237824812905283]
[null,"comAC","CSA",2050,10,{"$f":"'Size Summary-Base'!H704","v":23243792.759999998},726.90000000000009,16895912957.244001,0,null,16895912957.244001,2.9985721085197523E-2,506636133.41569346,0.50663613341569347]
[null,"comAC","CSA",2050,25,{"$f":"'Size Summary-Base'!H705","v":9189406.4400000013},7374.78,{"$f":"F705*G705","v":67769850825.583206},0,null,67769850825.583206,2.9985721085197523E-2,2032127844.8413811,2.0321278448413809]
[null,"comAC","CSA",2050,30,{"$f":"'Size Summary-Base'!H706","v":2108157.9479999999},7374.78,15547201071.751438,0,null,15547201071.751438,2.9985721085197523E-2,466194034.99302262,0.46619403499302264]
[null,"comAC","CSA",2050,35,{"$f":"'Size Summary-Base'!H707","v":540553.32000000007},7374.78,3986461813.2696004,0,null,3986461813.2696004,2.9985721085197523E-2,119536932.049493,0.11953693204949301]
[null,"comAC","CSA",2050,50,{"$f":"'Size Summary-Base'!H708","v":54055.332000000002},12600,681097183.20000005,0,null,681097183.20000005,2.9985721085197523E-2,20423190.16734888,2.0423190167348879E-2]
[null,"comAC","CSA",2050,350,{"$f":"'Size Summary-Base'!H709","v":0},13700,0,0,null,0,2.9985721085197523E-2,0,0]
[]
[null,"Mod","Region","Year","kW","Stock","Unit Consumption (kWh)","Consumption T (kWh)","Maintenance","Avoid Measures","Consumption R (kWh)","Grid Intensity (kg CO2/kWh)","CO2 Emissions (kg)","CO2 Emissions (Mt CO2e)","EER T","EER R","Running hours"]
[null,"domRef","Africa",2050,0.2,{"$f":"'Size Summary-Base'!H712","v":304800000},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G181, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G358, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G535, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"F712*G712","v":0},{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,{"$f":"H712+I712*H712","v":0},{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L181, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L358, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L535, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"K712*L712","v":0},{"$f":"M712/10^9","v":0}]
[null,"domRef","Asia",2050,0.2,{"$f":"'Size Summary-Base'!H713","v":1863670000},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G182, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G359, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G536, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"F713*G713","v":0},{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L182, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L359, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L536, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"M713/10^9","v":0}]
[null,"domRef","Eur",2050,0.2,{"$f":"'Size Summary-Base'!H714","v":392400000},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G183, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G360, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G537, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L183, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L360, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L537, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domRef","NA",2050,0.2,{"$f":"'Size Summary-Base'!H715","v":300680000},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G184, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G361, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G538, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L184, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L361, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L538, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domRef","CSA",2050,0.2,{"$f":"'Size Summary-Base'!H716","v":213730000},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G185, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G362, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G539, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L185, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L362, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L539, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","Africa",2050,270,{"$f":"'Size Summary-Base'!H717","v":34741.5},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G186, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G363, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G540, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L186, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L363, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L540, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","Asia",2050,270,{"$f":"'Size Summary-Base'!H718","v":278968.45},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G187, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G364, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G541, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L187, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L364, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L541, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","NA",2050,270,{"$f":"'Size Summary-Base'!H719","v":108547},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G188, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G365, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G542, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L188, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L365, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L542, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","Eur",2050,270,{"$f":"'Size Summary-Base'!H720","v":105716},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G189, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G366, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G543, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L189, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L366, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L543, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","CSA",2050,270,{"$f":"'Size Summary-Base'!H721","v":15545.8},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G190, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G367, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G544, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L190, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L367, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L544, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","Africa",2050,5000,{"$f":"'Size Summary-Base'!H722","v":1828.5},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G191, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G368, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G545, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L191, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L368, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L545, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","Asia",2050,5000,{"$f":"'Size Summary-Base'!H723","v":14682.550000000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G192, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G369, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G546, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L192, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L369, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L546, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","NA",2050,5000,{"$f":"'Size Summary-Base'!H724","v":5713},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G193, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G370, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G547, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L193, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L370, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L547, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","Eur",2050,5000,{"$f":"'Size Summary-Base'!H725","v":5564},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G194, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G371, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G548, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L194, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L371, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L548, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indRef","CSA",2050,5000,{"$f":"'Size Summary-Base'!H726","v":818.2},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G195, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G372, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G549, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L195, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L372, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L549, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F196,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F373,IF('Advanced User Pathway'!$C$164=\"High Effort\",F550,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G196, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G373, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G550, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J196, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J373, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J550, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},{"$f":"H727+I727*H727-J727*H727","v":0},{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L196, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L373, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L550, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F197,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F374,IF('Advanced User Pathway'!$C$164=\"High Effort\",F551,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G197, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G374, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G551, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J197, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J374, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J551, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},{"$f":"H728+I728*H728-J728*H728","v":0},{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L197, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L374, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L551, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F198,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F375,IF('Advanced User Pathway'!$C$164=\"High Effort\",F552,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G198, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G375, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G552, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J198, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J375, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J552, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L198, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L375, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L552, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F199,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F376,IF('Advanced User Pathway'!$C$164=\"High Effort\",F553,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G199, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G376, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G553, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J199, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J376, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J553, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L199, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L376, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L553, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F200,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F377,IF('Advanced User Pathway'!$C$164=\"High Effort\",F554,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G200, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G377, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G554, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J200, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J377, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J554, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L200, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L377, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L554, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F201,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F378,IF('Advanced User Pathway'!$C$164=\"High Effort\",F555,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G201, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G378, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G555, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J201, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J378, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J555, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L201, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L378, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L555, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F202,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F379,IF('Advanced User Pathway'!$C$164=\"High Effort\",F556,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G202, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G379, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G556, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J202, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J379, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J556, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L202, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L379, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L556, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F203,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F380,IF('Advanced User Pathway'!$C$164=\"High Effort\",F557,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G203, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G380, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G557, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J203, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J380, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J557, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L203, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L380, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L557, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F204,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F381,IF('Advanced User Pathway'!$C$164=\"High Effort\",F558,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G204, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G381, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G558, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J204, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J381, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J558, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L204, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L381, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L558, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F205,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F382,IF('Advanced User Pathway'!$C$164=\"High Effort\",F559,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G205, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G382, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G559, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J205, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J382, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J559, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L205, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L382, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L559, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F206,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F383,IF('Advanced User Pathway'!$C$164=\"High Effort\",F560,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G206, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G383, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G560, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J206, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J383, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J560, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L206, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L383, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L560, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Africa",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F207,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F384,IF('Advanced User Pathway'!$C$164=\"High Effort\",F561,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G207, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G384, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G561, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J207, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J384, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J561, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L207, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L384, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L561, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F208,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F385,IF('Advanced User Pathway'!$C$164=\"High Effort\",F562,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G208, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G385, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G562, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J208, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J385, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J562, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L208, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L385, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L562, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F209,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F386,IF('Advanced User Pathway'!$C$164=\"High Effort\",F563,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G209, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G386, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G563, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J209, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J386, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J563, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L209, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L386, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L563, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F210,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F387,IF('Advanced User Pathway'!$C$164=\"High Effort\",F564,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G210, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G387, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G564, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J210, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J387, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J564, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L210, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L387, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L564, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F211,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F388,IF('Advanced User Pathway'!$C$164=\"High Effort\",F565,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G211, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G388, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G565, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J211, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J388, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J565, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L211, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L388, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L565, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F212,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F389,IF('Advanced User Pathway'!$C$164=\"High Effort\",F566,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G212, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G389, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G566, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J212, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J389, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J566, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L212, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L389, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L566, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F213,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F390,IF('Advanced User Pathway'!$C$164=\"High Effort\",F567,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G213, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G390, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G567, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J213, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J390, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J567, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L213, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L390, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L567, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"K744*L744","v":0},0]
[null,"domAC","Asia",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F214,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F391,IF('Advanced User Pathway'!$C$164=\"High Effort\",F568,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G214, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G391, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G568, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J214, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J391, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J568, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L214, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L391, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L568, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F215,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F392,IF('Advanced User Pathway'!$C$164=\"High Effort\",F569,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G215, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G392, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G569, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J215, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J392, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J569, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L215, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L392, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L569, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F216,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F393,IF('Advanced User Pathway'!$C$164=\"High Effort\",F570,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G216, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G393, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G570, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J216, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J393, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J570, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L216, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L393, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L570, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F217,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F394,IF('Advanced User Pathway'!$C$164=\"High Effort\",F571,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G217, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G394, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G571, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J217, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J394, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J571, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L217, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L394, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L571, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F218,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F395,IF('Advanced User Pathway'!$C$164=\"High Effort\",F572,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G218, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G395, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G572, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J218, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J395, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J572, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L218, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L395, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L572, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Asia",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F219,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F396,IF('Advanced User Pathway'!$C$164=\"High Effort\",F573,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G219, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G396, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G573, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J219, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J396, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J573, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L219, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L396, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L573, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F220,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F397,IF('Advanced User Pathway'!$C$164=\"High Effort\",F574,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G220, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G397, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G574, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J220, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J397, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J574, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L220, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L397, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L574, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F221,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F398,IF('Advanced User Pathway'!$C$164=\"High Effort\",F575,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G221, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G398, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G575, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J221, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J398, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J575, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L221, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L398, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L575, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F222,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F399,IF('Advanced User Pathway'!$C$164=\"High Effort\",F576,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G222, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G399, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G576, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J222, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J399, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J576, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L222, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L399, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L576, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F223,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F400,IF('Advanced User Pathway'!$C$164=\"High Effort\",F577,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G223, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G400, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G577, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J223, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J400, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J577, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L223, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L400, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L577, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F224,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F401,IF('Advanced User Pathway'!$C$164=\"High Effort\",F578,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G224, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G401, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G578, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J224, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J401, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J578, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L224, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L401, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L578, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F225,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F402,IF('Advanced User Pathway'!$C$164=\"High Effort\",F579,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G225, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G402, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G579, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J225, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J402, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J579, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L225, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L402, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L579, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F226,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F403,IF('Advanced User Pathway'!$C$164=\"High Effort\",F580,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G226, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G403, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G580, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J226, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J403, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J580, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L226, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L403, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L580, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F227,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F404,IF('Advanced User Pathway'!$C$164=\"High Effort\",F581,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G227, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G404, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G581, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J227, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J404, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J581, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L227, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L404, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L581, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F228,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F405,IF('Advanced User Pathway'!$C$164=\"High Effort\",F582,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G228, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G405, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G582, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J228, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J405, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J582, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L228, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L405, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L582, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F229,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F406,IF('Advanced User Pathway'!$C$164=\"High Effort\",F583,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G229, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G406, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G583, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J229, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J406, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J583, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L229, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L406, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L583, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F230,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F407,IF('Advanced User Pathway'!$C$164=\"High Effort\",F584,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G230, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G407, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G584, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J230, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J407, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J584, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L230, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L407, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L584, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","NA",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F231,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F408,IF('Advanced User Pathway'!$C$164=\"High Effort\",F585,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G231, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G408, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G585, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J231, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J408, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J585, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L231, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L408, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L585, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F232,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F409,IF('Advanced User Pathway'!$C$164=\"High Effort\",F586,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G232, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G409, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G586, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J232, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J409, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J586, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L232, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L409, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L586, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F233,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F410,IF('Advanced User Pathway'!$C$164=\"High Effort\",F587,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G233, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G410, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G587, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J233, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J410, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J587, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L233, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L410, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L587, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F234,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F411,IF('Advanced User Pathway'!$C$164=\"High Effort\",F588,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G234, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G411, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G588, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J234, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J411, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J588, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L234, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L411, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L588, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F235,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F412,IF('Advanced User Pathway'!$C$164=\"High Effort\",F589,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G235, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G412, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G589, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J235, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J412, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J589, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L235, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L412, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L589, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F236,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F413,IF('Advanced User Pathway'!$C$164=\"High Effort\",F590,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G236, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G413, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G590, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J236, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J413, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J590, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L236, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L413, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L590, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F237,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F414,IF('Advanced User Pathway'!$C$164=\"High Effort\",F591,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G237, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G414, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G591, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J237, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J414, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J591, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L237, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L414, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L591, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F238,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F415,IF('Advanced User Pathway'!$C$164=\"High Effort\",F592,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G238, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G415, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G592, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J238, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J415, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J592, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L238, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L415, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L592, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F239,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F416,IF('Advanced User Pathway'!$C$164=\"High Effort\",F593,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G239, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G416, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G593, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J239, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J416, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J593, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L239, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L416, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L593, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F240,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F417,IF('Advanced User Pathway'!$C$164=\"High Effort\",F594,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G240, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G417, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G594, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J240, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J417, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J594, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L240, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L417, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L594, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F241,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F418,IF('Advanced User Pathway'!$C$164=\"High Effort\",F595,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G241, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G418, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G595, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J241, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J418, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J595, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L241, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L418, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L595, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F242,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F419,IF('Advanced User Pathway'!$C$164=\"High Effort\",F596,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G242, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G419, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G596, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J242, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J419, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J596, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L242, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L419, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L596, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","Eur",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F243,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F420,IF('Advanced User Pathway'!$C$164=\"High Effort\",F597,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G243, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G420, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G597, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J243, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J420, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J597, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L243, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L420, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L597, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,2.65,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F244,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F421,IF('Advanced User Pathway'!$C$164=\"High Effort\",F598,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G244, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G421, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G598, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J244, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J421, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J598, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L244, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L421, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L598, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,2.93,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F245,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F422,IF('Advanced User Pathway'!$C$164=\"High Effort\",F599,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G245, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G422, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G599, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J245, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J422, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J599, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L245, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L422, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L599, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"K776*L776","v":0},0]
[null,"domAC","CSA",2050,3.52,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F246,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F423,IF('Advanced User Pathway'!$C$164=\"High Effort\",F600,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G246, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G423, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G600, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"F777*G777","v":0},{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J246, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J423, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J600, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L246, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L423, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L600, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"M777/10^9","v":0}]
[null,"domAC","CSA",2050,4.0999999999999996,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F247,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F424,IF('Advanced User Pathway'!$C$164=\"High Effort\",F601,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G247, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G424, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G601, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J247, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J424, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J601, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L247, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L424, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L601, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,5.28,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F248,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F425,IF('Advanced User Pathway'!$C$164=\"High Effort\",F602,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G248, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G425, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G602, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J248, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J425, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J602, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L248, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L425, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L602, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,5.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F249,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F426,IF('Advanced User Pathway'!$C$164=\"High Effort\",F603,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G249, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G426, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G603, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J249, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J426, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J603, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L249, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L426, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L603, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,6.45,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F250,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F427,IF('Advanced User Pathway'!$C$164=\"High Effort\",F604,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G250, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G427, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G604, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J250, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J427, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J604, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L250, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L427, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L604, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,7.03,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F251,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F428,IF('Advanced User Pathway'!$C$164=\"High Effort\",F605,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G251, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G428, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G605, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J251, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J428, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J605, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L251, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L428, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L605, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,8.7899999999999991,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F252,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F429,IF('Advanced User Pathway'!$C$164=\"High Effort\",F606,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G252, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G429, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G606, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J252, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J429, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J606, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L252, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L429, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L606, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,10.55,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F253,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F430,IF('Advanced User Pathway'!$C$164=\"High Effort\",F607,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G253, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G430, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G607, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J253, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J430, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J607, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L253, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L430, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L607, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,14.07,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F254,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F431,IF('Advanced User Pathway'!$C$164=\"High Effort\",F608,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G254, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G431, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G608, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J254, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J431, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J608, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L254, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L431, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L608, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"domAC","CSA",2050,1000,{"$f":"IF('Advanced User Pathway'!$C$164=\"Low Effort\",F255,IF('Advanced User Pathway'!$C$164=\"Medium Effort\",F432,IF('Advanced User Pathway'!$C$164=\"High Effort\",F609,IF('Advanced User Pathway'!$C$164=\"Please Select a Pathway\",0))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G255, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G432, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G609, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J255, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J432, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J609, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L255, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L432, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L609, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Africa",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H787","v":80821.262586519035},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G256, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G433, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G610, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,{"$f":"H787+I787*H787","v":0},{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L256, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L433, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L610, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Africa",2050,"Condensing units",{"$f":"'Size Summary-Base'!H788","v":8785026.3302376904},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G257, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G434, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G611, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L257, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L434, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L611, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Africa",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H789","v":15625444.100060347},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G258, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G435, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G612, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L258, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L435, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L612, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Asia",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H790","v":259577.04371181843},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G259, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G436, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G613, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L259, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L436, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L613, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Asia",2050,"Condensing units",{"$f":"'Size Summary-Base'!H791","v":28085107.533776533},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G260, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G437, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G614, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L260, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L437, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L614, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Asia",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H792","v":28085107.533776533},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G261, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G438, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G615, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L261, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L438, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L615, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","NA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H793","v":29276.99948513967},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G262, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G439, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G616, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L262, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L439, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L616, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","NA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H794","v":3182321.1258544242},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G263, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G440, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G617, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L263, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L440, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L617, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","NA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H795","v":5660219.9004603364},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G264, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G441, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G618, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L264, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L441, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L618, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Eur",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H796","v":68118.629071876057},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G265, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G442, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G619, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L265, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L442, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L619, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Eur",2050,"Condensing units",{"$f":"'Size Summary-Base'!H797","v":7404288.5600248305},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G266, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G443, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G620, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L266, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L443, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L620, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","Eur",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H798","v":13169601.620562704},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G267, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G444, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G621, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L267, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L444, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L621, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","CSA",2050,"Supermarkets",{"$f":"'Size Summary-Base'!H799","v":38164.794889291152},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G268, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G445, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G622, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L268, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L445, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L622, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","CSA",2050,"Condensing units",{"$f":"'Size Summary-Base'!H800","v":4148397.5535723441},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G269, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G446, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G623, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L269, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L446, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L623, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comRef","CSA",2050,"Stand-alone units",{"$f":"'Size Summary-Base'!H801","v":7378527.0119296219},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G270, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G447, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G624, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L270, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L447, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L624, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","Africa",2050,100,{"$f":"'Size Summary-Base'!H802","v":138040},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G271, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G448, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G625, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J271, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J448, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J625, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L271, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L448, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L625, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","Africa",2050,700,{"$f":"'Size Summary-Base'!H803","v":207060},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G272, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G449, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G626, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J272, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J449, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J626, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L272, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L449, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L626, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","Asia",2050,100,{"$f":"'Size Summary-Base'!H804","v":1371196},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G273, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G450, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G627, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J273, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J450, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J627, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L273, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L450, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L627, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","Asia",2050,700,{"$f":"'Size Summary-Base'!H805","v":2056794},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G274, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G451, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G628, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J274, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J451, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J628, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L274, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L451, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L628, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","NA",2050,100,{"$f":"'Size Summary-Base'!H806","v":434160},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G275, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G452, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G629, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J275, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J452, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J629, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L275, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L452, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L629, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","NA",2050,700,{"$f":"'Size Summary-Base'!H807","v":651240},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G276, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G453, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G630, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J276, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J453, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J630, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L276, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L453, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L630, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","Eur",2050,100,{"$f":"'Size Summary-Base'!H808","v":514560},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G277, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G454, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G631, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J277, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J454, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J631, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L277, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L454, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L631, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"K808*L808","v":0},0]
[null,"indAC","Eur",2050,700,{"$f":"'Size Summary-Base'!H809","v":771840},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G278, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G455, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G632, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J278, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J455, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J632, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L278, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L455, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L632, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","CSA",2050,100,{"$f":"'Size Summary-Base'!H810","v":61788},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G279, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G456, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G633, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J279, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J456, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J633, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L279, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L456, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L633, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"indAC","CSA",2050,700,{"$f":"'Size Summary-Base'!H811","v":92682},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G280, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G457, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G634, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},{"$f":"IF('Advanced User Pathway'!$C$207 = \"Low Effort\", 'Indirect Emissions Calcs'!J280, IF('Advanced User Pathway'!$C$207 = \"Medium Effort\", 'Indirect Emissions Calcs'!J457, IF('Advanced User Pathway'!$C$207 = \"High Effort\", 'Indirect Emissions Calcs'!J634, IF('Advanced User Pathway'!$C$207 = \"Please Select a Pathway\", 0%))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L280, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L457, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L634, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"trsRef","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H812","v":2105823.4560000002},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G281, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G458, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G635, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R176","v":0.40094999999999997},0,0]
[null,"trsRef","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H813","v":765753.98400000005},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G282, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G459, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G636, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R177","v":0.40094999999999997},0,0]
[null,"trsRef","Africa",2050,"Trailers",{"$f":"'Size Summary-Base'!H814","v":957192.48},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G283, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G460, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G637, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R178","v":0.40094999999999997},0,0]
[null,"trsRef","Africa",2050,"Containers",{"$f":"'Size Summary-Base'!H815","v":159532.08000000002},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G284, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G461, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G638, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R179","v":0.55430741878131573},0,0]
[null,"trsRef","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H816","v":11429015.352},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G285, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G462, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G639, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R180","v":0.40094999999999997},0,0]
[null,"trsRef","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H817","v":4144108.62},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G286, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G463, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G640, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R181","v":0.40094999999999997},0,0]
[null,"trsRef","Asia",2050,"Trailers",{"$f":"'Size Summary-Base'!H818","v":5191041.324},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G287, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G464, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G641, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R182","v":0.40094999999999997},0,0]
[null,"trsRef","Asia",2050,"Containers",{"$f":"'Size Summary-Base'!H819","v":1046932.704},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G288, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G465, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G642, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,{"$f":"H819+I819*H819","v":0},{"$f":"'Transport Calcs'!R183","v":0.6682123200179102},0,0]
[null,"trsRef","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H820","v":798207.9},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G289, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G466, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G643, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R184","v":0.40094999999999997},0,0]
[null,"trsRef","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H821","v":290775.73499999999},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G290, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G467, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G644, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R185","v":0.40094999999999997},0,0]
[null,"trsRef","NA",2050,"Trailers",{"$f":"'Size Summary-Base'!H822","v":362994.54499999998},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G291, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G468, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G645, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R186","v":0.40094999999999997},0,0]
[null,"trsRef","NA",2050,"Containers",{"$f":"'Size Summary-Base'!H823","v":448516.82},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G292, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G469, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G646, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R187","v":0.38191552647233784},0,0]
[null,"trsRef","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H824","v":1195461.54},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G293, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G470, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G647, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R188","v":0.40094999999999997},0,0]
[null,"trsRef","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H825","v":435489.56099999999},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G294, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G471, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G648, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R189","v":0.40094999999999997},0,0]
[null,"trsRef","Eur",2050,"Trailers",{"$f":"'Size Summary-Base'!H826","v":543650.36699999997},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G295, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G472, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G649, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R190","v":0.40094999999999997},0,0]
[null,"trsRef","Eur",2050,"Containers",{"$f":"'Size Summary-Base'!H827","v":671735.53200000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G296, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G473, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G650, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R191","v":0.33323085052722595},0,0]
[null,"trsRef","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H828","v":311629},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G297, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G474, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G651, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R192","v":0.40094999999999997},0,0]
[null,"trsRef","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H829","v":113121.32699999999},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G298, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G475, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G652, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R193","v":0.40094999999999997},0,0]
[null,"trsRef","CSA",2050,"Trailers",{"$f":"'Size Summary-Base'!H830","v":141479.56599999999},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G299, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G476, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G653, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R194","v":0.40094999999999997},0,0]
[null,"trsRef","CSA",2050,"Containers",{"$f":"'Size Summary-Base'!H831","v":57028.106999999996},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G300, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G477, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G654, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R195","v":0.19961686993421154},0,0]
[null,"trsAC","Africa",2050,"Cars",{"$f":"'Size Summary-Base'!H832","v":217835343.5652},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G301, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G478, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G655, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R196","v":0.39147499999999996},0,0]
[null,"trsAC","Africa",2050,"Vans",{"$f":"'Size Summary-Base'!H833","v":39144976.825500004},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G302, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G479, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G656, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R197","v":0.39147499999999996},0,0]
[null,"trsAC","Africa",2050,"Buses",{"$f":"'Size Summary-Base'!H834","v":1261816.1028},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G303, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G480, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G657, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R198","v":0.40094999999999997},0,0]
[null,"trsAC","Africa",2050,"Trucks",{"$f":"'Size Summary-Base'!H835","v":28534250.506500002},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G304, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G481, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G658, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R199","v":0.40094999999999997},0,0]
[null,"trsAC","Asia",2050,"Cars",{"$f":"'Size Summary-Base'!H836","v":1614469295.0020001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G305, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G482, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G659, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R200","v":0.39147499999999996},0,0]
[null,"trsAC","Asia",2050,"Vans",{"$f":"'Size Summary-Base'!H837","v":143328710.46000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G306, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G483, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G660, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R201","v":0.39147499999999996},0,0]
[null,"trsAC","Asia",2050,"Buses",{"$f":"'Size Summary-Base'!H838","v":9187737.8499999996},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G307, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G484, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G661, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R202","v":0.40094999999999997},0,0]
[null,"trsAC","Asia",2050,"Trucks",{"$f":"'Size Summary-Base'!H839","v":70561826.687999994},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G308, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G485, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G662, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R203","v":0.40094999999999997},0,0]
[null,"trsAC","NA",2050,"Cars",{"$f":"'Size Summary-Base'!H840","v":256359137.34666699},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G309, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G486, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G663, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R204","v":0.39147499999999996},{"$f":"K840*L840","v":0},0]
[null,"trsAC","NA",2050,"Vans",{"$f":"'Size Summary-Base'!H841","v":31682802.991290063},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G310, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G487, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G664, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"F841*G841","v":0},{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R205","v":0.39147499999999996},0,{"$f":"M841/10^9","v":0}]
[null,"trsAC","NA",2050,"Buses",{"$f":"'Size Summary-Base'!H842","v":1508704.9043471459},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G311, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G488, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G665, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R206","v":0.40094999999999997},0,0]
[null,"trsAC","NA",2050,"Trucks",{"$f":"'Size Summary-Base'!H843","v":12190335.627124937},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G312, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G489, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G666, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R207","v":0.40094999999999997},0,0]
[null,"trsAC","Eur",2050,"Cars",{"$f":"'Size Summary-Base'!H844","v":394654455.10836899},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G313, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G490, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G667, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R208","v":0.39147499999999996},0,0]
[null,"trsAC","Eur",2050,"Vans",{"$f":"'Size Summary-Base'!H845","v":39180710.067399688},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G314, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G491, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G668, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R209","v":0.39147499999999996},0,0]
[null,"trsAC","Eur",2050,"Buses",{"$f":"'Size Summary-Base'!H846","v":2281156.4927393571},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G315, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G492, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G669, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R210","v":0.40094999999999997},0,0]
[null,"trsAC","Eur",2050,"Trucks",{"$f":"'Size Summary-Base'!H847","v":7534751.9360384019},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G316, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G493, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G670, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R211","v":0.40094999999999997},0,0]
[null,"trsAC","CSA",2050,"Cars",{"$f":"'Size Summary-Base'!H848","v":162315452.49159512},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G317, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G494, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G671, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R212","v":0.39147499999999996},0,0]
[null,"trsAC","CSA",2050,"Vans",{"$f":"'Size Summary-Base'!H849","v":30142957.556680776},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G318, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G495, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G672, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R213","v":0.39147499999999996},0,0]
[null,"trsAC","CSA",2050,"Buses",{"$f":"'Size Summary-Base'!H850","v":938205.41876679566},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G319, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G496, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G673, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"'Transport Calcs'!R214","v":0.40094999999999997},0,0]
[null,"trsAC","CSA",2050,"Trucks",{"$f":"'Size Summary-Base'!H851","v":11561682.350507695},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G320, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G497, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G674, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,{"$f":"H851+I851*H851","v":0},{"$f":"'Transport Calcs'!R215","v":0.40094999999999997},0,0]
[null,"comAC","Africa",2050,3.5,{"$f":"'Size Summary-Base'!H852","v":58916896.499999993},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G321, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G498, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G675, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L321, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L498, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L675, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Africa",2050,10,{"$f":"'Size Summary-Base'!H853","v":72383615.700000003},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G322, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G499, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G676, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L322, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L499, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L676, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Africa",2050,25,{"$f":"'Size Summary-Base'!H854","v":28616778.300000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G323, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G500, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G677, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L323, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L500, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L677, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Africa",2050,30,{"$f":"'Size Summary-Base'!H855","v":6565025.6100000003},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G324, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G501, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G678, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L324, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L501, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L678, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Africa",2050,35,{"$f":"'Size Summary-Base'!H856","v":1683339.9000000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G325, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G502, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G679, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L325, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L502, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L679, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Africa",2050,50,{"$f":"'Size Summary-Base'!H857","v":168333.99},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G326, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G503, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G680, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L326, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L503, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L680, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Africa",2050,350,{"$f":"'Size Summary-Base'!H858","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G327, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G504, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G681, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L327, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L504, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L681, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Asia",2050,3.5,{"$f":"'Size Summary-Base'!H859","v":295371120.79999995},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G328, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G505, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G682, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L328, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L505, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L682, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Asia",2050,10,{"$f":"'Size Summary-Base'!H860","v":362884519.83999997},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G329, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G506, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G683, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L329, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L506, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L683, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Asia",2050,25,{"$f":"'Size Summary-Base'!H861","v":143465972.96000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G330, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G507, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G684, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L330, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L507, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L684, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Asia",2050,30,{"$f":"'Size Summary-Base'!H862","v":32912782.032000002},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G331, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G508, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G685, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L331, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L508, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L685, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Asia",2050,35,{"$f":"'Size Summary-Base'!H863","v":8439174.8800000008},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G332, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G509, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G686, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L332, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L509, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L686, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Asia",2050,50,{"$f":"'Size Summary-Base'!H864","v":843917.48800000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G333, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G510, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G687, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L333, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L510, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L687, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Asia",2050,350,{"$f":"'Size Summary-Base'!H865","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G334, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G511, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G688, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L334, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L511, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L688, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","NA",2050,3.5,{"$f":"'Size Summary-Base'!H866","v":86352627.199999988},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G335, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G512, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G689, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L335, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L512, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L689, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","NA",2050,10,{"$f":"'Size Summary-Base'!H867","v":106090370.56},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G336, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G513, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G690, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L336, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L513, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L690, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","NA",2050,25,{"$f":"'Size Summary-Base'!H868","v":41942704.640000001},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G337, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G514, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G691, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L337, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L514, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L691, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","NA",2050,30,{"$f":"'Size Summary-Base'!H869","v":9622149.8880000003},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G338, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G515, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G692, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L338, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L515, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L692, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","NA",2050,35,{"$f":"'Size Summary-Base'!H870","v":2467217.92},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G339, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G516, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G693, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L339, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L516, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L693, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","NA",2050,50,{"$f":"'Size Summary-Base'!H871","v":246721.79200000002},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G340, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G517, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G694, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L340, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L517, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L694, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","NA",2050,350,{"$f":"'Size Summary-Base'!H872","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G341, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G518, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G695, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L341, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L518, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L695, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},{"$f":"K872*L872","v":0},0]
[null,"comAC","Eur",2050,3.5,{"$f":"'Size Summary-Base'!H873","v":18775085.349999998},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G342, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G519, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G696, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L342, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L519, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L696, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Eur",2050,10,{"$f":"'Size Summary-Base'!H874","v":23066533.43},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G343, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G520, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G697, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L343, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L520, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L697, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Eur",2050,25,{"$f":"'Size Summary-Base'!H875","v":9119327.1699999999},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G344, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G521, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G698, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L344, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L521, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L698, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Eur",2050,30,{"$f":"'Size Summary-Base'!H876","v":2092080.939},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G345, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G522, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G699, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L345, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L522, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L699, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Eur",2050,35,{"$f":"'Size Summary-Base'!H877","v":536431.01},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G346, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G523, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G700, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L346, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L523, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L700, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Eur",2050,50,{"$f":"'Size Summary-Base'!H878","v":53643.101000000002},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G347, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G524, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G701, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L347, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L524, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L701, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","Eur",2050,350,{"$f":"'Size Summary-Base'!H879","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G348, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G525, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G702, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L348, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L525, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L702, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","CSA",2050,3.5,{"$f":"'Size Summary-Base'!H880","v":18919366.199999999},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G349, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G526, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G703, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L349, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L526, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L703, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","CSA",2050,10,{"$f":"'Size Summary-Base'!H881","v":23243792.759999998},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G350, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G527, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G704, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L350, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L527, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L704, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","CSA",2050,25,{"$f":"'Size Summary-Base'!H882","v":9189406.4400000013},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G351, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G528, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G705, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L351, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L528, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L705, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","CSA",2050,30,{"$f":"'Size Summary-Base'!H883","v":2108157.9479999999},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G352, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G529, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G706, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L352, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L529, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L706, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","CSA",2050,35,{"$f":"'Size Summary-Base'!H884","v":540553.32000000007},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G353, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G530, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G707, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L353, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L530, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L707, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","CSA",2050,50,{"$f":"'Size Summary-Base'!H885","v":54055.332000000002},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G354, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G531, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G708, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L354, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L531, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L708, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]
[null,"comAC","CSA",2050,350,{"$f":"'Size Summary-Base'!H886","v":0},{"$f":"IF('Advanced User Pathway'!$C$109 = \"Low Effort\", 'Indirect Emissions Calcs'!G355, IF('Advanced User Pathway'!$C$109 = \"Medium Effort\", 'Indirect Emissions Calcs'!G532, IF('Advanced User Pathway'!$C$109 = \"High Effort\",'Indirect Emissions Calcs'!G709, IF('Advanced User Pathway'!$C$109 = \"Please Select a Pathway\", 0))))","v":0},0,{"$f":"IF('Advanced User Pathway'!$C$230 = \"No\", 20%, IF('Advanced User Pathway'!$C$230 = \"Yes\", 0%, IF('Advanced User Pathway'!$C$230 = \"Please Select a Pathway\", 0)))","v":0},null,0,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Indirect Emissions Calcs'!L355, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Indirect Emissions Calcs'!L532, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Indirect Emissions Calcs'!L709, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 0))))","v":0},0,0]

{"sheet":"Transport Calcs","index":13,"n_rows":215,"n_cols":29,"rows_kept":215,"cut":false,"hidden":true,"merged":[[173,3,173,9],[173,10,173,16],[174,0,174,2],[129,3,129,9],[129,10,129,16],[130,0,130,2],[87,0,87,2],[44,0,44,2],[0,3,0,9],[0,10,0,16],[43,3,43,9],[43,10,43,16],[86,3,86,9],[86,10,86,16]]}
[null,null,null,"Stock Proportions",null,null,null,null,null,null,"Effective Emissions factors - inclusive of efficiencies (kg CO2e / kWh)"]
["2020/2050 Baseline",null,null,"petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","Emissions Intensity (kg CO2e / kWh)"]
["trsRef","Africa","Vans",0,1,0,0,0,0,0,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.55430741878131573,{"$f":"0.24*3/2","v":0.36},{"$f":"0.0180286919999856*5/3","v":3.0047819999976005E-2},{"$f":"0.184387*5/3","v":0.30731166666666665},0,{"$f":"D3*K3 + E3*L3 + F3*M3 + G3*N3 +H3*O3 +I3*P3 +J3*Q3","v":0.40094999999999997},null,null,null,null,"diesel","electric","hydrogen","biodiesel","natural gas","renewable"]
["trsRef","Africa","Trucks",0,1,0,0,0,0,0,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.55430741878131573,{"$f":"0.24*3/2","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,{"$f":"D4*K4 + E4*L4 + F4*M4 + G4*N4 +H4*O4 +I4*P4 +J4*Q4","v":0.40094999999999997},null,null,"Baseline","Vans",1,0,0,0,0,0]
["trsRef","Africa","Trailers",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.55430741878131573,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",1,0,0,0,0,0]
["trsRef","Africa","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.55430741878131573,0.36,3.0047819999976005E-2,0.30731166666666665,0,{"$f":"D6*K6 + E6*L6 + F6*M6 + G6*N6 +H6*O6 +I6*P6 +J6*Q6","v":0.55430741878131573},null,null,null,"Trailers",1,0,0,0,0,0]
["trsRef","Asia","Vans",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Containers",0,1,0,0,0,0]
["trsRef","Asia","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,"Low Effort","Vans",0.4,0.6,0,0,0,0]
["trsRef","Asia","Trailers",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",0.4,0.6,0,0,0,0]
["trsRef","Asia","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.6682123200179102,null,null,null,"Trailers",0.4,0.6,0,0,0,0]
["trsRef","NA","Vans",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Containers",0,1,0,0,0,0]
["trsRef","NA","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,"Medium Effort","Vans",0.2,0.7,0,0,0,0.1]
["trsRef","NA","Trailers",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",0.2,0.7,0,0,0,0.1]
["trsRef","NA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,{"$f":"D14*K14 + E14*L14 + F14*M14 + G14*N14 +H14*O14 +I14*P14 +J14*Q14","v":0.38191552647233784},null,null,null,"Trailers",0.2,0.7,0,0,0,0.1]
["trsRef","Eur","Vans",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Containers",0,1,0,0,0,0]
["trsRef","Eur","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,"High Effort","Vans",0,0.8,0,0,0,0.2]
["trsRef","Eur","Trailers",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",0.1,0.2,0.2,0.3,0.2,0]
["trsRef","Eur","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.33323085052722595,null,null,null,"Trailers",0.1,0.4,0.2,0.2,0.1,0]
["trsRef","CSA","Vans",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Containers",0,1,0,0,0,0]
["trsRef","CSA","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","CSA","Trailers",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","CSA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.19961686993421154,null,null,null,null,"petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable"]
["trsAC","Africa","Cars",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.55430741878131573,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,"Baseline","Cars",0.5,0.5,0,0,0,0,0]
["trsAC","Africa","Vans",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.55430741878131573,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,null,"Vans",0.5,0.5,0,0,0,0,0]
["trsAC","Africa","Buses",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.55430741878131573,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Buses",0,1,0,0,0,0,0]
["trsAC","Africa","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.55430741878131573,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",0,1,0,0,0,0,0]
["trsAC","Asia","Cars",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,"Low Effort","Cars",0.4,0.4,0.2,0,0,0,0]
["trsAC","Asia","Vans",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,null,"Vans",0.4,0.4,0.2,0,0,0,0]
["trsAC","Asia","Buses",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Buses",0,0.8,0.2,0,0,0,0]
["trsAC","Asia","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.6682123200179102,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",0,0.85,0,0.15,0,0,0]
["trsAC","NA","Cars",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,"Medium Effort","Cars",0.2,0.2,0.6,0,0,0,0]
["trsAC","NA","Vans",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,null,"Vans",0.2,0.2,0.6,0,0,0,0]
["trsAC","NA","Buses",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Buses",0,0.4,0.6,0,0,0,0]
["trsAC","NA","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38191552647233784,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",0,0.6,0,0.4,0,0,0]
["trsAC","Eur","Cars",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,"High Effort","Cars",0,0,1,0,0,0,0]
["trsAC","Eur","Vans",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996,null,null,null,"Vans",0,0,1,0,0,0,0]
["trsAC","Eur","Buses",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Buses",0,0,1,0,0,0,0]
["trsAC","Eur","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.33323085052722595,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997,null,null,null,"Trucks",0,0.4,0,0.6,0,0,0]
["trsAC","CSA","Cars",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","CSA","Vans",0.5,0.5,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","CSA","Buses",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","CSA","Trucks",0,1,0,0,0,0,0,0.38199999999999995,0.40094999999999997,0.19961686993421154,0.36,3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
[]
[null,null,null,"Stock Proportions",null,null,null,null,null,null,"Effective Emissions factors - inclusive of efficiencies (kg CO2e / kWh)"]
["Low Effort",null,null,"petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","Emissions Intensity (kg CO2e / kWh)"]
["trsRef","Africa","Vans",0,0.4,0.6,0,0,0,0,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.27913190583349584,{"$f":"0.16*3/2","v":0.24},{"$f":"0.0180286919999856*5/3","v":3.0047819999976005E-2},{"$f":"0.184387*5/3","v":0.30731166666666665},0,{"$f":"D46*K46 + E46*L46 + F46*M46 + G46*N46 +H46*O46 +I46*P46 +J46*Q46","v":0.32785914350009748}]
["trsRef","Africa","Trucks",0,0.4,0.6,0,0,0,0,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.27913190583349584,0.24,3.0047819999976005E-2,0.30731166666666665,0,{"$f":"D47*K47 + E47*L47 + F47*M47 + G47*N47 +H47*O47 +I47*P47 +J47*Q47","v":0.32785914350009748}]
["trsRef","Africa","Trailers",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.27913190583349584,0.24,3.0047819999976005E-2,0.30731166666666665,0,{"$f":"D48*K48 + E48*L48 + F48*M48 + G48*N48 +H48*O48 +I48*P48 +J48*Q48","v":0.32785914350009748}]
["trsRef","Africa","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.27913190583349584,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.27913190583349584]
["trsRef","Asia","Vans",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.40614423301987151]
["trsRef","Asia","Trucks",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.40614423301987151]
["trsRef","Asia","Trailers",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.40614423301987151]
["trsRef","Asia","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.40960705503311923]
["trsRef","NA","Vans",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.30233636969616828]
["trsRef","NA","Trucks",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.30233636969616828]
["trsRef","NA","Trailers",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.30233636969616828]
["trsRef","NA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.23659394949361381]
["trsRef","Eur","Vans",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.24606789748379071]
["trsRef","Eur","Trucks",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.24606789748379071]
["trsRef","Eur","Trailers",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.24606789748379071]
["trsRef","Eur","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.14281316247298456]
["trsRef","CSA","Vans",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.2280380297681866]
["trsRef","CSA","Trucks",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.2280380297681866]
["trsRef","CSA","Trailers",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.2280380297681866]
["trsRef","CSA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.11276338294697767]
["trsAC","Africa","Cars",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.27913190583349584,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.3690063811666992]
["trsAC","Africa","Vans",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.27913190583349584,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.3690063811666992]
["trsAC","Africa","Buses",0,0.8,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.27913190583349584,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.37658638116669918]
["trsAC","Africa","Trucks",0,0.85,0,0.15,0,0,0,0.38199999999999995,0.40094999999999997,0.27913190583349584,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.37680749999999996]
["trsAC","Asia","Cars",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.39510141100662388]
["trsAC","Asia","Vans",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.39510141100662388]
["trsAC","Asia","Buses",0,0.8,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.40268141100662386]
["trsAC","Asia","Trucks",0,0.85,0,0.15,0,0,0,0.38199999999999995,0.40094999999999997,0.40960705503311923,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.37680749999999996]
["trsAC","NA","Cars",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.36049878989872275]
["trsAC","NA","Vans",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.36049878989872275]
["trsAC","NA","Buses",0,0.8,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.36807878989872278]
["trsAC","NA","Trucks",0,0.85,0,0.15,0,0,0,0.38199999999999995,0.40094999999999997,0.23659394949361381,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.37680749999999996]
["trsAC","Eur","Cars",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.34174263249459691]
["trsAC","Eur","Vans",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.34174263249459691]
["trsAC","Eur","Buses",0,0.8,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.34932263249459689]
["trsAC","Eur","Trucks",0,0.85,0,0.15,0,0,0,0.38199999999999995,0.40094999999999997,0.14281316247298456,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.37680749999999996]
["trsAC","CSA","Cars",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.33573267658939554]
["trsAC","CSA","Vans",0.4,0.4,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.33573267658939554]
["trsAC","CSA","Buses",0,0.8,0.2,0,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.34331267658939552]
["trsAC","CSA","Trucks",0,0.85,0,0.15,0,0,0,0.38199999999999995,0.40094999999999997,0.11276338294697767,0.24,3.0047819999976005E-2,0.30731166666666665,0,0.37680749999999996]
[]
[null,null,null,"Stock Proportions",null,null,null,null,null,null,"Effective Emissions factors - inclusive of efficiencies (kg CO2e / kWh)"]
["Medium Effort",null,null,"petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","Emissions Intensity (kg CO2e / kWh)"]
["trsRef","Africa","Vans",0,0.2,0.7,0,0,0,0.1,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.38749470198022729,{"$f":"0.076*3/2","v":0.11399999999999999},{"$f":"0.0180286919999856*5/3","v":3.0047819999976005E-2},{"$f":"0.184387*5/3","v":0.30731166666666665},0,{"$f":"D89*K89 + E89*L89 + F89*M89 + G89*N89 +H89*O89 +I89*P89 +J89*Q89","v":0.35143629138615906}]
["trsRef","Africa","Trucks",0,0.2,0.7,0,0,0,0.1,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.38749470198022729,{"$f":"0.076*3/2","v":0.11399999999999999},3.0047819999976005E-2,0.30731166666666665,0,0.35143629138615906]
["trsRef","Africa","Trailers",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.38749470198022729,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.35143629138615906]
["trsRef","Africa","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38749470198022729,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.38749470198022729]
["trsRef","Asia","Vans",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.40703353273255449]
["trsRef","Asia","Trucks",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.40703353273255449]
["trsRef","Asia","Trailers",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.40703353273255449]
["trsRef","Asia","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.46691933247507789]
["trsRef","NA","Vans",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.26025040489219819]
["trsRef","NA","Trucks",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.26025040489219819]
["trsRef","NA","Trailers",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.26025040489219819]
["trsRef","NA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.25722914984599743]
["trsRef","Eur","Vans",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.23357608693570209]
["trsRef","Eur","Trucks",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.23357608693570209]
["trsRef","Eur","Trailers",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.23357608693570209]
["trsRef","Eur","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.21912298133671726]
["trsRef","CSA","Vans",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.17684182274055454]
["trsRef","CSA","Trucks",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.17684182274055454]
["trsRef","CSA","Trailers",0,0.2,0.7,0,0,0,0.1,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.17684182274055454]
["trsRef","CSA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.13807403248650649]
["trsAC","Africa","Cars",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38749470198022729,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.38908682118813637]
["trsAC","Africa","Vans",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38749470198022729,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.38908682118813637]
["trsAC","Africa","Buses",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.38749470198022729,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.39287682118813638]
["trsAC","Africa","Trucks",0,0.6,0,0.4,0,0,0,0.38199999999999995,0.40094999999999997,0.38749470198022729,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.28616999999999998]
["trsAC","Asia","Cars",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.43674159948504671]
["trsAC","Asia","Vans",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.43674159948504671]
["trsAC","Asia","Buses",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.44053159948504672]
["trsAC","Asia","Trucks",0,0.6,0,0.4,0,0,0,0.38199999999999995,0.40094999999999997,0.46691933247507789,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.28616999999999998]
["trsAC","NA","Cars",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.31092748990759844]
["trsAC","NA","Vans",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.31092748990759844]
["trsAC","NA","Buses",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.31471748990759846]
["trsAC","NA","Trucks",0,0.6,0,0.4,0,0,0,0.38199999999999995,0.40094999999999997,0.25722914984599743,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.28616999999999998]
["trsAC","Eur","Cars",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.28806378880203032]
["trsAC","Eur","Vans",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.28806378880203032]
["trsAC","Eur","Buses",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.29185378880203033]
["trsAC","Eur","Trucks",0,0.6,0,0.4,0,0,0,0.38199999999999995,0.40094999999999997,0.21912298133671726,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.28616999999999998]
["trsAC","CSA","Cars",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.23943441949190392]
["trsAC","CSA","Vans",0.2,0.2,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.23943441949190392]
["trsAC","CSA","Buses",0,0.4,0.6,0,0,0,0,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.24322441949190388]
["trsAC","CSA","Trucks",0,0.6,0,0.4,0,0,0,0.38199999999999995,0.40094999999999997,0.13807403248650649,0.11399999999999999,3.0047819999976005E-2,0.30731166666666665,0,0.28616999999999998]
[]
[null,null,null,"Stock Proportions",null,null,null,null,null,null,"Effective Emissions factors - inclusive of efficiencies (kg CO2e / kWh)"]
["High Effort",null,null,"petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","Emissions Intensity (kg CO2e / kWh)"]
["trsRef","Africa","Vans",0,0,0.8,0,0,0,0.2,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.10130586627524422,{"$f":"0.045*3/2","v":6.7500000000000004E-2},{"$f":"0.0180286919999856*5/3","v":3.0047819999976005E-2},{"$f":"0.184387*5/3","v":0.30731166666666665},0,{"$f":"D132*K132 + E132*L132 + F132*M132 + G132*N132 +H132*O132 +I132*P132 +J132*Q132","v":8.1044693020195388E-2}]
["trsRef","Africa","Trucks",0,0.1,0.2,0.2,0.3,0.2,0,{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},0.10130586627524422,{"$f":"0.045*3/2","v":6.7500000000000004E-2},3.0047819999976005E-2,0.30731166666666665,0,0.14433285258837497]
["trsRef","Africa","Trailers",0,0.1,0.4,0.2,0.2,0.1,0,0.38199999999999995,0.40094999999999997,0.10130586627524422,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.13085807717675957]
["trsRef","Africa","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.10130586627524422,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.10130586627524422]
["trsRef","Asia","Vans",0,0,0.8,0,0,0,0.2,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.10257226683302885]
["trsRef","Asia","Trucks",0,0.1,0.2,0.2,0.3,0.2,0,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.14971474604158336]
["trsRef","Asia","Trailers",0,0.1,0.4,0.2,0.2,0.1,0,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.14162186408317629]
["trsRef","Asia","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.12821533354128606]
["trsRef","NA","Vans",0,0,0.8,0,0,0,0.2,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,3.922765541947415E-2]
["trsRef","NA","Trucks",0,0.1,0.2,0.2,0.3,0.2,0,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.13387859318819467]
["trsRef","NA","Trailers",0,0.1,0.4,0.2,0.2,0.1,0,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.10994955837639896]
["trsRef","NA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,4.9034569274342688E-2]
["trsRef","Eur","Vans",0,0,0.8,0,0,0,0.2,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,4.018018327147397E-2]
["trsRef","Eur","Trucks",0,0.1,0.2,0.2,0.3,0.2,0,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.13411672515119463]
["trsRef","Eur","Trailers",0,0.1,0.4,0.2,0.2,0.1,0,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.11042582230239886]
["trsRef","Eur","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,5.022522908934246E-2]
["trsRef","CSA","Vans",0,0,0.8,0,0,0,0.2,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,2.3988576868158019E-2]
["trsRef","CSA","Trucks",0,0.1,0.2,0.2,0.3,0.2,0,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.13006882355036564]
["trsRef","CSA","Trailers",0,0.1,0.4,0.2,0.2,0.1,0,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.10233001910074088]
["trsRef","CSA","Containers",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,2.9985721085197523E-2]
["trsAC","Africa","Cars",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.10130586627524422,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.10130586627524422]
["trsAC","Africa","Vans",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.10130586627524422,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.10130586627524422]
["trsAC","Africa","Buses",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.10130586627524422,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.10130586627524422]
["trsAC","Africa","Trucks",0,0.4,0,0.6,0,0,0,0.38199999999999995,0.40094999999999997,0.10130586627524422,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.20088]
["trsAC","Asia","Cars",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.12821533354128606]
["trsAC","Asia","Vans",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.12821533354128606]
["trsAC","Asia","Buses",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.12821533354128606]
["trsAC","Asia","Trucks",0,0.4,0,0.6,0,0,0,0.38199999999999995,0.40094999999999997,0.12821533354128606,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.20088]
["trsAC","NA","Cars",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,4.9034569274342688E-2]
["trsAC","NA","Vans",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,4.9034569274342688E-2]
["trsAC","NA","Buses",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,4.9034569274342688E-2]
["trsAC","NA","Trucks",0,0.4,0,0.6,0,0,0,0.38199999999999995,0.40094999999999997,4.9034569274342688E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.20088]
["trsAC","Eur","Cars",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,5.022522908934246E-2]
["trsAC","Eur","Vans",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,5.022522908934246E-2]
["trsAC","Eur","Buses",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,5.022522908934246E-2]
["trsAC","Eur","Trucks",0,0.4,0,0.6,0,0,0,0.38199999999999995,0.40094999999999997,5.022522908934246E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.20088]
["trsAC","CSA","Cars",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,2.9985721085197523E-2]
["trsAC","CSA","Vans",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,2.9985721085197523E-2]
["trsAC","CSA","Buses",0,0,1,0,0,0,0,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,2.9985721085197523E-2]
["trsAC","CSA","Trucks",0,0.4,0,0.6,0,0,0,0.38199999999999995,0.40094999999999997,2.9985721085197523E-2,6.7500000000000004E-2,3.0047819999976005E-2,0.30731166666666665,0,0.20088]
[]
[]
[null,null,null,"Stock Proportions",null,null,null,null,null,null,"Effective Emissions factors - inclusive of efficiencies (kg CO2e / kWh)"]
["User Scenario",null,null,"petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","petrol","diesel","electric","hydrogen","biodiesel","natural gas","renewable","Emissions Intensity (kg CO2e / kWh)"]
["trsRef","Africa","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D46, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D89, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D132, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D3))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E46, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E89, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E132, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E3))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F46, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F89, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F132, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F3))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G46, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G89, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G132, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G3))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H46, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H89, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H132, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H3))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I46, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I89, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I132, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I3))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J46, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J89, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J132, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J3))))","v":0},{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M46, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M89, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M132, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M3))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N46, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N89, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N132, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N3))))","v":0.36},{"$f":"0.0180286919999856*5/3","v":3.0047819999976005E-2},{"$f":"0.184387*5/3","v":0.30731166666666665},0,{"$f":"D176*K176 + E176*L176 + F176*M176 + G176*N176 +H176*O176 +I176*P176 +J176*Q176","v":0.40094999999999997}]
["trsRef","Africa","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D47, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D90, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D133, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D4))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E47, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E90, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E133, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E4))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F47, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F90, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F133, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F4))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G47, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G90, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G133, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G4))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H47, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H90, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H133, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H4))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I47, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I90, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I133, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I4))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J47, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J90, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J133, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J4))))","v":0},{"$f":"0.2292* 5/3","v":0.38199999999999995},{"$f":"0.24057 * 5/3","v":0.40094999999999997},{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M47, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M90, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M133, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M4))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N47, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N90, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N133, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N4))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Africa","Trailers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D48, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D91, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D134, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D5))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E48, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E91, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E134, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E5))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F48, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F91, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F134, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F5))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G48, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G91, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G134, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G5))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H48, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H91, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H134, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H5))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I48, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I91, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I134, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I5))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J48, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J91, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J134, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J5))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M48, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M91, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M134, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M5))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N48, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N91, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N134, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N5))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Africa","Containers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D49, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D92, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D135, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D6))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E49, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E92, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E135, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E6))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F49, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F92, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F135, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F6))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G49, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G92, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G135, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G6))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H49, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H92, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H135, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H6))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I49, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I92, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I135, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I6))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J49, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J92, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J135, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J6))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M49, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M92, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M135, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M6))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N49, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N92, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N135, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N6))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,{"$f":"D179*K179 + E179*L179 + F179*M179 + G179*N179 +H179*O179 +I179*P179 +J179*Q179","v":0.55430741878131573}]
["trsRef","Asia","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D50, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D93, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D136, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D7))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E50, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E93, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E136, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E7))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F50, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F93, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F136, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F7))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G50, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G93, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G136, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G7))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H50, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H93, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H136, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H7))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I50, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I93, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I136, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I7))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J50, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J93, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J136, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J7))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M50, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M93, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M136, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M7))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N50, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N93, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N136, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N7))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Asia","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D51, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D94, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D137, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D8))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E51, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E94, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E137, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E8))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F51, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F94, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F137, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F8))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G51, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G94, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G137, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G8))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H51, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H94, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H137, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H8))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I51, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I94, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I137, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I8))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J51, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J94, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J137, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J8))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M51, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M94, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M137, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M8))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N51, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N94, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N137, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N8))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Asia","Trailers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D52, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D95, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D138, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D9))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E52, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E95, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E138, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E9))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F52, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F95, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F138, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F9))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G52, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G95, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G138, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G9))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H52, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H95, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H138, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H9))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I52, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I95, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I138, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I9))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J52, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J95, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J138, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J9))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M52, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M95, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M138, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M9))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N52, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N95, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N138, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N9))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Asia","Containers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D53, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D96, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D139, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D10))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E53, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E96, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E139, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E10))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F53, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F96, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F139, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F10))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G53, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G96, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G139, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G10))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H53, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H96, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H139, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H10))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I53, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I96, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I139, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I10))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J53, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J96, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J139, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J10))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M53, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M96, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M139, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M10))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N53, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N96, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N139, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N10))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.6682123200179102]
["trsRef","NA","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D54, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D97, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D140, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D11))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E54, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E97, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E140, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E11))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F54, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F97, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F140, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F11))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G54, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G97, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G140, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G11))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H54, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H97, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H140, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H11))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I54, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I97, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I140, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I11))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J54, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J97, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J140, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J11))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M54, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M97, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M140, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M11))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N54, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N97, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N140, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N11))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","NA","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D55, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D98, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D141, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D12))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E55, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E98, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E141, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E12))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F55, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F98, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F141, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F12))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G55, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G98, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G141, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G12))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H55, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H98, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H141, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H12))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I55, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I98, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I141, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I12))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J55, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J98, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J141, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J12))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M55, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M98, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M141, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M12))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N55, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N98, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N141, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N12))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","NA","Trailers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D56, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D99, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D142, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D13))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E56, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E99, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E142, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E13))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F56, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F99, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F142, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F13))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G56, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G99, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G142, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G13))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H56, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H99, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H142, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H13))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I56, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I99, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I142, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I13))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J56, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J99, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J142, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J13))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M56, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M99, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M142, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M13))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N56, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N99, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N142, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N13))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","NA","Containers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D57, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D100, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D143, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D14))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E57, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E100, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E143, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E14))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F57, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F100, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F143, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F14))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G57, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G100, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G143, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G14))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H57, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H100, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H143, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H14))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I57, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I100, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I143, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I14))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J57, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J100, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J143, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J14))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M57, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M100, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M143, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M14))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N57, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N100, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N143, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N14))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.38191552647233784]
["trsRef","Eur","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D58, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D101, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D144, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D15))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E58, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E101, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E144, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E15))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F58, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F101, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F144, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F15))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G58, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G101, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G144, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G15))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H58, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H101, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H144, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H15))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I58, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I101, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I144, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I15))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J58, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J101, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J144, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J15))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M58, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M101, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M144, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M15))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N58, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N101, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N144, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N15))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Eur","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D59, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D102, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D145, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D16))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E59, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E102, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E145, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E16))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F59, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F102, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F145, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F16))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G59, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G102, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G145, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G16))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H59, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H102, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H145, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H16))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I59, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I102, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I145, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I16))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J59, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J102, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J145, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J16))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M59, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M102, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M145, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M16))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N59, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N102, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N145, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N16))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Eur","Trailers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D60, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D103, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D146, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D17))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E60, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E103, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E146, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E17))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F60, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F103, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F146, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F17))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G60, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G103, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G146, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G17))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H60, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H103, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H146, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H17))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I60, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I103, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I146, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I17))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J60, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J103, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J146, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J17))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M60, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M103, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M146, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M17))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N60, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N103, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N146, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N17))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","Eur","Containers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D61, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D104, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D147, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D18))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E61, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E104, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E147, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E18))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F61, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F104, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F147, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F18))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G61, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G104, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G147, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G18))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H61, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H104, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H147, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H18))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I61, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I104, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I147, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I18))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J61, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J104, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J147, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J18))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M61, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M104, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M147, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M18))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N61, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N104, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N147, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N18))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.33323085052722595]
["trsRef","CSA","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D62, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D105, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D148, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D19))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E62, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E105, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E148, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E19))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F62, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F105, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F148, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F19))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G62, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G105, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G148, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G19))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H62, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H105, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H148, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H19))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I62, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I105, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I148, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I19))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J62, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J105, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J148, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J19))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M62, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M105, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M148, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M19))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N62, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N105, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N148, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N19))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","CSA","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D63, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D106, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D149, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D20))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E63, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E106, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E149, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E20))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F63, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F106, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F149, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F20))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G63, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G106, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G149, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G20))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H63, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H106, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H149, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H20))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I63, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I106, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I149, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I20))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J63, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J106, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J149, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J20))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M63, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M106, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M149, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M20))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N63, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N106, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N149, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N20))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","CSA","Trailers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D64, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D107, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D150, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D21))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E64, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E107, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E150, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E21))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F64, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F107, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F150, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F21))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G64, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G107, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G150, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G21))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H64, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H107, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H150, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H21))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I64, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I107, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I150, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I21))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J64, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J107, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J150, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J21))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M64, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M107, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M150, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M21))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N64, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N107, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N150, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N21))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsRef","CSA","Containers",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D65, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D108, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D151, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D22))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E65, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E108, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E151, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E22))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F65, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F108, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F151, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F22))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G65, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G108, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G151, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G22))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H65, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H108, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H151, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H22))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I65, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I108, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I151, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I22))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J65, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J108, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J151, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J22))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M65, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M108, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M151, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M22))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N65, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N108, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N151, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N22))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.19961686993421154]
["trsAC","Africa","Cars",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D66, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D109, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D152, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D23))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E66, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E109, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E152, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E23))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F66, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F109, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F152, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F23))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G66, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G109, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G152, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G23))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H66, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H109, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H152, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H23))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I66, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I109, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I152, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I23))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J66, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J109, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J152, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J23))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M66, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M109, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M152, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M23))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N66, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N109, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N152, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N23))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","Africa","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D67, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D110, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D153, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D24))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E67, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E110, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E153, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E24))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F67, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F110, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F153, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F24))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G67, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G110, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G153, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G24))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H67, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H110, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H153, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H24))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I67, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I110, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I153, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I24))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J67, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J110, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J153, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J24))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M67, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M110, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M153, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M24))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N67, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N110, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N153, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N24))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","Africa","Buses",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D68, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D111, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D154, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D25))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E68, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E111, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E154, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E25))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F68, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F111, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F154, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F25))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G68, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G111, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G154, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G25))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H68, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H111, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H154, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H25))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I68, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I111, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I154, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I25))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J68, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J111, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J154, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J25))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M68, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M111, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M154, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M25))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N68, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N111, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N154, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N25))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","Africa","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D69, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D112, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D155, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D26))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E69, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E112, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E155, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E26))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F69, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F112, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F155, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F26))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G69, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G112, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G155, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G26))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H69, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H112, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H155, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H26))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I69, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I112, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I155, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I26))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J69, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J112, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J155, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J26))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M69, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M112, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M155, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M26))))","v":0.55430741878131573},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N69, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N112, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N155, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N26))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","Asia","Cars",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D70, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D113, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D156, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D27))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E70, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E113, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E156, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E27))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F70, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F113, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F156, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F27))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G70, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G113, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G156, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G27))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H70, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H113, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H156, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H27))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I70, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I113, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I156, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I27))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J70, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J113, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J156, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J27))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M70, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M113, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M156, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M27))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N70, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N113, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N156, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N27))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","Asia","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D71, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D114, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D157, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D28))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E71, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E114, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E157, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E28))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F71, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F114, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F157, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F28))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G71, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G114, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G157, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G28))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H71, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H114, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H157, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H28))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I71, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I114, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I157, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I28))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J71, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J114, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J157, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J28))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M71, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M114, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M157, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M28))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N71, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N114, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N157, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N28))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","Asia","Buses",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D72, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D115, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D158, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D29))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E72, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E115, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E158, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E29))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F72, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F115, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F158, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F29))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G72, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G115, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G158, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G29))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H72, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H115, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H158, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H29))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I72, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I115, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I158, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I29))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J72, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J115, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J158, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J29))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M72, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M115, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M158, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M29))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N72, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N115, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N158, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N29))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","Asia","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D73, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D116, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D159, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D30))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E73, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E116, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E159, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E30))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F73, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F116, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F159, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F30))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G73, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G116, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G159, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G30))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H73, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H116, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H159, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H30))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I73, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I116, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I159, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I30))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J73, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J116, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J159, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J30))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M73, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M116, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M159, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M30))))","v":0.6682123200179102},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N73, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N116, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N159, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N30))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","NA","Cars",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D74, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D117, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D160, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D31))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E74, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E117, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E160, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E31))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F74, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F117, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F160, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F31))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G74, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G117, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G160, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G31))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H74, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H117, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H160, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H31))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I74, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I117, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I160, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I31))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J74, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J117, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J160, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J31))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M74, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M117, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M160, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M31))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N74, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N117, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N160, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N31))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","NA","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D75, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D118, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D161, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D32))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E75, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E118, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E161, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E32))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F75, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F118, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F161, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F32))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G75, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G118, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G161, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G32))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H75, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H118, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H161, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H32))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I75, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I118, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I161, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I32))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J75, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J118, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J161, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J32))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M75, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M118, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M161, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M32))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N75, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N118, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N161, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N32))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","NA","Buses",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D76, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D119, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D162, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D33))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E76, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E119, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E162, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E33))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F76, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F119, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F162, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F33))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G76, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G119, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G162, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G33))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H76, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H119, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H162, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H33))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I76, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I119, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I162, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I33))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J76, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J119, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J162, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J33))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M76, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M119, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M162, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M33))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N76, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N119, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N162, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N33))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","NA","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D77, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D120, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D163, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D34))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E77, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E120, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E163, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E34))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F77, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F120, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F163, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F34))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G77, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G120, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G163, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G34))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H77, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H120, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H163, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H34))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I77, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I120, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I163, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I34))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J77, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J120, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J163, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J34))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M77, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M120, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M163, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M34))))","v":0.38191552647233784},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N77, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N120, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N163, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N34))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","Eur","Cars",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D78, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D121, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D164, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D35))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E78, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E121, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E164, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E35))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F78, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F121, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F164, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F35))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G78, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G121, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G164, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G35))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H78, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H121, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H164, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H35))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I78, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I121, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I164, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I35))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J78, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J121, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J164, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J35))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M78, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M121, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M164, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M35))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N78, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N121, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N164, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N35))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","Eur","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D79, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D122, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D165, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D36))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E79, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E122, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E165, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E36))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F79, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F122, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F165, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F36))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G79, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G122, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G165, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G36))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H79, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H122, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H165, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H36))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I79, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I122, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I165, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I36))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J79, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J122, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J165, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J36))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M79, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M122, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M165, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M36))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N79, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N122, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N165, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N36))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","Eur","Buses",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D80, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D123, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D166, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D37))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E80, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E123, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E166, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E37))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F80, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F123, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F166, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F37))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G80, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G123, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G166, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G37))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H80, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H123, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H166, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H37))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I80, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I123, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I166, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I37))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J80, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J123, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J166, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J37))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M80, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M123, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M166, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M37))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N80, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N123, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N166, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N37))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","Eur","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D81, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D124, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D167, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D38))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E81, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E124, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E167, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E38))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F81, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F124, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F167, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F38))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G81, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G124, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G167, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G38))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H81, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H124, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H167, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H38))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I81, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I124, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I167, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I38))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J81, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J124, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J167, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J38))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M81, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M124, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M167, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M38))))","v":0.33323085052722595},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N81, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N124, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N167, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N38))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","CSA","Cars",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D82, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D125, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D168, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D39))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E82, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E125, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E168, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E39))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F82, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F125, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F168, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F39))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G82, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G125, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G168, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G39))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H82, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H125, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H168, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H39))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I82, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I125, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I168, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I39))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J82, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J125, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J168, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J39))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M82, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M125, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M168, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M39))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N82, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N125, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N168, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N39))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","CSA","Vans",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D83, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D126, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D169, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D40))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E83, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E126, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E169, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E40))))","v":0.5},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F83, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F126, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F169, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F40))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G83, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G126, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G169, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G40))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H83, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H126, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H169, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H40))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I83, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I126, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I169, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I40))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J83, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J126, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J169, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J40))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M83, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M126, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M169, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M40))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N83, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N126, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N169, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N40))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.39147499999999996]
["trsAC","CSA","Buses",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D84, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D127, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D170, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D41))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E84, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E127, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E170, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E41))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F84, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F127, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F170, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F41))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G84, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G127, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G170, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G41))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H84, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H127, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H170, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H41))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I84, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I127, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I170, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I41))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J84, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J127, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J170, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J41))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M84, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M127, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M170, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M41))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N84, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N127, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N170, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N41))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]
["trsAC","CSA","Trucks",{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!D85, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!D128, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!D171, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!D42))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!E85, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!E128, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!E171, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!E42))))","v":1},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!F85, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!F128, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!F171, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!F42))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!G85, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!G128, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!G171, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!G42))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!H85, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!H128, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!H171, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!H42))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!I85, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!I128, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!I171, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!I42))))","v":0},{"$f":"IF('Advanced User Pathway'!$C$244 = \"Low Effort\", 'Transport Calcs'!J85, IF('Advanced User Pathway'!$C$244 = \"Medium Effort\",'Transport Calcs'!J128, IF('Advanced User Pathway'!$C$244 = \"High Effort\", 'Transport Calcs'!J171, IF('Advanced User Pathway'!$C$244 = \"Please Select a Pathway\", 'Transport Calcs'!J42))))","v":0},0.38199999999999995,0.40094999999999997,{"$f":"IF('Advanced User Pathway'!$C$137 = \"Low Effort\", 'Transport Calcs'!M85, IF('Advanced User Pathway'!$C$137 = \"Medium Effort\", 'Transport Calcs'!M128, IF('Advanced User Pathway'!$C$137 = \"High Effort\", 'Transport Calcs'!M171, IF('Advanced User Pathway'!$C$137 = \"Please Select a Pathway\", 'Transport Calcs'!M42))))","v":0.19961686993421154},{"$f":"IF('Advanced User Pathway'!$C$184 = \"Low Effort\", 'Transport Calcs'!N85, IF('Advanced User Pathway'!$C$184 = \"Medium Effort\", 'Transport Calcs'!N128, IF('Advanced User Pathway'!$C$184 = \"High Effort\", 'Transport Calcs'!N171, IF('Advanced User Pathway'!$C$184 = \"Please Select a Pathway\", 'Transport Calcs'!N42))))","v":0.36},3.0047819999976005E-2,0.30731166666666665,0,0.40094999999999997]

{"sheet":"Baseline Calcs","index":14,"n_rows":178,"n_cols":104,"rows_kept":178,"cut":false,"hidden":true,"merged":[]}
["2050 Baseline Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Emissions"]
["Direct Emissions"]
[null,"Mod","Region","Year","Decom. Rate (%)","Stock","R22 (% stock)","R22 (stock)","R410a (% stock)","R410a (stock)","HC290 (% stock)","HC290 (stock)","HFC32 (% stock)","HFC32 (stock)","R134 (% stock)","R134 (stock)","R600 (% stock)","R600 (stock)","Ammonia (% stock)","Ammonia (stock)","R404a (% stock)","R404a (stock)","R507 (% stock)","R507 (stock)","R22 (unit charge kg)","R22 (total charge kg)","R22 CO2 stored (kg)","R22 Op.Leakage CO2 (kg)","R22 EoL Leakage CO2 (kg)","R410a (unit charge kg)","R410a (total charge kg)","R410a CO2 stored (kg)","R410a Op.Leakage CO2 (kg)","R410a EoL Leakage CO2 (kg)","HC290 (unit charge kg)","HC290 (total charge kg)","HC290 CO2 stored (kg)","HC290 Op.Leakage CO2 (kg)","HC290 EoL Leakage CO2 (kg)","HFC32 (unit charge kg)","HFC32 (total charge kg)","HFC32 CO2 stored (kg)","HFC32 Op.Leakage CO2 (kg)","HFC32 EoL Leakage CO2 (kg)","R134 (unit charge kg)","R134 (total charge kg)","R134 CO2 stored (kg)","R134 Op.Leakage CO2 (kg)","R134 EoL Leakage CO2 (kg)","R600 (unit charge kg)","R600 (total charge kg)","R600 CO2 stored (kg)","R600 Op.Leakage CO2 (kg)","R600 EoL Leakage CO2 (kg)","Ammonia (unit charge kg)","Ammonia (total charge kg)","Ammonia CO2 stored (kg)","Ammonia Op.Leakage CO2 (kg)","Ammonia EoL Leakage CO2 (kg)","R404a (unit charge kg)","R404a (total charge kg)","R404a CO2 stored (kg)","R404a Op.Leakage CO2 (kg)","R404a EoL Leakage CO2 (kg)","R507 (unit charge kg)","R507 (total charge kg)","R507 CO2 stored (kg)","R507 Op.Leakage CO2 (kg)","R507 EoL Leakage CO2 (kg)","Total Operational Leakage (kg CO2e)","Total EoL Leakage (kg CO2e)","Direct Emissions (kg CO2e)","Direct Emissions (Mt CO2e)",null,"Refrigerant ","GWP",null,null,null,null,null,null,null,null,null,null,null,null,"Mod","Region","Year","kW","Stock","Unit Consumption (kWh)","Consumption T (kWh)","Maintenance","Avoid Measures","Consumption R (kWh)","Grid Intensity (kg CO2/kWh)","CO2 Emissions (kg)","CO2 Emissions (Mt CO2e)","EER T","EER R","Running hours"]
[null,"domRef","Africa",2050,0.05,304800000,0,{"$f":"F4*G4","v":0},0,{"$f":"F4*I4","v":0},0,{"$f":"F4*K4","v":0},0,{"$f":"F4*M4","v":0},0.65,{"$f":"F4*O4","v":198120000},0.35,{"$f":"F4*Q4","v":106680000},0,{"$f":"F4*S4","v":0},0,{"$f":"F4*U4","v":0},0,{"$f":"F4*W4","v":0},0,{"$f":"H4*Y4","v":0},{"$f":"Z4*$BX$6","v":0},{"$f":"AA4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AA4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"J4*AD4","v":0},{"$f":"AE4*$BX$8","v":0},{"$f":"AF4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AF4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"L4*AI4","v":0},{"$f":"AJ4*$BX$9","v":0},{"$f":"AK4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AK4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"N4*AN4","v":0},{"$f":"AO4*$BX$7","v":0},{"$f":"AP4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*AP4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0.17499999999999999,{"$f":"P4*AS4","v":34671000},{"$f":"AT4*$BX$10","v":49579530000},{"$f":"AU4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":247897650},{"$f":"E4*AU4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":991590600},0.17499999999999999,{"$f":"R4*AX4","v":18669000},{"$f":"AY4*$BX$5","v":56007000},{"$f":"AZ4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":280035},{"$f":"E4*AZ4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":1120140},0,{"$f":"T4*BC4","v":0},{"$f":"BD4*$BX$4","v":0},{"$f":"BE4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*BE4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"V4*BH4","v":0},{"$f":"BI4*$BX$11","v":0},{"$f":"BJ4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*BJ4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},0,{"$f":"X4*BM4","v":0},{"$f":"BN4*$BX$12","v":0},{"$f":"BO4*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G4,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H4,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I4,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J4,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K4,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L4,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M4,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N4,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O4,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P4,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q4,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R4,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S4)","v":0},{"$f":"E4*BO4*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G4,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H4,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I4,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J4,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K4,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L4,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M4,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N4)","v":0},{"$f":"SUM(AB4,AG4,AL4,AQ4,AV4,BA4,BF4,BK4,BP4)","v":248177685},{"$f":"SUM(AC4,AH4,AM4,AR4,AW4,BB4,BG4,BL4,BQ4)","v":992710740},{"$f":"SUM(BR4:BS4)","v":1240888425},{"$f":"BT4/10^9","v":1.2408884250000001},null,"Ammonia",0,null,null,null,null,null,null,null,null,null,null,null,null,"domRef","Africa",2050,0.2,{"$f":"F4","v":304800000},349,{"$f":"CO4*CP4","v":106375200000},0.2,0,{"$f":"CQ4+CR4*CQ4-CS4*CQ4","v":127650240000},0.55430741878131573,{"$f":"CT4*CU4","v":70757475041.215454},{"$f":"CV4/10^9","v":70.757475041215457},0,0,0]
[null,"domRef","Asia",2050,0.05,1863670000,0,{"$f":"F5*G5","v":0},0,{"$f":"F5*I5","v":0},0,{"$f":"F5*K5","v":0},0,{"$f":"F5*M5","v":0},0.65,{"$f":"F5*O5","v":1211385500},0.35,{"$f":"F5*Q5","v":652284500},0,{"$f":"F5*S5","v":0},0,{"$f":"F5*U5","v":0},0,{"$f":"F5*W5","v":0},0,{"$f":"H5*Y5","v":0},0,{"$f":"AA5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AA5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"J5*AD5","v":0},0,{"$f":"AF5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AF5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"L5*AI5","v":0},0,{"$f":"AK5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AK5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"N5*AN5","v":0},0,{"$f":"AP5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*AP5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0.17499999999999999,{"$f":"P5*AS5","v":211992462.5},303149221375,{"$f":"AU5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":1515746106.875},{"$f":"E5*AU5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":6062984427.5},0.17499999999999999,{"$f":"R5*AX5","v":114149787.5},342449362.5,{"$f":"AZ5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":1712246.8125},{"$f":"E5*AZ5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":6848987.25},0,{"$f":"T5*BC5","v":0},0,{"$f":"BE5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*BE5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"V5*BH5","v":0},0,{"$f":"BJ5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*BJ5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},0,{"$f":"X5*BM5","v":0},0,{"$f":"BO5*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G5,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H5,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I5,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J5,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K5,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L5,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M5,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N5,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O5,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P5,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q5,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R5,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S5)","v":0},{"$f":"E5*BO5*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G5,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H5,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I5,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J5,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K5,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L5,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M5,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N5)","v":0},{"$f":"SUM(AB5,AG5,AL5,AQ5,AV5,BA5,BF5,BK5,BP5)","v":1517458353.6875},{"$f":"SUM(AC5,AH5,AM5,AR5,AW5,BB5,BG5,BL5,BQ5)","v":6069833414.75},{"$f":"SUM(BR5:BS5)","v":7587291768.4375},{"$f":"BT5/10^9","v":7.5872917684374999},null,"R600a",3,null,null,null,null,null,null,null,null,null,null,null,null,"domRef","Asia",2050,0.2,{"$f":"F5","v":1863670000},349,650420830000,0.2,0,780504996000,0.6682123200179102,521543054162.72974,{"$f":"CV5/10^9","v":521.54305416272973},0,0,0]
[null,"domRef","Eur",2050,6.7000000000000004E-2,392400000,0,0,0,0,0,0,0,0,0.4,156960000,0.6,235440000,0,0,0,0,0,0,0,0,0,{"$f":"AA6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AA6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"AF6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AF6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"AK6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AK6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"AP6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*AP6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0.17499999999999999,27468000,39279240000,{"$f":"AU6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":117837720},{"$f":"E6*AU6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":1052683632},0.17499999999999999,41202000,123606000,{"$f":"AZ6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":370818},{"$f":"E6*AZ6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":3312640.8000000007},0,0,0,{"$f":"BE6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*BE6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"BJ6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*BJ6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},0,0,0,{"$f":"BO6*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G6,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H6,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I6,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J6,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K6,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L6,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M6,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N6,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O6,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P6,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q6,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R6,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S6)","v":0},{"$f":"E6*BO6*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G6,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H6,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I6,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J6,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K6,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L6,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M6,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N6)","v":0},118208538,1055996272.8,1174204810.8,1.1742048108000001,null,"R22",1800,null,null,null,null,null,null,null,null,null,null,null,null,"domRef","Eur",2050,0.2,392400000,349,136947600000,0.2,0,164337120000,0.33323085052722595,54762198270.794792,54.762198270794791,0,0,0]
[null,"domRef","NA",2050,6.7000000000000004E-2,300680000,0,0,0,0,0,0,0,0,0.4,120272000,0.6,180408000,0,0,0,0,0,0,0,0,0,{"$f":"AA7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AA7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"AF7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AF7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"AK7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AK7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"AP7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*AP7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0.17499999999999999,21047600,30098068000,{"$f":"AU7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":90294204},{"$f":"E7*AU7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":806628222.4000001},0.17499999999999999,31571399.999999996,94714199.999999985,{"$f":"AZ7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":284142.59999999998},{"$f":"E7*AZ7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":2538340.56},0,0,0,{"$f":"BE7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*BE7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"BJ7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*BJ7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},0,0,0,{"$f":"BO7*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G7,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H7,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I7,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J7,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K7,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L7,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M7,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N7,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O7,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P7,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q7,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R7,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S7)","v":0},{"$f":"E7*BO7*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G7,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H7,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I7,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J7,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K7,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L7,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M7,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N7)","v":0},90578346.599999994,809166562.96000004,899744909.56000006,0.89974490956000008,null,"HFC32",670,null,null,null,null,null,null,null,null,null,null,null,null,"domRef","NA",2050,0.2,300680000,349,104937320000,0.2,0,125924784000,0.38191552647233784,48092630177.275421,48.092630177275424,0,0,0]
[null,"domRef","CSA",2050,0.05,213730000,0,0,0,0,0,0,0,0,0.65,138924500,0.35,74805500,0,0,0,0,0,0,0,0,0,{"$f":"AA8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AA8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"AF8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AF8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"AK8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AK8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"AP8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*AP8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0.17499999999999999,24311787.5,34765856125,{"$f":"AU8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":173829280.625},{"$f":"E8*AU8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":695317122.5},0.17499999999999999,13090962.5,39272887.5,{"$f":"AZ8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":196364.4375},{"$f":"E8*AZ8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":785457.75},0,0,0,{"$f":"BE8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*BE8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"BJ8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*BJ8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},0,0,0,{"$f":"BO8*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G8,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H8,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I8,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J8,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K8,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L8,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M8,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N8,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O8,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P8,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q8,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R8,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S8)","v":0},{"$f":"E8*BO8*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G8,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H8,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I8,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J8,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K8,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L8,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M8,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N8)","v":0},174025645.0625,696102580.25,870128225.3125,0.8701282253125,null,"R410a",2088,null,null,null,null,null,null,null,null,null,null,null,null,"domRef","CSA",2050,0.2,213730000,349,74591770000,0.2,0,89510124000,0.19961686993421154,17867730780.303146,17.867730780303145,0,0,0]
[null,"indRef","Africa",2050,4.4400000000000002E-2,34741.5,0,0,0,0,0,0,0,0,0,0,0,0,0.24,8337.9599999999991,0.76,26403.54,0,0,0,0,0,{"$f":"AA9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AA9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"AF9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AF9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"AK9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AK9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"AP9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AP9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"AU9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AU9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},0,0,0,{"$f":"AZ9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*AZ9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},650,5419673.9999999991,0,{"$f":"BE9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*BE9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},650,17162301,67276219920,{"$f":"BJ9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":5382097593.6000004},{"$f":"E9*BJ9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":1194825665.7792001},0,0,0,{"$f":"BO9*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G9,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H9,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I9,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J9,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K9,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L9,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M9,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N9,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O9,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P9,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q9,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R9,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S9)","v":0},{"$f":"E9*BO9*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G9,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H9,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I9,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J9,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K9,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L9,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M9,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N9)","v":0},5382097593.6000004,1194825665.7792001,6576923259.3792,6.5769232593791997,null,"HC290",3,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","Africa",2050,270,34741.5,500000,17370750000,0.2,0,20844900000,0.55430741878131573,11554482713.754648,11.554482713754648,0,0,0]
[null,"indRef","Asia",2050,4.4400000000000002E-2,278968.45,0,0,0,0,0,0,0,0,0,0,0,0,0.24,66952.428,0.76,212016.022,0,0,0,0,0,{"$f":"AA10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AA10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"AF10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AF10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"AK10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AK10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"AP10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AP10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"AU10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AU10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},0,0,0,{"$f":"AZ10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*AZ10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},650,43519078.200000003,0,{"$f":"BE10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*BE10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},650,137810414.30000001,540216824056.00006,{"$f":"BJ10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":43217345924.480003},{"$f":"E10*BJ10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":9594250795.2345619},0,0,0,{"$f":"BO10*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G10,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H10,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I10,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J10,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K10,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L10,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M10,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N10,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O10,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P10,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q10,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R10,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S10)","v":0},{"$f":"E10*BO10*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G10,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H10,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I10,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J10,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K10,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L10,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M10,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N10)","v":0},43217345924.480003,9594250795.2345619,52811596719.714569,52.811596719714572,null,"R134",1430,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","Asia",2050,270,278968.45,500000,139484225000,0.2,0,167381070000,0.6682123200179102,111846093111.78023,111.84609311178023,0,0,0]
[null,"indRef","NA",2050,4.4400000000000002E-2,108547,0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,59700.850000000006,0.45,48846.15,0,0,0,0,0,{"$f":"AA11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AA11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"AF11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AF11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"AK11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AK11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"AP11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AP11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"AU11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AU11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},0,0,0,{"$f":"AZ11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*AZ11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},650,38805552.500000007,0,{"$f":"BE11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*BE11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},650,31749997.5,124459990200,{"$f":"BJ11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":9956799216},{"$f":"E11*BJ11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":2210409425.9520001},0,0,0,{"$f":"BO11*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G11,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H11,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I11,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J11,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K11,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L11,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M11,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N11,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O11,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P11,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q11,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R11,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S11)","v":0},{"$f":"E11*BO11*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G11,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H11,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I11,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J11,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K11,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L11,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M11,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N11)","v":0},9956799216,2210409425.9520001,12167208641.952,12.167208641952,null,"R404a",3920,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","NA",2050,270,108547,500000,54273500000,0.2,0,65128200000,0.33323085052722595,21702725479.307278,21.702725479307279,0,0,0]
[null,"indRef","Eur",2050,4.4400000000000002E-2,105716,0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,58143.8,0.45,47572.200000000004,0,0,0,0,0,{"$f":"AA12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AA12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"AF12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AF12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"AK12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AK12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"AP12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AP12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"AU12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AU12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},0,0,0,{"$f":"AZ12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*AZ12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},650,37793470,0,{"$f":"BE12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*BE12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},650,30921930.000000004,121213965600.00002,{"$f":"BJ12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":9697117248.0000019},{"$f":"E12*BJ12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":2152760029.0560007},0,0,0,{"$f":"BO12*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G12,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H12,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I12,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J12,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K12,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L12,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M12,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N12,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O12,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P12,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q12,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R12,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S12)","v":0},{"$f":"E12*BO12*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G12,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H12,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I12,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J12,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K12,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L12,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M12,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N12)","v":0},9697117248.0000019,2152760029.0560007,11849877277.056004,11.849877277056004,null,"R507",3298,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","Eur",2050,270,105716,500000,52858000000,0.2,0,63429600000,0.38191552647233784,24224749077.929802,24.2247490779298,0,0,0]
[null,"indRef","CSA",2050,4.4400000000000002E-2,15545.8,0,0,0,0,0,0,0,0,0,0,0,0,0.24,3730.9919999999997,0.76,11814.807999999999,0,0,0,0,0,{"$f":"AA13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AA13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"AF13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AF13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"AK13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AK13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"AP13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AP13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"AU13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AU13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},0,0,0,{"$f":"AZ13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*AZ13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},650,2425144.7999999998,0,{"$f":"BE13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*BE13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},650,7679625.1999999993,30104130783.999996,{"$f":"BJ13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":2408330462.7199998},{"$f":"E13*BJ13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":534649362.72384},0,0,0,{"$f":"BO13*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G13,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H13,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I13,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J13,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K13,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L13,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M13,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N13,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O13,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P13,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q13,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R13,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S13)","v":0},{"$f":"E13*BO13*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G13,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H13,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I13,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J13,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K13,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L13,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M13,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N13)","v":0},2408330462.7199998,534649362.72384,2942979825.44384,2.9429798254438402,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","CSA",2050,270,15545.8,500000,7772900000,0.2,0,9327480000,0.19961686993421154,1861922361.9739594,1.8619223619739595,0,0,0]
[null,"indRef","Africa",2050,4.4400000000000002E-2,1828.5,0,0,0,0,0,0,0,0,0,0,0,0,0.24,438.84,0.76,1389.66,0,0,0,0,0,{"$f":"AA14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AA14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"AF14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AF14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"AK14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AK14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"AP14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AP14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"AU14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AU14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},0,0,0,{"$f":"AZ14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*AZ14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},4000,1755360,0,{"$f":"BE14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*BE14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},4000,5558640,21789868800,{"$f":"BJ14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":1743189504},{"$f":"E14*BJ14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":386988069.88800001},0,0,0,{"$f":"BO14*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G14,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H14,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I14,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J14,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K14,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L14,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M14,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N14,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O14,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P14,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q14,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R14,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S14)","v":0},{"$f":"E14*BO14*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G14,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H14,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I14,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J14,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K14,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L14,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M14,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N14)","v":0},1743189504,386988069.88800001,2130177573.888,2.130177573888,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","Africa",2050,5000,1828.5,9000000,16456500000,0.2,0,19747800000,0.55430741878131573,10946352044.609667,10.946352044609666,0,0,0]
[null,"indRef","Asia",2050,4.4400000000000002E-2,14682.550000000001,0,0,0,0,0,0,0,0,0,0,0,0,0.24,3523.8120000000004,0.76,11158.738000000001,0,0,0,0,0,{"$f":"AA15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AA15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"AF15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AF15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"AK15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AK15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"AP15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AP15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"AU15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AU15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},0,0,0,{"$f":"AZ15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*AZ15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},4000,14095248.000000002,0,{"$f":"BE15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*BE15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},4000,44634952.000000007,174969011840.00003,{"$f":"BJ15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":13997520947.200003},{"$f":"E15*BJ15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":3107449650.2784009},0,0,0,{"$f":"BO15*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G15,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H15,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I15,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J15,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K15,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L15,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M15,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N15,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O15,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P15,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q15,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R15,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S15)","v":0},{"$f":"E15*BO15*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G15,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H15,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I15,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J15,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K15,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L15,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M15,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N15)","v":0},13997520947.200003,3107449650.2784009,17104970597.478403,17.104970597478403,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","Asia",2050,5000,14682.550000000001,9000000,132142950000.00002,0.2,0,158571540000.00003,0.6682123200179102,105959456632.21288,105.95945663221288,0,0,0]
[null,"indRef","NA",2050,4.4400000000000002E-2,5713,0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,3142.15,0.45,2570.85,0,0,0,0,0,{"$f":"AA16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AA16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"AF16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AF16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"AK16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AK16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"AP16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AP16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"AU16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AU16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},0,0,0,{"$f":"AZ16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*AZ16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},4000,12568600,0,{"$f":"BE16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*BE16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},4000,10283400,40310928000,{"$f":"BJ16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":3224874240},{"$f":"E16*BJ16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":715922081.28000009},0,0,0,{"$f":"BO16*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G16,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H16,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I16,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J16,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K16,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L16,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M16,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N16,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O16,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P16,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q16,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R16,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S16)","v":0},{"$f":"E16*BO16*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G16,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H16,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I16,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J16,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K16,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L16,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M16,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N16)","v":0},3224874240,715922081.28000009,3940796321.2800002,3.9407963212800001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","NA",2050,5000,5713,9000000,51417000000,0.2,0,61700400000,0.33323085052722595,20560476769.870052,20.560476769870053,0,0,0]
[null,"indRef","Eur",2050,4.4400000000000002E-2,5564,0,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,3060.2000000000003,0.45,2503.8000000000002,0,0,0,0,0,{"$f":"AA17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AA17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"AF17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AF17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"AK17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AK17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"AP17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AP17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"AU17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AU17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},0,0,0,{"$f":"AZ17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*AZ17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},4000,12240800.000000002,0,{"$f":"BE17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*BE17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},4000,10015200,39259584000,{"$f":"BJ17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":3140766720},{"$f":"E17*BJ17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":697250211.84000015},0,0,0,{"$f":"BO17*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G17,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H17,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I17,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J17,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K17,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L17,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M17,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N17,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O17,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P17,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q17,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R17,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S17)","v":0},{"$f":"E17*BO17*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G17,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H17,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I17,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J17,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K17,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L17,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M17,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N17)","v":0},3140766720,697250211.84000015,3838016931.8400002,3.8380169318400004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","Eur",2050,5000,5564,9000000,50076000000,0.2,0,60091200000,0.38191552647233784,22949762284.354549,22.949762284354549,0,0,0]
[null,"indRef","CSA",2050,4.4400000000000002E-2,818.2,0,0,0,0,0,0,0,0,0,0,0,0,0.24,196.36799999999999,0.76,621.83199999999999,0,0,0,0,0,{"$f":"AA18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AA18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"AF18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AF18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"AK18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AK18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"AP18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AP18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"AU18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AU18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},0,0,0,{"$f":"AZ18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*AZ18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},4000,785472,0,{"$f":"BE18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*BE18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},4000,2487328,9750325760,{"$f":"BJ18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":780026060.80000007},{"$f":"E18*BJ18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":173165785.49760002},0,0,0,{"$f":"BO18*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G18,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H18,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I18,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J18,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K18,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L18,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M18,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N18,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O18,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P18,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q18,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R18,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S18)","v":0},{"$f":"E18*BO18*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G18,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H18,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I18,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J18,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K18,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L18,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M18,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N18)","v":0},780026060.80000007,173165785.49760002,953191846.29760003,0.95319184629760001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indRef","CSA",2050,5000,818.2,9000000,7363800000,0.2,0,8836560000,0.19961686993421154,1763926448.1858563,1.7639264481858563,0,0,0]
[null,"domAC","Africa",2050,5.7000000000000002E-2,50525000,0.03,1515750,0.97,49009250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,{"$f":"H19*Y19","v":1004184.375},1807531875,{"$f":"AA19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":57841020},{"$f":"E19*AA19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":49454072.100000001},0.371,18182431.75,37964917494,{"$f":"AF19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":1214877359.8080001},{"$f":"E19*AF19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":1038720142.6358399},0.1961,0,0,{"$f":"AK19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AK19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0.26500000000000001,0,0,{"$f":"AP19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AP19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"AU19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AU19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"AZ19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*AZ19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"BE19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*BE19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"BJ19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*BJ19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},0,0,0,{"$f":"BO19*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G19,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H19,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I19,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J19,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K19,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L19,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M19,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N19,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O19,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P19,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q19,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R19,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S19)","v":0},{"$f":"E19*BO19*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G19,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H19,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I19,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J19,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K19,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L19,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M19,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N19)","v":0},1272718379.8080001,1088174214.7358398,2360892594.5438399,2.3608925945438402,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,2.65,50525000,{"$f":"(CN19/CX19)*CZ19","v":1483.1908396946565},74938217175.572525,0.2,0,89925860610.687027,0.55430741878131573,49846571676.798317,49.84657167679832,3.2749999999999999,{"$f":"CX19-CR7*CX19","v":2.62},1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,2350000,0.03,70500,0.97,2279500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,51641.25,92954250,{"$f":"AA20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":2974536},{"$f":"E20*AA20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":2543228.2799999998},0.41020000000000006,935050.90000000014,1952386279.2000003,{"$f":"AF20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":62476360.934400007},{"$f":"E20*AF20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":53417288.598912008},0.21682000000000001,0,0,{"$f":"AK20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AK20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0.29300000000000004,0,0,{"$f":"AP20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AP20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"AU20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AU20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"AZ20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*AZ20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"BE20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*BE20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"BJ20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*BJ20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},0,0,0,{"$f":"BO20*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G20,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H20,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I20,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J20,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K20,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L20,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M20,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N20,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O20,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P20,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q20,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R20,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S20)","v":0},{"$f":"E20*BO20*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G20,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H20,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I20,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J20,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K20,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L20,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M20,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N20)","v":0},65450896.934400007,55960516.878912009,121411413.81331202,0.12141141381331202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,2.93,2350000,{"$f":"(CN20/CX20)*CZ20","v":1639.9053435114506},3853777557.2519088,0.2,0,4624533068.7022905,0.55430741878131573,2563412988.3812037,2.5634129883812036,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,61100000,0.03,1833000,0.97,59267000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.88,1613040,2903472000,{"$f":"AA21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":92911104},{"$f":"E21*AA21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":79438993.920000002},0.49280000000000007,29206777.600000005,60983751628.800011,{"$f":"AF21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":1951480052.1216004},{"$f":"E21*AF21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":1668515444.5639684},0.26047999999999999,0,0,{"$f":"AK21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AK21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0.35200000000000004,0,0,{"$f":"AP21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AP21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"AU21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AU21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"AZ21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*AZ21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"BE21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*BE21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"BJ21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*BJ21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},0,0,0,{"$f":"BO21*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G21,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H21,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I21,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J21,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K21,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L21,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M21,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N21,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O21,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P21,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q21,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R21,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S21)","v":0},{"$f":"E21*BO21*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G21,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H21,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I21,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J21,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K21,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L21,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M21,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N21)","v":0},2044391156.1216004,1747954438.4839685,3792345594.6055689,3.7923455946055689,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,3.52,61100000,1970.1251908396948,120374649160.30536,0.2,0,144449578992.36642,0.55430741878131573,80069473275.306396,80.069473275306393,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,2350000,0.03,70500,0.97,2279500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,72262.5,130072500,{"$f":"AA22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":4162320},{"$f":"E22*AA22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":3558783.6},0.57399999999999995,1308433,2732008104,{"$f":"AF22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":87424259.328000009},{"$f":"E22*AF22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":74747741.725439996},0.30339999999999995,0,0,{"$f":"AK22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AK22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0.41,0,0,{"$f":"AP22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AP22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"AU22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AU22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"AZ22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*AZ22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"BE22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*BE22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"BJ22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*BJ22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},0,0,0,{"$f":"BO22*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G22,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H22,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I22,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J22,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K22,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L22,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M22,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N22,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O22,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P22,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q22,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R22,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S22)","v":0},{"$f":"E22*BO22*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G22,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H22,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I22,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J22,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K22,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L22,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M22,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N22)","v":0},91586579.328000009,78306525.32543999,169893104.65344,0.16989310465343999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,4.0999999999999996,2350000,2294.7480916030531,5392658015.2671747,0.2,0,6471189618.32061,0.55430741878131573,3587028413.7757449,3.5870284137757449,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,55225000,0.03,1656750,0.97,53568250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,2186910,3936438000,{"$f":"AA23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":125966016},{"$f":"E23*AA23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":107700943.67999999},0.73920000000000008,39597650.400000006,82679894035.200012,{"$f":"AF23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":2645756609.1264005},{"$f":"E23*AF23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":2262121900.8030725},0.39072000000000001,0,0,{"$f":"AK23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AK23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0.52800000000000002,0,0,{"$f":"AP23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AP23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"AU23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AU23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"AZ23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*AZ23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"BE23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*BE23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"BJ23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*BJ23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},0,0,0,{"$f":"BO23*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G23,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H23,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I23,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J23,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K23,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L23,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M23,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N23,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O23,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P23,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q23,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R23,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S23)","v":0},{"$f":"E23*BO23*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G23,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H23,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I23,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J23,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K23,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L23,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M23,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N23)","v":0},2771722625.1264005,2369822844.4830723,5141545469.6094723,5.141545469609472,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,5.28,55225000,2955.1877862595425,163200245496.18323,0.2,0,195840294595.41986,0.55430741878131573,108555728190.55965,108.55572819055965,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,1175000,0.03,35250,0.97,1139750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,48028.125,86450625,{"$f":"AA24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":2766420},{"$f":"E24*AA24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":2365289.1},0.76300000000000012,869629.25000000012,1815785874.0000002,{"$f":"AF24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":58105147.96800001},{"$f":"E24*AF24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":49679901.512640007},0.40329999999999999,0,0,{"$f":"AK24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AK24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0.54500000000000004,0,0,{"$f":"AP24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AP24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"AU24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AU24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"AZ24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*AZ24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"BE24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*BE24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"BJ24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*BJ24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},0,0,0,{"$f":"BO24*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G24,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H24,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I24,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J24,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K24,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L24,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M24,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N24,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O24,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P24,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q24,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R24,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S24)","v":0},{"$f":"E24*BO24*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G24,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H24,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I24,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J24,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K24,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L24,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M24,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N24)","v":0},60871567.96800001,52045190.612640008,112916758.58064002,0.11291675858064001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,5.45,1175000,3050.3358778625957,3584144656.4885497,0.2,0,4300973587.7862597,0.55430741878131573,2384061567.6924162,2.3840615676924162,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,1175000,0.03,35250,0.97,1139750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,56840.625,102313125,{"$f":"AA25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":3274020},{"$f":"E25*AA25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":2799287.1},0.90300000000000014,1029194.2500000001,2148957594.0000005,{"$f":"AF25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":68766643.008000016},{"$f":"E25*AF25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":58795479.771840014},0.4773,0,0,{"$f":"AK25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AK25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0.64500000000000002,0,0,{"$f":"AP25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AP25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"AU25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AU25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"AZ25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*AZ25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"BE25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*BE25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"BJ25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*BJ25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},0,0,0,{"$f":"BO25*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G25,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H25,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I25,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J25,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K25,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L25,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M25,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N25,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O25,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P25,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q25,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R25,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S25)","v":0},{"$f":"E25*BO25*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G25,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H25,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I25,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J25,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K25,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L25,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M25,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N25)","v":0},72040663.008000016,61594766.871840015,133635429.87984003,0.13363542987984003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,6.45,1175000,3610.0305343511454,4241785877.862596,0.2,0,5090143053.4351158,0.55430741878131573,2821504057.1772637,2.8215040571772638,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,50525000,0.03,1515750,0.97,49009250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,2663930.625,4795075125,{"$f":"AA26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":153442404},{"$f":"E26*AA26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":131193255.42},0.98420000000000007,48234903.850000001,100714479238.8,{"$f":"AF26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":3222863335.6416001},{"$f":"E26*AF26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":2755548151.973568},0.52022000000000002,0,0,{"$f":"AK26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AK26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0.70300000000000007,0,0,{"$f":"AP26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AP26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"AU26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AU26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"AZ26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*AZ26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"BE26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*BE26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"BJ26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*BJ26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},0,0,0,{"$f":"BO26*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G26,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H26,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I26,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J26,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K26,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L26,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M26,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N26,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O26,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P26,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q26,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R26,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S26)","v":0},{"$f":"E26*BO26*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G26,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H26,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I26,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J26,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K26,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L26,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M26,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N26)","v":0},3376305739.6416001,2886741407.393568,6263047147.0351677,6.2630471470351674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,7.03,50525000,3934.6534351145037,198798364809.16031,0.2,0,238558037770.99237,0.55430741878131573,132234490146.3744,132.23449014637441,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,3525000,0.03,105750,0.97,3419250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,232385.62499999997,418294124.99999994,{"$f":"AA27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":13385411.999999998},{"$f":"E27*AA27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":11444527.259999998},1.2305999999999999,4207729.05,8785738256.3999996,{"$f":"AF27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":281143624.20480001},{"$f":"E27*AF27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":240377798.69510397},0.65045999999999993,0,0,{"$f":"AK27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AK27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0.879,0,0,{"$f":"AP27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AP27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"AU27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AU27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"AZ27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*AZ27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"BE27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*BE27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"BJ27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*BJ27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},0,0,0,{"$f":"BO27*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G27,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H27,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I27,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J27,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K27,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L27,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M27,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N27,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O27,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P27,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q27,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R27,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S27)","v":0},{"$f":"E27*BO27*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G27,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H27,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I27,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J27,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K27,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L27,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M27,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N27)","v":0},294529036.20480001,251822325.95510396,546351362.159904,0.54635136215990399,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,8.7899999999999991,3525000,4919.7160305343514,17341999007.633587,0.2,0,20810398809.160305,0.55430741878131573,11535358447.715416,11.535358447715415,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,5875000,0.03,176250,0.97,5698750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,464859.37500000006,836746875.00000012,{"$f":"AA28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":26775900.000000004},{"$f":"E28*AA28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":22893394.500000004},1.4770000000000003,8417053.7500000019,17574808230.000004,{"$f":"AF28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":562393863.36000013},{"$f":"E28*AF28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":480846753.17280012},0.78070000000000006,0,0,{"$f":"AK28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AK28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},1.0550000000000002,0,0,{"$f":"AP28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AP28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"AU28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AU28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"AZ28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*AZ28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"BE28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*BE28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"BJ28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*BJ28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},0,0,0,{"$f":"BO28*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G28,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H28,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I28,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J28,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K28,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L28,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M28,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N28,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O28,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P28,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q28,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R28,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S28)","v":0},{"$f":"E28*BO28*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G28,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H28,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I28,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J28,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K28,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L28,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M28,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N28)","v":0},589169763.36000013,503740147.67280012,1092909911.0328002,1.0929099110328002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,10.55,5875000,5904.778625954199,34690574427.480919,0.2,0,41628689312.977104,0.55430741878131573,23075091320.325684,23.075091320325683,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,1175000,0.03,35250,0.97,1139750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,123991.875,223185375,{"$f":"AA29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":7141932},{"$f":"E29*AA29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":6106351.8599999994},1.9698000000000002,2245079.5500000003,4687726100.4000006,{"$f":"AF29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":150007235.21280003},{"$f":"E29*AF29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":128256186.10694402},1.04118,0,0,{"$f":"AK29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AK29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},1.407,0,0,{"$f":"AP29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AP29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"AU29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AU29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"AZ29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*AZ29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"BE29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*BE29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"BJ29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*BJ29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},0,0,0,{"$f":"BO29*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G29,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H29,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I29,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J29,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K29,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L29,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M29,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N29,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O29,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P29,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q29,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R29,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S29)","v":0},{"$f":"E29*BO29*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G29,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H29,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I29,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J29,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K29,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L29,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M29,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N29)","v":0},157149167.21280003,134362537.96694404,291511705.17974406,0.29151170517974406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,14.07,1175000,7874.9038167938934,9253011984.7328243,0.2,0,11103614381.67939,0.55430741878131573,6154815827.0517979,6.1548158270517979,3.2749999999999999,2.62,1833]
[null,"domAC","Africa",2050,5.7000000000000002E-2,0,0.03,0,0.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AA30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"AF30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AF30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"AK30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AK30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"AP30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AP30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"AU30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AU30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"AZ30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*AZ30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"BE30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*BE30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"BJ30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*BJ30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,{"$f":"BO30*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G30,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H30,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I30,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J30,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K30,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L30,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M30,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N30,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O30,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P30,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q30,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R30,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S30)","v":0},{"$f":"E30*BO30*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G30,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H30,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I30,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J30,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K30,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L30,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M30,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N30)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Africa",2050,1000,0,559694.65648854966,0,0.2,0,0,0.55430741878131573,0,0,3.2749999999999999,2.62,1833]
[null,"domAC","Asia",2050,5.7000000000000002E-2,812000000,7.3010000000000005E-2,59284120.000000007,0.92026399999999997,747254368,7.0799999999999997E-4,574896,6.0179999999999999E-3,4886616,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,39275729.5,70696313100,{"$f":"AA31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":2262282019.1999998},{"$f":"E31*AA31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":1934251126.4160001},0.371,277231370.528,578859101662.46399,{"$f":"AF31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":18523491253.198849},{"$f":"E31*AF31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":15837585021.485014},0.1961,112737.1056,338211.31679999997,{"$f":"AK31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":10822.762137599999},{"$f":"E31*AK31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":9253.4616276479992},0.26500000000000001,1294953.24,867618670.79999995,{"$f":"AP31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":27763797.465599999},{"$f":"E31*AP31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":23738046.833087999},0,0,0,{"$f":"AU31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*AU31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"AZ31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*AZ31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"BE31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*BE31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"BJ31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*BJ31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},0,0,0,{"$f":"BO31*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G31,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H31,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I31,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J31,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K31,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L31,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M31,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N31,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O31,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P31,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q31,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R31,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S31)","v":0},{"$f":"E31*BO31*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G31,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H31,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I31,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J31,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K31,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L31,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M31,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N31)","v":0},{"$f":"SUM(AB31,AG31,AL31,AQ31,AV31,BA31,BF31,BK31,BP31)","v":20813547892.626587},17795583448.195728,{"$f":"SUM(BR31:BS31)","v":38609131340.822311},38.609131340822309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,2.65,812000000,914.25000000000011,742371000000.00012,0.2,0,890845200000.00012,0.6682123200179102,595273737868.81934,595.27373786881935,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,336000000,7.3010000000000005E-2,24531360,0.92026399999999997,309208704,7.0799999999999997E-4,237888,6.0179999999999999E-3,2022048,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,17969221.199999999,32344598160,{"$f":"AA32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":1035027141.12},{"$f":"E32*AA32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":884948205.65760005},0.41020000000000006,126837410.38080002,264836512875.11044,{"$f":"AF32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":8474768412.0035343},{"$f":"E32*AF32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":7245926992.2630215},0.21682000000000001,51578.87616,154736.62848000001,{"$f":"AK32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":4951.5721113600002},{"$f":"E32*AK32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":4233.5941552128006},0.29300000000000004,592460.06400000013,396948242.88000011,{"$f":"AP32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":12702343.772160005},{"$f":"E32*AP32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":10860503.925196804},0,0,0,{"$f":"AU32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*AU32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"AZ32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*AZ32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"BE32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*BE32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"BJ32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*BJ32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},0,0,0,{"$f":"BO32*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G32,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H32,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I32,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J32,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K32,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L32,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M32,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N32,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O32,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P32,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q32,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R32,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S32)","v":0},{"$f":"E32*BO32*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G32,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H32,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I32,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J32,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K32,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L32,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M32,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N32)","v":0},9522502848.4678059,8141739935.4399738,17664242783.90778,17.664242783907781,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,2.93,336000000,1010.8500000000001,339645600000.00006,0.2,0,407574720000.00006,0.6682123200179102,272346449231.85019,272.34644923185022,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,336000000,7.3010000000000005E-2,24531360,0.92026399999999997,309208704,7.0799999999999997E-4,237888,6.0179999999999999E-3,2022048,0,0,0,0,0,0,0,0,0,0,0.88,21587596.800000001,38857674240,{"$f":"AA33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":1243445575.6800001},{"$f":"E33*AA33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":1063145967.2064002},0.49280000000000007,152378049.33120003,318165367003.54565,{"$f":"AF33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":10181291744.113461},{"$f":"E33*AF33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":8705004441.2170086},0.26047999999999999,61965.06624,185895.19871999999,{"$f":"AK33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":5948.6463590399999},{"$f":"E33*AK33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":5086.0926369791996},0.35200000000000004,711760.89600000007,476879800.32000005,{"$f":"AP33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":15260153.610240001},{"$f":"E33*AP33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":13047431.336755201},0,0,0,{"$f":"AU33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*AU33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"AZ33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*AZ33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"BE33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*BE33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"BJ33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*BJ33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},0,0,0,{"$f":"BO33*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G33,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H33,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I33,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J33,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K33,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L33,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M33,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N33,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O33,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P33,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q33,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R33,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S33)","v":0},{"$f":"E33*BO33*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G33,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H33,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I33,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J33,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K33,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L33,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M33,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N33)","v":0},11440003422.05006,9781202925.8528004,21221206347.902863,21.221206347902864,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,3.52,336000000,1214.4000000000001,408038400000.00006,0.2,0,489646080000.00006,0.6682123200179102,327187543104.47528,327.18754310447525,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,336000000,7.3010000000000005E-2,24531360,0.92026399999999997,309208704,7.0799999999999997E-4,237888,6.0179999999999999E-3,2022048,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,25144643.999999996,45260359199.999992,{"$f":"AA34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":1448331494.3999999},{"$f":"E34*AA34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":1238323427.7119997},0.57399999999999995,177485796.09599999,370590342248.448,{"$f":"AF34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":11858890951.950336},{"$f":"E34*AF34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":10139351763.917538},0.30339999999999995,72175.219199999992,216525.65759999998,{"$f":"AK34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":6928.8210431999996},{"$f":"E34*AK34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":5924.1419919359996},0.41,829039.67999999993,555456585.5999999,{"$f":"AP34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":17774610.739199996},{"$f":"E34*AP34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":15197292.182015998},0,0,0,{"$f":"AU34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*AU34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"AZ34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*AZ34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"BE34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*BE34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"BJ34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*BJ34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},0,0,0,{"$f":"BO34*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G34,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H34,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I34,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J34,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K34,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L34,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M34,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N34,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O34,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P34,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q34,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R34,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S34)","v":0},{"$f":"E34*BO34*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G34,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H34,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I34,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J34,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K34,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L34,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M34,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N34)","v":0},13325003985.91058,11392878407.953547,24717882393.864128,24.717882393864127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,4.0999999999999996,336000000,1414.5,475272000000,0.2,0,570326400000,0.6682123200179102,381099126911.46265,381.09912691146263,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,252000000,7.3010000000000005E-2,18398520,0.92026399999999997,231906528,7.0799999999999997E-4,178416,6.0179999999999999E-3,1516536,0,0,0,0,0,0,0,0,0,0,1.32,24286046.400000002,43714883520.000008,{"$f":"AA35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":1398876272.6400003},{"$f":"E35*AA35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":1196039213.1072001},0.73920000000000008,171425305.49760002,357936037878.98883,{"$f":"AF35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":11453953212.127644},{"$f":"E35*AF35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":9793129996.3691349},0.39072000000000001,69710.699520000009,209132.09856000001,{"$f":"AK35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":6692.227153920001},{"$f":"E35*AK35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":5721.8542166016005},0.52800000000000002,800731.00800000003,536489775.36000001,{"$f":"AP35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":17167672.811519999},{"$f":"E35*AP35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":14678360.253849601},0,0,0,{"$f":"AU35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*AU35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"AZ35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*AZ35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"BE35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*BE35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"BJ35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*BJ35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},0,0,0,{"$f":"BO35*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G35,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H35,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I35,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J35,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K35,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L35,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M35,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N35,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O35,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P35,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q35,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R35,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S35)","v":0},{"$f":"E35*BO35*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G35,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H35,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I35,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J35,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K35,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L35,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M35,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N35)","v":0},12870003849.806316,11003853291.584402,23873857141.390717,23.873857141390715,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,5.28,252000000,1821.6000000000001,459043200000.00006,0.2,0,550851840000.00012,0.6682123200179102,368085985992.53473,368.08598599253475,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,252000000,7.3010000000000005E-2,18398520,0.92026399999999997,231906528,7.0799999999999997E-4,178416,6.0179999999999999E-3,1516536,0,0,0,0,0,0,0,0,0,0,1.3625,25067983.5,{"$f":"Z36*$BX$6","v":45122370300},{"$f":"AA36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":1443915849.6000001},{"$f":"E36*AA36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":1234548051.408},0.76300000000000012,176944680.86400002,{"$f":"AE36*$BX$8","v":369460493644.03204},{"$f":"AF36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":11822735796.609026},{"$f":"E36*AF36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":10108439106.100718},0.40329999999999999,71955.1728,{"$f":"AJ36*$BX$9","v":215865.5184},{"$f":"AK36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":6907.6965888000004},{"$f":"E36*AK36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":5906.080583424},0.54500000000000004,826512.12000000011,{"$f":"AO36*$BX$7","v":553763120.4000001},{"$f":"AP36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":17720419.852800004},{"$f":"E36*AP36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":15150958.974144002},0,0,{"$f":"AT36*$BX$10","v":0},{"$f":"AU36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*AU36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"AY36*$BX$5","v":0},{"$f":"AZ36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*AZ36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"BD36*$BX$4","v":0},{"$f":"BE36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*BE36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"BI36*$BX$11","v":0},{"$f":"BJ36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*BJ36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},0,0,{"$f":"BN36*$BX$12","v":0},{"$f":"BO36*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G36,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H36,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I36,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J36,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K36,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L36,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M36,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N36,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O36,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P36,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q36,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R36,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S36)","v":0},{"$f":"E36*BO36*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G36,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H36,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I36,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J36,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K36,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L36,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M36,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N36)","v":0},13284378973.758415,11358144022.563444,24642522996.321861,24.642522996321862,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,5.45,252000000,1880.2500000000002,473823000000.00006,0.2,0,568587600000.00012,0.6682123200179102,379937239329.41559,379.9372393294156,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,28000000,7.3010000000000005E-2,2044280.0000000002,0.92026399999999997,25767392,7.0799999999999997E-4,19824,6.0179999999999999E-3,168504,0,0,0,0,0,0,0,0,0,0,1.6125,3296401.5000000005,5933522700.000001,{"$f":"AA37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":189872726.40000004},{"$f":"E37*AA37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":162341181.07200003},0.90300000000000014,23267954.976000004,48583489989.888008,{"$f":"AF37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":1554671679.6764164},{"$f":"E37*AF37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":1329244286.1233358},0.4773,9461.9951999999994,28385.9856,{"$f":"AK37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":908.35153920000005},{"$f":"E37*AK37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":776.64056601599998},0.64500000000000002,108685.08,72819003.599999994,{"$f":"AP37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":2330208.1151999999},{"$f":"E37*AP37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":1992327.9384959999},0,0,0,{"$f":"AU37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*AU37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"AZ37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*AZ37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"BE37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*BE37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"BJ37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*BJ37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},0,0,0,{"$f":"BO37*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G37,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H37,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I37,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J37,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K37,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L37,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M37,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N37,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O37,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P37,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q37,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R37,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S37)","v":0},{"$f":"E37*BO37*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G37,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H37,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I37,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J37,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K37,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L37,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M37,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N37)","v":0},1746875522.5431557,1493578571.7743981,3240454094.3175535,3.2404540943175535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,6.45,28000000,2225.25,62307000000,0.2,0,74768400000,0.6682123200179102,49961166028.027115,49.961166028027115,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,28000000,7.3010000000000005E-2,2044280.0000000002,0.92026399999999997,25767392,7.0799999999999997E-4,19824,6.0179999999999999E-3,168504,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,3592822.1000000006,6467079780.000001,{"$f":"AA38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":206946552.96000004},{"$f":"E38*AA38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":176939302.78080001},0.98420000000000007,25360267.206400003,52952237926.963203,{"$f":"AF38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":1694471613.6628225},{"$f":"E38*AF38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":1448773229.6817131},0.52022000000000002,10312.841280000001,30938.523840000002,{"$f":"AK38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":990.03276288000006},{"$f":"E38*AK38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":846.47801226240006},0.70300000000000007,118458.31200000001,79367069.040000007,{"$f":"AP38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":2539746.2092800001},{"$f":"E38*AP38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":2171483.0089344005},0,0,0,{"$f":"AU38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*AU38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"AZ38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*AZ38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"BE38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*BE38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"BJ38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*BJ38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},0,0,0,{"$f":"BO38*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G38,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H38,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I38,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J38,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K38,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L38,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M38,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N38,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O38,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P38,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q38,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R38,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S38)","v":0},{"$f":"E38*BO38*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G38,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H38,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I38,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J38,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K38,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L38,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M38,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N38)","v":0},1903958902.8648653,1627884861.94946,3531843764.8143253,3.5318437648143255,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,7.03,28000000,2425.35,67909800000,0.2,0,81491760000,0.6682123200179102,54453798011.942734,54.45379801194273,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,140000000,7.3010000000000005E-2,10221400,0.92026399999999997,128836960,7.0799999999999997E-4,99120,6.0179999999999999E-3,842520,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,22461526.499999996,40430747699.999992,{"$f":"AA39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":1293783926.3999999},{"$f":"E39*AA39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":1106185257.0719998},1.2305999999999999,158546762.97599998,331045641093.88794,{"$f":"AF39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":10593460515.004414},{"$f":"E39*AF39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":9057408740.3287735},0.65045999999999993,64473.595199999996,193420.7856,{"$f":"AK39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":6189.4651392000005},{"$f":"E39*AK39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":5291.9926940159994},0.879,740575.08,496185303.59999996,{"$f":"AP39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":15877929.7152},{"$f":"E39*AP39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":13575629.906496},0,0,0,{"$f":"AU39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*AU39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"AZ39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*AZ39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"BE39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*BE39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"BJ39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*BJ39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},0,0,0,{"$f":"BO39*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G39,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H39,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I39,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J39,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K39,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L39,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M39,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N39,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O39,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P39,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q39,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R39,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S39)","v":0},{"$f":"E39*BO39*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G39,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H39,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I39,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J39,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K39,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L39,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M39,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N39)","v":0},11903128560.584753,10177174919.299965,22080303479.88472,22.080303479884719,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,8.7899999999999991,140000000,3032.5499999999997,424556999999.99994,0.2,0,509468399999.99994,0.6682123200179102,340433061539.81262,340.43306153981263,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,140000000,7.3010000000000005E-2,10221400,0.92026399999999997,128836960,7.0799999999999997E-4,99120,6.0179999999999999E-3,842520,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,26958942.5,48526096500,{"$f":"AA40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":1552835088},{"$f":"E40*AA40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":1327674000.24},1.4770000000000003,190292189.92000005,397330092552.96008,{"$f":"AF40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":12714562961.694723},{"$f":"E40*AF40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":10870951332.248989},0.78070000000000006,77382.984000000011,232148.95200000005,{"$f":"AK40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":7428.7664640000021},{"$f":"E40*AK40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":6351.5953267200011},1.0550000000000002,888858.60000000009,595535262.00000012,{"$f":"AP40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":19057128.384000003},{"$f":"E40*AP40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":16293844.768320004},0,0,0,{"$f":"AU40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*AU40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"AZ40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*AZ40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"BE40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*BE40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"BJ40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*BJ40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},0,0,0,{"$f":"BO40*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G40,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H40,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I40,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J40,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K40,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L40,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M40,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N40,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O40,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P40,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q40,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R40,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S40)","v":0},{"$f":"E40*BO40*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G40,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H40,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I40,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J40,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K40,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L40,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M40,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N40)","v":0},14286462606.845188,12214925528.852636,26501388135.697823,26.501388135697823,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,10.55,140000000,3639.7500000000005,509565000000.00006,0.2,0,611478000000.00012,0.6682123200179102,408597133019.9118,408.59713301991178,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,140000000,7.3010000000000005E-2,10221400,0.92026399999999997,128836960,7.0799999999999997E-4,99120,6.0179999999999999E-3,842520,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,35953774.5,64716794100,{"$f":"AA41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":2070937411.2},{"$f":"E41*AA41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":1770651486.576},1.9698000000000002,253783043.80800003,529898995471.10406,{"$f":"AF41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":16956767855.075331},{"$f":"E41*AF41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":14498036516.089407},1.04118,103201.7616,309605.28480000002,{"$f":"AK41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":9907.3691136000016},{"$f":"E41*AK41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":8470.8005921280019},1.407,1185425.6400000001,794235178.80000007,{"$f":"AP41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":25415525.721600004},{"$f":"E41*AP41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":21730274.491968002},0,0,0,{"$f":"AU41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*AU41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"AZ41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*AZ41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"BE41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*BE41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"BJ41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*BJ41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},0,0,0,{"$f":"BO41*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G41,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H41,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I41,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J41,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K41,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L41,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M41,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N41,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O41,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P41,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q41,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R41,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S41)","v":0},{"$f":"E41*BO41*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G41,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H41,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I41,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J41,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K41,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L41,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M41,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N41)","v":0},19053130699.366043,16290426747.957968,35343557447.324013,35.34355744732401,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,14.07,140000000,4854.1500000000005,679581000000.00012,0.2,0,815497200000.00012,0.6682123200179102,544925275980.1098,544.92527598010975,3.8,3.04,1311]
[null,"domAC","Asia",2050,5.7000000000000002E-2,0,7.3010000000000005E-2,0,0.92026399999999997,0,7.0799999999999997E-4,0,6.0179999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AA42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"AF42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AF42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"AK42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AK42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"AP42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AP42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"AU42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AU42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"AZ42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*AZ42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"BE42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*BE42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"BJ42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*BJ42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,{"$f":"BO42*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G42,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H42,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I42,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J42,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K42,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L42,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M42,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N42,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O42,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P42,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q42,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R42,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S42)","v":0},{"$f":"E42*BO42*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G42,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H42,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I42,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J42,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K42,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L42,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M42,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N42)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Asia",2050,1000,0,345000.00000000006,0,0.2,0,0,0.6682123200179102,0,0,3.8,3.04,1311]
[null,"domAC","NA",2050,5.7000000000000002E-2,101050000,0.05,5052500,0.95,95997500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,3347281.25,6025106250,{"$f":"AA43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":192803400},{"$f":"E43*AA43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":164846907},0.371,35615072.5,74364271380,{"$f":"AF43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":2379656684.1599998},{"$f":"E43*AF43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":2034606464.9568},0.1961,0,0,{"$f":"AK43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AK43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0.26500000000000001,0,0,{"$f":"AP43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AP43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"AU43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AU43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"AZ43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*AZ43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"BE43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*BE43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"BJ43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*BJ43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},0,0,0,{"$f":"BO43*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G43,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H43,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I43,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J43,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K43,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L43,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M43,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N43,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O43,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P43,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q43,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R43,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S43)","v":0},{"$f":"E43*BO43*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G43,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H43,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I43,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J43,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K43,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L43,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M43,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N43)","v":0},2572460084.1599998,2199453371.9568,4771913456.1168003,4.7719134561168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,2.65,101050000,1713.8795180722893,173187525301.20483,0.2,0,207825030361.4458,0.33323085052722595,69253711628.191147,69.253711628191141,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,4700000,0.05,235000,0.95,4465000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,172137.5,309847500,{"$f":"AA44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":9915120},{"$f":"E44*AA44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":8477427.5999999996},0.41020000000000006,1831543.0000000002,3824261784.0000005,{"$f":"AF44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":122376377.08800001},{"$f":"E44*AF44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":104631802.41024001},0.21682000000000001,0,0,{"$f":"AK44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AK44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0.29300000000000004,0,0,{"$f":"AP44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AP44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"AU44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AU44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"AZ44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*AZ44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"BE44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*BE44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"BJ44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*BJ44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},0,0,0,{"$f":"BO44*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G44,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H44,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I44,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J44,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K44,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L44,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M44,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N44,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O44,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P44,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q44,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R44,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S44)","v":0},{"$f":"E44*BO44*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G44,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H44,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I44,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J44,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K44,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L44,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M44,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N44)","v":0},132291497.08800001,113109230.01024,245400727.09824002,0.24540072709824001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,2.93,4700000,1894.9686746987954,8906352771.0843391,0.2,0,10687623325.301207,0.33323085052722595,3561445810.80474,3.5614458108047398,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,119850000,0.05,5992500,0.95,113857500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.88,5273400,9492120000,{"$f":"AA45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":303747840},{"$f":"E45*AA45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":259704403.19999999},0.49280000000000007,56108976.000000007,117155541888.00002,{"$f":"AF45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":3748977340.4160004},{"$f":"E45*AF45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":3205375626.0556803},0.26047999999999999,0,0,{"$f":"AK45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AK45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0.35200000000000004,0,0,{"$f":"AP45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AP45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"AU45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AU45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"AZ45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*AZ45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"BE45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*BE45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"BJ45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*BJ45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},0,0,0,{"$f":"BO45*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G45,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H45,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I45,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J45,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K45,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L45,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M45,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N45,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O45,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P45,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q45,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R45,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S45)","v":0},{"$f":"E45*BO45*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G45,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H45,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I45,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J45,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K45,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L45,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M45,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N45)","v":0},4052725180.4160004,3465080029.2556801,7517805209.6716805,7.5178052096716801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,3.52,119850000,2276.5493975903619,272844445301.20486,0.2,0,327413334361.44586,0.33323085052722595,109104223883.21962,109.10422388321962,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,4700000,0.05,235000,0.95,4465000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,240874.99999999997,433574999.99999994,{"$f":"AA46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":13874399.999999998},{"$f":"E46*AA46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":11862611.999999998},0.57399999999999995,2562910,5351356080,{"$f":"AF46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":171243394.56},{"$f":"E46*AF46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":146413102.3488},0.30339999999999995,0,0,{"$f":"AK46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AK46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0.41,0,0,{"$f":"AP46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AP46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"AU46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AU46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"AZ46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*AZ46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"BE46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*BE46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"BJ46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*BJ46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},0,0,0,{"$f":"BO46*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G46,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H46,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I46,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J46,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K46,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L46,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M46,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N46,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O46,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P46,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q46,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R46,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S46)","v":0},{"$f":"E46*BO46*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G46,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H46,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I46,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J46,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K46,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L46,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M46,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N46)","v":0},185117794.56,158275714.3488,343393508.90880001,0.34339350890879999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,4.0999999999999996,4700000,2651.6626506024095,12462814457.831326,0.2,0,14955377349.397591,0.33323085052722595,4983593114.0953693,4.9835931140953695,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,112800000,0.05,5640000,0.95,107160000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,7444800,13400640000,{"$f":"AA47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":428820480},{"$f":"E47*AA47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":366641510.39999998},0.73920000000000008,79212672.000000015,165396059136.00003,{"$f":"AF47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":5292673892.3520012},{"$f":"E47*AF47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":4525236177.9609613},0.39072000000000001,0,0,{"$f":"AK47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AK47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0.52800000000000002,0,0,{"$f":"AP47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AP47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"AU47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AU47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"AZ47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*AZ47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"BE47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*BE47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"BJ47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*BJ47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},0,0,0,{"$f":"BO47*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G47,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H47,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I47,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J47,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K47,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L47,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M47,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N47,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O47,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P47,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q47,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R47,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S47)","v":0},{"$f":"E47*BO47*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G47,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H47,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I47,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J47,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K47,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L47,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M47,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N47)","v":0},5721494372.3520012,4891877688.360961,10613372060.712963,10.613372060712964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,5.28,112800000,3414.8240963855424,385192158072.28918,0.2,0,462230589686.74701,0.33323085052722595,154029492541.0159,154.02949254101591,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,2350000,0.05,117500,0.95,2232500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,160093.75,288168750,{"$f":"AA48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":9221400},{"$f":"E48*AA48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":7884297},0.76300000000000012,1703397.5000000002,3556693980.0000005,{"$f":"AF48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":113814207.36000001},{"$f":"E48*AF48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":97311147.292800024},0.40329999999999999,0,0,{"$f":"AK48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AK48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0.54500000000000004,0,0,{"$f":"AP48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AP48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"AU48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AU48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"AZ48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*AZ48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"BE48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*BE48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"BJ48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*BJ48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},0,0,0,{"$f":"BO48*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G48,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H48,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I48,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J48,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K48,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L48,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M48,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N48,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O48,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P48,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q48,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R48,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S48)","v":0},{"$f":"E48*BO48*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G48,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H48,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I48,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J48,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K48,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L48,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M48,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N48)","v":0},123035607.36000001,105195444.29280002,228231051.65280002,0.22823105165280003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,5.45,2350000,3524.7710843373497,8283212048.1927719,0.2,0,9939854457.8313255,0.33323085052722595,3312266155.0999708,3.3122661550999708,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,2350000,0.05,117500,0.95,2232500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,189468.75,341043750,{"$f":"AA49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":10913400},{"$f":"E49*AA49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":9330957},0.90300000000000014,2015947.5000000002,4209298380.0000005,{"$f":"AF49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":134697548.16000003},{"$f":"E49*AF49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":115166403.67680001},0.4773,0,0,{"$f":"AK49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AK49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0.64500000000000002,0,0,{"$f":"AP49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AP49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"AU49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AU49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"AZ49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*AZ49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"BE49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*BE49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"BJ49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*BJ49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},0,0,0,{"$f":"BO49*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G49,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H49,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I49,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J49,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K49,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L49,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M49,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N49,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O49,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P49,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q49,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R49,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S49)","v":0},{"$f":"E49*BO49*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G49,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H49,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I49,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J49,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K49,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L49,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M49,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N49)","v":0},145610948.16000003,124497360.67680001,270108308.83680004,0.27010830883680004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,6.45,2350000,4171.5180722891564,9803067469.8795185,0.2,0,11763680963.855423,0.33323085052722595,3920021412.9164796,3.9200214129164794,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,101050000,0.05,5052500,0.95,95997500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,8879768.75,15983583750,{"$f":"AA50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":511474680},{"$f":"E50*AA50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":437310851.39999998},0.98420000000000007,94480739.5,197275784076,{"$f":"AF50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":6312825090.4320002},{"$f":"E50*AF50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":5397465452.3193598},0.52022000000000002,0,0,{"$f":"AK50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AK50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0.70300000000000007,0,0,{"$f":"AP50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AP50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"AU50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AU50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"AZ50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*AZ50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"BE50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*BE50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"BJ50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*BJ50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},0,0,0,{"$f":"BO50*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G50,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H50,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I50,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J50,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K50,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L50,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M50,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N50,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O50,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P50,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q50,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R50,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S50)","v":0},{"$f":"E50*BO50*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G50,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H50,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I50,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J50,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K50,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L50,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M50,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N50)","v":0},6824299770.4320002,5834776303.7193594,12659076074.15136,12.659076074151359,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,7.03,101050000,4546.6313253012058,459437095421.68683,0.2,0,551324514506.02417,0.33323085052722595,183718336885.35236,183.71833688535236,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,7050000,0.05,352500,0.95,6697500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,774618.74999999988,1394313749.9999998,{"$f":"AA51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":44618039.999999993},{"$f":"E51*AA51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":38148424.199999988},1.2305999999999999,8241943.4999999991,17209178027.999996,{"$f":"AF51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":550693696.89599991},{"$f":"E51*AF51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":470843110.84607989},0.65045999999999993,0,0,{"$f":"AK51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AK51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0.879,0,0,{"$f":"AP51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AP51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"AU51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AU51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"AZ51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*AZ51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"BE51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*BE51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"BJ51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*BJ51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},0,0,0,{"$f":"BO51*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G51,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H51,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I51,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J51,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K51,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L51,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M51,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N51,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O51,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P51,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q51,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R51,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S51)","v":0},{"$f":"E51*BO51*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G51,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H51,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I51,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J51,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K51,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L51,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M51,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N51)","v":0},595311736.89599991,508991535.04607987,1104303271.9420798,1.1043032719420798,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,8.7899999999999991,7050000,5684.9060240963845,40078587469.879509,0.2,0,48094304963.855408,0.33323085052722595,16026506148.621323,16.026506148621323,3.1124999999999998,{"$f":"CX51-CR39*CX51","v":2.4899999999999998},2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,11750000,0.05,587500,0.95,11162500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,1549531.25,2789156250,{"$f":"AA52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":89253000},{"$f":"E52*AA52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":76311315},1.4770000000000003,16487012.500000004,34424882100.000008,{"$f":"AF52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":1101596227.2000003},{"$f":"E52*AF52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":941864774.25600016},0.78070000000000006,0,0,{"$f":"AK52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AK52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},1.0550000000000002,0,0,{"$f":"AP52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AP52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"AU52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AU52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"AZ52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*AZ52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"BE52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*BE52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"BJ52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*BJ52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},0,0,0,{"$f":"BO52*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G52,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H52,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I52,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J52,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K52,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L52,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M52,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N52,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O52,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P52,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q52,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R52,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S52)","v":0},{"$f":"E52*BO52*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G52,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H52,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I52,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J52,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K52,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L52,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M52,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N52)","v":0},1190849227.2000003,1018176089.2560002,2209025316.4560003,2.2090253164560005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,10.55,11750000,6823.1807228915668,80172373493.975906,0.2,0,96206848192.771088,0.33323085052722595,32059089849.82082,32.059089849820822,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,2350000,0.05,117500,0.95,2232500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,413306.25,743951250,{"$f":"AA53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":23806440},{"$f":"E53*AA53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":20354506.199999999},1.9698000000000002,4397578.5000000009,9182143908.0000019,{"$f":"AF53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":293828605.05600005},{"$f":"E53*AF53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":251223457.32288003},1.04118,0,0,{"$f":"AK53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AK53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},1.407,0,0,{"$f":"AP53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AP53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"AU53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AU53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"AZ53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*AZ53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"BE53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*BE53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"BJ53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*BJ53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},0,0,0,{"$f":"BO53*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G53,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H53,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I53,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J53,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K53,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L53,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M53,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N53,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O53,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P53,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q53,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R53,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S53)","v":0},{"$f":"E53*BO53*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G53,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H53,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I53,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J53,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K53,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L53,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M53,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N53)","v":0},317635045.05600005,271577963.52288002,589213008.57888007,0.58921300857888004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,14.07,2350000,9099.7301204819287,21384365783.132534,0.2,0,25661238939.759041,0.33323085052722595,8551116477.4782753,8.551116477478276,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","NA",2050,5.7000000000000002E-2,0,0.05,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AA54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"AF54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AF54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"AK54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AK54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"AP54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AP54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"AU54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AU54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"AZ54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*AZ54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"BE54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*BE54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"BJ54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*BJ54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,{"$f":"BO54*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G54,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H54,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I54,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J54,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K54,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L54,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M54,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N54,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O54,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P54,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q54,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R54,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S54)","v":0},{"$f":"E54*BO54*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G54,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H54,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I54,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J54,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K54,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L54,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M54,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N54)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","NA",2050,1000,0,646746.98795180721,0,0.2,0,0,0.33323085052722595,0,0,3.1124999999999998,2.4899999999999998,2013]
[null,"domAC","Eur",2050,5.7000000000000002E-2,17812500,0.05,890625,0.95,16921875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,590039.0625,1062070312.5,{"$f":"AA55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":33986250},{"$f":"E55*AA55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":12107601.5625},0.371,6278015.625,13108496625,{"$f":"AF55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":419471892},{"$f":"E55*AF55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":149436861.52500001},0.1961,0,0,{"$f":"AK55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AK55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0.26500000000000001,0,0,{"$f":"AP55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AP55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"AU55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AU55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"AZ55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*AZ55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"BE55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*BE55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"BJ55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*BJ55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},0,0,0,{"$f":"BO55*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G55,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H55,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I55,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J55,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K55,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L55,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M55,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N55,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O55,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P55,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q55,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R55,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S55)","v":0},{"$f":"E55*BO55*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G55,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H55,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I55,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J55,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K55,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L55,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M55,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N55)","v":0},453458142,161544463.08750001,615002605.08749998,0.61500260508749993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,2.65,17812500,520.20883534136544,9266219879.5180721,0.2,0,11119463855.421686,0.38191552647233784,4246695892.4335046,4.2466958924335048,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,5937500,0.05,296875,0.95,5640625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,217460.9375,391429687.5,{"$f":"AA56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":12525750},{"$f":"E56*AA56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":4462298.4375},0.41020000000000006,2313784.3750000005,4831181775.000001,{"$f":"AF56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":154597816.80000004},{"$f":"E56*AF56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":55075472.235000014},0.21682000000000001,0,0,{"$f":"AK56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AK56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0.29300000000000004,0,0,{"$f":"AP56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AP56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"AU56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AU56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"AZ56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*AZ56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"BE56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*BE56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"BJ56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*BJ56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},0,0,0,{"$f":"BO56*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G56,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H56,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I56,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J56,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K56,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L56,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M56,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N56,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O56,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P56,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q56,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R56,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S56)","v":0},{"$f":"E56*BO56*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G56,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H56,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I56,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J56,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K56,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L56,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M56,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N56)","v":0},167123566.80000004,59537770.672500014,226661337.47250006,0.22666133747250006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,2.93,5937500,575.17429718875508,3415097389.5582333,0.2,0,4098116867.4698801,0.38191552647233784,1565134460.9849272,1.5651344609849271,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,5937500,0.05,296875,0.95,5640625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.88,261250,470250000,{"$f":"AA57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":15048000},{"$f":"E57*AA57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":5360850},0.49280000000000007,2779700.0000000005,5804013600.000001,{"$f":"AF57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":185728435.20000005},{"$f":"E57*AF57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":66165755.040000014},0.26047999999999999,0,0,{"$f":"AK57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AK57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0.35200000000000004,0,0,{"$f":"AP57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AP57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"AU57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AU57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"AZ57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*AZ57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"BE57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*BE57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"BJ57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*BJ57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},0,0,0,{"$f":"BO57*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G57,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H57,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I57,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J57,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K57,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L57,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M57,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N57,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O57,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P57,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q57,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R57,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S57)","v":0},{"$f":"E57*BO57*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G57,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H57,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I57,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J57,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K57,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L57,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M57,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N57)","v":0},200776435.20000005,71526605.040000021,272303040.24000007,0.27230304024000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,3.52,5937500,690.99437751004018,4102779116.4658637,0.2,0,4923334939.759037,0.38191552647233784,1880298055.5177283,1.8802980555177284,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,5937500,0.05,296875,0.95,5640625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,304296.875,547734375,{"$f":"AA58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":17527500},{"$f":"E58*AA58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":6244171.875},0.57399999999999995,3237718.7499999995,6760356749.999999,{"$f":"AF58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":216331415.99999997},{"$f":"E58*AF58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":77068066.949999988},0.30339999999999995,0,0,{"$f":"AK58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AK58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0.41,0,0,{"$f":"AP58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AP58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"AU58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AU58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"AZ58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*AZ58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"BE58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*BE58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"BJ58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*BJ58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},0,0,0,{"$f":"BO58*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G58,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H58,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I58,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J58,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K58,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L58,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M58,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N58,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O58,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P58,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q58,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R58,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S58)","v":0},{"$f":"E58*BO58*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G58,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H58,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I58,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J58,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K58,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L58,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M58,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N58)","v":0},233858915.99999997,83312238.824999988,317171154.82499993,0.31717115482499991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,4.0999999999999996,5937500,804.85140562248989,4778805220.8835335,0.2,0,5734566265.0602398,0.38191552647233784,2190119894.2109895,2.1901198942109894,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,12825000,0.05,641250,0.95,12183750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,846450,1523610000,{"$f":"AA59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":48755520},{"$f":"E59*AA59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":17369154},0.73920000000000008,9006228.0000000019,18805004064.000004,{"$f":"AF59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":601760130.0480001},{"$f":"E59*AF59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":214377046.32960007},0.39072000000000001,0,0,{"$f":"AK59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AK59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0.52800000000000002,0,0,{"$f":"AP59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AP59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"AU59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AU59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"AZ59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*AZ59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"BE59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*BE59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"BJ59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*BJ59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},0,0,0,{"$f":"BO59*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G59,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H59,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I59,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J59,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K59,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L59,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M59,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N59,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O59,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P59,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q59,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R59,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S59)","v":0},{"$f":"E59*BO59*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G59,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H59,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I59,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J59,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K59,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L59,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M59,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N59)","v":0},650515650.0480001,231746200.32960007,882261850.37760019,0.88226185037760019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,5.28,12825000,1036.4915662650603,13293004337.3494,0.2,0,15951605204.819279,0.38191552647233784,6092165699.8774395,6.0921656998774392,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,12825000,0.05,641250,0.95,12183750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,873703.125,1572665625,{"$f":"AA60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":50325300},{"$f":"E60*AA60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":17928388.125},0.76300000000000012,9296201.2500000019,19410468210.000004,{"$f":"AF60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":621134982.72000015},{"$f":"E60*AF60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":221279337.59400007},0.40329999999999999,0,0,{"$f":"AK60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AK60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0.54500000000000004,0,0,{"$f":"AP60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AP60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"AU60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AU60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"AZ60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*AZ60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"BE60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*BE60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"BJ60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*BJ60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},0,0,0,{"$f":"BO60*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G60,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H60,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I60,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J60,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K60,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L60,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M60,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N60,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O60,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P60,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q60,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R60,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S60)","v":0},{"$f":"E60*BO60*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G60,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H60,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I60,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J60,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K60,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L60,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M60,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N60)","v":0},671460282.72000015,239207725.71900007,910668008.43900025,0.9106680084390002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,5.45,12825000,1069.8634538152612,13720998795.180725,0.2,0,16465198554.216869,0.38191552647233784,6288314974.3053112,6.2883149743053108,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,20900000,0.05,1045000,0.95,19855000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,1685062.5,3033112500,{"$f":"AA61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":97059600},{"$f":"E61*AA61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":34577482.5},0.90300000000000014,17929065.000000004,37435887720.000008,{"$f":"AF61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":1197948407.0400002},{"$f":"E61*AF61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":426769120.00800014},0.4773,0,0,{"$f":"AK61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AK61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0.64500000000000002,0,0,{"$f":"AP61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AP61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"AU61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AU61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"AZ61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*AZ61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"BE61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*BE61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"BJ61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*BJ61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},0,0,0,{"$f":"BO61*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G61,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H61,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I61,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J61,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K61,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L61,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M61,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N61,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O61,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P61,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q61,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R61,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S61)","v":0},{"$f":"E61*BO61*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G61,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H61,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I61,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J61,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K61,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L61,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M61,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N61)","v":0},1295008007.0400002,461346602.50800014,1756354609.5480003,1.7563546095480003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,6.45,20900000,1266.1686746987953,26462925301.204823,0.2,0,31755510361.445786,0.38191552647233784,12127922458.089346,12.127922458089346,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,4275000,0.05,213750,0.95,4061250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,375665.625,676198125,{"$f":"AA62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":21638340},{"$f":"E62*AA62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":7708658.625},0.98420000000000007,3997082.2500000005,8345907738.000001,{"$f":"AF62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":267069047.61600003},{"$f":"E62*AF62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":95143348.213200018},0.52022000000000002,0,0,{"$f":"AK62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AK62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0.70300000000000007,0,0,{"$f":"AP62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AP62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"AU62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AU62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"AZ62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*AZ62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"BE62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*BE62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"BJ62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*BJ62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},0,0,0,{"$f":"BO62*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G62,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H62,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I62,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J62,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K62,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L62,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M62,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N62,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O62,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P62,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q62,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R62,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S62)","v":0},{"$f":"E62*BO62*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G62,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H62,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I62,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J62,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K62,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L62,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M62,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N62)","v":0},288707387.61600006,102852006.83820002,391559394.45420009,0.39155939445420007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,7.03,4275000,1380.0257028112451,5899609879.5180731,0.2,0,7079531855.4216881,0.38191552647233784,2703783135.7410607,2.7037831357410607,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,4275000,0.05,213750,0.95,4061250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,469715.62499999994,845488124.99999988,{"$f":"AA63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":27055619.999999996},{"$f":"E63*AA63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":9638564.6249999981},1.2305999999999999,4997774.25,10435352634,{"$f":"AF63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":333931284.28799999},{"$f":"E63*AF63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":118963020.02760001},0.65045999999999993,0,0,{"$f":"AK63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AK63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0.879,0,0,{"$f":"AP63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AP63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"AU63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AU63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"AZ63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*AZ63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"BE63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*BE63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"BJ63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*BJ63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},0,0,0,{"$f":"BO63*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G63,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H63,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I63,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J63,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K63,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L63,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M63,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N63,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O63,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P63,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q63,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R63,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S63)","v":0},{"$f":"E63*BO63*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G63,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H63,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I63,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J63,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K63,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L63,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M63,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N63)","v":0},360986904.28799999,128601584.65260001,489588488.94059998,0.48958848894059998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,8.7899999999999991,4275000,1725.5228915662649,7376610361.4457827,0.2,0,8851932433.7349396,0.38191552647233784,3380690435.7274423,3.3806904357274421,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,3990000.0000000005,0.05,199500.00000000003,0.95,3790500.0000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,526181.25000000012,947126250.00000024,{"$f":"AA64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":30308040.000000007},{"$f":"E64*AA64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":10797239.250000004},1.4770000000000003,5598568.5000000019,11689811028.000004,{"$f":"AF64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":374073952.89600015},{"$f":"E64*AF64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":133263845.71920004},0.78070000000000006,0,0,{"$f":"AK64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AK64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},1.0550000000000002,0,0,{"$f":"AP64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AP64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"AU64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AU64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"AZ64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*AZ64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"BE64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*BE64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"BJ64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*BJ64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},0,0,0,{"$f":"BO64*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G64,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H64,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I64,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J64,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K64,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L64,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M64,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N64,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O64,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P64,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q64,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R64,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S64)","v":0},{"$f":"E64*BO64*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G64,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H64,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I64,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J64,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K64,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L64,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M64,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N64)","v":0},404381992.89600015,144061084.96920004,548443077.86520016,0.54844307786520019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,10.55,3990000.0000000005,2071.0200803212856,8263370120.4819307,0.2,0,9916044144.5783176,0.38191552647233784,3787091219.9995713,3.7870912199995712,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,285000,0.05,14250,0.95,270750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,50124.375,90223875,{"$f":"AA65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":2887164},{"$f":"E65*AA65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":1028552.175},1.9698000000000002,533323.35000000009,1113579154.8000002,{"$f":"AF65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":35634532.953600004},{"$f":"E65*AF65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":12694802.364720004},1.04118,0,0,{"$f":"AK65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AK65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},1.407,0,0,{"$f":"AP65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AP65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"AU65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AU65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"AZ65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*AZ65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"BE65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*BE65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"BJ65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*BJ65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},0,0,0,{"$f":"BO65*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G65,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H65,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I65,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J65,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K65,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L65,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M65,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N65,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O65,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P65,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q65,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R65,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S65)","v":0},{"$f":"E65*BO65*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G65,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H65,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I65,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J65,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K65,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L65,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M65,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N65)","v":0},38521696.953600004,13723354.539720004,52245051.493320011,5.2245051493320011E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,14.07,285000,2762.0144578313252,787174120.48192763,0.2,0,944608944.57831311,0.38191552647233784,360760822.37910587,0.36076082237910584,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","Eur",2050,5.7000000000000002E-2,0,0.05,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AA66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"AF66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AF66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"AK66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AK66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"AP66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AP66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"AU66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AU66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"AZ66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*AZ66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"BE66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*BE66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"BJ66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*BJ66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,{"$f":"BO66*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G66,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H66,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I66,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J66,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K66,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L66,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M66,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N66,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O66,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P66,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q66,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R66,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S66)","v":0},{"$f":"E66*BO66*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G66,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H66,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I66,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J66,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K66,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L66,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M66,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N66)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","Eur",2050,1000,0,196305.22088353414,0,0.2,0,0,0.38191552647233784,0,0,3.1124999999999998,2.4899999999999998,611]
[null,"domAC","CSA",2050,5.7000000000000002E-2,31875000,0.05,1593750,0.95,30281250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.66249999999999998,1055859.375,1900546875,{"$f":"AA67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":60817500},{"$f":"E67*AA67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":51998962.5},0.371,11234343.75,23457309750,{"$f":"AF67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":750633912},{"$f":"E67*AF67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":641791994.75999999},0.1961,0,0,{"$f":"AK67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AK67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0.26500000000000001,0,0,{"$f":"AP67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AP67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"AU67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AU67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"AZ67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*AZ67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"BE67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*BE67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"BJ67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*BJ67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},0,0,0,{"$f":"BO67*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G67,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H67,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I67,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J67,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K67,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L67,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M67,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N67,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O67,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P67,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q67,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R67,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S67)","v":0},{"$f":"E67*BO67*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G67,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H67,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I67,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J67,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K67,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L67,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M67,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N67)","v":0},811451412,693790957.25999999,1505242369.26,1.5052423692599999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,2.65,31875000,1917.7166666666667,61127218750,0.2,0,73352662500,0.19961686993421154,14642428889.590616,14.642428889590617,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,10625000,0.05,531250,0.95,10093750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.73250000000000004,389140.625,{"$f":"Z68*$BX$6","v":700453125},{"$f":"AA68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":22414500},{"$f":"E68*AA68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":19164397.5},0.41020000000000006,4140456.2500000005,{"$f":"AE68*$BX$8","v":8645272650.0000019},{"$f":"AF68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":276648724.80000007},{"$f":"E68*AF68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":236534659.70400006},0.21682000000000001,0,{"$f":"AJ68*$BX$9","v":0},{"$f":"AK68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AK68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0.29300000000000004,0,{"$f":"AO68*$BX$7","v":0},{"$f":"AP68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AP68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"AT68*$BX$10","v":0},{"$f":"AU68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AU68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"AY68*$BX$5","v":0},{"$f":"AZ68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*AZ68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"BD68*$BX$4","v":0},{"$f":"BE68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*BE68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"BI68*$BX$11","v":0},{"$f":"BJ68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*BJ68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},0,0,{"$f":"BN68*$BX$12","v":0},{"$f":"BO68*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G68,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H68,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I68,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J68,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K68,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L68,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M68,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N68,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O68,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P68,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q68,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R68,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S68)","v":0},{"$f":"E68*BO68*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G68,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H68,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I68,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J68,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K68,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L68,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M68,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N68)","v":0},299063224.80000007,255699057.20400006,554762282.00400019,0.55476228200400024,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,2.93,10625000,2120.3433333333332,{"$f":"CO68*CP68","v":22528647916.666664},0.2,0,{"$f":"CQ68+CR68*CQ68-CS68*CQ68","v":27034377499.999996},0.19961686993421154,{"$f":"CT68*CU68","v":5396517817.1698742},5.3965178171698742,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,10625000,0.05,{"$f":"F69*G69","v":531250},0.95,{"$f":"F69*I69","v":10093750},0,{"$f":"F69*K69","v":0},0,{"$f":"F69*M69","v":0},0,{"$f":"F69*O69","v":0},0,{"$f":"F69*Q69","v":0},0,{"$f":"F69*S69","v":0},0,{"$f":"F69*U69","v":0},0,{"$f":"F69*W69","v":0},0.88,{"$f":"H69*Y69","v":467500},841500000,{"$f":"AA69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":26928000},{"$f":"E69*AA69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":23023440},0.49280000000000007,{"$f":"J69*AD69","v":4974200.0000000009},10386129600.000002,{"$f":"AF69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":332356147.20000005},{"$f":"E69*AF69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":284164505.85600007},0.26047999999999999,{"$f":"L69*AI69","v":0},0,{"$f":"AK69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AK69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0.35200000000000004,{"$f":"N69*AN69","v":0},0,{"$f":"AP69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AP69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"P69*AS69","v":0},0,{"$f":"AU69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AU69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"R69*AX69","v":0},0,{"$f":"AZ69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*AZ69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"T69*BC69","v":0},0,{"$f":"BE69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*BE69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"V69*BH69","v":0},0,{"$f":"BJ69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*BJ69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},0,{"$f":"X69*BM69","v":0},0,{"$f":"BO69*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G69,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H69,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I69,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J69,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K69,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L69,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M69,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N69,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O69,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P69,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q69,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R69,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S69)","v":0},{"$f":"E69*BO69*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G69,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H69,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I69,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J69,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K69,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L69,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M69,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N69)","v":0},{"$f":"SUM(AB69,AG69,AL69,AQ69,AV69,BA69,BF69,BK69,BP69)","v":359284147.20000005},{"$f":"SUM(AC69,AH69,AM69,AR69,AW69,BB69,BG69,BL69,BQ69)","v":307187945.85600007},{"$f":"SUM(BR69:BS69)","v":666472093.05600011},{"$f":"BT69/10^9","v":0.66647209305600008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,3.52,{"$f":"F69","v":10625000},2547.3066666666668,27065133333.333336,0.2,0,32478160000.000004,0.19961686993421154,6483188640.422513,{"$f":"CV69/10^9","v":6.4831886404225134},3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,10625000,0.05,531250,0.95,10093750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0249999999999999,544531.25,980156250,{"$f":"AA70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":31365000},{"$f":"E70*AA70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":26817075},0.57399999999999995,5793812.5,12097480500,{"$f":"AF70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":387119376},{"$f":"E70*AF70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":330987066.47999996},0.30339999999999995,0,0,{"$f":"AK70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AK70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0.41,0,0,{"$f":"AP70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AP70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"AU70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AU70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"AZ70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*AZ70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"BE70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*BE70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"BJ70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*BJ70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},0,0,0,{"$f":"BO70*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G70,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H70,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I70,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J70,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K70,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L70,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M70,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N70,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O70,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P70,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q70,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R70,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S70)","v":0},{"$f":"E70*BO70*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G70,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H70,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I70,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J70,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K70,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L70,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M70,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N70)","v":0},418484376,357804141.47999996,776288517.48000002,0.77628851748000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,4.0999999999999996,10625000,2967.0333333333328,31524729166.66666,0.2,0,37829674999.999992,0.19961686993421154,7551441314.1284924,7.5514413141284926,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,22950000,0.05,1147500,0.95,21802500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.32,1514700,2726460000,{"$f":"AA71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":87246720},{"$f":"E71*AA71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":74595945.599999994},0.73920000000000008,16116408.000000002,33651059904.000004,{"$f":"AF71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":1076833916.9280002},{"$f":"E71*AF71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":920692998.97344017},0.39072000000000001,0,0,{"$f":"AK71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AK71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0.52800000000000002,0,0,{"$f":"AP71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AP71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"AU71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AU71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"AZ71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*AZ71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"BE71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*BE71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"BJ71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*BJ71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},0,0,0,{"$f":"BO71*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G71,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H71,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I71,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J71,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K71,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L71,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M71,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N71,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O71,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P71,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q71,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R71,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S71)","v":0},{"$f":"E71*BO71*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G71,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H71,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I71,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J71,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K71,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L71,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M71,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N71)","v":0},1164080636.9280002,995288944.57344019,2159369581.5014405,2.1593695815014406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,5.28,22950000,3820.96,87691032000,0.2,0,105229238400,0.19961686993421154,21005531194.968941,21.005531194968942,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,22950000,0.05,1147500,0.95,21802500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3625,1563468.75,2814243750,{"$f":"AA72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":90055800},{"$f":"E72*AA72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":76997709},0.76300000000000012,16635307.500000002,34734522060.000008,{"$f":"AF72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":1111504705.9200003},{"$f":"E72*AF72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":950336523.56160021},0.40329999999999999,0,0,{"$f":"AK72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AK72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0.54500000000000004,0,0,{"$f":"AP72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AP72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"AU72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AU72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"AZ72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*AZ72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"BE72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*BE72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"BJ72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*BJ72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},0,0,0,{"$f":"BO72*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G72,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H72,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I72,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J72,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K72,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L72,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M72,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N72,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O72,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P72,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q72,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R72,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S72)","v":0},{"$f":"E72*BO72*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G72,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H72,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I72,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J72,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K72,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L72,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M72,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N72)","v":0},1201560505.9200003,1027334232.5616002,2228894738.4816008,2.2288947384816007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,5.45,22950000,3943.9833333333331,90514417500,0.2,0,108617301000,0.19961686993421154,21681845646.322105,21.681845646322106,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,37400000,0.05,1870000,0.95,35530000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6125,3015375,5427675000,{"$f":"AA73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":173685600},{"$f":"E73*AA73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":148501188},0.90300000000000014,32083590.000000004,66990535920.000008,{"$f":"AF73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":2143697149.4400003},{"$f":"E73*AF73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":1832861062.7712002},0.4773,0,0,{"$f":"AK73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AK73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0.64500000000000002,0,0,{"$f":"AP73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AP73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"AU73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AU73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"AZ73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*AZ73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"BE73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*BE73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"BJ73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*BJ73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},0,0,0,{"$f":"BO73*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G73,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H73,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I73,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J73,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K73,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L73,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M73,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N73,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O73,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P73,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q73,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R73,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S73)","v":0},{"$f":"E73*BO73*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G73,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H73,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I73,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J73,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K73,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L73,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M73,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N73)","v":0},2317382749.4400005,1981362250.7712002,4298745000.2112007,4.2987450002112011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,6.45,37400000,4667.6499999999996,174570110000,0.2,0,209484132000,0.19961686993421154,41816566730.725204,41.816566730725206,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,7650000,0.05,382500,0.95,7267500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7575000000000001,672243.75,1210038750,{"$f":"AA74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":38721240},{"$f":"E74*AA74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":33106660.199999999},0.98420000000000007,7152673.5000000009,14934782268.000002,{"$f":"AF74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":477913032.57600009},{"$f":"E74*AF74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":408615642.85248005},0.52022000000000002,0,0,{"$f":"AK74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AK74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0.70300000000000007,0,0,{"$f":"AP74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AP74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"AU74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AU74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"AZ74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*AZ74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"BE74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*BE74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"BJ74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*BJ74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},0,0,0,{"$f":"BO74*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G74,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H74,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I74,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J74,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K74,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L74,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M74,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N74,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O74,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P74,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q74,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R74,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S74)","v":0},{"$f":"E74*BO74*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G74,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H74,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I74,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J74,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K74,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L74,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M74,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N74)","v":0},516634272.57600009,441722303.05248004,958356575.6284802,0.9583565756284802,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,7.03,7650000,5087.3766666666661,38918431499.999992,0.2,0,46702117799.999992,0.19961686993421154,9322530574.5348244,9.3225305745348237,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,7650000,0.05,382500,0.95,7267500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1974999999999998,840543.74999999988,1512978749.9999998,{"$f":"AA75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":48415319.999999993},{"$f":"E75*AA75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":41395098.599999994},1.2305999999999999,8943385.5,18673788924,{"$f":"AF75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":597561245.56799996},{"$f":"E75*AF75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":510914864.96063995},0.65045999999999993,0,0,{"$f":"AK75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AK75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0.879,0,0,{"$f":"AP75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AP75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"AU75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AU75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"AZ75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*AZ75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"BE75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*BE75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"BJ75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*BJ75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},0,0,0,{"$f":"BO75*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G75,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H75,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I75,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J75,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K75,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L75,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M75,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N75,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O75,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P75,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q75,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R75,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S75)","v":0},{"$f":"E75*BO75*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G75,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H75,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I75,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J75,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K75,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L75,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M75,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N75)","v":0},645976565.56799996,552309963.56063998,1198286529.1286399,1.19828652912864,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,8.7899999999999991,7650000,6361.03,48661879500,0.2,0,58394255400,0.19961686993421154,11656478485.086929,11.656478485086929,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,7140000,0.05,357000,0.95,6783000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6375000000000002,941587.50000000012,1694857500.0000002,{"$f":"AA76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":54235440.000000007},{"$f":"E76*AA76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":46371301.200000003},1.4770000000000003,10018491.000000002,20918609208.000004,{"$f":"AF76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":669395494.65600014},{"$f":"E76*AF76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":572333147.93088007},0.78070000000000006,0,0,{"$f":"AK76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AK76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},1.0550000000000002,0,0,{"$f":"AP76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AP76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"AU76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AU76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"AZ76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*AZ76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"BE76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*BE76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"BJ76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*BJ76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},0,0,0,{"$f":"BO76*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G76,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H76,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I76,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J76,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K76,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L76,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M76,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N76,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O76,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P76,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q76,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R76,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S76)","v":0},{"$f":"E76*BO76*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G76,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H76,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I76,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J76,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K76,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L76,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M76,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N76)","v":0},723630934.65600014,618704449.13088012,1342335383.7868803,1.3423353837868803,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,10.55,7140000,7634.6833333333343,54511639000.000008,0.2,0,65413966800.000008,0.19961686993421154,13057731302.596434,13.057731302596434,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,510000,0.05,25500,0.95,484500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5175000000000001,89696.25,161453250,{"$f":"AA77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":5166504},{"$f":"E77*AA77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":4417360.92},1.9698000000000002,954368.10000000009,1992720592.8000002,{"$f":"AF77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":63767058.969600007},{"$f":"E77*AF77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":54520835.419008002},1.04118,0,0,{"$f":"AK77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AK77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},1.407,0,0,{"$f":"AP77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AP77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"AU77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AU77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"AZ77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*AZ77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"BE77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*BE77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"BJ77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*BJ77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},0,0,0,{"$f":"BO77*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G77,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H77,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I77,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J77,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K77,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L77,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M77,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N77,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O77,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P77,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q77,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R77,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S77)","v":0},{"$f":"E77*BO77*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G77,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H77,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I77,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J77,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K77,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L77,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M77,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N77)","v":0},68933562.969600007,58938196.339008003,127871759.30860801,0.127871759308608,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,14.07,510000,10181.990000000002,5192814900.000001,0.2,0,6231377880.000001,0.19961686993421154,1243888147.7828832,1.2438881477828831,3,2.4,2171]
[null,"domAC","CSA",2050,5.7000000000000002E-2,0,0.05,0,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AA78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"AF78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AF78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"AK78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AK78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"AP78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AP78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"AU78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AU78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"AZ78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*AZ78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"BE78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*BE78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"BJ78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*BJ78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,{"$f":"BO78*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G78,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H78,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I78,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J78,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K78,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L78,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M78,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N78,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O78,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P78,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q78,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R78,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S78)","v":0},{"$f":"E78*BO78*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G78,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H78,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I78,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J78,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K78,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L78,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M78,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N78)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"domAC","CSA",2050,1000,0,723666.66666666663,0,0.2,0,0,0.19961686993421154,0,0,3,2.4,2171]
[null,"comRef","Africa",2050,0.05,80821.262586519035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,40410.631293259517,0.5,40410.631293259517,0,0,0,{"$f":"AA79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AA79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"AF79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AF79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"AK79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AK79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"AP79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AP79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"AU79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AU79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"AZ79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*AZ79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},0,0,0,{"$f":"BE79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":0},{"$f":"E79*BE79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":0},230,9294445.1974496897,36434225174.002785,{"$f":"BJ79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":9108556293.5006962},{"$f":"E79*BJ79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":364342251.7400279},230,9294445.1974496897,30653080261.189075,{"$f":"BO79*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G79,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H79,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I79,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J79,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K79,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L79,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M79,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N79,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O79,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P79,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q79,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R79,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S79)","v":7663270065.2972689},{"$f":"E79*BO79*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G79,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H79,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I79,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J79,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K79,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L79,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M79,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N79)","v":306530802.61189079},16771826358.797966,670873054.3519187,17442699413.149883,17.442699413149882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Africa",2050,"Supermarkets",80821.262586519035,175200,14159885205.158134,0.2,null,{"$f":"CQ79+CR79*CQ79","v":16991862246.189762},0.55430741878131573,9418715301.9731369,9.4187153019731369,0,0,0]
[null,"comRef","Africa",2050,0.05,8785026.3302376904,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,4392513.1651188452,0.5,4392513.1651188452,0,0,0,{"$f":"AA80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AA80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"AF80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AF80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"AK80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AK80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"AP80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AP80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"AU80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AU80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"AZ80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*AZ80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},0,0,0,{"$f":"BE80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":0},{"$f":"E80*BE80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":0},4,17570052.660475381,68874606429.063492,{"$f":"BJ80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":10331190964.359524},{"$f":"E80*BJ80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":1377492128.58127},4,17570052.660475381,57946033674.247803,{"$f":"BO80*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G80,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H80,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I80,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J80,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K80,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L80,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M80,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N80,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O80,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P80,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q80,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R80,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S80)","v":8691905051.1371708},{"$f":"E80*BO80*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G80,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H80,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I80,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J80,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K80,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L80,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M80,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N80)","v":1158920673.4849563},19023096015.496696,2536412802.066226,21559508817.562923,21.559508817562925,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Africa",2050,"Condensing units",8785026.3302376904,9000,79065236972.139206,0.2,null,94878284366.567047,0.55430741878131573,52591736905.631439,52.591736905631436,0,0,0]
[null,"comRef","Africa",2050,0.05,15625444.100060347,0,0,0,0,0,0,0,0,1,15625444.100060347,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AA81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"AF81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AF81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"AK81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AK81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"AP81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AP81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0.4,6250177.6400241395,8937754025.23452,{"$f":"AU81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":178755080.50469041},{"$f":"E81*AU81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":357510161.00938082},0,0,0,{"$f":"AZ81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*AZ81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"BE81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*BE81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"BJ81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*BJ81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},0,0,0,{"$f":"BO81*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G81,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H81,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I81,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J81,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K81,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L81,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M81,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N81,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O81,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P81,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q81,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R81,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S81)","v":0},{"$f":"E81*BO81*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G81,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H81,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I81,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J81,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K81,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L81,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M81,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N81)","v":0},178755080.50469041,357510161.00938082,536265241.51407123,0.53626524151407118,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Africa",2050,"Stand-alone units",15625444.100060347,1800,28125799380.108627,0.2,null,33750959256.130352,0.55430741878131573,18708407106.65897,18.708407106658971,0,0,0]
[null,"comRef","Asia",2050,0.05,259577.04371181843,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,129788.52185590922,0.5,129788.52185590922,0,0,0,{"$f":"AA82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AA82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"AF82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AF82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"AK82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AK82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"AP82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AP82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"AU82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AU82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"AZ82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*AZ82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},0,0,0,{"$f":"BE82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":0},{"$f":"E82*BE82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":0},230,29851360.02685912,117017331305.28775,{"$f":"BJ82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":17552599695.793163},{"$f":"E82*BJ82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":1170173313.0528777},230,29851360.02685912,98449785368.581375,{"$f":"BO82*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G82,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H82,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I82,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J82,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K82,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L82,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M82,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N82,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O82,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P82,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q82,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R82,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S82)","v":14767467805.287207},{"$f":"E82*BO82*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G82,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H82,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I82,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J82,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K82,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L82,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M82,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N82)","v":984497853.68581378},32320067501.080368,2154671166.7386913,34474738667.819061,34.474738667819061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Asia",2050,"Supermarkets",259577.04371181843,175200,45477898058.310593,0.2,null,54573477669.97271,0.6682123200179102,36466670125.29808,36.46667012529808,0,0,0]
[null,"comRef","Asia",2050,0.05,28085107.533776533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,14042553.766888266,0.5,14042553.766888266,0,0,0,{"$f":"AA83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AA83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"AF83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AF83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"AK83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AK83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"AP83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AP83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"AU83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AU83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"AZ83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*AZ83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},0,0,0,{"$f":"BE83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":0},{"$f":"E83*BE83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":0},8,112340430.13510613,440374486129.61603,{"$f":"BJ83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":66056172919.442398},{"$f":"E83*BJ83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":8807489722.5923214},8,112340430.13510613,370498738585.58002,{"$f":"BO83*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G83,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H83,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I83,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J83,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K83,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L83,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M83,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N83,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O83,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P83,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q83,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R83,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S83)","v":55574810787.836998},{"$f":"E83*BO83*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G83,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H83,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I83,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J83,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K83,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L83,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M83,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N83)","v":7409974771.7116013},121630983707.27939,16217464494.303923,137848448201.58331,137.84844820158332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Asia",2050,"Condensing units",28085107.533776533,22000,617872365743.08374,0.2,null,741446838891.70044,0.6682123200179102,495443912385.76886,495.44391238576884,0,0,0]
[null,"comRef","Asia",2050,0.05,28085107.533776533,0,0,0,0,0.12,3370212.9040531837,0,0,0.88,24714894.629723348,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AA84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"AF84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AF84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0.4,1348085.1616212735,4044255.4848638205,{"$f":"AK84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":80885.109697276406},{"$f":"E84*AK84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":161770.21939455284},0,0,0,{"$f":"AP84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AP84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0.4,9885957.8518893402,14136919728.201757,{"$f":"AU84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":282738394.56403518},{"$f":"E84*AU84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":565476789.12807035},0,0,0,{"$f":"AZ84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*AZ84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"BE84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*BE84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"BJ84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*BJ84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},0,0,0,{"$f":"BO84*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G84,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H84,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I84,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J84,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K84,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L84,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M84,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N84,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O84,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P84,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q84,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R84,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S84)","v":0},{"$f":"E84*BO84*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G84,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H84,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I84,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J84,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K84,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L84,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M84,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N84)","v":0},282819279.67373246,565638559.34746492,848457839.02119732,0.84845783902119731,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Asia",2050,"Stand-alone units",28085107.533776533,1800,50553193560.79776,0.2,null,60663832272.957314,0.6682123200179102,40536320104.290184,40.536320104290184,0,0,0]
[null,"comRef","NA",2050,6.7000000000000004E-2,29276.99948513967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,14638.499742569835,0.5,14638.499742569835,0,0,0,{"$f":"AA85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AA85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"AF85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AF85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"AK85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AK85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"AP85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AP85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"AU85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AU85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"AZ85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*AZ85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},0,0,0,{"$f":"BE85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":0},{"$f":"E85*BE85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":0},230,3366854.9407910621,13198071367.900963,{"$f":"BJ85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":1979710705.1851444},{"$f":"E85*BJ85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":176854156.32987294},230,3366854.9407910621,11103887594.728922,{"$f":"BO85*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G85,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H85,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I85,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J85,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K85,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L85,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M85,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N85,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O85,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P85,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q85,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R85,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S85)","v":1665583139.2093382},{"$f":"E85*BO85*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G85,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H85,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I85,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J85,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K85,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L85,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M85,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N85)","v":148792093.76936755},3645293844.3944826,325646250.09924048,3970940094.4937229,3.9709400944937228,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","NA",2050,"Supermarkets",29276.99948513967,175200,5129330309.7964697,0.2,null,6155196371.755764,0.38191552647233784,2350765062.8597264,2.3507650628597263,0,0,0]
[null,"comRef","NA",2050,6.7000000000000004E-2,3182321.1258544242,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,1591160.5629272121,0.5,1591160.5629272121,0,0,0,{"$f":"AA86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AA86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"AF86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AF86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"AK86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AK86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"AP86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AP86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"AU86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AU86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"AZ86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*AZ86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},0,0,0,{"$f":"BE86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":0},{"$f":"E86*BE86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":0},8,12729284.503417697,49898795253.397369,{"$f":"BJ86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":7484819288.0096054},{"$f":"E86*BJ86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":1337287712.7910497},8,12729284.503417697,41981180292.271561,{"$f":"BO86*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G86,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H86,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I86,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J86,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K86,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L86,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M86,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N86,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O86,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P86,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q86,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R86,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S86)","v":6297177043.8407335},{"$f":"E86*BO86*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G86,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H86,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I86,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J86,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K86,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L86,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M86,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N86)","v":1125095631.8328779},13781996331.850338,2462383344.6239276,16244379676.474266,16.244379676474267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","NA",2050,"Condensing units",3182321.1258544242,22000,70011064768.797333,0.2,null,84013277722.556793,0.38191552647233784,32085975192.077011,32.085975192077008,0,0,0]
[null,"comRef","NA",2050,6.7000000000000004E-2,5660219.9004603364,0,0,0,0,0.12,679226.38805524039,0,0,0.88,4980993.5124050956,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AA87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"AF87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AF87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0.4,271690.55522209615,815071.66566628846,{"$f":"AK87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":16301.43331332577},{"$f":"E87*AK87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":43687.841279713066},0,0,0,{"$f":"AP87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AP87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0.4,1992397.4049620384,2849128289.095715,{"$f":"AU87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":56982565.781914301},{"$f":"E87*AU87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":152713276.29553035},0,0,0,{"$f":"AZ87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*AZ87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"BE87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*BE87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"BJ87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*BJ87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},0,0,0,{"$f":"BO87*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G87,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H87,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I87,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J87,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K87,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L87,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M87,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N87,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O87,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P87,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q87,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R87,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S87)","v":0},{"$f":"E87*BO87*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G87,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H87,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I87,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J87,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K87,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L87,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M87,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N87)","v":0},56998867.215227626,152756964.13681006,209755831.3520377,0.20975583135203771,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","NA",2050,"Stand-alone units",5660219.9004603364,1800,10188395820.828606,0.2,null,12226074984.994328,0.38191552647233784,4669327864.5843887,4.669327864584389,0,0,0]
[null,"comRef","Eur",2050,6.7000000000000004E-2,68118.629071876057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,34059.314535938029,0.5,34059.314535938029,0,0,0,{"$f":"AA88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AA88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"AF88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AF88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"AK88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AK88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"AP88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AP88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"AU88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AU88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"AZ88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*AZ88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},0,0,0,{"$f":"BE88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":0},{"$f":"E88*BE88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":0},230,7833642.3432657467,30707877985.601727,{"$f":"BJ88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":4606181697.8402586},{"$f":"E88*BJ88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":411485565.00706315},230,7833642.3432657467,25835352448.090431,{"$f":"BO88*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G88,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H88,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I88,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J88,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K88,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L88,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M88,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N88,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O88,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P88,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q88,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R88,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S88)","v":3875302867.2135644},{"$f":"E88*BO88*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G88,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H88,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I88,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J88,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K88,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L88,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M88,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N88)","v":346193722.80441183},8481484565.0538235,757679287.81147504,9239163852.8652992,9.2391638528652997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Eur",2050,"Supermarkets",68118.629071876057,175200,11934383813.392685,0.2,null,14321260576.071222,0.33323085052722595,4772285842.3862429,4.7722858423862426,0,0,0]
[null,"comRef","Eur",2050,6.7000000000000004E-2,7404288.5600248305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,3702144.2800124153,0.5,3702144.2800124153,0,0,0,{"$f":"AA89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AA89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"AF89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AF89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"AK89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AK89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"AP89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AP89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"AU89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AU89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"AZ89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*AZ89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},0,0,0,{"$f":"BE89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":0},{"$f":"E89*BE89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":0},8,29617154.240099322,116099244621.18935,{"$f":"BJ89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":17414886693.178402},{"$f":"E89*BJ89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":3111459755.8478751},8,29617154.240099322,97677374683.847565,{"$f":"BO89*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G89,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H89,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I89,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J89,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K89,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L89,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M89,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N89,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O89,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P89,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q89,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R89,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S89)","v":14651606202.577135},{"$f":"E89*BO89*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G89,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H89,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I89,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J89,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K89,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L89,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M89,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N89)","v":2617753641.5271149},32066492895.755539,5729213397.3749905,37795706293.130531,37.795706293130529,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Eur",2050,"Condensing units",7404288.5600248305,22000,162894348320.54626,0.2,null,195473217984.65552,0.33323085052722595,65137706684.320602,65.137706684320605,0,0,0]
[null,"comRef","Eur",2050,6.7000000000000004E-2,13169601.620562704,0,0,0,0,0.12,1580352.1944675245,0,0,0.88,11589249.42609518,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AA90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"AF90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AF90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0.4,632140.87778700981,1896422.6333610294,{"$f":"AK90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":37928.45266722059},{"$f":"E90*AK90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":101648.2531481512},0,0,0,{"$f":"AP90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AP90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0.4,4635699.7704380723,6629050671.7264433,{"$f":"AU90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":132581013.43452887},{"$f":"E90*AU90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":355317116.0045374},0,0,0,{"$f":"AZ90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*AZ90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"BE90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*BE90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"BJ90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*BJ90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},0,0,0,{"$f":"BO90*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G90,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H90,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I90,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J90,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K90,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L90,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M90,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N90,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O90,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P90,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q90,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R90,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S90)","v":0},{"$f":"E90*BO90*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G90,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H90,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I90,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J90,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K90,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L90,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M90,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N90)","v":0},132618941.88719609,355418764.25768554,488037706.14488161,0.48803770614488162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","Eur",2050,"Stand-alone units",13169601.620562704,1800,23705282917.012867,0.2,null,28446339500.41544,0.33323085052722595,9479197906.1096611,9.4791979061096612,0,0,0]
[null,"comRef","CSA",2050,0.05,38164.794889291152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,19082.397444645576,0.5,19082.397444645576,0,0,0,{"$f":"AA91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AA91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"AF91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AF91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"AK91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AK91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"AP91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AP91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"AU91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AU91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"AZ91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*AZ91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},0,0,0,{"$f":"BE91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":0},{"$f":"E91*BE91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":0},230,4388951.4122684821,17204689536.092449,{"$f":"BJ91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":2580703430.4138675},{"$f":"E91*BJ91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":172046895.36092451},230,4388951.4122684821,14474761757.661453,{"$f":"BO91*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G91,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H91,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I91,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J91,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K91,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L91,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M91,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N91,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O91,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P91,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q91,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R91,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S91)","v":2171214263.6492181},{"$f":"E91*BO91*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G91,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H91,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I91,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J91,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K91,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L91,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M91,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N91)","v":144747617.57661456},4751917694.0630856,316794512.9375391,5068712207.0006247,5.0687122070006243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","CSA",2050,"Supermarkets",38164.794889291152,175200,6686472064.6038094,0.2,null,8023766477.5245714,0.19961686993421154,1601679149.326509,1.601679149326509,0,0,0]
[null,"comRef","CSA",2050,0.05,4148397.5535723441,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,2074198.7767861721,0.5,2074198.7767861721,0,0,0,{"$f":"AA92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AA92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"AF92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AF92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"AK92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AK92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"AP92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AP92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"AU92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AU92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"AZ92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*AZ92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},0,0,0,{"$f":"BE92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":0},{"$f":"E92*BE92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":0},8,16593590.214289377,65046873640.014359,{"$f":"BJ92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":9757031046.0021534},{"$f":"E92*BJ92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":1300937472.8002872},8,16593590.214289377,54725660526.726364,{"$f":"BO92*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G92,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H92,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I92,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J92,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K92,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L92,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M92,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N92,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O92,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P92,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q92,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R92,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S92)","v":8208849079.008954},{"$f":"E92*BO92*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G92,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H92,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I92,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J92,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K92,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L92,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M92,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N92)","v":1094513210.5345275},17965880125.011108,2395450683.334815,20361330808.345924,20.361330808345926,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","CSA",2050,"Condensing units",4148397.5535723441,22000,91264746178.591568,0.2,null,109517695414.30988,0.19961686993421154,21861579561.01289,21.861579561012888,0,0,0]
[null,"comRef","CSA",2050,0.05,7378527.0119296219,0,0,0,0,0.12,885423.24143155455,0,0,0.88,6493103.7704980671,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AA93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"AF93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AF93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0.4,354169.29657262185,1062507.8897178655,{"$f":"AK93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":21250.15779435731},{"$f":"E93*AK93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":42500.315588714628},0,0,0,{"$f":"AP93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AP93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0.4,2597241.508199227,3714055356.7248945,{"$f":"AU93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":74281107.134497896},{"$f":"E93*AU93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":148562214.26899579},0,0,0,{"$f":"AZ93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*AZ93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"BE93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*BE93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"BJ93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*BJ93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},0,0,0,{"$f":"BO93*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G93,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H93,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I93,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J93,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K93,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L93,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M93,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N93,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O93,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P93,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q93,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R93,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S93)","v":0},{"$f":"E93*BO93*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G93,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H93,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I93,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J93,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K93,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L93,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M93,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N93)","v":0},74302357.292292252,148604714.5845845,222907071.87687677,0.22290707187687678,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comRef","CSA",2050,"Stand-alone units",7378527.0119296219,1800,13281348621.47332,0.2,null,15937618345.767984,0.19961686993421154,3181417488.3882713,3.1814174883882713,0,0,0]
[null,"indAC","Africa",2050,5.7000000000000002E-2,138040,0,0,0,0,0,0,0,0,1,138040,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AA94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"AF94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AF94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"AK94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AK94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"AP94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AP94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},35,4831400,6908902000,{"$f":"AU94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":690890200},{"$f":"E94*AU94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":157522965.59999999},0,0,0,{"$f":"AZ94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*AZ94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},35,0,0,{"$f":"BE94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*BE94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"BJ94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*BJ94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},0,0,0,{"$f":"BO94*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G94,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H94,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I94,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J94,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K94,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L94,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M94,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N94,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O94,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P94,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q94,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R94,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S94)","v":0},{"$f":"E94*BO94*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G94,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H94,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I94,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J94,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K94,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L94,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M94,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N94)","v":0},690890200,157522965.59999999,848413165.60000002,0.84841316560000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","Africa",2050,100,138040,{"$f":"(CN94/CX94)*CZ94","v":37793.814432989697},5217058144.3298979,0.2,0,6260469773.1958771,0.55430741878131573,3470224840.3386559,3.470224840338656,4.8499999999999996,{"$f":"CX94-CR82*CX94","v":3.88},1833]
[null,"indAC","Africa",2050,5.7000000000000002E-2,207060,0,0,0,0,0,0,0,0,1,207060,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AA95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"AF95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AF95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"AK95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AK95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"AP95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AP95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},200,41412000,59219160000,{"$f":"AU95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":5921916000},{"$f":"E95*AU95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":1350196848},0,0,0,{"$f":"AZ95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*AZ95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},200,0,0,{"$f":"BE95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*BE95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"BJ95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*BJ95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},0,0,0,{"$f":"BO95*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G95,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H95,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I95,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J95,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K95,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L95,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M95,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N95,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O95,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P95,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q95,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R95,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S95)","v":0},{"$f":"E95*BO95*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G95,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H95,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I95,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J95,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K95,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L95,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M95,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N95)","v":0},5921916000,1350196848,7272112848,7.2721128479999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","Africa",2050,700,207060,{"$f":"(CN95/CX95)*CZ95","v":229125.00000000003},47442622500.000008,0.2,0,56931147000.000008,0.55430741878131573,31557357141.829651,31.557357141829652,5.6,4.4799999999999995,1833]
[null,"indAC","Asia",2050,5.7000000000000002E-2,1371196,0,0,0,0,0,0,0,0,1,1371196,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AA96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"AF96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AF96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"AK96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AK96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"AP96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AP96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},35,47991860,68628359800,{"$f":"AU96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":6862835980},{"$f":"E96*AU96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":1564726603.4400001},0,0,0,{"$f":"AZ96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*AZ96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},35,0,0,{"$f":"BE96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*BE96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"BJ96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*BJ96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},0,0,0,{"$f":"BO96*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G96,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H96,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I96,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J96,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K96,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L96,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M96,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N96,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O96,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P96,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q96,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R96,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S96)","v":0},{"$f":"E96*BO96*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G96,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H96,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I96,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J96,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K96,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L96,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M96,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N96)","v":0},6862835980,1564726603.4400001,8427562583.4400005,8.4275625834400003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","Asia",2050,100,1371196,27030.927835051549,37064700123.711342,0.2,0,44477640148.453613,0.6682123200179102,29720507112.519936,29.720507112519936,4.8499999999999996,3.88,1311]
[null,"indAC","Asia",2050,5.7000000000000002E-2,2056794,0,0,0,0,0,0,0,0,1,2056794,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AA97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"AF97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AF97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"AK97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AK97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"AP97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AP97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},200,411358800,588243084000,{"$f":"AU97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":58824308400},{"$f":"E97*AU97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":13411942315.200001},0,0,0,{"$f":"AZ97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*AZ97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},200,0,0,{"$f":"BE97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*BE97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"BJ97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*BJ97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},0,0,0,{"$f":"BO97*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G97,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H97,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I97,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J97,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K97,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L97,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M97,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N97,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O97,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P97,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q97,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R97,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S97)","v":0},{"$f":"E97*BO97*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G97,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H97,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I97,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J97,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K97,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L97,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M97,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N97)","v":0},58824308400,13411942315.200001,72236250715.199997,72.236250715200001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","Asia",2050,700,2056794,163875.00000000003,337057116750.00006,0.2,0,404468540100.00006,0.6682123200179102,270270861554.47818,270.27086155447819,5.6,4.4799999999999995,1311]
[null,"indAC","NA",2050,5.7000000000000002E-2,434160,0,0,0,0,0,0,0,0,0.97,421135.2,0,0,0.03,13024.8,0,0,0,0,0,0,0,{"$f":"AA98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AA98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"AF98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AF98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"AK98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AK98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"AP98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AP98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},35,14739732,21077816760,{"$f":"AU98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":1053890838},{"$f":"E98*AU98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":480574222.12800002},0,0,0,{"$f":"AZ98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*AZ98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},35,455868,0,{"$f":"BE98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*BE98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"BJ98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*BJ98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},0,0,0,{"$f":"BO98*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G98,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H98,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I98,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J98,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K98,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L98,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M98,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N98,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O98,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P98,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q98,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R98,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S98)","v":0},{"$f":"E98*BO98*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G98,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H98,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I98,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J98,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K98,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L98,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M98,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N98)","v":0},1053890838,480574222.12800002,1534465060.128,1.5344650601280001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","NA",2050,100,434160,41505.154639175264,18019877938.144333,0.2,0,21623853525.773201,0.38191552647233784,8258485403.6563911,8.2584854036563904,4.8499999999999996,3.88,2013]
[null,"indAC","NA",2050,5.7000000000000002E-2,651240,0,0,0,0,0,0,0,0,0.97,631702.79999999993,0,0,0.03,19537.2,0,0,0,0,0,0,0,{"$f":"AA99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AA99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"AF99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AF99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"AK99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AK99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"AP99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AP99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},200,126340559.99999999,180667000799.99997,{"$f":"AU99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":9033350039.9999981},{"$f":"E99*AU99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":4119207618.2399998},0,0,0,{"$f":"AZ99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*AZ99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},200,3907440,0,{"$f":"BE99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*BE99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"BJ99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*BJ99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},0,0,0,{"$f":"BO99*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G99,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H99,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I99,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J99,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K99,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L99,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M99,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N99,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O99,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P99,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q99,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R99,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S99)","v":0},{"$f":"E99*BO99*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G99,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H99,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I99,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J99,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K99,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L99,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M99,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N99)","v":0},9033350039.9999981,4119207618.2399998,13152557658.239998,13.152557658239997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","NA",2050,700,651240,251625.00000000003,163868265000.00003,0.2,0,196641918000.00003,0.38191552647233784,75100601639.500305,75.100601639500312,5.6,4.4799999999999995,2013]
[null,"indAC","Eur",2050,5.7000000000000002E-2,514560,0,0,0,0,0,0,0,0,0.97,499123.20000000001,0,0,0.03,15436.8,0,0,0,0,0,0,{"$f":"Z100*$BX$6","v":0},{"$f":"AA100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AA100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"AE100*$BX$8","v":0},{"$f":"AF100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AF100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"AJ100*$BX$9","v":0},{"$f":"AK100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AK100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"AO100*$BX$7","v":0},{"$f":"AP100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AP100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},35,17469312,{"$f":"AT100*$BX$10","v":24981116160},{"$f":"AU100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":1249055808},{"$f":"E100*AU100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":569569448.44800007},0,0,{"$f":"AY100*$BX$5","v":0},{"$f":"AZ100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*AZ100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},35,540288,{"$f":"BD100*$BX$4","v":0},{"$f":"BE100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*BE100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"BI100*$BX$11","v":0},{"$f":"BJ100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*BJ100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},0,0,{"$f":"BN100*$BX$12","v":0},{"$f":"BO100*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G100,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H100,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I100,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J100,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K100,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L100,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M100,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N100,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O100,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P100,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q100,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R100,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S100)","v":0},{"$f":"E100*BO100*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G100,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H100,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I100,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J100,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K100,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L100,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M100,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N100)","v":0},1249055808,569569448.44800007,1818625256.448,1.8186252564479999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","Eur",2050,100,514560,12597.938144329897,6482395051.5463915,0.2,0,7778874061.85567,0.33323085052722595,2592160819.7763419,2.5921608197763417,4.8499999999999996,3.88,611]
[null,"indAC","Eur",2050,5.7000000000000002E-2,771840,0,0,0,0,0,0,0,0,0.97,748684.79999999993,0,0,0.03,23155.200000000001,0,0,0,0,0,0,0,{"$f":"AA101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AA101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"AF101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AF101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"AK101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AK101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"AP101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AP101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},200,149736960,214123852800,{"$f":"AU101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":10706192640},{"$f":"E101*AU101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":4882023843.8400002},0,0,0,{"$f":"AZ101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*AZ101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},200,4631040,0,{"$f":"BE101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*BE101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"BJ101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*BJ101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},0,0,0,{"$f":"BO101*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G101,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H101,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I101,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J101,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K101,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L101,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M101,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N101,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O101,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P101,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q101,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R101,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S101)","v":0},{"$f":"E101*BO101*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G101,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H101,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I101,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J101,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K101,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L101,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M101,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N101)","v":0},10706192640,4882023843.8400002,15588216483.84,15.58821648384,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","Eur",2050,700,771840,76375.000000000015,58949280000.000008,0.2,0,70739136000.000015,0.33323085052722595,23572462454.841114,23.572462454841116,5.6,4.4799999999999995,611]
[null,"indAC","CSA",2050,5.7000000000000002E-2,61788,0,0,0,0,0,0,0,0,1,61788,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AA102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"AF102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AF102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"AK102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AK102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"AP102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AP102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},35,2162580,3092489400,{"$f":"AU102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":309248940},{"$f":"E102*AU102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":70508758.320000008},0,0,0,{"$f":"AZ102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*AZ102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},35,0,0,{"$f":"BE102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*BE102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"BJ102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*BJ102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},0,0,0,{"$f":"BO102*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G102,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H102,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I102,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J102,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K102,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L102,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M102,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N102,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O102,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P102,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q102,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R102,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S102)","v":0},{"$f":"E102*BO102*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G102,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H102,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I102,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J102,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K102,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L102,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M102,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N102)","v":0},309248940,70508758.320000008,379757698.31999999,0.37975769832,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","CSA",2050,100,61788,44762.886597938144,2765809237.1134019,0.2,0,3318971084.5360823,0.19961686993421154,662522619.29724813,0.66252261929724809,4.8499999999999996,3.88,2171]
[null,"indAC","CSA",2050,5.7000000000000002E-2,92682,0,0,0,0,0,0,0,0,1,92682,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AA103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"AF103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AF103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"AK103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AK103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"AP103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AP103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},200,18536400,26507052000,{"$f":"AU103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":2650705200},{"$f":"E103*AU103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":604360785.60000002},0,0,0,{"$f":"AZ103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*AZ103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},200,0,0,{"$f":"BE103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*BE103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"BJ103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*BJ103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},0,0,0,{"$f":"BO103*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G103,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H103,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I103,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J103,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K103,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L103,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M103,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N103,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O103,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P103,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q103,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R103,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S103)","v":0},{"$f":"E103*BO103*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G103,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H103,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I103,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J103,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K103,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L103,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M103,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N103)","v":0},2650705200,604360785.60000002,3255065985.5999999,3.2550659855999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"indAC","CSA",2050,700,92682,271375.00000000006,25151577750.000004,0.2,0,30181893300.000004,0.19961686993421154,6024815069.2343512,6.024815069234351,5.6,4.4799999999999995,2171]
[null,"trsRef","Africa",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F281","v":2105823.4560000002},0.2,421164.69120000006,0,0,0,0,0,0,0.4,842329.38240000012,0,0,0,0,0.4,842329.38240000012,0,0,4,1684658.7648000002,3032385776.6400003,{"$f":"AA104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":758096444.16000009},{"$f":"E104*AA104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":63680101.309440009},0,0,0,{"$f":"AF104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AF104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},0,0,0,{"$f":"AK104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AK104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},0,0,0,{"$f":"AP104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AP104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},4,3369317.5296000005,4818124067.328001,{"$f":"AU104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":1204531016.8320003},{"$f":"E104*AU104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":101180605.41388804},0,0,0,{"$f":"AZ104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*AZ104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},0,0,0,{"$f":"BE104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*BE104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},4,3369317.5296000005,13207724716.032001,{"$f":"BJ104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":3301931179.0080004},{"$f":"E104*BJ104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":277362219.03667206},0,0,0,{"$f":"BO104*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G104,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H104,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I104,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J104,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K104,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L104,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M104,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N104,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O104,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P104,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q104,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R104,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S104)","v":0},{"$f":"E104*BO104*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G104,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H104,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I104,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J104,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K104,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L104,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M104,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N104)","v":0},5264558640.000001,442222925.76000011,5706781565.7600012,5.706781565760001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Africa",2050,"Vans",2105823.4560000002,14959.866602419415,31502837990.005836,0.2,null,37803405588.007004,{"$f":"'Transport Calcs'!R3","v":0.40094999999999997},15157275470.511408,15.157275470511408]
[null,"trsRef","Africa",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F282","v":765753.98400000005},0.2,153150.79680000001,0,0,0,0,0,0,0.4,306301.59360000002,0,0,0,0,0.4,306301.59360000002,0,0,4,612603.18720000004,1102685736.96,{"$f":"AA105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":275671434.24000001},{"$f":"E105*AA105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":23156400.476160005},0,0,0,{"$f":"AF105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AF105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},0,0,0,{"$f":"AK105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AK105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},0,0,0,{"$f":"AP105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AP105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},4,1225206.3744000001,1752045115.3920002,{"$f":"AU105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":438011278.84800005},{"$f":"E105*AU105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":36792947.423232004},0,0,0,{"$f":"AZ105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*AZ105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},0,0,0,{"$f":"BE105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*BE105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},4,1225206.3744000001,4802808987.6480007,{"$f":"BJ105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":1200702246.9120002},{"$f":"E105*BJ105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":100858988.74060802},0,0,0,{"$f":"BO105*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G105,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H105,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I105,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J105,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K105,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L105,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M105,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N105,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O105,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P105,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q105,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R105,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S105)","v":0},{"$f":"E105*BO105*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G105,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H105,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I105,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J105,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K105,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L105,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M105,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N105)","v":0},1914384960.0000002,160808336.64000005,2075193296.6400003,2.0751932966400002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Africa",2050,"Trucks",765753.98400000005,20767.530715223078,15902819383.024443,0.2,null,19083383259.629333,{"$f":"'Transport Calcs'!R4","v":0.40094999999999997},7651482517.9483805,7.6514825179483807]
[null,"trsRef","Africa",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F283","v":957192.48},0.2,191438.49600000001,0,0,0,0,0,0,0.4,382876.99200000003,0,0,0,0,0.4,382876.99200000003,0,0,7.5,1435788.7200000002,2584419696.0000005,{"$f":"AA106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":646104924.00000012},{"$f":"E106*AA106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":54272813.616000019},0,0,0,{"$f":"AF106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AF106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},0,0,0,{"$f":"AK106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AK106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},0,0,0,{"$f":"AP106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AP106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},7.5,2871577.4400000004,4106355739.2000008,{"$f":"AU106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":1026588934.8000002},{"$f":"E106*AU106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":86233470.52320002},0,0,0,{"$f":"AZ106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*AZ106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},0,0,0,{"$f":"BE106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*BE106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},7.5,2871577.4400000004,11256583564.800001,{"$f":"BJ106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":2814145891.2000003},{"$f":"E106*BJ106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":236388254.86080003},0,0,0,{"$f":"BO106*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G106,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H106,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I106,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J106,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K106,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L106,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M106,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N106,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O106,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P106,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q106,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R106,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S106)","v":0},{"$f":"E106*BO106*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G106,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H106,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I106,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J106,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K106,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L106,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M106,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N106)","v":0},4486839750,376894539.00000006,4863734289,4.8637342889999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Africa",2050,"Trailers",957192.48,37416.997333284467,35815268471.599945,0.2,null,42978322165.919937,{"$f":"'Transport Calcs'!R5","v":0.40094999999999997},17232158272.425598,17.232158272425597]
[null,"trsRef","Africa",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F284","v":159532.08000000002},0.2,31906.416000000005,0,0,0,0,0,0,0.4,63812.832000000009,0,0,0,0,0.4,63812.832000000009,0,0,4.5,143578.87200000003,258441969.60000005,{"$f":"AA107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":12922098.480000004},{"$f":"E107*AA107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":904546.8936000003},0,0,0,{"$f":"AF107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AF107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},0,0,0,{"$f":"AK107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AK107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},0,0,0,{"$f":"AP107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AP107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},4.5,287157.74400000006,410635573.92000008,{"$f":"AU107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":20531778.696000006},{"$f":"E107*AU107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":1437224.5087200005},0,0,0,{"$f":"AZ107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*AZ107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},0,0,0,{"$f":"BE107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*BE107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},4.5,287157.74400000006,1125658356.4800003,{"$f":"BJ107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":56282917.824000016},{"$f":"E107*BJ107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":3939804.247680001},0,0,0,{"$f":"BO107*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G107,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H107,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I107,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J107,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K107,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L107,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M107,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N107,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O107,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P107,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q107,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R107,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S107)","v":0},{"$f":"E107*BO107*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G107,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H107,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I107,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J107,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K107,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L107,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M107,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N107)","v":0},89736795.00000003,6281575.6500000022,96018370.650000036,9.6018370650000032E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Africa",2050,"Containers",159532.08000000002,12353.689567430027,1970809792.3664126,0.2,null,2364971750.839695,{"$f":"'Transport Calcs'!R6","v":0.55430741878131573},1310921386.6986804,1.3109213866986804]
[null,"trsRef","Asia",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F285","v":11429015.352},0.2,2285803.0704000001,0,0,0,0,0,0,0.4,4571606.1408000002,0,0,0,0,0.4,4571606.1408000002,0,0,4,9143212.2816000003,16457782106.880001,{"$f":"AA108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":3291556421.3760004},{"$f":"E108*AA108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":345613424.24448007},0,0,0,{"$f":"AF108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AF108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},0,0,0,{"$f":"AK108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AK108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},0,0,0,{"$f":"AP108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AP108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},4,18286424.563200001,26149587125.375999,{"$f":"AU108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":5229917425.0752001},{"$f":"E108*AU108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":549141329.63289607},0,0,0,{"$f":"AZ108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*AZ108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},0,0,0,{"$f":"BE108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*BE108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},4,18286424.563200001,71682784287.744003,{"$f":"BJ108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":14336556857.548801},{"$f":"E108*BJ108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":1505338470.042624},0,0,0,{"$f":"BO108*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G108,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H108,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I108,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J108,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K108,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L108,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M108,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N108,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O108,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P108,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q108,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R108,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S108)","v":0},{"$f":"E108*BO108*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G108,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H108,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I108,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J108,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K108,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L108,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M108,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N108)","v":0},22858030704,2400093223.9200001,25258123927.919998,25.25812392792,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Asia",2050,"Vans",11429015.352,14395.83964244317,164530272278.41318,0.2,null,197436326734.09583,{"$f":"'Transport Calcs'!R7","v":0.40094999999999997},79162095204.035721,79.162095204035722]
[null,"trsRef","Asia",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F286","v":4144108.62},0.2,828821.72400000005,0,0,0,0,0,0,0.4,1657643.4480000001,0,0,0,0,0.4,1657643.4480000001,0,0,4,3315286.8960000002,5967516412.8000002,{"$f":"AA109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":1193503282.5600002},{"$f":"E109*AA109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":125317844.6688},0,0,0,{"$f":"AF109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AF109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},0,0,0,{"$f":"AK109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AK109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},0,0,0,{"$f":"AP109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AP109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},4,6630573.7920000004,9481720522.5600014,{"$f":"AU109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":1896344104.5120003},{"$f":"E109*AU109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":199116130.97376004},0,0,0,{"$f":"AZ109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*AZ109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},0,0,0,{"$f":"BE109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*BE109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},4,6630573.7920000004,25991849264.640003,{"$f":"BJ109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":5198369852.9280014},{"$f":"E109*BJ109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":545828834.55744004},0,0,0,{"$f":"BO109*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G109,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H109,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I109,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J109,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K109,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L109,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M109,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N109,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O109,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P109,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q109,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R109,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S109)","v":0},{"$f":"E109*BO109*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G109,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H109,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I109,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J109,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K109,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L109,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M109,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N109)","v":0},8288217240.0000019,870262810.20000005,9158480050.2000027,9.1584800502000032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Asia",2050,"Trucks",4144108.62,52265.473889128691,216593800872.32315,0.2,null,259912561046.78778,{"$f":"'Transport Calcs'!R8","v":0.40094999999999997},104211941351.70955,104.21194135170956]
[null,"trsRef","Asia",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F287","v":5191041.324},0.2,1038208.2648,0,0,0,0,0,0,0.4,2076416.5296,0,0,0,0,0.4,2076416.5296,0,0,7.5,7786561.9859999996,14015811574.799999,{"$f":"AA110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":2803162314.96},{"$f":"E110*AA110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":294332043.07080001},0,0,0,{"$f":"AF110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AF110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},0,0,0,{"$f":"AK110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AK110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},0,0,0,{"$f":"AP110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AP110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},7.5,15573123.971999999,22269567279.959999,{"$f":"AU110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":4453913455.9919996},{"$f":"E110*AU110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":467660912.87916005},0,0,0,{"$f":"AZ110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*AZ110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},0,0,0,{"$f":"BE110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*BE110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},7.5,15573123.971999999,61046645970.239998,{"$f":"BJ110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":12209329194.048},{"$f":"E110*BJ110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":1281979565.3750401},0,0,0,{"$f":"BO110*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G110,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H110,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I110,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J110,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K110,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L110,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M110,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N110,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O110,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P110,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q110,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R110,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S110)","v":0},{"$f":"E110*BO110*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G110,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H110,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I110,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J110,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K110,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L110,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M110,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N110)","v":0},19466404965,2043972521.325,21510377486.325001,21.510377486325002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Asia",2050,"Trailers",5191041.324,63100.468184579629,327557137909.90015,0.2,null,393068565491.88019,{"$f":"'Transport Calcs'!R9","v":0.40094999999999997},157600841333.96936,157.60084133396936]
[null,"trsRef","Asia",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F288","v":1046932.704},0.2,209386.54080000002,0,0,0,0,0,0,0.4,418773.08160000003,0,0,0,0,0.4,418773.08160000003,0,0,4.5,942239.43360000011,1696030980.4800003,{"$f":"AA111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":84801549.024000019},{"$f":"E111*AA111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":5936108.4316800013},0,0,0,{"$f":"AF111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AF111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},0,0,0,{"$f":"AK111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AK111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},0,0,0,{"$f":"AP111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AP111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},4.5,1884478.8672000002,2694804780.0960002,{"$f":"AU111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":134740239.00480002},{"$f":"E111*AU111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":9431816.7303360011},0,0,0,{"$f":"AZ111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*AZ111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},0,0,0,{"$f":"BE111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*BE111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},4.5,1884478.8672000002,7387157159.4240007,{"$f":"BJ111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":369357857.97120005},{"$f":"E111*BJ111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":25855050.057984009},0,0,0,{"$f":"BO111*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G111,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H111,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I111,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J111,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K111,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L111,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M111,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N111,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O111,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P111,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q111,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R111,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S111)","v":0},{"$f":"E111*BO111*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G111,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H111,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I111,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J111,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K111,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L111,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M111,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N111)","v":0},588899646.00000012,41222975.220000014,630122621.22000015,0.63012262122000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Asia",2050,"Containers",1046932.704,13702.290076335879,14345375600.610689,0.2,null,17214450720.732826,{"$f":"'Transport Calcs'!R10","v":0.6682123200179102},11502908053.934868,11.502908053934869]
[null,"trsRef","NA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F289","v":798207.9},0,0,0,0,0,0,0,0,0.5,399103.95,0,0,0,0,0.5,399103.95,0,0,0,0,0,{"$f":"AA112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AA112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"AF112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AF112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"AK112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AK112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"AP112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AP112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},4,1596415.8,2282874594,{"$f":"AU112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":456574918.80000001},{"$f":"E112*AU112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":47940366.473999999},0,0,0,{"$f":"AZ112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*AZ112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},0,0,0,{"$f":"BE112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*BE112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},4,1596415.8,6257949936,{"$f":"BJ112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":1251589987.2},{"$f":"E112*BJ112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":131416948.656},0,0,0,{"$f":"BO112*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G112,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H112,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I112,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J112,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K112,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L112,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M112,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N112,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O112,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P112,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q112,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R112,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S112)","v":0},{"$f":"E112*BO112*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G112,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H112,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I112,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J112,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K112,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L112,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M112,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N112)","v":0},1708164906,179357315.13,1887522221.1300001,1.88752222113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","NA",2050,"Vans",798207.9,6686.4441477708269,5337172541.6594419,0.2,null,6404607049.9913301,{"$f":"'Transport Calcs'!R11","v":0.40094999999999997},2567927196.6940236,2.5679271966940238]
[null,"trsRef","NA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F290","v":290775.73499999999},0,0,0,0,0,0,0,0,0.5,145387.86749999999,0,0,0,0,0.5,145387.86749999999,0,0,0,0,0,{"$f":"AA113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AA113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"AF113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AF113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"AK113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AK113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"AP113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AP113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},4,581551.47,831618602.0999999,{"$f":"AU113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":166323720.41999999},{"$f":"E113*AU113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":17463990.644099999},0,0,0,{"$f":"AZ113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*AZ113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},0,0,0,{"$f":"BE113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*BE113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},4,581551.47,2279681762.4000001,{"$f":"BJ113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":455936352.48000002},{"$f":"E113*BJ113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":47873317.010400005},0,0,0,{"$f":"BO113*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G113,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H113,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I113,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J113,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K113,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L113,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M113,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N113,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O113,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P113,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q113,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R113,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S113)","v":0},{"$f":"E113*BO113*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G113,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H113,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I113,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J113,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K113,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L113,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M113,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N113)","v":0},622260072.89999998,65337307.654500008,687597380.55449998,0.68759738055450004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","NA",2050,"Trucks",290775.73499999999,23025.733724124369,6695324647.5465508,0.2,null,8034389577.0558605,{"$f":"'Transport Calcs'!R12","v":0.40094999999999997},3221388500.920547,3.221388500920547]
[null,"trsRef","NA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F291","v":362994.54499999998},0,0,0,0,0,0,0,0,0.5,181497.27249999999,0,0,0,0,0.5,181497.27249999999,0,0,0,0,0,{"$f":"AA114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AA114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"AF114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AF114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"AK114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AK114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"AP114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AP114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},7.5,1361229.54375,1946558247.5625,{"$f":"AU114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":389311649.51250005},{"$f":"E114*AU114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":40877723.1988125},0,0,0,{"$f":"AZ114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*AZ114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},0,0,0,{"$f":"BE114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*BE114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},7.5,1361229.54375,5336019811.5,{"$f":"BJ114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":1067203962.3000001},{"$f":"E114*BJ114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":112056416.0415},0,0,0,{"$f":"BO114*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G114,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H114,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I114,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J114,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K114,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L114,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M114,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N114,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O114,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P114,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q114,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R114,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S114)","v":0},{"$f":"E114*BO114*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G114,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H114,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I114,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J114,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K114,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L114,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M114,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N114)","v":0},1456515611.8125,152934139.24031252,1609449751.0528126,1.6094497510528125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","NA",2050,"Trailers",362994.54499999998,32617.485947739206,11839969470.643486,0.2,null,14207963364.772182,{"$f":"'Transport Calcs'!R13","v":0.40094999999999997},5696682911.1054058,5.6966829111054054]
[null,"trsRef","NA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F292","v":448516.82},0,0,0,0,0,0,0,0,0.5,224258.41,0,0,0,0,0.5,224258.41,0,0,0,0,0,{"$f":"AA115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AA115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"AF115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AF115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"AK115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AK115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"AP115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AP115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},4.5,1009162.845,1443102868.3499999,{"$f":"AU115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":72155143.417500004},{"$f":"E115*AU115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":5050860.0392250009},0,0,0,{"$f":"AZ115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*AZ115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},0,0,0,{"$f":"BE115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*BE115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},4.5,1009162.845,3955918352.4000001,{"$f":"BJ115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":197795917.62},{"$f":"E115*BJ115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":13845714.233400002},0,0,0,{"$f":"BO115*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G115,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H115,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I115,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J115,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K115,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L115,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M115,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N115,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O115,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P115,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q115,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R115,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S115)","v":0},{"$f":"E115*BO115*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G115,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H115,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I115,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J115,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K115,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L115,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M115,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N115)","v":0},269951061.03750002,18896574.272625003,288847635.31012505,0.28884763531012503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","NA",2050,"Containers",448516.82,3454.198473282443,1549266114.8854964,0.2,null,1859119337.8625956,{"$f":"'Transport Calcs'!R14","v":0.38191552647233784},710026540.69469726,0.71002654069469728]
[null,"trsRef","Eur",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F293","v":1195461.54},0,0,0,0,0,0,0,0,0.5,597730.77,0,0,0,0,0.5,597730.77,0,0,0,0,0,{"$f":"AA116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AA116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"AF116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AF116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"AK116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AK116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"AP116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AP116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},4,2390923.08,3419020004.4000001,{"$f":"AU116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":683804000.88000011},{"$f":"E116*AU116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":71799420.092399999},0,0,0,{"$f":"AZ116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*AZ116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},0,0,0,{"$f":"BE116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*BE116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},4,2390923.08,9372418473.6000004,{"$f":"BJ116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":1874483694.7200003},{"$f":"E116*BJ116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":196820787.9456},0,0,0,{"$f":"BO116*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G116,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H116,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I116,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J116,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K116,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L116,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M116,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N116,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O116,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P116,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q116,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R116,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S116)","v":0},{"$f":"E116*BO116*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G116,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H116,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I116,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J116,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K116,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L116,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M116,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N116)","v":0},2558287695.6000004,268620208.03799999,2826907903.6380005,2.8269079036380007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Eur",2050,"Vans",1195461.54,3548.3056335527813,4241862917.0776839,0.2,null,5090235500.4932213,{"$f":"'Transport Calcs'!R15","v":0.40094999999999997},2040929923.9227569,2.0409299239227567]
[null,"trsRef","Eur",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F294","v":435489.56099999999},0,0,0,0,0,0,0,0,0.5,217744.78049999999,0,0,0,0,0.5,217744.78049999999,0,0,0,0,0,{"$f":"AA117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AA117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"AF117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AF117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"AK117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AK117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"AP117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AP117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},4,870979.12199999997,1245500144.46,{"$f":"AU117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":249100028.89200002},{"$f":"E117*AU117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":26155503.033660002},0,0,0,{"$f":"AZ117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*AZ117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},0,0,0,{"$f":"BE117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*BE117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},4,870979.12199999997,3414238158.2399998,{"$f":"BJ117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":682847631.648},{"$f":"E117*BJ117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":71699001.323040009},0,0,0,{"$f":"BO117*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G117,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H117,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I117,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J117,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K117,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L117,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M117,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N117,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O117,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P117,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q117,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R117,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S117)","v":0},{"$f":"E117*BO117*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G117,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H117,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I117,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J117,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K117,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L117,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M117,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N117)","v":0},931947660.53999996,97854504.356700003,1029802164.8966999,1.0298021648967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Eur",2050,"Trucks",435489.56099999999,9885.8385140705795,4305179474.6094885,0.2,null,5166215369.5313864,{"$f":"'Transport Calcs'!R16","v":0.40094999999999997},2071394052.4136093,2.0713940524136092]
[null,"trsRef","Eur",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F295","v":543650.36699999997},0,0,0,0,0,0,0,0,0.5,271825.18349999998,0,0,0,0,0.5,271825.18349999998,0,0,0,0,0,{"$f":"AA118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AA118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"AF118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AF118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"AK118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AK118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"AP118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AP118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},7.5,2038688.87625,2915325093.0374999,{"$f":"AU118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":583065018.60749996},{"$f":"E118*AU118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":61221826.953787498},0,0,0,{"$f":"AZ118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*AZ118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},0,0,0,{"$f":"BE118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*BE118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},7.5,2038688.87625,7991660394.8999996,{"$f":"BJ118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":1598332078.98},{"$f":"E118*BJ118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":167824868.2929},0,0,0,{"$f":"BO118*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G118,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H118,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I118,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J118,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K118,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L118,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M118,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N118,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O118,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P118,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q118,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R118,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S118)","v":0},{"$f":"E118*BO118*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G118,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H118,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I118,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J118,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K118,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L118,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M118,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N118)","v":0},2181397097.5875001,229046695.2466875,2410443792.8341875,2.4104437928341875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Eur",2050,"Trailers",543650.36699999997,14058.920202851596,7643137127.9039841,0.2,null,9171764553.4847813,{"$f":"'Transport Calcs'!R17","v":0.40094999999999997},3677418997.7197227,3.6774189977197227]
[null,"trsRef","Eur",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F296","v":671735.53200000001},0,0,0,0,0,0,0,0,0.5,335867.766,0,0,0,0,0.5,335867.766,0,0,0,0,0,{"$f":"AA119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AA119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"AF119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AF119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"AK119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AK119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"AP119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AP119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},4.5,1511404.9469999999,2161309074.21,{"$f":"AU119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":108065453.7105},{"$f":"E119*AU119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":7564581.7597350003},0,0,0,{"$f":"AZ119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*AZ119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},0,0,0,{"$f":"BE119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*BE119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},4.5,1511404.9469999999,5924707392.2399998,{"$f":"BJ119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":296235369.61199999},{"$f":"E119*BJ119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":20736475.872840002},0,0,0,{"$f":"BO119*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G119,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H119,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I119,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J119,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K119,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L119,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M119,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N119,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O119,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P119,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q119,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R119,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S119)","v":0},{"$f":"E119*BO119*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G119,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H119,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I119,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J119,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K119,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L119,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M119,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N119)","v":0},404300823.32249999,28301057.632575002,432601880.95507497,0.43260188095507496,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","Eur",2050,"Containers",671735.53200000001,1857.5063613231553,1247753023.8167939,0.2,null,1497303628.5801528,{"$f":"'Transport Calcs'!R18","v":0.33323085052722595},498947761.64926594,0.49894776164926596]
[null,"trsRef","CSA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F297","v":311629},0.2,62325.8,0,0,0,0,0,0,0.4,124651.6,0,0,0,0,0.4,124651.6,0,0,4,249303.2,448745760,{"$f":"AA120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":89749152},{"$f":"E120*AA120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":9423660.9600000009},0,0,0,{"$f":"AF120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AF120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},0,0,0,{"$f":"AK120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AK120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},0,0,0,{"$f":"AP120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AP120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},4,498606.4,713007152,{"$f":"AU120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":142601430.40000001},{"$f":"E120*AU120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":14973150.192000002},0,0,0,{"$f":"AZ120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*AZ120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},0,0,0,{"$f":"BE120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*BE120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},4,498606.4,1954537088,{"$f":"BJ120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":390907417.60000002},{"$f":"E120*BJ120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":41045278.848000005},0,0,0,{"$f":"BO120*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G120,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H120,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I120,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J120,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K120,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L120,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M120,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N120,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O120,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P120,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q120,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R120,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S120)","v":0},{"$f":"E120*BO120*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G120,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H120,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I120,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J120,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K120,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L120,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M120,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N120)","v":0},623258000,65442090.000000007,688700090,0.68870008999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","CSA",2050,"Vans",311629,12425.462733702714,3872134526.2410431,0.2,null,4646561431.4892521,{"$f":"'Transport Calcs'!R19","v":0.40094999999999997},1863038805.9556155,1.8630388059556156]
[null,"trsRef","CSA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F298","v":113121.32699999999},0.2,22624.2654,0,0,0,0,0,0,0.4,45248.5308,0,0,0,0,0.4,45248.5308,0,0,4,90497.061600000001,162894710.88,{"$f":"AA121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":32578942.175999999},{"$f":"E121*AA121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":3420788.9284800002},0,0,0,{"$f":"AF121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AF121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},0,0,0,{"$f":"AK121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AK121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},0,0,0,{"$f":"AP121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AP121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},4,180994.1232,258821596.176,{"$f":"AU121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":51764319.235200003},{"$f":"E121*AU121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":5435253.519696001},0,0,0,{"$f":"AZ121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*AZ121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},0,0,0,{"$f":"BE121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*BE121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},4,180994.1232,709496962.94400001,{"$f":"BJ121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":141899392.58880001},{"$f":"E121*BJ121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":14899436.221824002},0,0,0,{"$f":"BO121*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G121,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H121,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I121,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J121,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K121,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L121,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M121,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N121,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O121,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P121,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q121,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R121,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S121)","v":0},{"$f":"E121*BO121*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G121,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H121,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I121,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J121,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K121,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L121,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M121,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N121)","v":0},226242654,23755478.670000002,249998132.67000002,0.24999813267000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","CSA",2050,"Trucks",113121.32699999999,35202.510092023957,3982154655.3406415,0.2,null,4778585586.4087696,{"$f":"'Transport Calcs'!R20","v":0.40094999999999997},1915973890.8705959,1.9159738908705959]
[null,"trsRef","CSA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F299","v":141479.56599999999},0.2,28295.913199999999,0,0,0,0,0,0,0.4,56591.826399999998,0,0,0,0,0.4,56591.826399999998,0,0,7.5,212219.34899999999,381994828.19999999,{"$f":"AA122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":76398965.640000001},{"$f":"E122*AA122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":8021891.3922000006},0,0,0,{"$f":"AF122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AF122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},0,0,0,{"$f":"AK122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AK122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},0,0,0,{"$f":"AP122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AP122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},7.5,424438.69799999997,606947338.13999999,{"$f":"AU122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":121389467.62800001},{"$f":"E122*AU122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":12745894.100940002},0,0,0,{"$f":"AZ122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*AZ122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},0,0,0,{"$f":"BE122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*BE122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},7.5,424438.69799999997,1663799696.1599998,{"$f":"BJ122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":332759939.23199999},{"$f":"E122*BJ122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":34939793.61936},0,0,0,{"$f":"BO122*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G122,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H122,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I122,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J122,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K122,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L122,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M122,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N122,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O122,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P122,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q122,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R122,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S122)","v":0},{"$f":"E122*BO122*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G122,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H122,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I122,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J122,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K122,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L122,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M122,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N122)","v":0},530548372.5,55707579.112500004,586255951.61249995,0.58625595161249999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","CSA",2050,"Trailers",141479.56599999999,54978.037820190351,7778268930.3321161,0.2,null,9333922716.3985405,{"$f":"'Transport Calcs'!R21","v":0.40094999999999997},3742436313.1399946,3.7424363131399945]
[null,"trsRef","CSA",2050,7.0000000000000007E-2,{"$f":"'Indirect Emissions Calcs'!F300","v":57028.106999999996},0.2,11405.6214,0,0,0,0,0,0,0.4,22811.2428,0,0,0,0,0.4,22811.2428,0,0,4.5,51325.296300000002,92385533.340000004,{"$f":"AA123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":4619276.6670000004},{"$f":"E123*AA123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":323349.36669000005},0,0,0,{"$f":"AF123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AF123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},0,0,0,{"$f":"AK123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AK123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},0,0,0,{"$f":"AP123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AP123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},4.5,102650.5926,146790347.41800001,{"$f":"AU123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":7339517.3709000014},{"$f":"E123*AU123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":513766.21596300008},0,0,0,{"$f":"AZ123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*AZ123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},0,0,0,{"$f":"BE123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*BE123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},4.5,102650.5926,402390322.99200004,{"$f":"BJ123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":20119516.149600003},{"$f":"E123*BJ123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":1408366.1304720005},0,0,0,{"$f":"BO123*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G123,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H123,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I123,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J123,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K123,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L123,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M123,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N123,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O123,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P123,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q123,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R123,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S123)","v":0},{"$f":"E123*BO123*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G123,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H123,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I123,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J123,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K123,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L123,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M123,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N123)","v":0},32078310.187500004,2245481.7131250007,34323791.900625005,3.4323791900625004E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsRef","CSA",2050,"Containers",57028.106999999996,8632.3155216284995,492284613.22519088,0.2,null,590741535.87022901,{"$f":"'Transport Calcs'!R22","v":0.19961686993421154},117921976.33054386,0.11792197633054385]
[null,"trsAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F301","v":217835343.5652},0,0,0,0,0,0,0,0,1,217835343.5652,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AA124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"AF124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AF124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"AK124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AK124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"AP124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AP124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0.7,152484740.49563998,218053178908.76517,{"$f":"AU124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":12756110966.162764},{"$f":"E124*AU124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":1864354679.6699424},0,0,0,{"$f":"AZ124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*AZ124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"BE124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*BE124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"BJ124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*BJ124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},0,0,0,{"$f":"BO124*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G124,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H124,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I124,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J124,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K124,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L124,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M124,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N124,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O124,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P124,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q124,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R124,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S124)","v":0},{"$f":"E124*BO124*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G124,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H124,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I124,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J124,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K124,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L124,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M124,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N124)","v":0},12756110966.162764,1864354679.6699424,14620465645.832706,14.620465645832706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Africa",2050,"Cars",217835343.5652,1500,326753015347.79999,0.2,null,392103618417.35999,{"$f":"'Transport Calcs'!R23","v":0.39147499999999996},153498764019.93597,153.49876401993598]
[null,"trsAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F302","v":39144976.825500004},0,0,0,0,0,0,0,0,1,39144976.825500004,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AA125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"AF125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AF125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"AK125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AK125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"AP125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AP125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0.8,31315981.460400004,44781853488.372009,{"$f":"AU125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":2619738429.0697627},{"$f":"E125*AU125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":382884847.32558066},0,0,0,{"$f":"AZ125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*AZ125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"BE125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*BE125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"BJ125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*BJ125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},0,0,0,{"$f":"BO125*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G125,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H125,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I125,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J125,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K125,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L125,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M125,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N125,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O125,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P125,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q125,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R125,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S125)","v":0},{"$f":"E125*BO125*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G125,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H125,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I125,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J125,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K125,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L125,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M125,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N125)","v":0},2619738429.0697627,382884847.32558066,3002623276.3953433,3.0026232763953433,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Africa",2050,"Vans",39144976.825500004,1500,58717465238.250008,0.2,null,70460958285.900009,{"$f":"'Transport Calcs'!R24","v":0.39147499999999996},27583703644.972702,27.583703644972701]
[null,"trsAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F303","v":1261816.1028},0,0,0,0,0,0,0,0,1,1261816.1028,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AA126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"AF126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AF126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"AK126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AK126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"AP126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AP126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},6,7570896.6168,10826382162.024,{"$f":"AU126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":633343356.47840405},{"$f":"E126*AU126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":92565567.485305205},0,0,0,{"$f":"AZ126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*AZ126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"BE126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*BE126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"BJ126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*BJ126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},0,0,0,{"$f":"BO126*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G126,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H126,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I126,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J126,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K126,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L126,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M126,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N126,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O126,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P126,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q126,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R126,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S126)","v":0},{"$f":"E126*BO126*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G126,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H126,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I126,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J126,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K126,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L126,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M126,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N126)","v":0},633343356.47840405,92565567.485305205,725908923.96370924,0.72590892396370921,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Africa",2050,"Buses",1261816.1028,33300,42018476223.239998,0.2,null,50422171467.888,{"$f":"'Transport Calcs'!R25","v":0.40094999999999997},20216769650.049694,20.216769650049695]
[null,"trsAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F304","v":28534250.506500002},0,0,0,0,0,0,0,0,1,28534250.506500002,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AA127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"AF127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AF127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"AK127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AK127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"AP127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AP127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},1.1000000000000001,31387675.557150006,44884376046.72451,{"$f":"AU127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":2625735998.7333841},{"$f":"E127*AU127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":383761415.19949454},0,0,0,{"$f":"AZ127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*AZ127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"BE127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*BE127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"BJ127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*BJ127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},0,0,0,{"$f":"BO127*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G127,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H127,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I127,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J127,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K127,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L127,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M127,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N127,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O127,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P127,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q127,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R127,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S127)","v":0},{"$f":"E127*BO127*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G127,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H127,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I127,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J127,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K127,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L127,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M127,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N127)","v":0},2625735998.7333841,383761415.19949454,3009497413.9328785,3.0094974139328783,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Africa",2050,"Trucks",28534250.506500002,2000,57068501013.000008,0.2,null,68482201215.600006,{"$f":"'Transport Calcs'!R26","v":0.40094999999999997},27457938577.394821,27.45793857739482]
[null,"trsAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F305","v":1614469295.0020001},0,0,0,0,0,0,0,0,1,1614469295.0020001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AA128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"AF128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AF128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"AK128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AK128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"AP128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AP128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0.7,1130128506.5014,1616083764297.002,{"$f":"AU128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":94540900211.374619},{"$f":"E128*AU128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":13817516184.739367},0,0,0,{"$f":"AZ128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*AZ128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"BE128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*BE128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"BJ128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*BJ128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},0,0,0,{"$f":"BO128*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G128,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H128,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I128,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J128,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K128,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L128,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M128,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N128,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O128,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P128,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q128,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R128,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S128)","v":0},{"$f":"E128*BO128*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G128,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H128,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I128,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J128,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K128,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L128,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M128,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N128)","v":0},94540900211.374619,13817516184.739367,108358416396.11398,108.35841639611398,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Asia",2050,"Cars",1614469295.0020001,1500,2421703942503,0.2,null,2906044731003.6001,{"$f":"'Transport Calcs'!R27","v":0.39147499999999996},1137643861069.6343,1137.6438610696343]
[null,"trsAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F306","v":143328710.46000001},0,0,0,0,0,0,0,0,1,143328710.46000001,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AA129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"AF129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AF129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"AK129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AK129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"AP129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AP129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0.8,114662968.36800002,163968044766.24002,{"$f":"AU129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":9592130618.8250408},{"$f":"E129*AU129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":1401926782.7513523},0,0,0,{"$f":"AZ129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*AZ129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"BE129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*BE129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"BJ129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*BJ129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},0,0,0,{"$f":"BO129*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G129,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H129,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I129,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J129,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K129,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L129,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M129,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N129,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O129,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P129,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q129,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R129,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S129)","v":0},{"$f":"E129*BO129*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G129,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H129,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I129,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J129,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K129,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L129,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M129,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N129)","v":0},9592130618.8250408,1401926782.7513523,10994057401.576393,10.994057401576393,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Asia",2050,"Vans",143328710.46000001,1500,214993065690,0.2,null,257991678828,{"$f":"'Transport Calcs'!R28","v":0.39147499999999996},100997292469.19128,100.99729246919128]
[null,"trsAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F307","v":9187737.8499999996},0,0,0,0,0,0,0,0,1,9187737.8499999996,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AA130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"AF130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AF130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"AK130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AK130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"AP130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AP130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},6,55126427.099999994,78830790752.999985,{"$f":"AU130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":4611601259.050499},{"$f":"E130*AU130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":674003260.93814993},0,0,0,{"$f":"AZ130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*AZ130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"BE130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*BE130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"BJ130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*BJ130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},0,0,0,{"$f":"BO130*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G130,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H130,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I130,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J130,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K130,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L130,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M130,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N130,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O130,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P130,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q130,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R130,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S130)","v":0},{"$f":"E130*BO130*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G130,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H130,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I130,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J130,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K130,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L130,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M130,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N130)","v":0},4611601259.050499,674003260.93814993,5285604519.9886494,5.2856045199886497,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Asia",2050,"Buses",9187737.8499999996,33300,305951670405,0.2,null,367142004486,{"$f":"'Transport Calcs'!R29","v":0.40094999999999997},147205586698.66168,147.20558669866168]
[null,"trsAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F308","v":70561826.687999994},0,0,0,0,0,0,0,0,1,70561826.687999994,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AA131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"AF131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AF131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"AK131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AK131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"AP131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AP131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},1.1000000000000001,77618009.356800005,110993753380.22401,{"$f":"AU131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":6493134572.7431049},{"$f":"E131*AU131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":948996591.40091527},0,0,0,{"$f":"AZ131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*AZ131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"BE131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*BE131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"BJ131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*BJ131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},0,0,0,{"$f":"BO131*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G131,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H131,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I131,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J131,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K131,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L131,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M131,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N131,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O131,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P131,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q131,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R131,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S131)","v":0},{"$f":"E131*BO131*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G131,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H131,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I131,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J131,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K131,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L131,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M131,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N131)","v":0},6493134572.7431049,948996591.40091527,7442131164.1440201,7.44213116414402,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Asia",2050,"Trucks",70561826.687999994,2000,141123653376,0.2,null,169348384051.20001,{"$f":"'Transport Calcs'!R30","v":0.40094999999999997},67900234585.328644,67.900234585328647]
[null,"trsAC","NA",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F309","v":256359137.34666699},0,0,0,0,0,0,0,0,1,256359137.34666699,0,0,0,0,0,0,0,0,0,0,{"$f":"Z132*$BX$6","v":0},{"$f":"AA132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AA132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"AE132*$BX$8","v":0},{"$f":"AF132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AF132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"AJ132*$BX$9","v":0},{"$f":"AK132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AK132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"AO132*$BX$7","v":0},{"$f":"AP132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AP132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0.7,179451396.14266688,{"$f":"AT132*$BX$10","v":256615496484.01364},{"$f":"AU132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":15012006544.314798},{"$f":"E132*AU132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":2502001090.7191329},0,0,{"$f":"AY132*$BX$5","v":0},{"$f":"AZ132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*AZ132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"BD132*$BX$4","v":0},{"$f":"BE132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*BE132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"BI132*$BX$11","v":0},{"$f":"BJ132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*BJ132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},0,0,{"$f":"BN132*$BX$12","v":0},{"$f":"BO132*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G132,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H132,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I132,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J132,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K132,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L132,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M132,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N132,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O132,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P132,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q132,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R132,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S132)","v":0},{"$f":"E132*BO132*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G132,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H132,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I132,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J132,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K132,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L132,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M132,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N132)","v":0},15012006544.314798,2502001090.7191329,17514007635.033932,17.514007635033931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","NA",2050,"Cars",256359137.34666699,1500,{"$f":"CO132*CP132","v":384538706020.00049},0.2,null,461446447224.00061,{"$f":"'Transport Calcs'!R31","v":0.39147499999999996},{"$f":"CT132*CU132","v":180644747927.01563},180.64474792701563]
[null,"trsAC","NA",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F310","v":31682802.991290063},0,{"$f":"F133*G133","v":0},0,{"$f":"F133*I133","v":0},0,{"$f":"F133*K133","v":0},0,{"$f":"F133*M133","v":0},1,{"$f":"F133*O133","v":31682802.991290063},0,{"$f":"F133*Q133","v":0},0,{"$f":"F133*S133","v":0},0,{"$f":"F133*U133","v":0},0,{"$f":"F133*W133","v":0},0,{"$f":"H133*Y133","v":0},0,{"$f":"AA133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AA133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"J133*AD133","v":0},0,{"$f":"AF133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AF133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"L133*AI133","v":0},0,{"$f":"AK133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AK133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"N133*AN133","v":0},0,{"$f":"AP133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AP133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0.8,{"$f":"P133*AS133","v":25346242.393032052},36245126622.035835,{"$f":"AU133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":2120339907.3890965},{"$f":"E133*AU133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":353389984.56484938},0,{"$f":"R133*AX133","v":0},0,{"$f":"AZ133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*AZ133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"T133*BC133","v":0},0,{"$f":"BE133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*BE133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"V133*BH133","v":0},0,{"$f":"BJ133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*BJ133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},0,{"$f":"X133*BM133","v":0},0,{"$f":"BO133*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G133,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H133,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I133,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J133,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K133,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L133,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M133,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N133,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O133,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P133,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q133,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R133,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S133)","v":0},{"$f":"E133*BO133*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G133,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H133,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I133,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J133,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K133,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L133,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M133,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N133)","v":0},{"$f":"SUM(AB133,AG133,AL133,AQ133,AV133,BA133,BF133,BK133,BP133)","v":2120339907.3890965},{"$f":"SUM(AC133,AH133,AM133,AR133,AW133,BB133,BG133,BL133,BQ133)","v":353389984.56484938},{"$f":"SUM(BR133:BS133)","v":2473729891.9539461},{"$f":"BT133/10^9","v":2.4737298919539463},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","NA",2050,"Vans",{"$f":"F133","v":31682802.991290063},1500,47524204486.935097,0.2,null,57029045384.322113,{"$f":"'Transport Calcs'!R32","v":0.39147499999999996},22325445541.827496,{"$f":"CV133/10^9","v":22.325445541827495}]
[null,"trsAC","NA",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F311","v":1508704.9043471459},0,0,0,0,0,0,0,0,1,1508704.9043471459,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AA134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"AF134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AF134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"AK134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AK134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"AP134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AP134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},6,9052229.4260828756,12944688079.298512,{"$f":"AU134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":757264252.63896298},{"$f":"E134*AU134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":126210708.77316049},0,0,0,{"$f":"AZ134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*AZ134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"BE134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*BE134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"BJ134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*BJ134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},0,0,0,{"$f":"BO134*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G134,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H134,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I134,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J134,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K134,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L134,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M134,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N134,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O134,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P134,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q134,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R134,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S134)","v":0},{"$f":"E134*BO134*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G134,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H134,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I134,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J134,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K134,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L134,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M134,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N134)","v":0},757264252.63896298,126210708.77316049,883474961.41212344,0.88347496141212345,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","NA",2050,"Buses",1508704.9043471459,33300,50239873314.759956,0.2,null,60287847977.711945,{"$f":"'Transport Calcs'!R33","v":0.40094999999999997},24172412646.663601,24.172412646663602]
[null,"trsAC","NA",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F312","v":12190335.627124937},0,0,0,0,0,0,0,0,1,12190335.627124937,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AA135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"AF135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AF135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"AK135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AK135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"AP135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AP135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},1.1000000000000001,13409369.189837432,19175397941.467525,{"$f":"AU135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":1121760779.5758502},{"$f":"E135*AU135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":186960129.92930838},0,0,0,{"$f":"AZ135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*AZ135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"BE135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*BE135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"BJ135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*BJ135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},0,0,0,{"$f":"BO135*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G135,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H135,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I135,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J135,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K135,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L135,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M135,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N135,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O135,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P135,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q135,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R135,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S135)","v":0},{"$f":"E135*BO135*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G135,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H135,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I135,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J135,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K135,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L135,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M135,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N135)","v":0},1121760779.5758502,186960129.92930838,1308720909.5051587,1.3087209095051586,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","NA",2050,"Trucks",12190335.627124937,2000,24380671254.249874,0.2,null,29256805505.09985,{"$f":"'Transport Calcs'!R34","v":0.40094999999999997},11730516167.269783,11.730516167269784]
[null,"trsAC","Eur",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F313","v":394654455.10836899},0,0,0,0,0,0,0,0,1,394654455.10836899,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AA136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"AF136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AF136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"AK136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AK136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"AP136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AP136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0.7,276258118.57585829,395049109563.47736,{"$f":"AU136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":23110372909.463428},{"$f":"E136*AU136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":3851728818.2439046},0,0,0,{"$f":"AZ136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*AZ136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"BE136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*BE136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"BJ136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*BJ136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},0,0,0,{"$f":"BO136*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G136,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H136,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I136,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J136,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K136,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L136,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M136,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N136,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O136,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P136,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q136,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R136,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S136)","v":0},{"$f":"E136*BO136*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G136,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H136,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I136,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J136,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K136,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L136,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M136,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N136)","v":0},23110372909.463428,3851728818.2439046,26962101727.707333,26.962101727707331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Eur",2050,"Cars",394654455.10836899,1500,591981682662.55347,0.2,null,710378019195.06421,{"$f":"'Transport Calcs'!R35","v":0.39147499999999996},278095235064.38776,278.09523506438774]
[null,"trsAC","Eur",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F314","v":39180710.067399688},0,0,0,0,0,0,0,0,1,39180710.067399688,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AA137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"AF137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AF137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"AK137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AK137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"AP137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AP137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0.8,31344568.053919751,44822732317.105247,{"$f":"AU137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":2622129840.5506573},{"$f":"E137*AU137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":437021640.09177619},0,0,0,{"$f":"AZ137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*AZ137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"BE137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*BE137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"BJ137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*BJ137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},0,0,0,{"$f":"BO137*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G137,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H137,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I137,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J137,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K137,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L137,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M137,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N137,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O137,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P137,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q137,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R137,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S137)","v":0},{"$f":"E137*BO137*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G137,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H137,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I137,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J137,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K137,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L137,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M137,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N137)","v":0},2622129840.5506573,437021640.09177619,3059151480.6424336,3.0591514806424338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Eur",2050,"Vans",39180710.067399688,1500,58771065101.099533,0.2,null,70525278121.319443,{"$f":"'Transport Calcs'!R36","v":0.39147499999999996},27608883252.543526,27.608883252543524]
[null,"trsAC","Eur",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F315","v":2281156.4927393571},0,0,0,0,0,0,0,0,1,2281156.4927393571,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AA138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"AF138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AF138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"AK138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AK138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"AP138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AP138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},6,13686938.956436142,19572322707.703682,{"$f":"AU138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":1144980878.4006655},{"$f":"E138*AU138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":190830146.4001109},0,0,0,{"$f":"AZ138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*AZ138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"BE138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*BE138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"BJ138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*BJ138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},0,0,0,{"$f":"BO138*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G138,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H138,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I138,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J138,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K138,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L138,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M138,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N138,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O138,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P138,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q138,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R138,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S138)","v":0},{"$f":"E138*BO138*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G138,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H138,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I138,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J138,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K138,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L138,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M138,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N138)","v":0},1144980878.4006655,190830146.4001109,1335811024.8007765,1.3358110248007764,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Eur",2050,"Buses",2281156.4927393571,33300,75962511208.220596,0.2,null,91155013449.864716,{"$f":"'Transport Calcs'!R37","v":0.40094999999999997},36548602642.723259,36.54860264272326]
[null,"trsAC","Eur",2050,6.5000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F316","v":7534751.9360384019},0,0,0,0,0,0,0,0,1,7534751.9360384019,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AA139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"AF139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AF139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"AK139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AK139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"AP139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AP139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},1.1000000000000001,8288227.1296422426,11852164795.388407,{"$f":"AU139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":693351640.53022182},{"$f":"E139*AU139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":115558606.75503697},0,0,0,{"$f":"AZ139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*AZ139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"BE139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*BE139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"BJ139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*BJ139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},0,0,0,{"$f":"BO139*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G139,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H139,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I139,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J139,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K139,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L139,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M139,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N139,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O139,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P139,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q139,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R139,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S139)","v":0},{"$f":"E139*BO139*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G139,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H139,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I139,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J139,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K139,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L139,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M139,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N139)","v":0},693351640.53022182,115558606.75503697,808910247.28525877,0.80891024728525873,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","Eur",2050,"Trucks",7534751.9360384019,2000,15069503872.076803,0.2,null,18083404646.492165,{"$f":"'Transport Calcs'!R38","v":0.40094999999999997},7250541093.0110331,7.2505410930110328]
[null,"trsAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F317","v":162315452.49159512},0,0,0,0,0,0,0,0,1,162315452.49159512,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AA140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"AF140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AF140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"AK140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AK140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"AP140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AP140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0.7,113620816.74411657,162477767944.0867,{"$f":"AU140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":9504949424.7290726},{"$f":"E140*AU140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":1389184915.9219413},0,0,0,{"$f":"AZ140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*AZ140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"BE140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*BE140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"BJ140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*BJ140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},0,0,0,{"$f":"BO140*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G140,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H140,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I140,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J140,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K140,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L140,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M140,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N140,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O140,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P140,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q140,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R140,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S140)","v":0},{"$f":"E140*BO140*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G140,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H140,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I140,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J140,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K140,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L140,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M140,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N140)","v":0},9504949424.7290726,1389184915.9219413,10894134340.651014,10.894134340651014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","CSA",2050,"Cars",162315452.49159512,1500,243473178737.39267,0.2,null,292167814484.87122,{"$f":"'Transport Calcs'!R39","v":0.39147499999999996},114376395175.46495,114.37639517546495]
[null,"trsAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F318","v":30142957.556680776},0,0,0,0,0,0,0,0,1,30142957.556680776,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AA141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"AF141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AF141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"AK141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AK141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"AP141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AP141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0.8,24114366.045344621,34483543444.842812,{"$f":"AU141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":2017287291.5233047},{"$f":"E141*AU141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":294834296.45340604},0,0,0,{"$f":"AZ141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*AZ141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"BE141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*BE141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"BJ141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*BJ141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},0,0,0,{"$f":"BO141*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G141,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H141,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I141,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J141,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K141,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L141,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M141,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N141,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O141,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P141,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q141,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R141,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S141)","v":0},{"$f":"E141*BO141*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G141,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H141,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I141,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J141,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K141,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L141,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M141,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N141)","v":0},2017287291.5233047,294834296.45340604,2312121587.9767108,2.3121215879767107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","CSA",2050,"Vans",30142957.556680776,1500,45214436335.021164,0.2,null,54257323602.025398,{"$f":"'Transport Calcs'!R40","v":0.39147499999999996},21240385757.10289,21.240385757102889]
[null,"trsAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F319","v":938205.41876679566},0,0,0,0,0,0,0,0,1,938205.41876679566,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AA142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"AF142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AF142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"AK142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AK142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"AP142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AP142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},6,5629232.5126007739,8049802493.0191069,{"$f":"AU142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":470913445.84161776},{"$f":"E142*AU142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":68825811.315313369},0,0,0,{"$f":"AZ142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*AZ142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"BE142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*BE142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"BJ142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*BJ142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},0,0,0,{"$f":"BO142*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G142,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H142,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I142,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J142,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K142,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L142,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M142,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N142,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O142,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P142,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q142,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R142,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S142)","v":0},{"$f":"E142*BO142*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G142,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H142,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I142,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J142,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K142,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L142,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M142,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N142)","v":0},470913445.84161776,68825811.315313369,539739257.15693116,0.53973925715693116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","CSA",2050,"Buses",938205.41876679566,33300,31242240444.934296,0.2,null,37490688533.921158,{"$f":"'Transport Calcs'!R41","v":0.40094999999999997},15031891567.675688,15.031891567675688]
[null,"trsAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Indirect Emissions Calcs'!F320","v":11561682.350507695},0,0,0,0,0,0,0,0,1,11561682.350507695,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AA143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"AF143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AF143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"AK143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AK143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"AP143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AP143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},1.1000000000000001,12717850.585558467,18186526337.348606,{"$f":"AU143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":1063911790.7348936},{"$f":"E143*AU143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":155494800.18433058},0,0,0,{"$f":"AZ143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*AZ143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"BE143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*BE143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"BJ143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*BJ143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},0,0,0,{"$f":"BO143*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G143,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H143,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I143,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J143,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K143,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L143,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M143,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N143,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O143,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P143,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q143,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R143,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S143)","v":0},{"$f":"E143*BO143*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G143,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H143,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I143,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J143,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K143,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L143,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M143,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N143)","v":0},1063911790.7348936,155494800.18433058,1219406590.9192243,1.2194065909192242,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"trsAC","CSA",2050,"Trucks",11561682.350507695,2000,23123364701.015392,0.2,null,{"$f":"CQ143+CR143*CQ143","v":27748037641.218472},{"$f":"'Transport Calcs'!R42","v":0.40094999999999997},11125575692.246546,11.125575692246546]
[null,"comAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H675","v":58916896.499999993},0,0,0,0,0,0,0,0,0.65,38295982.724999994,0.35,20620913.774999995,0,0,0,0,0,0,0,0,0,{"$f":"AA144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AA144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"AF144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AF144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"AK144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AK144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"AP144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*AP144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},1.5,57443974.087499991,82144882945.124985,{"$f":"AU144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":8214488294.5124989},{"$f":"E144*AU144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":4682258327.8721247},1.5,30931370.662499994,92794111.987499982,{"$f":"AZ144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":9279411.1987499986},{"$f":"E144*AZ144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":5289264.3832874987},0,0,0,{"$f":"BE144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*BE144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"BJ144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*BJ144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},0,0,0,{"$f":"BO144*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G144,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H144,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I144,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J144,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K144,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L144,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M144,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N144,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O144,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P144,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q144,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R144,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S144)","v":0},{"$f":"E144*BO144*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G144,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H144,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I144,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J144,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K144,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L144,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M144,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N144)","v":0},8223767705.7112484,4687547592.2554121,12911315297.96666,12.911315297966659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Africa",2050,3.5,58916896.499999993,2423,142755640219.49997,0.2,null,171306768263.39996,0.55430741878131573,94956612535.854248,94.956612535854248]
[null,"comAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H676","v":72383615.700000003},0,0,0,0,0,0,0,0,0.65,47049350.205000006,0.35,25334265.495000001,0,0,0,0,0,0,0,0,0,{"$f":"AA145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AA145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"AF145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AF145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"AK145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AK145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"AP145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*AP145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},1.5,70574025.307500005,100920856189.72501,{"$f":"AU145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":10092085618.972502},{"$f":"E145*AU145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":5752488802.8143253},1.5,38001398.2425,114004194.72749999,{"$f":"AZ145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":11400419.472750001},{"$f":"E145*AZ145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":6498239.0994675001},0,0,0,{"$f":"BE145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*BE145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"BJ145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*BJ145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},0,0,0,{"$f":"BO145*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G145,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H145,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I145,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J145,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K145,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L145,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M145,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N145,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O145,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P145,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q145,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R145,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S145)","v":0},{"$f":"E145*BO145*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G145,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H145,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I145,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J145,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K145,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L145,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M145,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N145)","v":0},10103486038.445251,5758987041.9137926,15862473080.359043,15.862473080359043,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Africa",2050,10,72383615.700000003,2423,175385500841.10001,0.2,null,210462601009.32001,0.55430741878131573,116660981115.4781,116.66098111547811]
[null,"comAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H677","v":28616778.300000001},0,0,0,0,0,0,0,0,0.65,18600905.895,0.35,10015872.404999999,0,0,0,0,0,0,0,0,0,{"$f":"AA146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AA146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"AF146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AF146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"AK146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AK146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"AP146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*AP146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},3,55802717.685000002,79797886289.550003,{"$f":"AU146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":7979788628.9550009},{"$f":"E146*AU146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":4548479518.5043507},3,30047617.214999996,90142851.644999981,{"$f":"AZ146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":9014285.1644999981},{"$f":"E146*AZ146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":5138142.5437649991},0,0,0,{"$f":"BE146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*BE146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"BJ146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*BJ146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},0,0,0,{"$f":"BO146*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G146,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H146,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I146,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J146,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K146,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L146,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M146,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N146,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O146,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P146,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q146,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R146,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S146)","v":0},{"$f":"E146*BO146*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G146,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H146,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I146,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J146,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K146,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L146,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M146,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N146)","v":0},7988802914.1195011,4553617661.0481157,12542420575.167618,12.542420575167618,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Africa",2050,25,28616778.300000001,11706,334988006779.79999,0.2,null,401985608135.76001,0.55430741878131573,222823604832.97061,222.8236048329706]
[null,"comAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H678","v":6565025.6100000003},0,0,0,0,0,0,0,0,0.65,4267266.6465000007,0.35,2297758.9635000001,0,0,0,0,0,0,0,0,0,{"$f":"AA147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AA147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"AF147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AF147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"AK147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AK147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"AP147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*AP147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},3,12801799.939500002,18306573913.485004,{"$f":"AU147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":1830657391.3485005},{"$f":"E147*AU147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":1043474713.0686452},3,6893276.8904999997,20679830.671499997,{"$f":"AZ147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":2067983.0671499998},{"$f":"E147*AZ147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":1178750.3482754999},0,0,0,{"$f":"BE147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*BE147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"BJ147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*BJ147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},0,0,0,{"$f":"BO147*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G147,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H147,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I147,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J147,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K147,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L147,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M147,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N147,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O147,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P147,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q147,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R147,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S147)","v":0},{"$f":"E147*BO147*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G147,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H147,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I147,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J147,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K147,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L147,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M147,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N147)","v":0},1832725374.4156506,1044653463.4169208,2877378837.8325715,2.8773788378325715,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Africa",2050,30,6565025.6100000003,11706,76850189790.660004,0.2,null,92220227748.792007,0.55430741878131573,51118356402.857964,51.118356402857962]
[null,"comAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H679","v":1683339.9000000001},0,0,0,0,0,0,0,0,0.65,1094170.9350000001,0.35,589168.96499999997,0,0,0,0,0,0,0,0,0,{"$f":"AA148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AA148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"AF148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AF148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"AK148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AK148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"AP148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*AP148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},3,3282512.8050000002,4693993311.1500006,{"$f":"AU148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":469399331.11500007},{"$f":"E148*AU148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":267557618.73555005},3,1767506.895,5302520.6850000005,{"$f":"AZ148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":530252.06850000005},{"$f":"E148*AZ148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":302243.67904500006},0,0,0,{"$f":"BE148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*BE148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"BJ148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*BJ148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},0,0,0,{"$f":"BO148*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G148,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H148,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I148,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J148,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K148,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L148,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M148,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N148,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O148,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P148,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q148,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R148,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S148)","v":0},{"$f":"E148*BO148*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G148,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H148,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I148,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J148,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K148,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L148,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M148,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N148)","v":0},469929583.18350005,267859862.41459504,737789445.59809506,0.73778944559809501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Africa",2050,35,1683339.9000000001,11706,19705176869.400002,0.2,null,23646212243.280003,0.55430741878131573,13107270872.527683,13.107270872527684]
[null,"comAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H680","v":168333.99},0,0,0,0,0,0,0,0,0.65,109417.0935,0.35,58916.896499999995,0,0,0,0,0,0,0,0,0,{"$f":"AA149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AA149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"AF149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AF149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"AK149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AK149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"AP149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*AP149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},10.5,1148879.48175,1642897658.9025002,{"$f":"AU149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":164289765.89025003},{"$f":"E149*AU149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":93645166.557442516},10.5,618627.41324999998,1855882.2397499999,{"$f":"AZ149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":185588.223975},{"$f":"E149*AZ149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":105785.28766575},0,0,0,{"$f":"BE149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*BE149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"BJ149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*BJ149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},0,0,0,{"$f":"BO149*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G149,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H149,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I149,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J149,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K149,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L149,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M149,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N149,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O149,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P149,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q149,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R149,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S149)","v":0},{"$f":"E149*BO149*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G149,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H149,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I149,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J149,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K149,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L149,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M149,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N149)","v":0},164475354.11422503,93750951.845108271,258226305.9593333,0.25822630595933332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Africa",2050,50,168333.99,20000,3366679800,0.2,null,4040015760,0.55430741878131573,2239410707.7614355,2.2394107077614356]
[null,"comAC","Africa",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H681","v":0},0,0,0,0,0,0,0,0,0.65,0,0.35,0,0,0,0,0,0,0,0,0,0,{"$f":"AA150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AA150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"AF150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AF150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"AK150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AK150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"AP150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AP150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},200,0,0,{"$f":"AU150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AU150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},200,0,0,{"$f":"AZ150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*AZ150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"BE150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*BE150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"BJ150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*BJ150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,{"$f":"BO150*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G150,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H150,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I150,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J150,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K150,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L150,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M150,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N150,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O150,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P150,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q150,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R150,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S150)","v":0},{"$f":"E150*BO150*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G150,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H150,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I150,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J150,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K150,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L150,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M150,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N150)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Africa",2050,350,0,27400,0,0.2,null,0,0.55430741878131573,0,0]
[null,"comAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H682","v":295371120.79999995},0,0,0,0,0,0,0,0,0.65,191991228.51999998,0.35,103379892.27999997,0,0,0,0,0,0,0,0,0,{"$f":"AA151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AA151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"AF151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AF151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"AK151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AK151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"AP151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*AP151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},1.5,287986842.77999997,411821185175.39996,{"$f":"AU151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":41182118517.540001},{"$f":"E151*AU151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":23473807554.997799},1.5,155069838.41999996,465209515.25999987,{"$f":"AZ151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":46520951.525999993},{"$f":"E151*AZ151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":26516942.369819995},0,0,0,{"$f":"BE151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*BE151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"BJ151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*BJ151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},0,0,0,{"$f":"BO151*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G151,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H151,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I151,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J151,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K151,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L151,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M151,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N151,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O151,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P151,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q151,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R151,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S151)","v":0},{"$f":"E151*BO151*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G151,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H151,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I151,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J151,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K151,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L151,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M151,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N151)","v":0},41228639469.066002,23500324497.367619,64728963966.433624,64.728963966433625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Asia",2050,3.5,295371120.79999995,2423,715684225698.3999,0.2,null,858821070838.07983,0.6682123200179102,573874820224.97937,573.87482022497932]
[null,"comAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H683","v":362884519.83999997},0,0,0,0,0,0,0,0,0.65,235874937.896,0.35,127009581.94399998,0,0,0,0,0,0,0,0,0,{"$f":"AA152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AA152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"AF152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AF152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"AK152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AK152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"AP152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*AP152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},1.5,353812406.84399998,505951741786.91998,{"$f":"AU152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":50595174178.692001},{"$f":"E152*AU152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":28839249281.854439},1.5,190514372.91599995,571543118.74799991,{"$f":"AZ152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":57154311.874799997},{"$f":"E152*AZ152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":32577957.768635996},0,0,0,{"$f":"BE152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*BE152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"BJ152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*BJ152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},0,0,0,{"$f":"BO152*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G152,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H152,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I152,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J152,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K152,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L152,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M152,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N152,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O152,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P152,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q152,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R152,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S152)","v":0},{"$f":"E152*BO152*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G152,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H152,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I152,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J152,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K152,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L152,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M152,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N152)","v":0},50652328490.566803,28871827239.623074,79524155730.18988,79.524155730189875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Asia",2050,10,362884519.83999997,2423,879269191572.31995,0.2,null,1055123029886.7839,0.6682123200179102,705046207704.97473,705.04620770497468]
[null,"comAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H684","v":143465972.96000001},0,0,0,0,0,0,0,0,0.65,93252882.42400001,0.35,50213090.535999998,0,0,0,0,0,0,0,0,0,{"$f":"AA153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AA153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"AF153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AF153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"AK153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AK153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"AP153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*AP153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},3,279758647.27200001,400054865598.96002,{"$f":"AU153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":40005486559.896004},{"$f":"E153*AU153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":22803127339.14072},3,150639271.60799998,451917814.82399994,{"$f":"AZ153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":45191781.4824},{"$f":"E153*AZ153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":25759315.444967996},0,0,0,{"$f":"BE153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*BE153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"BJ153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*BJ153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},0,0,0,{"$f":"BO153*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G153,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H153,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I153,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J153,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K153,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L153,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M153,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N153,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O153,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P153,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q153,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R153,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S153)","v":0},{"$f":"E153*BO153*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G153,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H153,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I153,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J153,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K153,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L153,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M153,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N153)","v":0},40050678341.378403,22828886654.58569,62879564995.964096,62.879564995964095,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Asia",2050,25,143465972.96000001,11706,1679412679469.76,0.2,null,2015295215363.7119,0.6682123200179102,1346645091379.1799,1346.64509137918]
[null,"comAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H685","v":32912782.032000002},0,0,0,0,0,0,0,0,0.65,21393308.320800003,0.35,11519473.711200001,0,0,0,0,0,0,0,0,0,{"$f":"AA154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AA154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"AF154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AF154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"AK154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AK154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"AP154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*AP154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},3,64179924.962400004,91777292696.23201,{"$f":"AU154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":9177729269.6232014},{"$f":"E154*AU154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":5231305683.6852245},3,34558421.133600004,103675263.40080002,{"$f":"AZ154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":10367526.340080002},{"$f":"E154*AZ154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":5909490.0138456011},0,0,0,{"$f":"BE154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*BE154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"BJ154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*BJ154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},0,0,0,{"$f":"BO154*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G154,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H154,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I154,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J154,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K154,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L154,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M154,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N154,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O154,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P154,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q154,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R154,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S154)","v":0},{"$f":"E154*BO154*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G154,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H154,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I154,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J154,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K154,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L154,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M154,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N154)","v":0},9188096795.9632816,5237215173.69907,14425311969.662352,14.425311969662351,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Asia",2050,30,32912782.032000002,11706,385277026466.59204,0.2,null,462332431759.91046,0.6682123200179102,308936226845.81189,308.93622684581192]
[null,"comAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H686","v":8439174.8800000008},0,0,0,0,0,0,0,0,0.65,5485463.6720000012,0.35,2953711.2080000001,0,0,0,0,0,0,0,0,0,{"$f":"AA155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AA155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"AF155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AF155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"AK155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AK155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"AP155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*AP155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},3,16456391.016000003,23532639152.880005,{"$f":"AU155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":2353263915.2880006},{"$f":"E155*AU155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":1341360431.7141604},3,8861133.6239999998,26583400.872000001,{"$f":"AZ155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":2658340.0872000004},{"$f":"E155*AZ155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":1515253.8497040002},0,0,0,{"$f":"BE155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*BE155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"BJ155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*BJ155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},0,0,0,{"$f":"BO155*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G155,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H155,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I155,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J155,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K155,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L155,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M155,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N155,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O155,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P155,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q155,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R155,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S155)","v":0},{"$f":"E155*BO155*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G155,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H155,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I155,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J155,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K155,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L155,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M155,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N155)","v":0},2355922255.3752007,1342875685.5638645,3698797940.939065,3.6987979409390648,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Asia",2050,35,8439174.8800000008,11706,98788981145.280014,0.2,null,118546777374.33601,0.6682123200179102,79214417139.951767,79.214417139951763]
[null,"comAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H687","v":843917.48800000001},0,0,0,0,0,0,0,0,0.65,548546.36719999998,0.35,295371.12079999998,0,0,0,0,0,0,0,0,0,{"$f":"AA156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AA156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"AF156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AF156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"AK156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AK156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"AP156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*AP156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},10.5,5759736.8555999994,8236423703.5079994,{"$f":"AU156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":823642370.35080004},{"$f":"E156*AU156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":469476151.09995598},10.5,3101396.7683999999,9304190.3051999994,{"$f":"AZ156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":930419.03052000003},{"$f":"E156*AZ156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":530338.84739639994},0,0,0,{"$f":"BE156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*BE156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"BJ156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*BJ156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},0,0,0,{"$f":"BO156*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G156,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H156,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I156,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J156,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K156,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L156,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M156,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N156,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O156,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P156,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q156,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R156,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S156)","v":0},{"$f":"E156*BO156*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G156,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H156,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I156,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J156,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K156,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L156,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M156,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N156)","v":0},824572789.38132,470006489.94735235,1294579279.3286724,1.2945792793286723,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Asia",2050,50,843917.48800000001,20000,16878349760,0.2,null,20254019712,0.6682123200179102,13533985501.444006,13.533985501444006]
[null,"comAC","Asia",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H688","v":0},0,0,0,0,0,0,0,0,0.65,0,0.35,0,0,0,0,0,0,0,0,0,0,{"$f":"AA157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AA157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"AF157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AF157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"AK157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AK157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"AP157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AP157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},200,0,0,{"$f":"AU157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AU157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},200,0,0,{"$f":"AZ157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*AZ157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"BE157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*BE157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"BJ157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*BJ157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,{"$f":"BO157*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G157,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H157,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I157,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J157,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K157,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L157,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M157,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N157,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O157,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P157,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q157,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R157,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S157)","v":0},{"$f":"E157*BO157*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G157,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H157,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I157,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J157,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K157,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L157,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M157,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N157)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Asia",2050,350,0,27400,0,0.2,null,0,0.6682123200179102,0,0]
[null,"comAC","NA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H689","v":86352627.199999988},0,0,0,0,0,0,0,0,0.4,34541050.879999995,0.6,51811576.319999993,0,0,0,0,0,0,0,0,0,{"$f":"AA158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AA158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"AF158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AF158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"AK158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AK158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"AP158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*AP158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},1.5,51811576.319999993,74090554137.599991,{"$f":"AU158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":7409055413.7599993},{"$f":"E158*AU158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":4223161585.8431997},1.5,77717364.479999989,233152093.43999997,{"$f":"AZ158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":23315209.343999997},{"$f":"E158*AZ158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":13289669.326079998},0,0,0,{"$f":"BE158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*BE158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"BJ158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*BJ158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},0,0,0,{"$f":"BO158*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G158,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H158,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I158,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J158,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K158,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L158,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M158,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N158,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O158,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P158,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q158,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R158,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S158)","v":0},{"$f":"E158*BO158*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G158,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H158,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I158,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J158,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K158,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L158,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M158,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N158)","v":0},7432370623.1039991,4236451255.1692796,11668821878.273279,11.668821878273279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","NA",2050,3.5,86352627.199999988,2423,209232415705.59998,0.2,null,251078898846.71997,0.38191552647233784,95890929839.139923,95.890929839139929]
[null,"comAC","NA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H690","v":106090370.56},0,0,0,0,0,0,0,0,0.4,42436148.224000007,0.6,63654222.335999995,0,0,0,0,0,0,0,0,0,{"$f":"AA159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AA159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"AF159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AF159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"AK159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AK159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"AP159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*AP159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},1.5,63654222.33600001,91025537940.480011,{"$f":"AU159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":9102553794.0480022},{"$f":"E159*AU159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":5188455662.6073608},1.5,95481333.503999993,286444000.51199996,{"$f":"AZ159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":28644400.051199999},{"$f":"E159*AZ159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":16327308.029183999},0,0,0,{"$f":"BE159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*BE159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"BJ159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*BJ159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},0,0,0,{"$f":"BO159*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G159,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H159,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I159,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J159,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K159,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L159,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M159,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N159,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O159,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P159,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q159,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R159,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S159)","v":0},{"$f":"E159*BO159*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G159,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H159,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I159,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J159,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K159,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L159,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M159,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N159)","v":0},9131198194.0992031,5204782970.6365452,14335981164.735748,14.335981164735749,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","NA",2050,10,106090370.56,2423,257056967866.88,0.2,null,308468361440.25598,0.38191552647233784,117808856659.51476,117.80885665951476]
[null,"comAC","NA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H691","v":41942704.640000001},0,0,0,0,0,0,0,0,0.4,16777081.856000001,0.6,25165622.783999998,0,0,0,0,0,0,0,0,0,{"$f":"AA160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AA160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"AF160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AF160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"AK160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AK160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"AP160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*AP160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},3,50331245.568000004,71973681162.240005,{"$f":"AU160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":7197368116.2240009},{"$f":"E160*AU160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":4102499826.2476807},3,75496868.351999998,226490605.05599999,{"$f":"AZ160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":22649060.505600002},{"$f":"E160*AZ160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":12909964.488191999},0,0,0,{"$f":"BE160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*BE160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"BJ160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*BJ160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},0,0,0,{"$f":"BO160*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G160,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H160,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I160,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J160,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K160,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L160,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M160,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N160,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O160,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P160,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q160,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R160,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S160)","v":0},{"$f":"E160*BO160*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G160,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H160,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I160,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J160,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K160,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L160,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M160,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N160)","v":0},7220017176.7296009,4115409790.7358727,11335426967.465473,11.335426967465473,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","NA",2050,25,41942704.640000001,11706,490981300515.84003,0.2,null,589177560619.00806,0.38191552647233784,225016058249.49622,225.01605824949621]
[null,"comAC","NA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H692","v":9622149.8880000003},0,0,0,0,0,0,0,0,0.4,3848859.9552000002,0.6,5773289.9327999996,0,0,0,0,0,0,0,0,0,{"$f":"AA161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AA161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"AF161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AF161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"AK161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AK161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"AP161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*AP161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},3,11546579.865600001,16511609207.808002,{"$f":"AU161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":1651160920.7808003},{"$f":"E161*AU161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":941161724.84505618},3,17319869.7984,51959609.395199999,{"$f":"AZ161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":5195960.9395200005},{"$f":"E161*AZ161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":2961697.7355264002},0,0,0,{"$f":"BE161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*BE161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"BJ161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*BJ161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},0,0,0,{"$f":"BO161*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G161,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H161,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I161,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J161,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K161,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L161,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M161,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N161,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O161,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P161,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q161,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R161,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S161)","v":0},{"$f":"E161*BO161*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G161,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H161,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I161,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J161,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K161,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L161,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M161,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N161)","v":0},1656356881.7203202,944123422.58058262,2600480304.3009028,2.6004803043009028,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","NA",2050,30,9622149.8880000003,11706,112636886588.92801,0.2,null,135164263906.71361,0.38191552647233784,51621331010.178535,51.621331010178537]
[null,"comAC","NA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H693","v":2467217.92},0,0,0,0,0,0,0,0,0.4,986887.16800000006,0.6,1480330.7519999999,0,0,0,0,0,0,0,0,0,{"$f":"AA162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AA162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"AF162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AF162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"AK162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AK162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"AP162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*AP162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},3,2960661.5040000002,4233745950.7200003,{"$f":"AU162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":423374595.07200003},{"$f":"E162*AU162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":241323519.19104001},3,4440992.2559999991,13322976.767999997,{"$f":"AZ162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":1332297.6767999998},{"$f":"E162*AZ162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":759409.6757759999},0,0,0,{"$f":"BE162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*BE162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"BJ162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*BJ162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},0,0,0,{"$f":"BO162*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G162,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H162,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I162,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J162,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K162,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L162,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M162,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N162,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O162,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P162,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q162,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R162,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S162)","v":0},{"$f":"E162*BO162*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G162,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H162,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I162,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J162,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K162,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L162,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M162,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N162)","v":0},424706892.74880004,242082928.86681601,666789821.61561608,0.66678982161561606,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","NA",2050,35,2467217.92,11706,28881252971.52,0.2,null,34657503565.824005,0.38191552647233784,13236238720.558601,13.236238720558601]
[null,"comAC","NA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H694","v":246721.79200000002},0,0,0,0,0,0,0,0,0.4,98688.716800000009,0.6,148033.07519999999,0,0,0,0,0,0,0,0,0,{"$f":"AA163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AA163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"AF163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AF163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"AK163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AK163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"AP163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*AP163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},10.5,1036231.5264000001,1481811082.7520001,{"$f":"AU163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":148181108.27520001},{"$f":"E163*AU163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":84463231.716864005},10.5,1554347.2896,4663041.8688000003,{"$f":"AZ163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":466304.18688000005},{"$f":"E163*AZ163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":265793.38652160001},0,0,0,{"$f":"BE163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*BE163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"BJ163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*BJ163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},0,0,0,{"$f":"BO163*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G163,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H163,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I163,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J163,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K163,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L163,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M163,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N163,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O163,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P163,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q163,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R163,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S163)","v":0},{"$f":"E163*BO163*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G163,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H163,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I163,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J163,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K163,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L163,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M163,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N163)","v":0},148647412.46208,84729025.103385597,233376437.5654656,0.23337643756546561,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","NA",2050,50,246721.79200000002,20000,4934435840,0.2,null,5921323008,0.38191552647233784,2261445194.0130873,2.2614451940130871]
[null,"comAC","NA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H695","v":0},0,0,0,0,0,0,0,0,0.4,0,0.6,0,0,0,0,0,0,0,0,0,{"$f":"Z164*$BX$6","v":0},{"$f":"AA164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AA164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"AE164*$BX$8","v":0},{"$f":"AF164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AF164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"AJ164*$BX$9","v":0},{"$f":"AK164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AK164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"AO164*$BX$7","v":0},{"$f":"AP164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AP164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},200,0,{"$f":"AT164*$BX$10","v":0},{"$f":"AU164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AU164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},200,0,{"$f":"AY164*$BX$5","v":0},{"$f":"AZ164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*AZ164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"BD164*$BX$4","v":0},{"$f":"BE164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*BE164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"BI164*$BX$11","v":0},{"$f":"BJ164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*BJ164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,{"$f":"BN164*$BX$12","v":0},{"$f":"BO164*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G164,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H164,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I164,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J164,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K164,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L164,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M164,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N164,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O164,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P164,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q164,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R164,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S164)","v":0},{"$f":"E164*BO164*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G164,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H164,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I164,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J164,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K164,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L164,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M164,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N164)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","NA",2050,350,0,27400,0,0.2,null,0,0.38191552647233784,0,0]
[null,"comAC","Eur",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H696","v":18775085.349999998},0,0,0,0,0,0,0,0,0.4,7510034.1399999997,0.6,11265051.209999999,0,0,0,0,0,0,0,0,0,{"$f":"AA165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AA165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"AF165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AF165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"AK165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AK165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"AP165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*AP165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},1.5,11265051.209999999,16109023230.299999,{"$f":"AU165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":1610902323.03},{"$f":"E165*AU165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":918214324.12709999},1.5,16897576.814999998,50692730.444999993,{"$f":"AZ165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":5069273.0444999998},{"$f":"E165*AZ165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":2889485.6353649995},0,0,0,{"$f":"BE165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*BE165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"BJ165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*BJ165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},0,0,0,{"$f":"BO165*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G165,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H165,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I165,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J165,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K165,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L165,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M165,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N165,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O165,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P165,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q165,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R165,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S165)","v":0},{"$f":"E165*BO165*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G165,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H165,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I165,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J165,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K165,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L165,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M165,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N165)","v":0},1615971596.0745001,921103809.762465,2537075405.8369651,2.5370754058369651,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Eur",2050,3.5,18775085.349999998,2423,45492031803.049995,0.2,null,54590438163.659996,0.33323085052722595,18191218139.930355,18.191218139930356]
[null,"comAC","Eur",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H697","v":23066533.43},0,0,0,0,0,0,0,0,0.4,9226613.3719999995,0.6,13839920.058,0,0,0,0,0,0,0,0,0,{"$f":"AA166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AA166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"AF166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AF166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"AK166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AK166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"AP166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*AP166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},1.5,13839920.057999998,19791085682.939999,{"$f":"AU166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":1979108568.2939999},{"$f":"E166*AU166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":1128091883.9275799},1.5,20759880.087000001,62279640.261000007,{"$f":"AZ166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":6227964.0261000013},{"$f":"E166*AZ166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":3549939.4948770003},0,0,0,{"$f":"BE166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*BE166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"BJ166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*BJ166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},0,0,0,{"$f":"BO166*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G166,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H166,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I166,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J166,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K166,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L166,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M166,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N166,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O166,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P166,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q166,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R166,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S166)","v":0},{"$f":"E166*BO166*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G166,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H166,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I166,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J166,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K166,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L166,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M166,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N166)","v":0},1985336532.3200998,1131641823.422457,3116978355.7425566,3.1169783557425568,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Eur",2050,10,23066533.43,2423,55890210500.889999,0.2,null,67068252601.068001,0.33323085052722595,22349210857.628723,22.349210857628723]
[null,"comAC","Eur",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H698","v":9119327.1699999999},0,0,0,0,0,0,0,0,0.4,3647730.8680000002,0.6,5471596.3020000001,0,0,0,0,0,0,0,0,0,{"$f":"AA167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AA167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"AF167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AF167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"AK167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AK167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"AP167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*AP167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},3,10943192.604,15648765423.720001,{"$f":"AU167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":1564876542.3720002},{"$f":"E167*AU167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":891979629.15204012},3,16414788.905999999,49244366.717999995,{"$f":"AZ167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":4924436.6717999997},{"$f":"E167*AZ167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":2806928.9029259998},0,0,0,{"$f":"BE167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*BE167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"BJ167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*BJ167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},0,0,0,{"$f":"BO167*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G167,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H167,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I167,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J167,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K167,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L167,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M167,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N167,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O167,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P167,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q167,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R167,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S167)","v":0},{"$f":"E167*BO167*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G167,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H167,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I167,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J167,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K167,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L167,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M167,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N167)","v":0},1569800979.0438001,894786558.05496609,2464587537.0987663,2.4645875370987662,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Eur",2050,25,9119327.1699999999,11706,106750843852.02,0.2,null,128101012622.42401,0.33323085052722595,42687209389.56926,42.687209389569261]
[null,"comAC","Eur",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H699","v":2092080.939},0,0,0,0,0,0,0,0,0.4,836832.37560000003,0.6,1255248.5633999999,0,0,0,0,0,0,0,0,0,{"$f":"AA168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AA168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"AF168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AF168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"AK168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AK168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"AP168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*AP168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},3,2510497.1268000002,3590010891.3240004,{"$f":"AU168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":359001089.13240004},{"$f":"E168*AU168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":204630620.80546802},3,3765745.6901999996,11297237.070599999,{"$f":"AZ168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":1129723.7070599999},{"$f":"E168*AZ168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":643942.51302419999},0,0,0,{"$f":"BE168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*BE168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"BJ168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*BJ168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},0,0,0,{"$f":"BO168*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G168,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H168,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I168,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J168,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K168,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L168,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M168,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N168,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O168,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P168,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q168,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R168,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S168)","v":0},{"$f":"E168*BO168*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G168,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H168,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I168,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J168,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K168,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L168,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M168,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N168)","v":0},360130812.83946002,205274563.31849223,565405376.15795231,0.56540537615795228,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Eur",2050,30,2092080.939,11706,24489899471.934002,0.2,null,29387879366.320801,0.33323085052722595,9792948036.4305954,9.7929480364305945]
[null,"comAC","Eur",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H700","v":536431.01},0,0,0,0,0,0,0,0,0.4,214572.40400000001,0.6,321858.60599999997,0,0,0,0,0,0,0,0,0,{"$f":"AA169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AA169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"AF169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AF169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"AK169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AK169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"AP169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*AP169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},3,643717.21200000006,920515613.16000009,{"$f":"AU169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":92051561.316000015},{"$f":"E169*AU169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":52469389.950120009},3,965575.81799999997,2896727.4539999999,{"$f":"AZ169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":289672.74540000001},{"$f":"E169*AZ169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":165113.464878},0,0,0,{"$f":"BE169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*BE169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"BJ169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*BJ169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},0,0,0,{"$f":"BO169*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G169,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H169,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I169,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J169,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K169,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L169,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M169,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N169,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O169,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P169,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q169,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R169,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S169)","v":0},{"$f":"E169*BO169*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G169,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H169,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I169,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J169,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K169,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L169,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M169,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N169)","v":0},92341234.061400011,52634503.41499801,144975737.47639802,0.14497573747639803,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Eur",2050,35,536431.01,11706,6279461403.0600004,0.2,null,7535353683.6720009,0.33323085052722595,2511012317.0334859,2.5110123170334857]
[null,"comAC","Eur",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H701","v":53643.101000000002},0,0,0,0,0,0,0,0,0.4,21457.240400000002,0.6,32185.8606,0,0,0,0,0,0,0,0,0,{"$f":"AA170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AA170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"AF170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AF170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"AK170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AK170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"AP170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*AP170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},10.5,225301.02420000001,322180464.60600001,{"$f":"AU170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":32218046.460600004},{"$f":"E170*AU170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":18364286.482542001},10.5,337951.53629999998,1013854.6088999999,{"$f":"AZ170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":101385.46088999999},{"$f":"E170*AZ170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":57789.712707299994},0,0,0,{"$f":"BE170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*BE170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"BJ170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*BJ170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},0,0,0,{"$f":"BO170*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G170,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H170,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I170,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J170,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K170,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L170,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M170,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N170,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O170,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P170,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q170,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R170,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S170)","v":0},{"$f":"E170*BO170*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G170,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H170,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I170,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J170,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K170,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L170,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M170,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N170)","v":0},32319431.921490002,18422076.1952493,50741508.116739303,5.0741508116739303E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Eur",2050,50,53643.101000000002,20000,1072862020,0.2,null,1287434424,0.33323085052722595,429012868.10754925,0.42901286810754924]
[null,"comAC","Eur",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H702","v":0},0,0,0,0,0,0,0,0,0.4,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"AA171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AA171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"AF171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AF171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"AK171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AK171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"AP171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AP171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},200,0,0,{"$f":"AU171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AU171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},200,0,0,{"$f":"AZ171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*AZ171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"BE171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*BE171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"BJ171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*BJ171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,{"$f":"BO171*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G171,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H171,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I171,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J171,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K171,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L171,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M171,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N171,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O171,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P171,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q171,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R171,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S171)","v":0},{"$f":"E171*BO171*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G171,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H171,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I171,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J171,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K171,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L171,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M171,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N171)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","Eur",2050,350,0,27400,0,0.2,null,0,0.33323085052722595,0,0]
[null,"comAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H703","v":18919366.199999999},0,0,0,0,0,0,0,0,0.65,12297588.029999999,0.35,6621778.169999999,0,0,0,0,0,0,0,0,0,{"$f":"AA172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AA172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"AF172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AF172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"AK172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AK172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"AP172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*AP172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},1.5,18446382.044999998,26378326324.349998,{"$f":"AU172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":2637832632.4349999},{"$f":"E172*AU172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":1503564600.4879498},1.5,9932667.254999999,29798001.764999997,{"$f":"AZ172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":2979800.1765000001},{"$f":"E172*AZ172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":1698486.1006049998},0,0,0,{"$f":"BE172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*BE172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"BJ172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*BJ172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},0,0,0,{"$f":"BO172*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G172,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H172,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I172,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J172,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K172,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L172,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M172,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N172,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O172,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P172,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q172,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R172,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S172)","v":0},{"$f":"E172*BO172*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G172,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H172,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I172,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J172,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K172,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L172,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M172,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N172)","v":0},2640812432.6114998,1505263086.5885549,4146075519.2000546,4.1460755192000542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","CSA",2050,3.5,18919366.199999999,2423,45841624302.599998,0.2,null,55009949163.119995,0.19961686993421154,10980913867.182114,10.980913867182114]
[null,"comAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H704","v":23243792.759999998},0,0,0,0,0,0,0,0,0.65,15108465.294,0.35,8135327.4659999991,0,0,0,0,0,0,0,0,0,{"$f":"AA173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AA173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"AF173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AF173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"AK173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AK173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"AP173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*AP173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},1.5,22662697.941,32407658055.630001,{"$f":"AU173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":3240765805.5630002},{"$f":"E173*AU173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":1847236509.1709101},1.5,12202991.198999999,36608973.596999995,{"$f":"AZ173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":3660897.3596999999},{"$f":"E173*AZ173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":2086711.4950289999},0,0,0,{"$f":"BE173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*BE173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"BJ173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*BJ173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},0,0,0,{"$f":"BO173*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G173,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H173,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I173,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J173,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K173,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L173,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M173,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N173,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O173,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P173,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q173,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R173,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S173)","v":0},{"$f":"E173*BO173*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G173,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H173,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I173,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J173,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K173,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L173,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M173,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N173)","v":0},3244426702.9227004,1849323220.6659391,5093749923.5886393,5.0937499235886392,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","CSA",2050,10,23243792.759999998,2423,56319709857.479996,0.2,null,67583651828.975998,0.19961686993421154,13490837036.82374,13.49083703682374]
[null,"comAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H705","v":9189406.4400000013},0,0,0,0,0,0,0,0,0.65,5973114.1860000007,0.35,3216292.2540000002,0,0,0,0,0,0,0,0,0,{"$f":"AA174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AA174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"AF174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AF174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"AK174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AK174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"AP174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*AP174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},3,17919342.558000002,25624659857.940002,{"$f":"AU174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":2562465985.7940001},{"$f":"E174*AU174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":1460605611.9025803},3,9648876.7620000001,28946630.285999998,{"$f":"AZ174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":2894663.0285999998},{"$f":"E174*AZ174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":1649957.9263019999},0,0,0,{"$f":"BE174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*BE174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"BJ174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*BJ174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},0,0,0,{"$f":"BO174*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G174,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H174,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I174,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J174,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K174,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L174,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M174,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N174,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O174,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P174,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q174,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R174,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S174)","v":0},{"$f":"E174*BO174*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G174,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H174,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I174,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J174,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K174,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L174,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M174,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N174)","v":0},2565360648.8226004,1462255569.8288822,4027616218.6514826,4.0276162186514828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","CSA",2050,25,9189406.4400000013,11706,107571191786.64001,0.2,null,129085430143.96802,0.19961686993421154,25767629519.450214,25.767629519450214]
[null,"comAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H706","v":2108157.9479999999},0,0,0,0,0,0,0,0,0.65,1370302.6661999999,0.35,737855.28179999988,0,0,0,0,0,0,0,0,0,{"$f":"AA175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AA175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"AF175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AF175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"AK175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AK175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"AP175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*AP175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},3,4110907.9985999996,5878598437.9979992,{"$f":"AU175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":587859843.79979992},{"$f":"E175*AU175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":335080110.96588594},3,2213565.8453999995,6640697.5361999981,{"$f":"AZ175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":664069.75361999986},{"$f":"E175*AZ175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":378519.75956339989},0,0,0,{"$f":"BE175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*BE175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"BJ175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*BJ175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},0,0,0,{"$f":"BO175*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G175,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H175,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I175,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J175,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K175,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L175,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M175,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N175,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O175,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P175,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q175,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R175,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S175)","v":0},{"$f":"E175*BO175*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G175,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H175,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I175,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J175,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K175,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L175,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M175,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N175)","v":0},588523913.55341995,335458630.72544932,923982544.27886927,0.92398254427886928,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","CSA",2050,30,2108157.9479999999,11706,24678096939.287998,0.2,null,29613716327.145599,0.19961686993421154,5911397360.3444595,5.9113973603444592]
[null,"comAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H707","v":540553.32000000007},0,0,0,0,0,0,0,0,0.65,351359.65800000005,0.35,189193.66200000001,0,0,0,0,0,0,0,0,0,{"$f":"AA176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AA176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"AF176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AF176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"AK176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AK176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"AP176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*AP176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},3,1054078.9740000002,1507332932.8200002,{"$f":"AU176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":150733293.28200004},{"$f":"E176*AU176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":85917977.170740008},3,567580.98600000003,1702742.9580000001,{"$f":"AZ176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":170274.29580000002},{"$f":"E176*AZ176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":97056.348606000014},0,0,0,{"$f":"BE176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*BE176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"BJ176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*BJ176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},0,0,0,{"$f":"BO176*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G176,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H176,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I176,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J176,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K176,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L176,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M176,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N176,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O176,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P176,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q176,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R176,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S176)","v":0},{"$f":"E176*BO176*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G176,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H176,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I176,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J176,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K176,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L176,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M176,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N176)","v":0},150903567.57780004,86015033.519346014,236918601.09714603,0.23691860109714605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","CSA",2050,35,540553.32000000007,11706,6327717163.920001,0.2,null,7593260596.7040014,0.19961686993421154,1515742912.9088361,1.5157429129088362]
[null,"comAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H708","v":54055.332000000002},0,0,0,0,0,0,0,0,0.65,35135.965800000005,0.35,18919.3662,0,0,0,0,0,0,0,0,0,{"$f":"AA177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AA177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"AF177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AF177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"AK177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AK177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"AP177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*AP177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},10.5,368927.64090000006,527566526.48700011,{"$f":"AU177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":52756652.648700014},{"$f":"E177*AU177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":30071292.009759009},10.5,198653.34510000001,595960.03529999999,{"$f":"AZ177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":59596.003530000002},{"$f":"E177*AZ177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":33969.722012099999},0,0,0,{"$f":"BE177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*BE177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"BJ177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*BJ177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},0,0,0,{"$f":"BO177*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G177,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H177,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I177,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J177,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K177,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L177,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M177,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N177,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O177,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P177,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q177,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R177,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S177)","v":0},{"$f":"E177*BO177*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G177,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H177,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I177,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J177,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K177,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L177,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M177,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N177)","v":0},52816248.652230017,30105261.731771108,82921510.384001121,8.2921510384001126E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","CSA",2050,50,54055.332000000002,20000,1081106640,0.2,null,1297327968,0.19961686993421154,258968548.25027096,0.25896854825027094]
[null,"comAC","CSA",2050,5.7000000000000002E-2,{"$f":"'Size Summary-Base'!H709","v":0},0,0,0,0,0,0,0,0,0.65,0,0.35,0,0,0,0,0,0,0,0,0,0,{"$f":"AA178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AA178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"AF178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AF178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"AK178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AK178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"AP178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AP178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},200,0,0,{"$f":"AU178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AU178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},200,0,0,{"$f":"AZ178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*AZ178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"BE178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*BE178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"BJ178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*BJ178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,{"$f":"BO178*SUM('Op. Leakage assumptions2020'!$G$3*'Op. Leakage assumptions2020'!G178,'Op. Leakage assumptions2020'!$H$3*'Op. Leakage assumptions2020'!H178,'Op. Leakage assumptions2020'!$I$3*'Op. Leakage assumptions2020'!I178,'Op. Leakage assumptions2020'!$J$3*'Op. Leakage assumptions2020'!J178,'Op. Leakage assumptions2020'!$K$3*'Op. Leakage assumptions2020'!K178,'Op. Leakage assumptions2020'!$L$3*'Op. Leakage assumptions2020'!L178,'Op. Leakage assumptions2020'!$M$3*'Op. Leakage assumptions2020'!M178,'Op. Leakage assumptions2020'!$N$3*'Op. Leakage assumptions2020'!N178,'Op. Leakage assumptions2020'!$O$3*'Op. Leakage assumptions2020'!O178,'Op. Leakage assumptions2020'!$P$3*'Op. Leakage assumptions2020'!P178,'Op. Leakage assumptions2020'!$Q$3*'Op. Leakage assumptions2020'!Q178,'Op. Leakage assumptions2020'!$R$3*'Op. Leakage assumptions2020'!R178,'Op. Leakage assumptions2020'!$S$3*'Op. Leakage assumptions2020'!S178)","v":0},{"$f":"E178*BO178*SUM('EoL Leakage assumptions2020'!$G$3*'EoL Leakage assumptions2020'!G178,'EoL Leakage assumptions2020'!$H$3*'EoL Leakage assumptions2020'!H178,'EoL Leakage assumptions2020'!$I$3*'EoL Leakage assumptions2020'!I178,'EoL Leakage assumptions2020'!$J$3*'EoL Leakage assumptions2020'!J178,'EoL Leakage assumptions2020'!$K$3*'EoL Leakage assumptions2020'!K178,'EoL Leakage assumptions2020'!$L$3*'EoL Leakage assumptions2020'!L178,'EoL Leakage assumptions2020'!$M$3*'EoL Leakage assumptions2020'!M178,'EoL Leakage assumptions2020'!$N$3*'EoL Leakage assumptions2020'!N178)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"comAC","CSA",2050,350,0,27400,0,0.2,null,0,0.19961686993421154,0,0]

{"sheet":"Size Summary-Base","index":15,"n_rows":886,"n_cols":9,"rows_kept":886,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Mod","Region","Year","kW","Total Stock","% volume","Stock","xf"]
[null,"domRef","Africa",2020,0.2,78400000,1,{"$f":"F4*G4","v":78400000},{"$f":"E4*H4","v":15680000}]
[null,"domRef","Asia",2020,0.2,832890000,1,{"$f":"F5*G5","v":832890000},{"$f":"E5*H5","v":166578000}]
[null,"domRef","NA",2020,0.2,255700000,1,255700000,51140000]
[null,"domRef","Eur",2020,0.2,243730000,1,243730000,48746000]
[null,"domRef","CSA",2020,0.2,100650000,1,100650000,20130000]
[null,"indRef","Africa",2020,270,19790,0.95,18800.5,5076135]
[null,"indRef","Asia",2020,270,277119,0.95,263263.05,71081023.5]
[null,"indRef","NA",2020,270,94920,0.95,90174,24346980]
[null,"indRef","Eur",2020,270,109440,0.95,103968,28071360]
[null,"indRef","CSA",2020,270,13058,0.95,12405.099999999999,3349376.9999999995]
[null,"indRef","Africa",2020,5000,19790,0.05,989.5,{"$f":"E14*H14","v":4947500}]
[null,"indRef","Asia",2020,5000,277119,0.05,13855.95,69279750]
[null,"indRef","NA",2020,5000,94920,0.05,4746,23730000]
[null,"indRef","Eur",2020,5000,109440,0.05,5472,27360000]
[null,"indRef","CSA",2020,5000,13058,0.05,652.90000000000009,3264500.0000000005]
[null,"domAC","Africa",2020,2.65,32000000,0.215,6880000,18232000]
[null,"domAC","Africa",2020,2.93,32000000,0.01,320000,937600]
[null,"domAC","Africa",2020,3.52,32000000,0.26,8320000,29286400]
[null,"domAC","Africa",2020,4.0999999999999996,32000000,0.01,320000,1312000]
[null,"domAC","Africa",2020,5.28,32000000,0.23499999999999999,7520000,39705600]
[null,"domAC","Africa",2020,5.45,32000000,5.0000000000000001E-3,160000,872000]
[null,"domAC","Africa",2020,6.45,32000000,5.0000000000000001E-3,160000,1032000]
[null,"domAC","Africa",2020,7.03,32000000,0.215,6880000,48366400]
[null,"domAC","Africa",2020,8.7899999999999991,32000000,1.4999999999999999E-2,480000,4219200]
[null,"domAC","Africa",2020,10.55,32000000,2.5000000000000001E-2,800000,8440000]
[null,"domAC","Africa",2020,14.07,32000000,5.0000000000000001E-3,160000,2251200]
[null,"domAC","Africa",2020,1000,32000000,0,0,0]
[null,"domAC","Asia",2020,2.65,500000000,0.28999999999999998,145000000,384250000]
[null,"domAC","Asia",2020,2.93,500000000,0.12,60000000,175800000]
[null,"domAC","Asia",2020,3.52,500000000,0.12,60000000,211200000]
[null,"domAC","Asia",2020,4.0999999999999996,500000000,0.12,60000000,245999999.99999997]
[null,"domAC","Asia",2020,5.28,500000000,0.09,45000000,237600000]
[null,"domAC","Asia",2020,5.45,500000000,0.09,45000000,245250000]
[null,"domAC","Asia",2020,6.45,500000000,0.01,5000000,32250000]
[null,"domAC","Asia",2020,7.03,500000000,0.01,5000000,35150000]
[null,"domAC","Asia",2020,8.7899999999999991,500000000,0.05,25000000,219749999.99999997]
[null,"domAC","Asia",2020,10.55,500000000,0.05,25000000,263750000.00000003]
[null,"domAC","Asia",2020,14.07,500000000,0.05,25000000,351750000]
[null,"domAC","Asia",2020,1000,500000000,0,{"$f":"F42*G42","v":0},0]
[null,"domAC","NA",2020,2.65,280000000,0.215,60200000,159530000]
[null,"domAC","NA",2020,2.93,280000000,0.01,2800000,8204000]
[null,"domAC","NA",2020,3.52,280000000,0.255,71400000,251328000]
[null,"domAC","NA",2020,4.0999999999999996,280000000,0.01,2800000,11479999.999999998]
[null,"domAC","NA",2020,5.28,280000000,0.24,67200000,354816000]
[null,"domAC","NA",2020,5.45,280000000,5.0000000000000001E-3,1400000,7630000]
[null,"domAC","NA",2020,6.45,280000000,5.0000000000000001E-3,1400000,{"$f":"E49*H49","v":9030000}]
[null,"domAC","NA",2020,7.03,280000000,0.215,60200000,423206000]
[null,"domAC","NA",2020,8.7899999999999991,280000000,1.4999999999999999E-2,4200000,36918000]
[null,"domAC","NA",2020,10.55,280000000,2.5000000000000001E-2,7000000,73850000]
[null,"domAC","NA",2020,14.07,280000000,5.0000000000000001E-3,1400000,19698000]
[null,"domAC","NA",2020,1000,280000000,0,0,0]
[null,"domAC","Eur",2020,2.65,65000000,0.1875,12187500,32296875]
[null,"domAC","Eur",2020,2.93,65000000,6.25E-2,4062500,11903125]
[null,"domAC","Eur",2020,3.52,65000000,6.25E-2,4062500,14300000]
[null,"domAC","Eur",2020,4.0999999999999996,65000000,6.25E-2,4062500,16656249.999999998]
[null,"domAC","Eur",2020,5.28,65000000,0.13500000000000001,8775000,46332000]
[null,"domAC","Eur",2020,5.45,65000000,0.13500000000000001,8775000,47823750]
[null,"domAC","Eur",2020,6.45,65000000,0.22,14300000,92235000]
[null,"domAC","Eur",2020,7.03,65000000,4.4999999999999998E-2,2925000,20562750]
[null,"domAC","Eur",2020,8.7899999999999991,65000000,4.4999999999999998E-2,2925000,25710749.999999996]
[null,"domAC","Eur",2020,10.55,65000000,4.2000000000000003E-2,2730000,28801500.000000004]
[null,"domAC","Eur",2020,14.07,65000000,3.0000000000000001E-3,195000,2743650]
[null,"domAC","Eur",2020,1000,65000000,0,0,0]
[null,"domAC","CSA",2020,2.65,40000000,0.1875,7500000,19875000]
[null,"domAC","CSA",2020,2.93,40000000,6.25E-2,2500000,7325000]
[null,"domAC","CSA",2020,3.52,40000000,6.25E-2,2500000,8800000]
[null,"domAC","CSA",2020,4.0999999999999996,40000000,6.25E-2,{"$f":"F70*G70","v":2500000},10250000]
[null,"domAC","CSA",2020,5.28,40000000,0.13500000000000001,5400000,28512000]
[null,"domAC","CSA",2020,5.45,40000000,0.13500000000000001,5400000,29430000]
[null,"domAC","CSA",2020,6.45,40000000,0.22,8800000,56760000]
[null,"domAC","CSA",2020,7.03,40000000,4.4999999999999998E-2,1800000,12654000]
[null,"domAC","CSA",2020,8.7899999999999991,40000000,4.4999999999999998E-2,1800000,15821999.999999998]
[null,"domAC","CSA",2020,10.55,40000000,4.2000000000000003E-2,1680000,17724000]
[null,"domAC","CSA",2020,14.07,40000000,3.0000000000000001E-3,120000,1688400]
[null,"domAC","CSA",2020,1000,40000000,0,0,0]
[null,"comRef","Africa",2020,"Supermarkets",18187795.306355253,3.3E-3,60019.724510972337,{"$f":"E79*H79","v":{"$error":"#VALUE!"}}]
[null,"comRef","Africa",2020,"Condensing units",18187795.306355253,0.35870000000000002,6523962.17638963,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2020,"Stand-alone units",18187795.306355253,0.63800000000000001,11603813.405454652,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2020,"Supermarkets",41906058.731808178,4.5999999999999999E-3,192767.87016631762,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2020,"Condensing units",41906058.731808178,0.49770000000000003,20856645.430820931,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2020,"Stand-alone units",41906058.731808178,0.49770000000000003,20856645.430820931,{"$error":"#VALUE!"}]
[null,"comRef","NA",2020,"Supermarkets",6588415.6814546799,3.3E-3,21741.771748800442,{"$error":"#VALUE!"}]
[null,"comRef","NA",2020,"Condensing units",6588415.6814546799,0.35870000000000002,2363264.7049377938,{"$error":"#VALUE!"}]
[null,"comRef","NA",2020,"Stand-alone units",6588415.6814546799,0.63800000000000001,4203409.2047680859,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2020,"Supermarkets",15329229.493074939,3.3E-3,50586.457327147298,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2020,"Condensing units",15329229.493074939,0.35870000000000002,5498594.6191659812,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2020,"Stand-alone units",15329229.493074939,0.63800000000000001,9780048.4165818114,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2020,"Supermarkets",8588500.7873069495,3.3E-3,28342.052598112932,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2020,"Condensing units",8588500.7873069495,0.35870000000000002,3080695.2324070032,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2020,"Stand-alone units",8588500.7873069495,0.63800000000000001,5479463.5023018336,{"$error":"#VALUE!"}]
[null,"indAC","Africa",2020,100,186700,0.4,74680,7468000]
[null,"indAC","Africa",2020,700,186700,0.6,112020,78414000]
[null,"indAC","Asia",2020,100,3282100,0.4,1312840,131284000]
[null,"indAC","Asia",2020,700,3282100,0.6,1969260,1378482000]
[null,"indAC","NA",2020,100,901100,0.4,360440,36044000]
[null,"indAC","NA",2020,700,901100,0.6,540660,378462000]
[null,"indAC","Eur",2020,100,1039600,0.4,415840,41584000]
[null,"indAC","Eur",2020,700,1039600,0.6,623760,436632000]
[null,"indAC","CSA",2020,100,123160,0.4,49264,4926400]
[null,"indAC","CSA",2020,700,123160,0.6,73896,51727200]
[null,"trsRef","Africa",2020,"Vans",515129,0.46350000000000002,238762.29150000002,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2020,"Trucks",515129,0.16850000000000001,86799.236499999999,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2020,"Trailers",515129,0.21099999999999999,{"$f":"F106*G106","v":108692.219},{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2020,"Containers",515129,0.157,80875.252999999997,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2020,"Vans",3477352,0.46700000000000003,1623923.3840000001,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2020,"Trucks",3477352,0.17,591149.84000000008,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2020,"Trailers",3477352,0.21199999999999999,737198.62399999995,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2020,"Containers",3477352,0.151,525080.152,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2020,"Vans",1112929,0.4385,488019.3665,{"$f":"E112*H112","v":{"$error":"#VALUE!"}}]
[null,"trsRef","NA",2020,"Trucks",1112929,0.1595,177512.17550000001,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2020,"Trailers",1112929,0.19949999999999998,222029.33549999999,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2020,"Containers",1112929,0.20250000000000001,225368.12250000003,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2020,"Vans",1666706,0.43799999999999994,730017.22799999989,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2020,"Trucks",1666706,0.1595,265839.60700000002,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2020,"Trailers",1666706,0.19899999999999998,331674.49399999995,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2020,"Containers",1666706,0.20350000000000001,339174.67100000003,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2020,"Vans",164346,0.45399999999999996,74613.083999999988,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2020,"Trucks",164346,0.16500000000000001,27117.09,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2020,"Trailers",164346,0.20649999999999999,33937.449000000001,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2020,"Containers",164346,0.17449999999999999,28678.376999999997,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2020,"Cars",92295366,0.75960000000000005,70107560.013600007,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2020,"Vans",92295366,0.13650000000000001,12598317.459000001,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2020,"Buses",92295366,4.4000000000000003E-3,406099.61040000001,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2020,"Trucks",92295366,9.9500000000000005E-2,9183388.9170000013,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2020,"Cars",708155237,0.87860000000000005,622185191.22820008,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2020,"Vans",708155237,7.8E-2,55236108.486000001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2020,"Buses",708155237,5.0000000000000001E-3,3540776.1850000001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2020,"Trucks",708155237,3.8399999999999997E-2,27193161.100799996,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2020,"Cars",231307992,0.84959999999999991,196519270.00319996,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2020,"Vans",231307992,0.105,24287339.16,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2020,"Buses",231307992,5.0000000000000001E-3,1156539.96,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2020,"Trucks",231307992,4.0399999999999998E-2,9344842.8767999988,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2020,"Cars",312496491,0.88956046449275317,277984523.68631548,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2020,"Vans",312496491,8.8314246033638286E-2,27597891.990822632,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2020,"Buses",312496491,5.1417806209856989E-3,{"$f":"F138*G138","v":1606788.401549832},{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2020,"Trucks",312496491,1.6983508852622748E-2,5307286.9213120453,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2020,"Cars",109069525,0.7919437964696846,86376933.707645178,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2020,"Vans",109069525,0.14706873484826366,16040717.052251065,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2020,"Buses",109069525,4.5775429868273329E-3,499270.43924033846,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2020,"Trucks",109069525,5.6409925695224419E-2,6152603.8008634225,{"$error":"#VALUE!"}]
[null,"comAC","Africa",2020,3.5,76434480,0.35,26752068,{"$f":"E144*H144","v":93632238}]
[null,"comAC","Africa",2020,10,76434480,0.43,32866826.399999999,328668264]
[null,"comAC","Africa",2020,25,76434480,0.17,12993861.600000001,324846540.00000006]
[null,"comAC","Africa",2020,30,76434480,3.9E-2,{"$f":"F147*G147","v":2980944.72},89428341.600000009]
[null,"comAC","Africa",2020,35,76434480,0.01,764344.8,26752068]
[null,"comAC","Africa",2020,50,76434480,1E-3,76434.48,3821724]
[null,"comAC","Africa",2020,350,76434480,0,0,0]
[null,"comAC","Asia",2020,3.5,334715300,0.35,117150355,410026242.5]
[null,"comAC","Asia",2020,10,334715300,0.43,143927579,1439275790]
[null,"comAC","Asia",2020,25,334715300,0.17,56901601.000000007,1422540025.0000002]
[null,"comAC","Asia",2020,30,334715300,3.9E-2,13053896.699999999,391616901]
[null,"comAC","Asia",2020,35,334715300,0.01,3347153,117150355]
[null,"comAC","Asia",2020,50,334715300,1E-3,334715.3,16735765]
[null,"comAC","Asia",2020,350,334715300,0,0,0]
[null,"comAC","NA",2020,3.5,138906354,0.35,48617223.899999999,170160283.65000001]
[null,"comAC","NA",2020,10,138906354,0.43,59729732.219999999,597297322.20000005]
[null,"comAC","NA",2020,25,138906354,0.17,23614080.180000003,590352004.50000012]
[null,"comAC","NA",2020,30,138906354,3.9E-2,5417347.8059999999,162520434.18000001]
[null,"comAC","NA",2020,35,138906354,0.01,1389063.54,48617223.899999999]
[null,"comAC","NA",2020,50,138906354,1E-3,138906.35399999999,6945317.6999999993]
[null,"comAC","NA",2020,350,138906354,0,0,0]
[null,"comAC","Eur",2020,3.5,34319840,0.35,12011944,42041804]
[null,"comAC","Eur",2020,10,34319840,0.43,14757531.199999999,147575312]
[null,"comAC","Eur",2020,25,34319840,0.17,5834372.8000000007,145859320.00000003]
[null,"comAC","Eur",2020,30,34319840,3.9E-2,1338473.76,40154212.799999997]
[null,"comAC","Eur",2020,35,34319840,0.01,343198.4,12011944]
[null,"comAC","Eur",2020,50,34319840,1E-3,34319.840000000004,1715992.0000000002]
[null,"comAC","Eur",2020,350,34319840,0,0,0]
[null,"comAC","CSA",2020,3.5,24072382,0.35,{"$f":"F172*G172","v":8425333.6999999993},29488667.949999996]
[null,"comAC","CSA",2020,10,24072382,0.43,10351124.26,103511242.59999999]
[null,"comAC","CSA",2020,25,24072382,0.17,4092304.9400000004,102307623.50000001]
[null,"comAC","CSA",2020,30,24072382,3.9E-2,938822.89800000004,28164686.940000001]
[null,"comAC","CSA",2020,35,24072382,0.01,240723.82,{"$f":"E176*H176","v":8425333.7000000011}]
[null,"comAC","CSA",2020,50,24072382,1E-3,24072.382000000001,1203619.1000000001]
[null,"comAC","CSA",2020,350,24072382,0,0,0]
[]
[null,"Mod","Region","Year","kW","Total Stock Low","% volume","Stock","xf"]
[null,"domRef","Africa",2050,0.2,304800000,1,{"$f":"F181*G181","v":304800000},{"$f":"E181*H181","v":60960000}]
[null,"domRef","Asia",2050,0.2,1863670000,1,{"$f":"F182*G182","v":1863670000},372734000]
[null,"domRef","NA",2050,0.2,392400000,1,392400000,78480000]
[null,"domRef","Eur",2050,0.2,300680000,1,300680000,60136000]
[null,"domRef","CSA",2050,0.2,213730000,1,213730000,42746000]
[null,"indRef","Africa",2050,270,36570,0.95,34741.5,9380205]
[null,"indRef","Asia",2050,270,293651,0.95,278968.45,75321481.5]
[null,"indRef","NA",2050,270,114260,0.95,108547,29307690]
[null,"indRef","Eur",2050,270,111280,0.95,105716,28543320]
[null,"indRef","CSA",2050,270,16364,0.95,15545.8,4197366]
[null,"indRef","Africa",2050,5000,36570,0.05,1828.5,9142500]
[null,"indRef","Asia",2050,5000,293651,0.05,14682.550000000001,73412750]
[null,"indRef","NA",2050,5000,114260,0.05,5713,28565000]
[null,"indRef","Eur",2050,5000,111280,0.05,5564,27820000]
[null,"indRef","CSA",2050,5000,16364,0.05,818.2,4091000]
[null,"domAC","Africa",2050,2.65,235000000,0.21285000000000001,50019750,132552337.5]
[null,"domAC","Africa",2050,2.93,235000000,9.9000000000000008E-3,2326500,6816645]
[null,"domAC","Africa",2050,3.52,235000000,0.25740000000000002,60489000.000000007,212921280.00000003]
[null,"domAC","Africa",2050,4.0999999999999996,235000000,9.9000000000000008E-3,2326500,9538650]
[null,"domAC","Africa",2050,5.28,235000000,0.23265,54672750,288672120]
[null,"domAC","Africa",2050,5.45,235000000,4.9500000000000004E-3,1163250,6339712.5]
[null,"domAC","Africa",2050,6.45,235000000,4.9500000000000004E-3,1163250,7502962.5]
[null,"domAC","Africa",2050,7.03,235000000,0.21285000000000001,50019750,351638842.5]
[null,"domAC","Africa",2050,8.7899999999999991,235000000,1.4850000000000002E-2,3489750.0000000005,30674902.5]
[null,"domAC","Africa",2050,10.55,235000000,2.4750000000000001E-2,5816250,61361437.500000007]
[null,"domAC","Africa",2050,14.07,235000000,4.9500000000000004E-3,1163250,16366927.5]
[null,"domAC","Africa",2050,1000,235000000,4.8329500000000005E-5,11357.432500000001,11357432.5]
[null,"domAC","Asia",2050,2.65,2800000000,0.28710000000000002,{"$f":"F208*G208","v":803880000.00000012},{"$f":"E208*H208","v":2130282000.0000002}]
[null,"domAC","Asia",2050,2.93,2800000000,0.1188,332640000,974635200]
[null,"domAC","Asia",2050,3.52,2800000000,0.1188,332640000,1170892800]
[null,"domAC","Asia",2050,4.0999999999999996,2800000000,0.1188,332640000,1363824000]
[null,"domAC","Asia",2050,5.28,2800000000,8.9099999999999999E-2,249480000,1317254400]
[null,"domAC","Asia",2050,5.45,2800000000,8.9099999999999999E-2,249480000,1359666000]
[null,"domAC","Asia",2050,6.45,2800000000,9.9000000000000008E-3,27720000.000000004,178794000.00000003]
[null,"domAC","Asia",2050,7.03,2800000000,9.9000000000000008E-3,27720000.000000004,194871600.00000003]
[null,"domAC","Asia",2050,8.7899999999999991,2800000000,4.9500000000000002E-2,138600000,1218294000]
[null,"domAC","Asia",2050,10.55,2800000000,4.9500000000000002E-2,138600000,1462230000]
[null,"domAC","Asia",2050,14.07,2800000000,4.9500000000000002E-2,138600000,1950102000]
[null,"domAC","Asia",2050,1000,2800000000,4.8055E-5,134554,134554000]
[null,"domAC","NA",2050,2.65,470000000,0.21285000000000001,100039500,265104675]
[null,"domAC","NA",2050,2.93,470000000,9.9000000000000008E-3,4653000,13633290]
[null,"domAC","NA",2050,3.52,470000000,0.25245000000000001,118651500,417653280]
[null,"domAC","NA",2050,4.0999999999999996,470000000,9.8999999999999973E-3,4652999.9999999991,19077299.999999996]
[null,"domAC","NA",2050,5.28,470000000,0.23760000000000001,111672000,589628160]
[null,"domAC","NA",2050,5.45,470000000,4.9500000000000004E-3,2326500,12679425]
[null,"domAC","NA",2050,6.45,470000000,4.9500000000000004E-3,2326500,15005925]
[null,"domAC","NA",2050,7.03,470000000,0.21285000000000001,100039500,703277685]
[null,"domAC","NA",2050,8.7899999999999991,470000000,1.4850000000000002E-2,6979500.0000000009,61349805]
[null,"domAC","NA",2050,10.55,470000000,2.4750000000000001E-2,11632500,122722875.00000001]
[null,"domAC","NA",2050,14.07,470000000,4.9500000000000004E-3,2326500,32733855]
[null,"domAC","NA",2050,1000,470000000,4.8417499999999995E-5,22756.224999999999,22756225]
[null,"domAC","Eur",2050,2.65,95000000,0.18562500000000001,17634375,46731093.75]
[null,"domAC","Eur",2050,2.93,95000000,6.1874999999999999E-2,5878125,17222906.25]
[null,"domAC","Eur",2050,3.52,95000000,6.1874999999999999E-2,5878125,20691000]
[null,"domAC","Eur",2050,4.0999999999999996,95000000,6.1875000000000006E-2,5878125.0000000009,24100312.5]
[null,"domAC","Eur",2050,5.28,95000000,0.13364999999999999,12696750,67038840]
[null,"domAC","Eur",2050,5.45,95000000,0.13364999999999999,12696750,69197287.5]
[null,"domAC","Eur",2050,6.45,95000000,0.21779999999999999,20691000,133456950]
[null,"domAC","Eur",2050,7.03,95000000,4.4549999999999999E-2,4232250,29752717.5]
[null,"domAC","Eur",2050,8.7899999999999991,95000000,4.4549999999999999E-2,4232250,37201477.5]
[null,"domAC","Eur",2050,10.55,95000000,4.1580000000000006E-2,3950100.0000000005,41673555.000000007]
[null,"domAC","Eur",2050,14.07,95000000,2.97E-3,282150,3969850.5]
[null,"domAC","Eur",2050,1000,95000000,5.2210099999999997E-5,4959.9594999999999,4959959.5]
[null,"domAC","CSA",2050,2.65,170000000,0.18562500000000001,{"$f":"F244*G244","v":31556250.000000004},{"$f":"E244*H244","v":83624062.5}]
[null,"domAC","CSA",2050,2.93,170000000,6.1874999999999999E-2,10518750,30819937.5]
[null,"domAC","CSA",2050,3.52,170000000,6.1874999999999999E-2,10518750,37026000]
[null,"domAC","CSA",2050,4.0999999999999996,170000000,6.1874999999999999E-2,10518750,43126874.999999993]
[null,"domAC","CSA",2050,5.28,170000000,0.13364999999999999,22720500,119964240]
[null,"domAC","CSA",2050,5.45,170000000,0.13364999999999999,22720500,123826725]
[null,"domAC","CSA",2050,6.45,170000000,0.21779999999999999,37026000,238817700]
[null,"domAC","CSA",2050,7.03,170000000,4.4549999999999999E-2,7573500,53241705]
[null,"domAC","CSA",2050,8.7899999999999991,170000000,4.4550000000000006E-2,7573500.0000000009,66571065]
[null,"domAC","CSA",2050,10.55,170000000,4.1579999999999992E-2,7068599.9999999991,74573730]
[null,"domAC","CSA",2050,14.07,170000000,2.9700000000000004E-3,504900.00000000006,7103943.0000000009]
[null,"domAC","CSA",2050,1000,170000000,5.2210100000000003E-5,8875.7170000000006,8875717]
[null,"comRef","Africa",2050,"Supermarkets",24491291.692884557,3.3E-3,80821.262586519035,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Condensing units",24491291.692884557,0.35870000000000002,8785026.3302376904,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Stand-alone units",24491291.692884557,0.63800000000000001,15625444.100060347,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Supermarkets",56429792.111264877,4.5999999999999999E-3,259577.04371181843,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Condensing units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Stand-alone units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Supermarkets",8871818.0257999003,3.3E-3,29276.99948513967,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Condensing units",8871818.0257999003,0.35870000000000002,3182321.1258544242,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Stand-alone units",8871818.0257999003,0.63800000000000001,5660219.9004603364,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Supermarkets",20642008.80965941,3.3E-3,68118.629071876057,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Condensing units",20642008.80965941,0.35870000000000002,7404288.5600248305,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Stand-alone units",20642008.80965941,0.63800000000000001,13169601.620562704,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Supermarkets",11565089.360391257,3.3E-3,38164.794889291152,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Condensing units",11565089.360391257,0.35870000000000002,4148397.5535723441,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Stand-alone units",11565089.360391257,0.63800000000000001,7378527.0119296219,{"$error":"#VALUE!"}]
[null,"indAC","Africa",2050,100,345100,0.4,138040,13804000]
[null,"indAC","Africa",2050,700,345100,0.6,207060,144942000]
[null,"indAC","Asia",2050,100,3427990,0.4,1371196,137119600]
[null,"indAC","Asia",2050,700,3427990,0.6,2056794,1439755800]
[null,"indAC","NA",2050,100,1085400,0.4,434160,43416000]
[null,"indAC","NA",2050,700,1085400,0.6,651240,455868000]
[null,"indAC","Eur",2050,100,1286400,0.4,514560,{"$f":"E277*H277","v":51456000}]
[null,"indAC","Eur",2050,700,1286400,0.6,771840,540288000]
[null,"indAC","CSA",2050,100,154470,0.4,61788,6178800]
[null,"indAC","CSA",2050,700,154470,0.6,92682,64877400]
[null,"trsRef","Africa",2050,"Vans",3988302,0.52800000000000002,{"$f":"F281*G281","v":2105823.4560000002},{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trucks",3988302,0.192,765753.98400000005,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trailers",3988302,0.24,957192.48,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Containers",3988302,0.04,159532.08000000002,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Vans",21811098,0.52400000000000002,11429015.352,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trucks",21811098,0.19,4144108.62,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trailers",21811098,0.23800000000000002,5191041.324,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Containers",21811098,4.8000000000000001E-2,1046932.704,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Vans",1900495,0.42,798207.9,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trucks",1900495,0.153,290775.73499999999,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trailers",1900495,0.191,362994.54499999998,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Containers",1900495,0.23600000000000002,448516.82,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Vans",2846337,0.42,1195461.54,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trucks",2846337,0.153,435489.56099999999,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trailers",2846337,0.191,543650.36699999997,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Containers",2846337,0.23600000000000002,671735.53200000001,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Vans",623258,0.5,311629,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trucks",623258,0.18149999999999999,113121.32699999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trailers",623258,0.22699999999999998,141479.56599999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Containers",623258,9.1499999999999998E-2,57028.106999999996,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Cars",286776387,0.75960000000000005,217835343.5652,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Vans",286776387,0.13650000000000001,39144976.825500004,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Buses",286776387,4.4000000000000003E-3,1261816.1028,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Trucks",286776387,9.9500000000000005E-2,28534250.506500002,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Cars",1837547570,0.87860000000000005,1614469295.0020001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Vans",1837547570,7.8E-2,143328710.46000001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Buses",1837547570,5.0000000000000001E-3,9187737.8499999996,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Trucks",1837547570,3.8399999999999997E-2,70561826.687999994,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Cars",301740980.86942917,0.84959999999999991,256359137.34666699,{"$f":"E309*H309","v":{"$error":"#VALUE!"}}]
[null,"trsAC","NA",2050,"Vans",301740980.86942917,0.105,31682802.991290063,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Buses",301740980.86942917,5.0000000000000001E-3,1508704.9043471459,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Trucks",301740980.86942917,4.0399999999999998E-2,12190335.627124937,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Cars",443651073.60454649,0.88956046449275317,{"$f":"F313*G313","v":394654455.10836899},{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Vans",443651073.60454649,8.8314246033638286E-2,39180710.067399688,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Buses",443651073.60454649,5.1417806209856989E-3,2281156.4927393571,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Trucks",443651073.60454649,1.6983508852622748E-2,7534751.9360384019,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Cars",204958297.81755039,0.7919437964696846,162315452.49159512,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Vans",204958297.81755039,0.14706873484826366,30142957.556680776,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Buses",204958297.81755039,4.5775429868273329E-3,938205.41876679566,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Trucks",204958297.81755039,5.6409925695224419E-2,11561682.350507695,{"$error":"#VALUE!"}]
[null,"comAC","Africa",2050,3.5,168333990,0.35,58916896.499999993,206209137.74999997]
[null,"comAC","Africa",2050,10,168333990,0.43,72383615.700000003,723836157]
[null,"comAC","Africa",2050,25,168333990,0.17,28616778.300000001,715419457.5]
[null,"comAC","Africa",2050,30,168333990,3.9E-2,6565025.6100000003,196950768.30000001]
[null,"comAC","Africa",2050,35,168333990,0.01,1683339.9000000001,58916896.500000007]
[null,"comAC","Africa",2050,50,168333990,1E-3,168333.99,8416699.5]
[null,"comAC","Africa",2050,350,168333990,0,0,0]
[null,"comAC","Asia",2050,3.5,843917488,0.35,295371120.79999995,1033798922.7999998]
[null,"comAC","Asia",2050,10,843917488,0.43,362884519.83999997,3628845198.3999996]
[null,"comAC","Asia",2050,25,843917488,0.17,143465972.96000001,3586649324]
[null,"comAC","Asia",2050,30,843917488,3.9E-2,32912782.032000002,987383460.96000004]
[null,"comAC","Asia",2050,35,843917488,0.01,8439174.8800000008,295371120.80000001]
[null,"comAC","Asia",2050,50,843917488,1E-3,843917.48800000001,42195874.399999999]
[null,"comAC","Asia",2050,350,843917488,0,0,0]
[null,"comAC","NA",2050,3.5,246721792,0.35,86352627.199999988,302234195.19999993]
[null,"comAC","NA",2050,10,246721792,0.43,106090370.56,1060903705.6]
[null,"comAC","NA",2050,25,246721792,0.17,41942704.640000001,1048567616]
[null,"comAC","NA",2050,30,246721792,3.9E-2,9622149.8880000003,288664496.63999999]
[null,"comAC","NA",2050,35,246721792,0.01,2467217.92,86352627.200000003]
[null,"comAC","NA",2050,50,246721792,1E-3,246721.79200000002,12336089.600000001]
[null,"comAC","NA",2050,350,246721792,0,0,{"$f":"E341*H341","v":0}]
[null,"comAC","Eur",2050,3.5,53643101,0.35,18775085.349999998,65712798.724999994]
[null,"comAC","Eur",2050,10,53643101,0.43,{"$f":"F343*G343","v":23066533.43},230665334.30000001]
[null,"comAC","Eur",2050,25,53643101,0.17,9119327.1699999999,227983179.25]
[null,"comAC","Eur",2050,30,53643101,3.9E-2,2092080.939,62762428.170000002]
[null,"comAC","Eur",2050,35,53643101,0.01,536431.01,18775085.350000001]
[null,"comAC","Eur",2050,50,53643101,1E-3,53643.101000000002,2682155.0500000003]
[null,"comAC","Eur",2050,350,53643101,0,0,0]
[null,"comAC","CSA",2050,3.5,54055332,0.35,18919366.199999999,66217781.699999996]
[null,"comAC","CSA",2050,10,54055332,0.43,23243792.759999998,232437927.59999996]
[null,"comAC","CSA",2050,25,54055332,0.17,9189406.4400000013,229735161.00000003]
[null,"comAC","CSA",2050,30,54055332,3.9E-2,2108157.9479999999,63244738.439999998]
[null,"comAC","CSA",2050,35,54055332,0.01,540553.32000000007,18919366.200000003]
[null,"comAC","CSA",2050,50,54055332,1E-3,54055.332000000002,2702766.6]
[null,"comAC","CSA",2050,350,54055332,0,0,0]
[]
[null,"Mod","Region","Year","kW","Total Stock Medium","% volume","Stock","xf"]
[null,"domRef","Africa",2050,0.2,304800000,1,{"$f":"F358*G358","v":304800000},{"$f":"E358*H358","v":60960000}]
[null,"domRef","Asia",2050,0.2,1863670000,1,1863670000,372734000]
[null,"domRef","NA",2050,0.2,392400000,1,392400000,78480000]
[null,"domRef","Eur",2050,0.2,300680000,1,300680000,60136000]
[null,"domRef","CSA",2050,0.2,213730000,1,213730000,42746000]
[null,"indRef","Africa",2050,270,36570,0.95,34741.5,9380205]
[null,"indRef","Asia",2050,270,293651,0.95,278968.45,75321481.5]
[null,"indRef","NA",2050,270,114260,0.95,108547,29307690]
[null,"indRef","Eur",2050,270,111280,0.95,105716,28543320]
[null,"indRef","CSA",2050,270,16364,0.95,15545.8,4197366]
[null,"indRef","Africa",2050,5000,36570,0.05,1828.5,9142500]
[null,"indRef","Asia",2050,5000,293651,0.05,14682.550000000001,73412750]
[null,"indRef","NA",2050,5000,114260,0.05,5713,28565000]
[null,"indRef","Eur",2050,5000,111280,0.05,5564,27820000]
[null,"indRef","CSA",2050,5000,16364,0.05,818.2,4091000]
[null,"domAC","Africa",2050,2.65,235000000,0.20855000000000001,49009250,129874512.5]
[null,"domAC","Africa",2050,2.93,235000000,9.7000000000000003E-3,2279500,6678935]
[null,"domAC","Africa",2050,3.52,235000000,0.25219999999999998,59266999.999999993,208619839.99999997]
[null,"domAC","Africa",2050,4.0999999999999996,235000000,9.7000000000000003E-3,2279500,9345950]
[null,"domAC","Africa",2050,5.28,235000000,0.22795000000000001,53568250,282840360]
[null,"domAC","Africa",2050,5.45,235000000,4.8500000000000001E-3,1139750,6211637.5]
[null,"domAC","Africa",2050,6.45,235000000,4.8500000000000001E-3,1139750,7351387.5]
[null,"domAC","Africa",2050,7.03,235000000,0.20855000000000001,49009250,344535027.5]
[null,"domAC","Africa",2050,8.7899999999999991,235000000,1.4550000000000002E-2,3419250.0000000005,30055207.5]
[null,"domAC","Africa",2050,10.55,235000000,2.4250000000000001E-2,5698750,60121812.500000007]
[null,"domAC","Africa",2050,14.07,235000000,4.8500000000000001E-3,1139750,16036282.5]
[null,"domAC","Africa",2050,1000,235000000,1.4498850000000001E-4,34072.297500000001,34072297.5]
[null,"domAC","Asia",2050,2.65,2800000000,0.28129999999999999,787640000,2087246000]
[null,"domAC","Asia",2050,2.93,2800000000,0.1164,325920000,954945600]
[null,"domAC","Asia",2050,3.52,2800000000,0.1164,325920000,1147238400]
[null,"domAC","Asia",2050,4.0999999999999996,2800000000,0.11639999999999998,325919999.99999994,1336271999.9999995]
[null,"domAC","Asia",2050,5.28,2800000000,8.7300000000000003E-2,244440000,1290643200]
[null,"domAC","Asia",2050,5.45,2800000000,8.7300000000000003E-2,244440000,1332198000]
[null,"domAC","Asia",2050,6.45,2800000000,9.7000000000000003E-3,27160000,175182000]
[null,"domAC","Asia",2050,7.03,2800000000,9.7000000000000003E-3,27160000,190934800]
[null,"domAC","Asia",2050,8.7899999999999991,2800000000,4.8500000000000001E-2,135800000,1193682000]
[null,"domAC","Asia",2050,10.55,2800000000,4.8500000000000001E-2,135800000,1432690000]
[null,"domAC","Asia",2050,14.07,2800000000,4.8500000000000001E-2,135800000,1910706000]
[null,"domAC","Asia",2050,1000,2800000000,1.44165E-4,403662,403662000]
[null,"domAC","NA",2050,2.65,470000000,0.20855000000000001,98018500,259749025]
[null,"domAC","NA",2050,2.93,470000000,9.7000000000000003E-3,4559000,13357870]
[null,"domAC","NA",2050,3.52,470000000,0.24734999999999999,116254500,409215840]
[null,"domAC","NA",2050,4.0999999999999996,470000000,9.7000000000000003E-3,4559000,18691900]
[null,"domAC","NA",2050,5.28,470000000,0.23280000000000001,109416000,577716480]
[null,"domAC","NA",2050,5.45,470000000,4.8500000000000001E-3,2279500,12423275]
[null,"domAC","NA",2050,6.45,470000000,4.8500000000000001E-3,2279500,14702775]
[null,"domAC","NA",2050,7.03,470000000,0.20855000000000001,98018500,689070055]
[null,"domAC","NA",2050,8.7899999999999991,470000000,1.455E-2,6838500,60110414.999999993]
[null,"domAC","NA",2050,10.55,470000000,2.4250000000000001E-2,11397500,120243625.00000001]
[null,"domAC","NA",2050,14.07,470000000,4.8500000000000001E-3,2279500,32072565]
[null,"domAC","NA",2050,1000,470000000,1.4525250000000002E-4,68268.675000000003,68268675]
[null,"domAC","Eur",2050,2.65,95000000,0.18187500000000001,17278125,45787031.25]
[null,"domAC","Eur",2050,2.93,95000000,6.0624999999999998E-2,5759375,16874968.75]
[null,"domAC","Eur",2050,3.52,95000000,6.0624999999999998E-2,5759375,20273000]
[null,"domAC","Eur",2050,4.0999999999999996,95000000,6.0624999999999998E-2,5759375,23613437.499999996]
[null,"domAC","Eur",2050,5.28,95000000,0.13095000000000001,12440250.000000002,65684520.000000015]
[null,"domAC","Eur",2050,5.45,95000000,0.13095000000000001,12440250.000000002,67799362.500000015]
[null,"domAC","Eur",2050,6.45,95000000,0.21340000000000001,20273000,130760850]
[null,"domAC","Eur",2050,7.03,95000000,4.3650000000000001E-2,4146750,29151652.5]
[null,"domAC","Eur",2050,8.7899999999999991,95000000,4.3650000000000008E-2,4146750.0000000009,36449932.500000007]
[null,"domAC","Eur",2050,10.55,95000000,4.0740000000000005E-2,3870300.0000000005,40831665.000000007]
[null,"domAC","Eur",2050,14.07,95000000,2.9099999999999998E-3,276450,3889651.5]
[null,"domAC","Eur",2050,1000,95000000,1.5663030000000002E-4,14879.878500000003,14879878.500000002]
[null,"domAC","CSA",2050,2.65,170000000,0.18187500000000001,30918750,81934687.5]
[null,"domAC","CSA",2050,2.93,170000000,6.0624999999999998E-2,{"$f":"F422*G422","v":10306250},{"$f":"E422*H422","v":30197312.5}]
[null,"domAC","CSA",2050,3.52,170000000,6.0624999999999998E-2,10306250,36278000]
[null,"domAC","CSA",2050,4.0999999999999996,170000000,6.0624999999999998E-2,10306250,42255625]
[null,"domAC","CSA",2050,5.28,170000000,0.13095000000000001,22261500,117540720]
[null,"domAC","CSA",2050,5.45,170000000,0.13095000000000001,22261500,121325175]
[null,"domAC","CSA",2050,6.45,170000000,0.21340000000000001,36278000,233993100]
[null,"domAC","CSA",2050,7.03,170000000,4.3650000000000001E-2,7420500,52166115]
[null,"domAC","CSA",2050,8.7899999999999991,170000000,4.3650000000000008E-2,7420500.0000000019,65226195.000000007]
[null,"domAC","CSA",2050,10.55,170000000,4.0739999999999991E-2,6925799.9999999981,73067189.999999985]
[null,"domAC","CSA",2050,14.07,170000000,2.9100000000000003E-3,494700.00000000006,6960429.0000000009]
[null,"domAC","CSA",2050,1000,170000000,1.5663030000000002E-4,26627.151000000002,26627151]
[null,"comRef","Africa",2050,"Supermarkets",24491291.692884557,3.3E-3,80821.262586519035,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Condensing units",24491291.692884557,0.35870000000000002,8785026.3302376904,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Stand-alone units",24491291.692884557,0.63800000000000001,15625444.100060347,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Supermarkets",56429792.111264877,4.5999999999999999E-3,259577.04371181843,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Condensing units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Stand-alone units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Supermarkets",8871818.0257999003,3.3E-3,29276.99948513967,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Condensing units",8871818.0257999003,0.35870000000000002,3182321.1258544242,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Stand-alone units",8871818.0257999003,0.63800000000000001,5660219.9004603364,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Supermarkets",20642008.80965941,3.3E-3,68118.629071876057,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Condensing units",20642008.80965941,0.35870000000000002,7404288.5600248305,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Stand-alone units",20642008.80965941,0.63800000000000001,13169601.620562704,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Supermarkets",11565089.360391257,3.3E-3,38164.794889291152,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Condensing units",11565089.360391257,0.35870000000000002,4148397.5535723441,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Stand-alone units",11565089.360391257,0.63800000000000001,7378527.0119296219,{"$error":"#VALUE!"}]
[null,"indAC","Africa",2050,100,345100,0.4,138040,13804000]
[null,"indAC","Africa",2050,700,345100,0.6,207060,144942000]
[null,"indAC","Asia",2050,100,3427990,0.4,1371196,137119600]
[null,"indAC","Asia",2050,700,3427990,0.6,2056794,1439755800]
[null,"indAC","NA",2050,100,1085400,0.4,434160,43416000]
[null,"indAC","NA",2050,700,1085400,0.6,651240,455868000]
[null,"indAC","Eur",2050,100,1286400,0.4,514560,51456000]
[null,"indAC","Eur",2050,700,1286400,0.6,771840,540288000]
[null,"indAC","CSA",2050,100,154470,0.4,61788,6178800]
[null,"indAC","CSA",2050,700,154470,0.6,92682,64877400]
[null,"trsRef","Africa",2050,"Vans",3988302,0.52800000000000002,2105823.4560000002,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trucks",3988302,0.192,765753.98400000005,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trailers",3988302,0.24,957192.48,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Containers",3988302,0.04,159532.08000000002,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Vans",21811098,0.52400000000000002,11429015.352,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trucks",21811098,0.19,4144108.62,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trailers",21811098,0.23800000000000002,5191041.324,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Containers",21811098,4.8000000000000001E-2,1046932.704,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Vans",1900495,0.42,798207.9,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trucks",1900495,0.153,290775.73499999999,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trailers",1900495,0.191,362994.54499999998,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Containers",1900495,0.23600000000000002,448516.82,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Vans",2846337,0.42,1195461.54,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trucks",2846337,0.153,435489.56099999999,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trailers",2846337,0.191,543650.36699999997,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Containers",2846337,0.23600000000000002,671735.53200000001,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Vans",623258,0.5,311629,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trucks",623258,0.18149999999999999,113121.32699999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trailers",623258,0.22699999999999998,141479.56599999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Containers",623258,9.1499999999999998E-2,57028.106999999996,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Cars",286776387,0.75960000000000005,217835343.5652,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Vans",286776387,0.13650000000000001,39144976.825500004,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Buses",286776387,4.4000000000000003E-3,1261816.1028,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Trucks",286776387,9.9500000000000005E-2,28534250.506500002,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Cars",1837547570,0.87860000000000005,1614469295.0020001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Vans",1837547570,7.8E-2,143328710.46000001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Buses",1837547570,5.0000000000000001E-3,9187737.8499999996,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Trucks",1837547570,3.8399999999999997E-2,70561826.687999994,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Cars",301740980.86942917,0.84959999999999991,{"$f":"F486*G486","v":256359137.34666699},{"$f":"E486*H486","v":{"$error":"#VALUE!"}}]
[null,"trsAC","NA",2050,"Vans",301740980.86942917,0.105,31682802.991290063,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Buses",301740980.86942917,5.0000000000000001E-3,1508704.9043471459,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Trucks",301740980.86942917,4.0399999999999998E-2,12190335.627124937,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Cars",443651073.60454649,0.88956046449275317,394654455.10836899,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Vans",443651073.60454649,8.8314246033638286E-2,39180710.067399688,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Buses",443651073.60454649,5.1417806209856989E-3,2281156.4927393571,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Trucks",443651073.60454649,1.6983508852622748E-2,7534751.9360384019,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Cars",204958297.81755039,0.7919437964696846,162315452.49159512,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Vans",204958297.81755039,0.14706873484826366,30142957.556680776,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Buses",204958297.81755039,4.5775429868273329E-3,938205.41876679566,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Trucks",204958297.81755039,5.6409925695224419E-2,11561682.350507695,{"$error":"#VALUE!"}]
[null,"comAC","Africa",2050,3.5,168333990,0.35,58916896.499999993,206209137.74999997]
[null,"comAC","Africa",2050,10,168333990,0.43,72383615.700000003,723836157]
[null,"comAC","Africa",2050,25,168333990,0.17,28616778.300000001,715419457.5]
[null,"comAC","Africa",2050,30,168333990,3.9E-2,6565025.6100000003,196950768.30000001]
[null,"comAC","Africa",2050,35,168333990,0.01,1683339.9000000001,58916896.500000007]
[null,"comAC","Africa",2050,50,168333990,1E-3,168333.99,8416699.5]
[null,"comAC","Africa",2050,350,168333990,0,0,0]
[null,"comAC","Asia",2050,3.5,843917488,0.35,295371120.79999995,1033798922.7999998]
[null,"comAC","Asia",2050,10,843917488,0.43,362884519.83999997,3628845198.3999996]
[null,"comAC","Asia",2050,25,843917488,0.17,143465972.96000001,3586649324]
[null,"comAC","Asia",2050,30,843917488,3.9E-2,32912782.032000002,987383460.96000004]
[null,"comAC","Asia",2050,35,843917488,0.01,8439174.8800000008,295371120.80000001]
[null,"comAC","Asia",2050,50,843917488,1E-3,843917.48800000001,42195874.399999999]
[null,"comAC","Asia",2050,350,843917488,0,0,0]
[null,"comAC","NA",2050,3.5,246721792,0.35,86352627.199999988,302234195.19999993]
[null,"comAC","NA",2050,10,246721792,0.43,106090370.56,1060903705.6]
[null,"comAC","NA",2050,25,246721792,0.17,41942704.640000001,1048567616]
[null,"comAC","NA",2050,30,246721792,3.9E-2,9622149.8880000003,288664496.63999999]
[null,"comAC","NA",2050,35,246721792,0.01,2467217.92,86352627.200000003]
[null,"comAC","NA",2050,50,246721792,1E-3,246721.79200000002,12336089.600000001]
[null,"comAC","NA",2050,350,246721792,0,0,0]
[null,"comAC","Eur",2050,3.5,53643101,0.35,18775085.349999998,65712798.724999994]
[null,"comAC","Eur",2050,10,53643101,0.43,23066533.43,230665334.30000001]
[null,"comAC","Eur",2050,25,53643101,0.17,9119327.1699999999,227983179.25]
[null,"comAC","Eur",2050,30,53643101,3.9E-2,2092080.939,62762428.170000002]
[null,"comAC","Eur",2050,35,53643101,0.01,536431.01,18775085.350000001]
[null,"comAC","Eur",2050,50,53643101,1E-3,53643.101000000002,2682155.0500000003]
[null,"comAC","Eur",2050,350,53643101,0,0,0]
[null,"comAC","CSA",2050,3.5,54055332,0.35,18919366.199999999,66217781.699999996]
[null,"comAC","CSA",2050,10,54055332,0.43,23243792.759999998,232437927.59999996]
[null,"comAC","CSA",2050,25,54055332,0.17,9189406.4400000013,229735161.00000003]
[null,"comAC","CSA",2050,30,54055332,3.9E-2,2108157.9479999999,63244738.439999998]
[null,"comAC","CSA",2050,35,54055332,0.01,540553.32000000007,18919366.200000003]
[null,"comAC","CSA",2050,50,54055332,1E-3,54055.332000000002,2702766.6]
[null,"comAC","CSA",2050,350,54055332,0,0,0]
[]
[null,"Mod","Region","Year","kW","Total Stock High","% volume","Stock","xf"]
[null,"domRef","Africa",2050,0.2,304800000,1,{"$f":"F535*G535","v":304800000},{"$f":"E535*H535","v":60960000}]
[null,"domRef","Asia",2050,0.2,1863670000,1,1863670000,372734000]
[null,"domRef","NA",2050,0.2,392400000,1,392400000,78480000]
[null,"domRef","Eur",2050,0.2,300680000,1,300680000,60136000]
[null,"domRef","CSA",2050,0.2,213730000,1,213730000,42746000]
[null,"indRef","Africa",2050,270,36570,0.95,34741.5,9380205]
[null,"indRef","Asia",2050,270,293651,0.95,278968.45,75321481.5]
[null,"indRef","NA",2050,270,114260,0.95,108547,29307690]
[null,"indRef","Eur",2050,270,111280,0.95,105716,28543320]
[null,"indRef","CSA",2050,270,16364,0.95,15545.8,4197366]
[null,"indRef","Africa",2050,5000,36570,0.05,1828.5,9142500]
[null,"indRef","Asia",2050,5000,293651,0.05,14682.550000000001,73412750]
[null,"indRef","NA",2050,5000,114260,0.05,5713,28565000]
[null,"indRef","Eur",2050,5000,111280,0.05,5564,27820000]
[null,"indRef","CSA",2050,5000,16364,0.05,818.2,4091000]
[null,"domAC","Africa",2050,2.65,235000000,0.20424999999999999,47998750,127196687.5]
[null,"domAC","Africa",2050,2.93,235000000,9.4999999999999998E-3,2232500,6541225]
[null,"domAC","Africa",2050,3.52,235000000,0.247,58045000,204318400]
[null,"domAC","Africa",2050,4.0999999999999996,235000000,9.4999999999999998E-3,2232500,9153250]
[null,"domAC","Africa",2050,5.28,235000000,0.22325,52463750,277008600]
[null,"domAC","Africa",2050,5.45,235000000,4.7499999999999999E-3,1116250,6083562.5]
[null,"domAC","Africa",2050,6.45,235000000,4.7499999999999999E-3,1116250,7199812.5]
[null,"domAC","Africa",2050,7.03,235000000,0.20424999999999999,47998750,337431212.5]
[null,"domAC","Africa",2050,8.7899999999999991,235000000,1.4250000000000002E-2,3348750.0000000005,29435512.5]
[null,"domAC","Africa",2050,10.55,235000000,2.375E-2,5581250,58882187.500000007]
[null,"domAC","Africa",2050,14.07,235000000,4.7499999999999999E-3,1116250,15705637.5]
[null,"domAC","Africa",2050,1000,235000000,2.4164750000000001E-4,56787.162499999999,56787162.5]
[null,"domAC","Asia",2050,2.65,2800000000,0.27550000000000002,771400000.00000012,2044210000.0000002]
[null,"domAC","Asia",2050,2.93,2800000000,0.114,319200000,935256000]
[null,"domAC","Asia",2050,3.52,2800000000,0.114,319200000,1123584000]
[null,"domAC","Asia",2050,4.0999999999999996,2800000000,0.11399999999999998,319199999.99999994,1308719999.9999995]
[null,"domAC","Asia",2050,5.28,2800000000,8.5500000000000007E-2,239400000.00000003,1264032000.0000002]
[null,"domAC","Asia",2050,5.45,2800000000,8.5500000000000007E-2,239400000.00000003,1304730000.0000002]
[null,"domAC","Asia",2050,6.45,2800000000,9.4999999999999998E-3,26600000,171570000]
[null,"domAC","Asia",2050,7.03,2800000000,9.4999999999999998E-3,26600000,186998000]
[null,"domAC","Asia",2050,8.7899999999999991,2800000000,4.7499999999999994E-2,132999999.99999999,1169069999.9999998]
[null,"domAC","Asia",2050,10.55,2800000000,4.7500000000000007E-2,133000000.00000001,1403150000.0000002]
[null,"domAC","Asia",2050,14.07,2800000000,4.7500000000000007E-2,133000000.00000001,1871310000.0000002]
[null,"domAC","Asia",2050,1000,2800000000,2.40275E-4,672770,672770000]
[null,"domAC","NA",2050,2.65,470000000,0.20424999999999999,95997500,254393375]
[null,"domAC","NA",2050,2.93,470000000,9.4999999999999998E-3,4465000,13082450]
[null,"domAC","NA",2050,3.52,470000000,0.24224999999999999,113857500,400778400]
[null,"domAC","NA",2050,4.0999999999999996,470000000,9.499999999999998E-3,4464999.9999999991,18306499.999999996]
[null,"domAC","NA",2050,5.28,470000000,0.22800000000000001,107160000,565804800]
[null,"domAC","NA",2050,5.45,470000000,4.7499999999999999E-3,2232500,12167125]
[null,"domAC","NA",2050,6.45,470000000,4.7499999999999999E-3,2232500,14399625]
[null,"domAC","NA",2050,7.03,470000000,0.20424999999999999,95997500,674862425]
[null,"domAC","NA",2050,8.7899999999999991,470000000,1.4250000000000002E-2,6697500.0000000009,58871025]
[null,"domAC","NA",2050,10.55,470000000,2.375E-2,11162500,117764375.00000001]
[null,"domAC","NA",2050,14.07,470000000,4.7499999999999999E-3,2232500,31411275]
[null,"domAC","NA",2050,1000,470000000,2.420875E-4,113781.125,113781125]
[null,"domAC","Eur",2050,2.65,95000000,0.17812500000000001,16921875,44842968.75]
[null,"domAC","Eur",2050,2.93,95000000,5.9374999999999997E-2,5640625,16527031.25]
[null,"domAC","Eur",2050,3.52,95000000,5.9374999999999997E-2,5640625,19855000]
[null,"domAC","Eur",2050,4.0999999999999996,95000000,5.9375000000000011E-2,5640625.0000000009,23126562.5]
[null,"domAC","Eur",2050,5.28,95000000,0.12825,12183750,64330200]
[null,"domAC","Eur",2050,5.45,95000000,0.12825,12183750,66401437.5]
[null,"domAC","Eur",2050,6.45,95000000,0.20899999999999999,19855000,128064750]
[null,"domAC","Eur",2050,7.03,95000000,4.2750000000000003E-2,4061250.0000000005,28550587.500000004]
[null,"domAC","Eur",2050,8.7899999999999991,95000000,4.2749999999999996E-2,4061249.9999999995,35698387.499999993]
[null,"domAC","Eur",2050,10.55,95000000,3.9900000000000005E-2,3790500.0000000005,39989775.000000007]
[null,"domAC","Eur",2050,14.07,95000000,2.8500000000000001E-3,270750,3809452.5]
[null,"domAC","Eur",2050,1000,95000000,2.6105049999999998E-4,24799.797499999997,24799797.499999996]
[null,"domAC","CSA",2050,2.65,170000000,0.17812500000000001,30281250,80245312.5]
[null,"domAC","CSA",2050,2.93,170000000,5.9374999999999997E-2,{"$f":"F599*G599","v":10093750},{"$f":"E599*H599","v":29574687.5}]
[null,"domAC","CSA",2050,3.52,170000000,5.9374999999999997E-2,10093750,35530000]
[null,"domAC","CSA",2050,4.0999999999999996,170000000,5.9374999999999997E-2,10093750,41384375]
[null,"domAC","CSA",2050,5.28,170000000,0.12825,21802500,115117200]
[null,"domAC","CSA",2050,5.45,170000000,0.12825,21802500,118823625]
[null,"domAC","CSA",2050,6.45,170000000,0.20899999999999999,35530000,229168500]
[null,"domAC","CSA",2050,7.03,170000000,4.2750000000000003E-2,7267500.0000000009,51090525.000000007]
[null,"domAC","CSA",2050,8.7899999999999991,170000000,4.2750000000000003E-2,7267500.0000000009,63881325]
[null,"domAC","CSA",2050,10.55,170000000,3.9899999999999998E-2,6783000,71560650]
[null,"domAC","CSA",2050,14.07,170000000,2.8500000000000005E-3,484500.00000000012,6816915.0000000019]
[null,"domAC","CSA",2050,1000,170000000,2.6105049999999998E-4,44378.584999999999,44378585]
[null,"comRef","Africa",2050,"Supermarkets",24491291.692884557,3.3E-3,80821.262586519035,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Condensing units",24491291.692884557,0.35870000000000002,8785026.3302376904,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Stand-alone units",24491291.692884557,0.63800000000000001,15625444.100060347,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Supermarkets",56429792.111264877,4.5999999999999999E-3,259577.04371181843,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Condensing units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Stand-alone units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Supermarkets",8871818.0257999003,3.3E-3,29276.99948513967,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Condensing units",8871818.0257999003,0.35870000000000002,3182321.1258544242,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Stand-alone units",8871818.0257999003,0.63800000000000001,5660219.9004603364,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Supermarkets",20642008.80965941,3.3E-3,68118.629071876057,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Condensing units",20642008.80965941,0.35870000000000002,7404288.5600248305,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Stand-alone units",20642008.80965941,0.63800000000000001,13169601.620562704,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Supermarkets",11565089.360391257,3.3E-3,38164.794889291152,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Condensing units",11565089.360391257,0.35870000000000002,4148397.5535723441,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Stand-alone units",11565089.360391257,0.63800000000000001,7378527.0119296219,{"$error":"#VALUE!"}]
[null,"indAC","Africa",2050,100,345100,0.4,138040,13804000]
[null,"indAC","Africa",2050,700,345100,0.6,207060,144942000]
[null,"indAC","Asia",2050,100,3427990,0.4,1371196,137119600]
[null,"indAC","Asia",2050,700,3427990,0.6,2056794,1439755800]
[null,"indAC","NA",2050,100,1085400,0.4,434160,43416000]
[null,"indAC","NA",2050,700,1085400,0.6,651240,455868000]
[null,"indAC","Eur",2050,100,1286400,0.4,514560,51456000]
[null,"indAC","Eur",2050,700,1286400,0.6,771840,540288000]
[null,"indAC","CSA",2050,100,154470,0.4,61788,6178800]
[null,"indAC","CSA",2050,700,154470,0.6,92682,64877400]
[null,"trsRef","Africa",2050,"Vans",3988302,0.52800000000000002,2105823.4560000002,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trucks",3988302,0.192,765753.98400000005,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trailers",3988302,0.24,957192.48,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Containers",3988302,0.04,159532.08000000002,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Vans",21811098,0.52400000000000002,11429015.352,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trucks",21811098,0.19,4144108.62,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trailers",21811098,0.23800000000000002,5191041.324,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Containers",21811098,4.8000000000000001E-2,1046932.704,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Vans",1900495,0.42,798207.9,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trucks",1900495,0.153,290775.73499999999,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trailers",1900495,0.191,362994.54499999998,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Containers",1900495,0.23600000000000002,448516.82,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Vans",2846337,0.42,1195461.54,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trucks",2846337,0.153,435489.56099999999,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trailers",2846337,0.191,543650.36699999997,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Containers",2846337,0.23600000000000002,671735.53200000001,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Vans",623258,0.5,311629,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trucks",623258,0.18149999999999999,113121.32699999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trailers",623258,0.22699999999999998,141479.56599999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Containers",623258,9.1499999999999998E-2,57028.106999999996,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Cars",286776387,0.75960000000000005,217835343.5652,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Vans",286776387,0.13650000000000001,39144976.825500004,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Buses",286776387,4.4000000000000003E-3,1261816.1028,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Trucks",286776387,9.9500000000000005E-2,28534250.506500002,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Cars",1837547570,0.87860000000000005,1614469295.0020001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Vans",1837547570,7.8E-2,143328710.46000001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Buses",1837547570,5.0000000000000001E-3,9187737.8499999996,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Trucks",1837547570,3.8399999999999997E-2,70561826.687999994,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Cars",301740980.86942917,0.84959999999999991,{"$f":"F663*G663","v":256359137.34666699},{"$f":"E663*H663","v":{"$error":"#VALUE!"}}]
[null,"trsAC","NA",2050,"Vans",301740980.86942917,0.105,31682802.991290063,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Buses",301740980.86942917,5.0000000000000001E-3,1508704.9043471459,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Trucks",301740980.86942917,4.0399999999999998E-2,12190335.627124937,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Cars",443651073.60454649,0.88956046449275317,394654455.10836899,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Vans",443651073.60454649,8.8314246033638286E-2,39180710.067399688,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Buses",443651073.60454649,5.1417806209856989E-3,2281156.4927393571,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Trucks",443651073.60454649,1.6983508852622748E-2,7534751.9360384019,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Cars",204958297.81755039,0.7919437964696846,162315452.49159512,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Vans",204958297.81755039,0.14706873484826366,30142957.556680776,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Buses",204958297.81755039,4.5775429868273329E-3,938205.41876679566,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Trucks",204958297.81755039,5.6409925695224419E-2,11561682.350507695,{"$error":"#VALUE!"}]
[null,"comAC","Africa",2050,3.5,168333990,0.35,58916896.499999993,206209137.74999997]
[null,"comAC","Africa",2050,10,168333990,0.43,72383615.700000003,723836157]
[null,"comAC","Africa",2050,25,168333990,0.17,28616778.300000001,715419457.5]
[null,"comAC","Africa",2050,30,168333990,3.9E-2,6565025.6100000003,196950768.30000001]
[null,"comAC","Africa",2050,35,168333990,0.01,1683339.9000000001,58916896.500000007]
[null,"comAC","Africa",2050,50,168333990,1E-3,168333.99,8416699.5]
[null,"comAC","Africa",2050,350,168333990,0,0,0]
[null,"comAC","Asia",2050,3.5,843917488,0.35,295371120.79999995,1033798922.7999998]
[null,"comAC","Asia",2050,10,843917488,0.43,362884519.83999997,3628845198.3999996]
[null,"comAC","Asia",2050,25,843917488,0.17,143465972.96000001,3586649324]
[null,"comAC","Asia",2050,30,843917488,3.9E-2,32912782.032000002,987383460.96000004]
[null,"comAC","Asia",2050,35,843917488,0.01,8439174.8800000008,295371120.80000001]
[null,"comAC","Asia",2050,50,843917488,1E-3,843917.48800000001,42195874.399999999]
[null,"comAC","Asia",2050,350,843917488,0,0,0]
[null,"comAC","NA",2050,3.5,246721792,0.35,86352627.199999988,302234195.19999993]
[null,"comAC","NA",2050,10,246721792,0.43,106090370.56,1060903705.6]
[null,"comAC","NA",2050,25,246721792,0.17,41942704.640000001,1048567616]
[null,"comAC","NA",2050,30,246721792,3.9E-2,9622149.8880000003,288664496.63999999]
[null,"comAC","NA",2050,35,246721792,0.01,2467217.92,86352627.200000003]
[null,"comAC","NA",2050,50,246721792,1E-3,246721.79200000002,12336089.600000001]
[null,"comAC","NA",2050,350,246721792,0,0,0]
[null,"comAC","Eur",2050,3.5,53643101,0.35,18775085.349999998,65712798.724999994]
[null,"comAC","Eur",2050,10,53643101,0.43,23066533.43,230665334.30000001]
[null,"comAC","Eur",2050,25,53643101,0.17,9119327.1699999999,227983179.25]
[null,"comAC","Eur",2050,30,53643101,3.9E-2,2092080.939,62762428.170000002]
[null,"comAC","Eur",2050,35,53643101,0.01,536431.01,18775085.350000001]
[null,"comAC","Eur",2050,50,53643101,1E-3,53643.101000000002,2682155.0500000003]
[null,"comAC","Eur",2050,350,53643101,0,0,0]
[null,"comAC","CSA",2050,3.5,54055332,0.35,18919366.199999999,66217781.699999996]
[null,"comAC","CSA",2050,10,54055332,0.43,23243792.759999998,232437927.59999996]
[null,"comAC","CSA",2050,25,54055332,0.17,9189406.4400000013,229735161.00000003]
[null,"comAC","CSA",2050,30,54055332,3.9E-2,2108157.9479999999,63244738.439999998]
[null,"comAC","CSA",2050,35,54055332,0.01,540553.32000000007,18919366.200000003]
[null,"comAC","CSA",2050,50,54055332,1E-3,54055.332000000002,2702766.6]
[null,"comAC","CSA",2050,350,54055332,0,0,0]
[]
[null,"Mod","Region","Year","kW","Total Stock Advanced User","% volume","Stock","xf"]
[null,"domRef","Africa",2050,0.2,304800000,1,{"$f":"F712*G712","v":304800000},{"$f":"E712*H712","v":60960000}]
[null,"domRef","Asia",2050,0.2,1863670000,1,1863670000,372734000]
[null,"domRef","NA",2050,0.2,392400000,1,392400000,78480000]
[null,"domRef","Eur",2050,0.2,300680000,1,300680000,60136000]
[null,"domRef","CSA",2050,0.2,213730000,1,213730000,42746000]
[null,"indRef","Africa",2050,270,36570,0.95,34741.5,9380205]
[null,"indRef","Asia",2050,270,293651,0.95,278968.45,75321481.5]
[null,"indRef","NA",2050,270,114260,0.95,108547,29307690]
[null,"indRef","Eur",2050,270,111280,0.95,105716,28543320]
[null,"indRef","CSA",2050,270,16364,0.95,15545.8,4197366]
[null,"indRef","Africa",2050,5000,36570,0.05,1828.5,9142500]
[null,"indRef","Asia",2050,5000,293651,0.05,14682.550000000001,73412750]
[null,"indRef","NA",2050,5000,114260,0.05,5713,28565000]
[null,"indRef","Eur",2050,5000,111280,0.05,5564,27820000]
[null,"indRef","CSA",2050,5000,16364,0.05,818.2,4091000]
[null,"domAC","Africa",2050,2.65,235000000,{"$f":"21.5%-(21.5%*G738)","v":0.20424999999999999},47998750,127196687.5]
[null,"domAC","Africa",2050,2.93,235000000,{"$f":"1%-(1%*G738)","v":9.4999999999999998E-3},2232500,6541225]
[null,"domAC","Africa",2050,3.52,235000000,{"$f":"26%-(26%*G738)","v":0.247},58045000,204318400]
[null,"domAC","Africa",2050,4.0999999999999996,235000000,{"$f":"1%-(1%*G738)","v":9.4999999999999998E-3},2232500,9153250]
[null,"domAC","Africa",2050,5.28,235000000,{"$f":"23.5%-(23.5%*G738)","v":0.22324999999999998},52463749.999999993,277008600]
[null,"domAC","Africa",2050,5.45,235000000,{"$f":"0.5%-(0.5%*G738)","v":4.7499999999999999E-3},1116250,6083562.5]
[null,"domAC","Africa",2050,6.45,235000000,{"$f":"0.5%-(0.5%*G738)","v":4.7499999999999999E-3},1116250,7199812.5]
[null,"domAC","Africa",2050,7.03,235000000,{"$f":"21.5%-(21.5%*G738)","v":0.20424999999999999},47998750,337431212.5]
[null,"domAC","Africa",2050,8.7899999999999991,235000000,{"$f":"1.5%-(1.5%*G738)","v":1.4249999999999999E-2},3348749.9999999995,29435512.499999993]
[null,"domAC","Africa",2050,10.55,235000000,{"$f":"2.5%-(2.5%*G738)","v":2.375E-2},5581250,58882187.500000007]
[null,"domAC","Africa",2050,14.07,235000000,{"$f":"0.5%-(0.5%*G738)","v":4.7499999999999999E-3},1116250,15705637.5]
[null,"domAC","Africa",2050,1000,235000000,0.05,11750000,11750000000]
[null,"domAC","Asia",2050,2.65,2800000000,{"$f":"29%-(29%*G750)","v":0.27549999999999997},771399999.99999988,2044209999.9999995]
[null,"domAC","Asia",2050,2.93,2800000000,{"$f":"12.11%-(12.11%*G750)","v":0.11504499999999999},322126000,943829180]
[null,"domAC","Asia",2050,3.52,2800000000,{"$f":"12.11%-(12.11%*G750)","v":0.11504499999999999},322126000,1133883520]
[null,"domAC","Asia",2050,4.0999999999999996,2800000000,{"$f":"12.11%-(12.11%*G750)","v":0.11504499999999999},322126000,1320716600]
[null,"domAC","Asia",2050,5.28,2800000000,{"$f":"8.7%-(8.7%*G750)","v":8.2650000000000001E-2},231420000,1221897600]
[null,"domAC","Asia",2050,5.45,2800000000,{"$f":"8.65%-(8.65%*G750)","v":8.2175000000000012E-2},230090000.00000003,1253990500.0000002]
[null,"domAC","Asia",2050,6.45,2800000000,{"$f":"0.865%-(0.865%*G750)","v":8.2174999999999991E-3},23008999.999999996,148408049.99999997]
[null,"domAC","Asia",2050,7.03,2800000000,{"$f":"0.865%-(0.865%*G750)","v":8.2174999999999991E-3},23008999.999999996,161753269.99999997]
[null,"domAC","Asia",2050,8.7899999999999991,2800000000,{"$f":"5.19%-(5.19%*G750)","v":4.9305000000000002E-2},138054000,1213494660]
[null,"domAC","Asia",2050,10.55,2800000000,{"$f":"5.19%-(5.19%*G750)","v":4.9305000000000002E-2},138054000,1456469700]
[null,"domAC","Asia",2050,14.07,2800000000,{"$f":"5.19%-(5.19%*G750)","v":4.9305000000000002E-2},138054000,1942419780]
[null,"domAC","Asia",2050,1000,2800000000,0.05,140000000,140000000000]
[null,"domAC","NA",2050,2.65,470000000,{"$f":"21.5%-(21.5%*G762)","v":0.20424999999999999},95997500,254393375]
[null,"domAC","NA",2050,2.93,470000000,{"$f":"1%-(1%*G762)","v":9.4999999999999998E-3},4465000,13082450]
[null,"domAC","NA",2050,3.52,470000000,{"$f":"26%-(26%*G762)","v":0.247},116090000,408636800]
[null,"domAC","NA",2050,4.0999999999999996,470000000,{"$f":"1%-(1%*G762)","v":9.4999999999999998E-3},4465000,18306500]
[null,"domAC","NA",2050,5.28,470000000,{"$f":"23.5%-(23.5%*G762)","v":0.22324999999999998},104927499.99999999,554017200]
[null,"domAC","NA",2050,5.45,470000000,{"$f":"0.5%-(0.5%*G762)","v":4.7499999999999999E-3},2232500,12167125]
[null,"domAC","NA",2050,6.45,470000000,{"$f":"0.5%-(0.5%*G762)","v":4.7499999999999999E-3},2232500,14399625]
[null,"domAC","NA",2050,7.03,470000000,{"$f":"21.5%-(21.5%*G762)","v":0.20424999999999999},95997500,674862425]
[null,"domAC","NA",2050,8.7899999999999991,470000000,{"$f":"1.5%-(1.5%*G762)","v":1.4249999999999999E-2},6697499.9999999991,58871024.999999985]
[null,"domAC","NA",2050,10.55,470000000,{"$f":"2.5%-(2.5%*G762)","v":2.375E-2},11162500,117764375.00000001]
[null,"domAC","NA",2050,14.07,470000000,{"$f":"0.5%-(0.5%*G762)","v":4.7499999999999999E-3},2232500,31411275]
[null,"domAC","NA",2050,1000,470000000,0.05,23500000,23500000000]
[null,"domAC","Eur",2050,2.65,95000000,{"$f":"18.75%-(18.75%*G774)","v":0.17812500000000001},16921875,44842968.75]
[null,"domAC","Eur",2050,2.93,95000000,{"$f":"6.25%-(6.25%*G774)","v":5.9374999999999997E-2},5640625,16527031.25]
[null,"domAC","Eur",2050,3.52,95000000,{"$f":"6.25%-(6.25%*G774)","v":5.9374999999999997E-2},5640625,19855000]
[null,"domAC","Eur",2050,4.0999999999999996,95000000,{"$f":"6.25%-(6.25%*G774)","v":5.9374999999999997E-2},5640625,23126562.499999996]
[null,"domAC","Eur",2050,5.28,95000000,{"$f":"13.54%-(13.54%*G774)","v":0.12862999999999999},12219850,64520808]
[null,"domAC","Eur",2050,5.45,95000000,{"$f":"13.54%-(13.54%*G774)","v":0.12862999999999999},12219850,66598182.5]
[null,"domAC","Eur",2050,6.45,95000000,{"$f":"21.875%-(21.875%*G774)","v":0.20781250000000001},19742187.5,127337109.375]
[null,"domAC","Eur",2050,7.03,95000000,{"$f":"4.6875%-(4.6875%*G774)","v":4.4531250000000001E-2},4230468.75,29740195.3125]
[null,"domAC","Eur",2050,8.7899999999999991,95000000,{"$f":"4.6875%-(4.6875%*G774)","v":4.4531250000000001E-2},4230468.75,37185820.3125]
[null,"domAC","Eur",2050,10.55,95000000,{"$f":"4.2%-(4.2%*G774)","v":3.9900000000000005E-2},3790500.0000000005,39989775.000000007]
[null,"domAC","Eur",2050,14.07,95000000,0,0,0]
[null,"domAC","Eur",2050,1000,95000000,0.05,4750000,4750000000]
[null,"domAC","CSA",2050,2.65,170000000,{"$f":"18.75%-(18.75%*G786)","v":0.17812500000000001},30281250,80245312.5]
[null,"domAC","CSA",2050,2.93,170000000,{"$f":"6.25%-(6.25%*G786)","v":5.9374999999999997E-2},{"$f":"F776*G776","v":10093750},{"$f":"E776*H776","v":29574687.5}]
[null,"domAC","CSA",2050,3.52,170000000,{"$f":"6.25%-(6.25%*G786)","v":5.9374999999999997E-2},10093750,35530000]
[null,"domAC","CSA",2050,4.0999999999999996,170000000,{"$f":"6.25%-(6.25%*G786)","v":5.9374999999999997E-2},10093750,41384375]
[null,"domAC","CSA",2050,5.28,170000000,{"$f":"13.54%-(13.54%*G786)","v":0.12862999999999999},21867100,115458288]
[null,"domAC","CSA",2050,5.45,170000000,{"$f":"13.54%-(13.54%*G786)","v":0.12862999999999999},21867100,119175695]
[null,"domAC","CSA",2050,6.45,170000000,{"$f":"21.875%-(21.875%*G786)","v":0.20781250000000001},35328125,227866406.25]
[null,"domAC","CSA",2050,7.03,170000000,{"$f":"4.6875%-(4.6875%*G786)","v":4.4531250000000001E-2},7570312.5,53219296.875]
[null,"domAC","CSA",2050,8.7899999999999991,170000000,{"$f":"4.6875%-(4.6875%*G786)","v":4.4531250000000001E-2},7570312.5,66543046.874999993]
[null,"domAC","CSA",2050,10.55,170000000,{"$f":"4.6875%-(4.6875%*G786)","v":4.4531250000000001E-2},7570312.5,79866796.875]
[null,"domAC","CSA",2050,14.07,170000000,0,0,0]
[null,"domAC","CSA",2050,1000,170000000,0.05,8500000,8500000000]
[null,"comRef","Africa",2050,"Supermarkets",24491291.692884557,3.3E-3,80821.262586519035,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Condensing units",24491291.692884557,0.35870000000000002,8785026.3302376904,{"$error":"#VALUE!"}]
[null,"comRef","Africa",2050,"Stand-alone units",24491291.692884557,0.63800000000000001,15625444.100060347,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Supermarkets",56429792.111264877,4.5999999999999999E-3,259577.04371181843,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Condensing units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","Asia",2050,"Stand-alone units",56429792.111264877,0.49770000000000003,28085107.533776533,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Supermarkets",8871818.0257999003,3.3E-3,29276.99948513967,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Condensing units",8871818.0257999003,0.35870000000000002,3182321.1258544242,{"$error":"#VALUE!"}]
[null,"comRef","NA",2050,"Stand-alone units",8871818.0257999003,0.63800000000000001,5660219.9004603364,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Supermarkets",20642008.80965941,3.3E-3,68118.629071876057,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Condensing units",20642008.80965941,0.35870000000000002,7404288.5600248305,{"$error":"#VALUE!"}]
[null,"comRef","Eur",2050,"Stand-alone units",20642008.80965941,0.63800000000000001,13169601.620562704,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Supermarkets",11565089.360391257,3.3E-3,38164.794889291152,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Condensing units",11565089.360391257,0.35870000000000002,4148397.5535723441,{"$error":"#VALUE!"}]
[null,"comRef","CSA",2050,"Stand-alone units",11565089.360391257,0.63800000000000001,7378527.0119296219,{"$error":"#VALUE!"}]
[null,"indAC","Africa",2050,100,345100,0.4,138040,13804000]
[null,"indAC","Africa",2050,700,345100,0.6,207060,144942000]
[null,"indAC","Asia",2050,100,3427990,0.4,1371196,137119600]
[null,"indAC","Asia",2050,700,3427990,0.6,2056794,1439755800]
[null,"indAC","NA",2050,100,1085400,0.4,434160,43416000]
[null,"indAC","NA",2050,700,1085400,0.6,651240,455868000]
[null,"indAC","Eur",2050,100,1286400,0.4,514560,51456000]
[null,"indAC","Eur",2050,700,1286400,0.6,771840,540288000]
[null,"indAC","CSA",2050,100,154470,0.4,61788,6178800]
[null,"indAC","CSA",2050,700,154470,0.6,92682,64877400]
[null,"trsRef","Africa",2050,"Vans",3988302,0.52800000000000002,2105823.4560000002,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trucks",3988302,0.192,765753.98400000005,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Trailers",3988302,0.24,957192.48,{"$error":"#VALUE!"}]
[null,"trsRef","Africa",2050,"Containers",3988302,0.04,159532.08000000002,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Vans",21811098,0.52400000000000002,11429015.352,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trucks",21811098,0.19,4144108.62,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Trailers",21811098,0.23800000000000002,5191041.324,{"$error":"#VALUE!"}]
[null,"trsRef","Asia",2050,"Containers",21811098,4.8000000000000001E-2,1046932.704,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Vans",1900495,0.42,798207.9,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trucks",1900495,0.153,290775.73499999999,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Trailers",1900495,0.191,362994.54499999998,{"$error":"#VALUE!"}]
[null,"trsRef","NA",2050,"Containers",1900495,0.23600000000000002,448516.82,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Vans",2846337,0.42,1195461.54,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trucks",2846337,0.153,435489.56099999999,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Trailers",2846337,0.191,543650.36699999997,{"$error":"#VALUE!"}]
[null,"trsRef","Eur",2050,"Containers",2846337,0.23600000000000002,671735.53200000001,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Vans",623258,0.5,311629,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trucks",623258,0.18149999999999999,113121.32699999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Trailers",623258,0.22699999999999998,141479.56599999999,{"$error":"#VALUE!"}]
[null,"trsRef","CSA",2050,"Containers",623258,9.1499999999999998E-2,57028.106999999996,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Cars",286776387,0.75960000000000005,217835343.5652,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Vans",286776387,0.13650000000000001,39144976.825500004,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Buses",286776387,4.4000000000000003E-3,1261816.1028,{"$error":"#VALUE!"}]
[null,"trsAC","Africa",2050,"Trucks",286776387,9.9500000000000005E-2,28534250.506500002,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Cars",1837547570,0.87860000000000005,1614469295.0020001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Vans",1837547570,7.8E-2,143328710.46000001,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Buses",1837547570,5.0000000000000001E-3,9187737.8499999996,{"$error":"#VALUE!"}]
[null,"trsAC","Asia",2050,"Trucks",1837547570,3.8399999999999997E-2,70561826.687999994,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Cars",301740980.86942917,0.84959999999999991,{"$f":"F840*G840","v":256359137.34666699},{"$f":"E840*H840","v":{"$error":"#VALUE!"}}]
[null,"trsAC","NA",2050,"Vans",301740980.86942917,0.105,31682802.991290063,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Buses",301740980.86942917,5.0000000000000001E-3,1508704.9043471459,{"$error":"#VALUE!"}]
[null,"trsAC","NA",2050,"Trucks",301740980.86942917,4.0399999999999998E-2,12190335.627124937,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Cars",443651073.60454649,0.88956046449275317,394654455.10836899,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Vans",443651073.60454649,8.8314246033638286E-2,39180710.067399688,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Buses",443651073.60454649,5.1417806209856989E-3,2281156.4927393571,{"$error":"#VALUE!"}]
[null,"trsAC","Eur",2050,"Trucks",443651073.60454649,1.6983508852622748E-2,7534751.9360384019,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Cars",204958297.81755039,0.7919437964696846,162315452.49159512,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Vans",204958297.81755039,0.14706873484826366,30142957.556680776,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Buses",204958297.81755039,4.5775429868273329E-3,938205.41876679566,{"$error":"#VALUE!"}]
[null,"trsAC","CSA",2050,"Trucks",204958297.81755039,5.6409925695224419E-2,11561682.350507695,{"$error":"#VALUE!"}]
[null,"comAC","Africa",2050,3.5,168333990,0.35,58916896.499999993,206209137.74999997]
[null,"comAC","Africa",2050,10,168333990,0.43,72383615.700000003,723836157]
[null,"comAC","Africa",2050,25,168333990,0.17,28616778.300000001,715419457.5]
[null,"comAC","Africa",2050,30,168333990,3.9E-2,6565025.6100000003,196950768.30000001]
[null,"comAC","Africa",2050,35,168333990,0.01,1683339.9000000001,58916896.500000007]
[null,"comAC","Africa",2050,50,168333990,1E-3,168333.99,8416699.5]
[null,"comAC","Africa",2050,350,168333990,0,0,0]
[null,"comAC","Asia",2050,3.5,843917488,0.35,295371120.79999995,1033798922.7999998]
[null,"comAC","Asia",2050,10,843917488,0.43,362884519.83999997,3628845198.3999996]
[null,"comAC","Asia",2050,25,843917488,0.17,143465972.96000001,3586649324]
[null,"comAC","Asia",2050,30,843917488,3.9E-2,32912782.032000002,987383460.96000004]
[null,"comAC","Asia",2050,35,843917488,0.01,8439174.8800000008,295371120.80000001]
[null,"comAC","Asia",2050,50,843917488,1E-3,843917.48800000001,42195874.399999999]
[null,"comAC","Asia",2050,350,843917488,0,0,0]
[null,"comAC","NA",2050,3.5,246721792,0.35,86352627.199999988,302234195.19999993]
[null,"comAC","NA",2050,10,246721792,0.43,106090370.56,1060903705.6]
[null,"comAC","NA",2050,25,246721792,0.17,41942704.640000001,1048567616]
[null,"comAC","NA",2050,30,246721792,3.9E-2,9622149.8880000003,288664496.63999999]
[null,"comAC","NA",2050,35,246721792,0.01,2467217.92,86352627.200000003]
[null,"comAC","NA",2050,50,246721792,1E-3,246721.79200000002,12336089.600000001]
[null,"comAC","NA",2050,350,246721792,0,0,0]
[null,"comAC","Eur",2050,3.5,53643101,0.35,18775085.349999998,65712798.724999994]
[null,"comAC","Eur",2050,10,53643101,0.43,23066533.43,230665334.30000001]
[null,"comAC","Eur",2050,25,53643101,0.17,9119327.1699999999,227983179.25]
[null,"comAC","Eur",2050,30,53643101,3.9E-2,2092080.939,62762428.170000002]
[null,"comAC","Eur",2050,35,53643101,0.01,536431.01,18775085.350000001]
[null,"comAC","Eur",2050,50,53643101,1E-3,53643.101000000002,2682155.0500000003]
[null,"comAC","Eur",2050,350,53643101,0,0,0]
[null,"comAC","CSA",2050,3.5,54055332,0.35,18919366.199999999,66217781.699999996]
[null,"comAC","CSA",2050,10,54055332,0.43,23243792.759999998,232437927.59999996]
[null,"comAC","CSA",2050,25,54055332,0.17,9189406.4400000013,229735161.00000003]
[null,"comAC","CSA",2050,30,54055332,3.9E-2,2108157.9479999999,63244738.439999998]
[null,"comAC","CSA",2050,35,54055332,0.01,540553.32000000007,18919366.200000003]
[null,"comAC","CSA",2050,50,54055332,1E-3,54055.332000000002,2702766.6]
[null,"comAC","CSA",2050,350,54055332,0,0,0]

{"sheet":"Efficiency analysis-Base","index":16,"n_rows":73,"n_cols":9,"rows_kept":73,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Mod","Region","Year","EER","Total Stock","% volume","Stock","xf"]
[null,"domAC","Asia",2020,3,500000000,0.05,{"$f":"F4*G4","v":25000000},{"$f":"E4*H4","v":75000000}]
[null,"domAC","Asia",2020,3.25,500000000,0.05,{"$f":"F5*G5","v":25000000},81250000]
[null,"domAC","Asia",2020,3.5,500000000,0.3,150000000,525000000]
[null,"domAC","Asia",2020,3.75,500000000,0.3,150000000,562500000]
[null,"domAC","Asia",2020,4,500000000,0.05,25000000,100000000]
[null,"domAC","Asia",2020,4.25,500000000,0.05,25000000,106250000]
[null,"domAC","Asia",2020,4.5,500000000,0.2,100000000,450000000]
[null,"domAC","Asia",2050,3,2800000000,0.05,140000000,420000000]
[null,"domAC","Asia",2050,3.25,2800000000,0.05,140000000,455000000]
[null,"domAC","Asia",2050,3.5,2800000000,0.05,140000000,490000000]
[null,"domAC","Asia",2050,3.75,2800000000,0.05,140000000,525000000]
[null,"domAC","Asia",2050,4,2800000000,0.2,560000000,2240000000]
[null,"domAC","Asia",2050,4.25,2800000000,0.3,840000000,3570000000]
[null,"domAC","Asia",2050,4.5,2800000000,0.3,840000000,3780000000]
[null,"domAC","Africa",2020,3,32000000,0.65,20800000,62400000]
[null,"domAC","Africa",2020,3.25,32000000,0.3,9600000,31200000]
[null,"domAC","Africa",2020,3.5,32000000,0,0,0]
[null,"domAC","Africa",2020,3.75,32000000,0.05,1600000,6000000]
[null,"domAC","Africa",2020,4,32000000,0,0,0]
[null,"domAC","Africa",2020,4.25,32000000,0,0,0]
[null,"domAC","Africa",2020,4.5,32000000,0,0,0]
[null,"domAC","Africa",2050,3,235000000,0,0,0]
[null,"domAC","Africa",2050,3.25,235000000,0,0,0]
[null,"domAC","Africa",2050,3.5,235000000,0,0,0]
[null,"domAC","Africa",2050,3.75,235000000,0,0,0]
[null,"domAC","Africa",2050,4,235000000,0.05,11750000,47000000]
[null,"domAC","Africa",2050,4.25,235000000,0.3,70500000,299625000]
[null,"domAC","Africa",2050,4.5,235000000,0.65,152750000,687375000]
[null,"domAC","NA",2020,3,280000000,0.65,182000000,546000000]
[null,"domAC","NA",2020,3.25,280000000,0.3,84000000,273000000]
[null,"domAC","NA",2020,3.5,280000000,0,0,0]
[null,"domAC","NA",2020,3.75,280000000,0.05,14000000,52500000]
[null,"domAC","NA",2020,4,280000000,0,0,{"$f":"E36*H36","v":0}]
[null,"domAC","NA",2020,4.25,280000000,0,0,0]
[null,"domAC","NA",2020,4.5,280000000,0,0,0]
[null,"domAC","NA",2050,3,470000000,0,0,0]
[null,"domAC","NA",2050,3.25,470000000,0,0,0]
[null,"domAC","NA",2050,3.5,470000000,0,0,0]
[null,"domAC","NA",2050,3.75,470000000,0,0,0]
[null,"domAC","NA",2050,4,470000000,0.05,23500000,94000000]
[null,"domAC","NA",2050,4.25,470000000,0.3,141000000,599250000]
[null,"domAC","NA",2050,4.5,470000000,0.65,305500000,1374750000]
[null,"domAC","Eur",2020,3,65000000,0.65,42250000,126750000]
[null,"domAC","Eur",2020,3.25,65000000,0.3,19500000,63375000]
[null,"domAC","Eur",2020,3.5,65000000,0,0,0]
[null,"domAC","Eur",2020,3.75,65000000,0.05,3250000,12187500]
[null,"domAC","Eur",2020,4,65000000,0,0,0]
[null,"domAC","Eur",2020,4.25,65000000,0,0,0]
[null,"domAC","Eur",2020,4.5,65000000,0,0,0]
[null,"domAC","Eur",2050,3,95000000,0,0,0]
[null,"domAC","Eur",2050,3.25,95000000,0,0,0]
[null,"domAC","Eur",2050,3.5,95000000,0,0,0]
[null,"domAC","Eur",2050,3.75,95000000,0,0,0]
[null,"domAC","Eur",2050,4,95000000,0.05,4750000,19000000]
[null,"domAC","Eur",2050,4.25,95000000,0.3,28500000,121125000]
[null,"domAC","Eur",2050,4.5,95000000,0.65,61750000,277875000]
[null,"domAC","CSA",2020,3,40000000,1,40000000,120000000]
[null,"domAC","CSA",2020,3.25,40000000,0,0,0]
[null,"domAC","CSA",2020,3.5,40000000,0,0,0]
[null,"domAC","CSA",2020,3.75,40000000,0,0,0]
[null,"domAC","CSA",2020,4,40000000,0,0,0]
[null,"domAC","CSA",2020,4.25,40000000,0,0,0]
[null,"domAC","CSA",2020,4.5,40000000,0,0,0]
[null,"domAC","CSA",2050,3,170000000,1,170000000,510000000]
[null,"domAC","CSA",2050,3.25,170000000,0,0,{"$f":"E68*H68","v":0}]
[null,"domAC","CSA",2050,3.5,170000000,0,{"$f":"F69*G69","v":0},0]
[null,"domAC","CSA",2050,3.75,170000000,0,0,0]
[null,"domAC","CSA",2050,4,170000000,0,0,0]
[null,"domAC","CSA",2050,4.25,170000000,0,0,0]
[null,"domAC","CSA",2050,4.5,170000000,0,0,0]

{"sheet":"Op. Leakage assumptions2020","index":17,"n_rows":178,"n_cols":21,"rows_kept":178,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Mod","Region","Year","kW","Stock",3.0000000000000001E-3,5.0000000000000001E-3,8.5000000000000006E-3,0.02,0.03,0.04,0.05,0.08,0.1,0.15,0.2,0.25,0.7,null,"Average"]
[null,"domRef","Africa",2020,0.2,{"$f":"'Size Summary-Base'!H4","v":78400000},0,1,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$G$3*G4 + $H$3*H4 +$I$3*I4 + $J$3*J4 + $K$3*K4 + $L$3*L4 + $M$3*M4 + $N$3*N4 + $O$3*O4 + $P$3*P4 + $Q$3*Q4 + $R$3*R4 + $S$3*S4","v":5.0000000000000001E-3}]
[null,"domRef","Asia",2020,0.2,{"$f":"'Size Summary-Base'!H5","v":832890000},0,1,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$G$3*G5 + $H$3*H5 +$I$3*I5 + $J$3*J5 + $K$3*K5 + $L$3*L5 + $M$3*M5 + $N$3*N5 + $O$3*O5 + $P$3*P5 + $Q$3*Q5 + $R$3*R5 + $S$3*S5","v":5.0000000000000001E-3}]
[null,"domRef","Eur",2020,0.2,{"$f":"'Size Summary-Base'!H6","v":255700000},1,0,0,0,0,0,0,0,0,0,0,0,0,null,3.0000000000000001E-3]
[null,"domRef","NA",2020,0.2,{"$f":"'Size Summary-Base'!H7","v":243730000},1,0,0,0,0,0,0,0,0,0,0,0,0,null,3.0000000000000001E-3]
[null,"domRef","CSA",2020,0.2,{"$f":"'Size Summary-Base'!H8","v":100650000},0,1,0,0,0,0,0,0,0,0,0,0,0,null,5.0000000000000001E-3]
[null,"indRef","Africa",2020,270,{"$f":"'Size Summary-Base'!H9","v":18800.5},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","Asia",2020,270,{"$f":"'Size Summary-Base'!H10","v":263263.05},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","NA",2020,270,{"$f":"'Size Summary-Base'!H11","v":90174},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","Eur",2020,270,{"$f":"'Size Summary-Base'!H12","v":103968},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","CSA",2020,270,{"$f":"'Size Summary-Base'!H13","v":12405.099999999999},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","Africa",2020,5000,{"$f":"'Size Summary-Base'!H14","v":989.5},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","Asia",2020,5000,{"$f":"'Size Summary-Base'!H15","v":13855.95},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","NA",2020,5000,{"$f":"'Size Summary-Base'!H16","v":4746},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","Eur",2020,5000,{"$f":"'Size Summary-Base'!H17","v":5472},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"indRef","CSA",2020,5000,{"$f":"'Size Summary-Base'!H18","v":652.90000000000009},0,0,0,0,0,0,0,1,0,0,0,0,0,null,0.08]
[null,"domAC","Africa",2020,2.65,{"$f":"'Size Summary-Base'!H19","v":6880000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,2.93,{"$f":"'Size Summary-Base'!H20","v":320000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,3.52,{"$f":"'Size Summary-Base'!H21","v":8320000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H22","v":320000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,5.28,{"$f":"'Size Summary-Base'!H23","v":7520000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,5.45,{"$f":"'Size Summary-Base'!H24","v":160000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,6.45,{"$f":"'Size Summary-Base'!H25","v":160000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,7.03,{"$f":"'Size Summary-Base'!H26","v":6880000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H27","v":480000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,10.55,{"$f":"'Size Summary-Base'!H28","v":800000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,14.07,{"$f":"'Size Summary-Base'!H29","v":160000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Africa",2020,1000,{"$f":"'Size Summary-Base'!H30","v":0},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,2.65,{"$f":"'Size Summary-Base'!H31","v":145000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,2.93,{"$f":"'Size Summary-Base'!H32","v":60000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,3.52,{"$f":"'Size Summary-Base'!H33","v":60000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H34","v":60000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,5.28,{"$f":"'Size Summary-Base'!H35","v":45000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,5.45,{"$f":"'Size Summary-Base'!H36","v":45000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,6.45,{"$f":"'Size Summary-Base'!H37","v":5000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,7.03,{"$f":"'Size Summary-Base'!H38","v":5000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H39","v":25000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,10.55,{"$f":"'Size Summary-Base'!H40","v":25000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,14.07,{"$f":"'Size Summary-Base'!H41","v":25000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Asia",2020,1000,{"$f":"'Size Summary-Base'!H42","v":0},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,2.65,{"$f":"'Size Summary-Base'!H43","v":60200000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,2.93,{"$f":"'Size Summary-Base'!H44","v":2800000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,3.52,{"$f":"'Size Summary-Base'!H45","v":71400000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H46","v":2800000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,5.28,{"$f":"'Size Summary-Base'!H47","v":67200000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,5.45,{"$f":"'Size Summary-Base'!H48","v":1400000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,6.45,{"$f":"'Size Summary-Base'!H49","v":1400000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,7.03,{"$f":"'Size Summary-Base'!H50","v":60200000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H51","v":4200000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,10.55,{"$f":"'Size Summary-Base'!H52","v":7000000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,14.07,{"$f":"'Size Summary-Base'!H53","v":1400000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","NA",2020,1000,{"$f":"'Size Summary-Base'!H54","v":0},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,2.65,{"$f":"'Size Summary-Base'!H55","v":12187500},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,2.93,{"$f":"'Size Summary-Base'!H56","v":4062500},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,3.52,{"$f":"'Size Summary-Base'!H57","v":4062500},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H58","v":4062500},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,5.28,{"$f":"'Size Summary-Base'!H59","v":8775000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,5.45,{"$f":"'Size Summary-Base'!H60","v":8775000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,6.45,{"$f":"'Size Summary-Base'!H61","v":14300000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,7.03,{"$f":"'Size Summary-Base'!H62","v":2925000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H63","v":2925000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,10.55,{"$f":"'Size Summary-Base'!H64","v":2730000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,14.07,{"$f":"'Size Summary-Base'!H65","v":195000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","Eur",2020,1000,{"$f":"'Size Summary-Base'!H66","v":0},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,2.65,{"$f":"'Size Summary-Base'!H67","v":7500000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,2.93,{"$f":"'Size Summary-Base'!H68","v":2500000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,3.52,{"$f":"'Size Summary-Base'!H69","v":2500000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,{"$f":"$G$3*G69 + $H$3*H69 +$I$3*I69 + $J$3*J69 + $K$3*K69 + $L$3*L69 + $M$3*M69 + $N$3*N69 + $O$3*O69 + $P$3*P69 + $Q$3*Q69 + $R$3*R69 + $S$3*S69","v":3.2000000000000001E-2}]
[null,"domAC","CSA",2020,4.0999999999999996,{"$f":"'Size Summary-Base'!H70","v":2500000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,5.28,{"$f":"'Size Summary-Base'!H71","v":5400000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,5.45,{"$f":"'Size Summary-Base'!H72","v":5400000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,6.45,{"$f":"'Size Summary-Base'!H73","v":8800000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,7.03,{"$f":"'Size Summary-Base'!H74","v":1800000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,8.7899999999999991,{"$f":"'Size Summary-Base'!H75","v":1800000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,10.55,{"$f":"'Size Summary-Base'!H76","v":1680000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,14.07,{"$f":"'Size Summary-Base'!H77","v":120000},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"domAC","CSA",2020,1000,{"$f":"'Size Summary-Base'!H78","v":0},0,0,0,0.1,0.7,0.1,0.1,0,0,0,0,0,0,null,3.2000000000000001E-2]
[null,"comRef","Africa",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H79","v":60019.724510972337},0,0,0,0,0,0,0,0,0,0,0,1,0,null,0.25]
[null,"comRef","Africa",2020,"Condensing units",{"$f":"'Size Summary-Base'!H80","v":6523962.17638963},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","Africa",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H81","v":11603813.405454652},0,0,0,1,0,0,0,0,0,0,0,0,0,null,0.02]
[null,"comRef","Asia",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H82","v":192767.87016631762},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","Asia",2020,"Condensing units",{"$f":"'Size Summary-Base'!H83","v":20856645.430820931},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","Asia",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H84","v":20856645.430820931},0,0,0,1,0,0,0,0,0,0,0,0,0,null,0.02]
[null,"comRef","NA",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H85","v":21741.771748800442},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","NA",2020,"Condensing units",{"$f":"'Size Summary-Base'!H86","v":2363264.7049377938},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","NA",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H87","v":4203409.2047680859},0,0,0,1,0,0,0,0,0,0,0,0,0,null,0.02]
[null,"comRef","Eur",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H88","v":50586.457327147298},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","Eur",2020,"Condensing units",{"$f":"'Size Summary-Base'!H89","v":5498594.6191659812},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","Eur",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H90","v":9780048.4165818114},0,0,0,1,0,0,0,0,0,0,0,0,0,null,0.02]
[null,"comRef","CSA",2020,"Supermarkets",{"$f":"'Size Summary-Base'!H91","v":28342.052598112932},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","CSA",2020,"Condensing units",{"$f":"'Size Summary-Base'!H92","v":3080695.2324070032},0,0,0,0,0,0,0,0,0,1,0,0,0,null,0.15]
[null,"comRef","CSA",2020,"Stand-alone units",{"$f":"'Size Summary-Base'!H93","v":5479463.5023018336},0,0,0,1,0,0,0,0,0,0,0,0,0,null,0.02]
[null,"indAC","Africa",2020,100,{"$f":"'Size Summary-Base'!H94","v":74680},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"indAC","Africa",2020,700,{"$f":"'Size Summary-Base'!H95","v":112020},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"indAC","Asia",2020,100,{"$f":"'Size Summary-Base'!H96","v":1312840},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"indAC","Asia",2020,700,{"$f":"'Size Summary-Base'!H97","v":1969260},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"indAC","NA",2020,100,{"$f":"'Size Summary-Base'!H98","v":360440},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"indAC","NA",2020,700,{"$f":"'Size Summary-Base'!H99","v":540660},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"indAC","Eur",2020,100,{"$f":"'Size Summary-Base'!H100","v":415840},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"indAC","Eur",2020,700,{"$f":"'Size Summary-Base'!H101","v":623760},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"indAC","CSA",2020,100,{"$f":"'Size Summary-Base'!H102","v":49264},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"indAC","CSA",2020,700,{"$f":"'Size Summary-Base'!H103","v":73896},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"trsRef","Africa",2020,"Vans",{"$f":"'Size Summary-Base'!H104","v":238762.29150000002},0,0,0,0,0,0,0,0,0,0,0,1,0,null,0.25]
[null,"trsRef","Africa",2020,"Trucks",{"$f":"'Size Summary-Base'!H105","v":86799.236499999999},0,0,0,0,0,0,0,0,0,0,0,1,0,null,0.25]
[null,"trsRef","Africa",2020,"Trailers",{"$f":"'Size Summary-Base'!H106","v":108692.219},0,0,0,0,0,0,0,0,0,0,0,1,0,null,0.25]
[null,"trsRef","Africa",2020,"Containers",{"$f":"'Size Summary-Base'!H107","v":80875.252999999997},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"trsRef","Asia",2020,"Vans",{"$f":"'Size Summary-Base'!H108","v":1623923.3840000001},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","Asia",2020,"Trucks",{"$f":"'Size Summary-Base'!H109","v":591149.84000000008},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","Asia",2020,"Trailers",{"$f":"'Size Summary-Base'!H110","v":737198.62399999995},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","Asia",2020,"Containers",{"$f":"'Size Summary-Base'!H111","v":525080.152},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"trsRef","NA",2020,"Vans",{"$f":"'Size Summary-Base'!H112","v":488019.3665},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","NA",2020,"Trucks",{"$f":"'Size Summary-Base'!H113","v":177512.17550000001},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","NA",2020,"Trailers",{"$f":"'Size Summary-Base'!H114","v":222029.33549999999},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","NA",2020,"Containers",{"$f":"'Size Summary-Base'!H115","v":225368.12250000003},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"trsRef","Eur",2020,"Vans",{"$f":"'Size Summary-Base'!H116","v":730017.22799999989},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","Eur",2020,"Trucks",{"$f":"'Size Summary-Base'!H117","v":265839.60700000002},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","Eur",2020,"Trailers",{"$f":"'Size Summary-Base'!H118","v":331674.49399999995},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","Eur",2020,"Containers",{"$f":"'Size Summary-Base'!H119","v":339174.67100000003},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"trsRef","CSA",2020,"Vans",{"$f":"'Size Summary-Base'!H120","v":74613.083999999988},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","CSA",2020,"Trucks",{"$f":"'Size Summary-Base'!H121","v":27117.09},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","CSA",2020,"Trailers",{"$f":"'Size Summary-Base'!H122","v":33937.449000000001},0,0,0,0,0,0,0,0,0,0,1,0,0,null,0.2]
[null,"trsRef","CSA",2020,"Containers",{"$f":"'Size Summary-Base'!H123","v":28678.376999999997},0,0,0,0,0,0,1,0,0,0,0,0,0,null,0.05]
[null,"trsAC","Africa",2020,"Cars",{"$f":"'Size Summary-Base'!H124","v":70107560.013600007},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Africa",2020,"Vans",{"$f":"'Size Summary-Base'!H125","v":12598317.459000001},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Africa",2020,"Buses",{"$f":"'Size Summary-Base'!H126","v":406099.61040000001},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Africa",2020,"Trucks",{"$f":"'Size Summary-Base'!H127","v":9183388.9170000013},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Asia",2020,"Cars",{"$f":"'Size Summary-Base'!H128","v":622185191.22820008},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Asia",2020,"Vans",{"$f":"'Size Summary-Base'!H129","v":55236108.486000001},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Asia",2020,"Buses",{"$f":"'Size Summary-Base'!H130","v":3540776.1850000001},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Asia",2020,"Trucks",{"$f":"'Size Summary-Base'!H131","v":27193161.100799996},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","NA",2020,"Cars",{"$f":"'Size Summary-Base'!H132","v":196519270.00319996},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","NA",2020,"Vans",{"$f":"'Size Summary-Base'!H133","v":24287339.16},0,0,1,0,0,0,1,0,0,0,0,0,0,null,{"$f":"$G$3*G133 + $H$3*H133 +$I$3*I133 + $J$3*J133 + $K$3*K133 + $L$3*L133 + $M$3*M133 + $N$3*N133 + $O$3*O133 + $P$3*P133 + $Q$3*Q133 + $R$3*R133 + $S$3*S133","v":5.8500000000000003E-2}]
[null,"trsAC","NA",2020,"Buses",{"$f":"'Size Summary-Base'!H134","v":1156539.96},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","NA",2020,"Trucks",{"$f":"'Size Summary-Base'!H135","v":9344842.8767999988},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Eur",2020,"Cars",{"$f":"'Size Summary-Base'!H136","v":277984523.68631548},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Eur",2020,"Vans",{"$f":"'Size Summary-Base'!H137","v":27597891.990822632},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Eur",2020,"Buses",{"$f":"'Size Summary-Base'!H138","v":1606788.401549832},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","Eur",2020,"Trucks",{"$f":"'Size Summary-Base'!H139","v":5307286.9213120453},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","CSA",2020,"Cars",{"$f":"'Size Summary-Base'!H140","v":86376933.707645178},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","CSA",2020,"Vans",{"$f":"'Size Summary-Base'!H141","v":16040717.052251065},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","CSA",2020,"Buses",{"$f":"'Size Summary-Base'!H142","v":499270.43924033846},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"trsAC","CSA",2020,"Trucks",{"$f":"'Size Summary-Base'!H143","v":6152603.8008634225},0,0,1,0,0,0,1,0,0,0,0,0,0,null,5.8500000000000003E-2]
[null,"comAC","Africa",2020,3.5,{"$f":"'Size Summary-Base'!H144","v":26752068},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Africa",2020,10,{"$f":"'Size Summary-Base'!H145","v":32866826.399999999},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Africa",2020,25,{"$f":"'Size Summary-Base'!H146","v":12993861.600000001},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Africa",2020,30,{"$f":"'Size Summary-Base'!H147","v":2980944.72},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Africa",2020,35,{"$f":"'Size Summary-Base'!H148","v":764344.8},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Africa",2020,50,{"$f":"'Size Summary-Base'!H149","v":76434.48},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Africa",2020,350,{"$f":"'Size Summary-Base'!H150","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Asia",2020,3.5,{"$f":"'Size Summary-Base'!H151","v":117150355},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Asia",2020,10,{"$f":"'Size Summary-Base'!H152","v":143927579},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Asia",2020,25,{"$f":"'Size Summary-Base'!H153","v":56901601.000000007},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Asia",2020,30,{"$f":"'Size Summary-Base'!H154","v":13053896.699999999},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Asia",2020,35,{"$f":"'Size Summary-Base'!H155","v":3347153},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Asia",2020,50,{"$f":"'Size Summary-Base'!H156","v":334715.3},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Asia",2020,350,{"$f":"'Size Summary-Base'!H157","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","NA",2020,3.5,{"$f":"'Size Summary-Base'!H158","v":48617223.899999999},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","NA",2020,10,{"$f":"'Size Summary-Base'!H159","v":59729732.219999999},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","NA",2020,25,{"$f":"'Size Summary-Base'!H160","v":23614080.180000003},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","NA",2020,30,{"$f":"'Size Summary-Base'!H161","v":5417347.8059999999},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","NA",2020,35,{"$f":"'Size Summary-Base'!H162","v":1389063.54},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","NA",2020,50,{"$f":"'Size Summary-Base'!H163","v":138906.35399999999},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","NA",2020,350,{"$f":"'Size Summary-Base'!H164","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Eur",2020,3.5,{"$f":"'Size Summary-Base'!H165","v":12011944},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Eur",2020,10,{"$f":"'Size Summary-Base'!H166","v":14757531.199999999},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Eur",2020,25,{"$f":"'Size Summary-Base'!H167","v":5834372.8000000007},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Eur",2020,30,{"$f":"'Size Summary-Base'!H168","v":1338473.76},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Eur",2020,35,{"$f":"'Size Summary-Base'!H169","v":343198.4},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Eur",2020,50,{"$f":"'Size Summary-Base'!H170","v":34319.840000000004},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","Eur",2020,350,{"$f":"'Size Summary-Base'!H171","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","CSA",2020,3.5,{"$f":"'Size Summary-Base'!H172","v":8425333.6999999993},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","CSA",2020,10,{"$f":"'Size Summary-Base'!H173","v":10351124.26},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","CSA",2020,25,{"$f":"'Size Summary-Base'!H174","v":4092304.9400000004},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","CSA",2020,30,{"$f":"'Size Summary-Base'!H175","v":938822.89800000004},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","CSA",2020,35,{"$f":"'Size Summary-Base'!H176","v":240723.82},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","CSA",2020,50,{"$f":"'Size Summary-Base'!H177","v":24072.382000000001},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]
[null,"comAC","CSA",2020,350,{"$f":"'Size Summary-Base'!H178","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,null,0.1]

{"sheet":"EoL Leakage assumptions2020","index":18,"n_rows":178,"n_cols":15,"rows_kept":178,"cut":false,"hidden":true,"merged":[[1,6,1,13]]}
[]
[null,null,null,null,null,null,"Leakage Rates"]
[null,"Mod","Region","Year","kW",null,0.05,0.15,0.2,0.3,0.4,0.6,0.8,1,"Average"]
[null,"domRef","Africa",2020,0.2,null,0,0,0,0,1,0,0,0,{"$f":"$G$3*G4 + $H$3*H4 + $I$3*I4 + $J$3*J4 + $K$3*K4 + $L$3*L4 + $M$3*M4 + $N$3*N4","v":0.4}]
[null,"domRef","Asia",2020,0.2,null,0,0,0,0,1,0,0,0,{"$f":"$G$3*G5 + $H$3*H5 + $I$3*I5 + $J$3*J5 + $K$3*K5 + $L$3*L5 + $M$3*M5 + $N$3*N5","v":0.4}]
[null,"domRef","Eur",2020,0.2,null,0,0,0,0,1,0,0,0,0.4]
[null,"domRef","NA",2020,0.2,null,0,0,0,0,1,0,0,0,0.4]
[null,"domRef","CSA",2020,0.2,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","Africa",2020,270,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","Asia",2020,270,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","NA",2020,270,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","Eur",2020,270,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","CSA",2020,270,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","Africa",2020,5000,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","Asia",2020,5000,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","NA",2020,5000,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","Eur",2020,5000,null,0,0,0,0,1,0,0,0,0.4]
[null,"indRef","CSA",2020,5000,null,0,0,0,0,1,0,0,0,0.4]
[null,"domAC","Africa",2020,2.65,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,2.93,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,3.52,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,4.0999999999999996,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,5.28,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,5.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,6.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,7.03,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,8.7899999999999991,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,10.55,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,14.07,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Africa",2020,1000,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,2.65,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,2.93,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,3.52,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,4.0999999999999996,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,5.28,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,5.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,6.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,7.03,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,8.7899999999999991,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,10.55,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,14.07,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Asia",2020,1000,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,2.65,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,2.93,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,3.52,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,4.0999999999999996,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,5.28,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,5.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,6.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,7.03,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,8.7899999999999991,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,10.55,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,14.07,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","NA",2020,1000,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","Eur",2020,2.65,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,2.93,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,3.52,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,4.0999999999999996,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,5.28,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,5.45,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,6.45,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,7.03,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,8.7899999999999991,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,10.55,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,14.07,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","Eur",2020,1000,null,0,0,1,0,0,0,0,0,0.2]
[null,"domAC","CSA",2020,2.65,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,2.93,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,3.52,null,0,0,0.1,0,0.7,0,0.1,0.1,{"$f":"$G$3*G69 + $H$3*H69 + $I$3*I69 + $J$3*J69 + $K$3*K69 + $L$3*L69 + $M$3*M69 + $N$3*N69","v":0.48}]
[null,"domAC","CSA",2020,4.0999999999999996,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,5.28,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,5.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,6.45,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,7.03,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,8.7899999999999991,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,10.55,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,14.07,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"domAC","CSA",2020,1000,null,0,0,0.1,0,0.7,0,0.1,0.1,0.48]
[null,"comRef","Africa",2020,"Supermarkets",null,0,0,1,0,0,0,0,0,0.2]
[null,"comRef","Africa",2020,"Condensing units",null,0,0,0,0,1,0,0,0,0.4]
[null,"comRef","Africa",2020,"Stand-alone units",null,0,0,0,0,0,0,1,0,0.8]
[null,"comRef","Asia",2020,"Supermarkets",null,0,0,1,0,0,0,0,0,0.2]
[null,"comRef","Asia",2020,"Condensing units",null,0,0,0,0,1,0,0,0,0.4]
[null,"comRef","Asia",2020,"Stand-alone units",null,0,0,0,0,0,0,1,0,0.8]
[null,"comRef","NA",2020,"Supermarkets",null,0,0,1,0,0,0,0,0,0.2]
[null,"comRef","NA",2020,"Condensing units",null,0,0,0,0,1,0,0,0,0.4]
[null,"comRef","NA",2020,"Stand-alone units",null,0,0,0,0,0,0,1,0,0.8]
[null,"comRef","Eur",2020,"Supermarkets",null,0,0,1,0,0,0,0,0,0.2]
[null,"comRef","Eur",2020,"Condensing units",null,0,0,0,0,1,0,0,0,0.4]
[null,"comRef","Eur",2020,"Stand-alone units",null,0,0,0,0,0,0,1,0,0.8]
[null,"comRef","CSA",2020,"Supermarkets",null,0,0,1,0,0,0,0,0,0.2]
[null,"comRef","CSA",2020,"Condensing units",null,0,0,0,0,1,0,0,0,0.4]
[null,"comRef","CSA",2020,"Stand-alone units",null,0,0,0,0,0,0,1,0,0.8]
[null,"indAC","Africa",2020,100,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","Africa",2020,700,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","Asia",2020,100,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","Asia",2020,700,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","NA",2020,100,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","NA",2020,700,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","Eur",2020,100,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","Eur",2020,700,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","CSA",2020,100,null,0,0,0,0,1,0,0,0,0.4]
[null,"indAC","CSA",2020,700,null,0,0,0,0,1,0,0,0,0.4]
[null,"trsRef","Africa",2020,"Vans",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Africa",2020,"Trucks",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Africa",2020,"Trailers",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Africa",2020,"Containers",null,1,0,0,0,0,0,0,0,0.05]
[null,"trsRef","Asia",2020,"Vans",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Asia",2020,"Trucks",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Asia",2020,"Trailers",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Asia",2020,"Containers",null,1,0,0,0,0,0,0,0,0.05]
[null,"trsRef","NA",2020,"Vans",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","NA",2020,"Trucks",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","NA",2020,"Trailers",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","NA",2020,"Containers",null,1,0,0,0,0,0,0,0,0.05]
[null,"trsRef","Eur",2020,"Vans",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Eur",2020,"Trucks",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Eur",2020,"Trailers",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","Eur",2020,"Containers",null,1,0,0,0,0,0,0,0,0.05]
[null,"trsRef","CSA",2020,"Vans",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","CSA",2020,"Trucks",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","CSA",2020,"Trailers",null,0,0,0,1,0,0,0,0,0.3]
[null,"trsRef","CSA",2020,"Containers",null,1,0,0,0,0,0,0,0,0.05]
[null,"trsAC","Africa",2020,"Cars",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Africa",2020,"Vans",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Africa",2020,"Buses",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Africa",2020,"Trucks",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Asia",2020,"Cars",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Asia",2020,"Vans",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Asia",2020,"Buses",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Asia",2020,"Trucks",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","NA",2020,"Cars",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","NA",2020,"Vans",null,0,1,0,0,0,0,0,0,{"$f":"$G$3*G133 + $H$3*H133 + $I$3*I133 + $J$3*J133 + $K$3*K133 + $L$3*L133 + $M$3*M133 + $N$3*N133","v":0.15}]
[null,"trsAC","NA",2020,"Buses",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","NA",2020,"Trucks",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Eur",2020,"Cars",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Eur",2020,"Vans",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Eur",2020,"Buses",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","Eur",2020,"Trucks",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","CSA",2020,"Cars",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","CSA",2020,"Vans",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","CSA",2020,"Buses",null,0,1,0,0,0,0,0,0,0.15]
[null,"trsAC","CSA",2020,"Trucks",null,0,1,0,0,0,0,0,0,0.15]
[null,"comAC","Africa",2020,3.5,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Africa",2020,10,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Africa",2020,25,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Africa",2020,30,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Africa",2020,35,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Africa",2020,50,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Africa",2020,350,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Asia",2020,3.5,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Asia",2020,10,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Asia",2020,25,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Asia",2020,30,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Asia",2020,35,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Asia",2020,50,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Asia",2020,350,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","NA",2020,3.5,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","NA",2020,10,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","NA",2020,25,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","NA",2020,30,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","NA",2020,35,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","NA",2020,50,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","NA",2020,350,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Eur",2020,3.5,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Eur",2020,10,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Eur",2020,25,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Eur",2020,30,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Eur",2020,35,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Eur",2020,50,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","Eur",2020,350,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","CSA",2020,3.5,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","CSA",2020,10,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","CSA",2020,25,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","CSA",2020,30,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","CSA",2020,35,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","CSA",2020,50,null,0,0,0,0,0,0,0,1,1]
[null,"comAC","CSA",2020,350,null,0,0,0,0,0,0,0,1,1]

{"sheet":"Charge Rates","index":19,"n_rows":80,"n_cols":29,"rows_kept":80,"cut":false,"hidden":true,"merged":[]}
[]
["Africa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa"]
[null,2020,null,null,null,2020,null,null,null,null,null,null,null,null,null,null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)",null,null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a GWP Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.65,{"$f":"C6*$D$8","v":50960000},null,0.2,1,{"$f":"G6*$H$7","v":78400000},{"$f":"H6*$C$6","v":50960000},0.17499999999999999,{"$f":"I6*J6","v":8918000},{"$f":"H6*$C$7","v":27440000},0.17499999999999999,{"$f":"L6*M6","v":4802000},null,null,"R134a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.3,IF(#REF!=\"R600a 80% - R134a 20%\",0.2,0.1))","v":{"$error":"#REF!"}},{"$f":"R6*S8","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"V6*W7","v":{"$error":"#REF!"}},{"$f":"W6*R6","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"X6*Y6","v":{"$error":"#REF!"}},{"$f":"W6*R7","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"AA6*AB6","v":{"$error":"#REF!"}}]
[null,"R600a",0.35,{"$f":"C7*$D$8","v":27440000},null,"Total",null,{"$f":"D8","v":78400000},{"$f":"SUM(I6)","v":50960000},"Total",{"$f":"SUM(K6)","v":8918000},{"$f":"SUM(L6)","v":27440000},"Total",{"$f":"SUM(N6)","v":4802000},null,null,"R600a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.7,IF(#REF!=\"R600a 80% - R134a 20%\",0.8,0.9))","v":{"$error":"#REF!"}},{"$f":"R7*S8","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"S8","v":{"$error":"#REF!"}},{"$f":"SUM(X6)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(Z6)","v":{"$error":"#REF!"}},{"$f":"SUM(AA6)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(AC6)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C6:C7)","v":1},{"$f":"'Size Summary-Base'!H4","v":78400000},null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(R6:R7)","v":{"$error":"#REF!"}},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe"]
[null,2050,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)",null,null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a GWP Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.65,{"$f":"C14*$D$16","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"G14*$H$15","v":{"$error":"#REF!"}},{"$f":"H14*$C$14","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"I14*J14","v":{"$error":"#REF!"}},{"$f":"H14*$C$15","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"L14*M14","v":{"$error":"#REF!"}},null,null,"R134a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.3,IF(#REF!=\"R600a 80% - R134a 20%\",0.2,0.1))","v":{"$error":"#REF!"}},{"$f":"R14*S16","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"V14*W15","v":{"$error":"#REF!"}},{"$f":"W14*R14","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"X14*Y14","v":{"$error":"#REF!"}},{"$f":"W14*R15","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"AA14*AB14","v":{"$error":"#REF!"}}]
[null,"R600a",0.35,{"$f":"C15*$D$16","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"D16","v":{"$error":"#REF!"}},{"$f":"SUM(I14)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(K14)","v":{"$error":"#REF!"}},{"$f":"SUM(L14)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(N14)","v":{"$error":"#REF!"}},null,null,"R600a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.7,IF(#REF!=\"R600a 80% - R134a 20%\",0.8,0.9))","v":{"$error":"#REF!"}},{"$f":"R15*S16","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"S16","v":{"$error":"#REF!"}},{"$f":"SUM(X14)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(Z14)","v":{"$error":"#REF!"}},{"$f":"SUM(AA14)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(AC14)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C14:C15)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(R14:R15)","v":{"$error":"#REF!"}},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]
[]
["Europe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NA"]
[null,2020,null,null,null,2020,null,null,null,null,null,null,null,null,null,null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)",null,null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a GWP Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.4,{"$f":"C22*$D$24","v":97492000},null,0.2,1,{"$f":"G22*$H$23","v":243730000},{"$f":"H22*$C$22","v":97492000},0.17499999999999999,{"$f":"I22*J22","v":17061100},{"$f":"H22*$C$23","v":146238000},0.17499999999999999,{"$f":"L22*M22","v":25591650},null,null,"R134a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.3,IF(#REF!=\"R600a 80% - R134a 20%\",0.2,0.1))","v":{"$error":"#REF!"}},{"$f":"R22*S24","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"V22*W23","v":{"$error":"#REF!"}},{"$f":"W22*R22","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"X22*Y22","v":{"$error":"#REF!"}},{"$f":"W22*R23","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"AA22*AB22","v":{"$error":"#REF!"}}]
[null,"R600a",0.6,{"$f":"C23*$D$24","v":146238000},null,"Total",null,{"$f":"D24","v":243730000},{"$f":"SUM(I22)","v":97492000},"Total",{"$f":"SUM(K22)","v":17061100},{"$f":"SUM(L22)","v":146238000},"Total",{"$f":"SUM(N22)","v":25591650},null,null,"R600a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.7,IF(#REF!=\"R600a 80% - R134a 20%\",0.8,0.9))","v":{"$error":"#REF!"}},{"$f":"R23*S24","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"S24","v":{"$error":"#REF!"}},{"$f":"SUM(X22)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(Z22)","v":{"$error":"#REF!"}},{"$f":"SUM(AA22)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(AC22)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C22:C23)","v":1},{"$f":"'Size Summary-Base'!H7","v":243730000},null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(R22:R23)","v":{"$error":"#REF!"}},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CSA"]
[null,2050,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)",null,null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a GWP Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.4,{"$f":"C30*$D$32","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"G30*$H$31","v":{"$error":"#REF!"}},{"$f":"H30*$C$30","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"I30*J30","v":{"$error":"#REF!"}},{"$f":"H30*$C$31","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"L30*M30","v":{"$error":"#REF!"}},null,null,"R134a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.3,IF(#REF!=\"R600a 80% - R134a 20%\",0.2,0.1))","v":{"$error":"#REF!"}},{"$f":"R30*S32","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"V30*W31","v":{"$error":"#REF!"}},{"$f":"W30*R30","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"X30*Y30","v":{"$error":"#REF!"}},{"$f":"W30*R31","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"AA30*AB30","v":{"$error":"#REF!"}}]
[null,"R600a",0.6,{"$f":"C31*$D$32","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"D32","v":{"$error":"#REF!"}},{"$f":"SUM(I30)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(K30)","v":{"$error":"#REF!"}},{"$f":"SUM(L30)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(N30)","v":{"$error":"#REF!"}},null,null,"R600a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.7,IF(#REF!=\"R600a 80% - R134a 20%\",0.8,0.9))","v":{"$error":"#REF!"}},{"$f":"R31*S32","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"S32","v":{"$error":"#REF!"}},{"$f":"SUM(X30)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(Z30)","v":{"$error":"#REF!"}},{"$f":"SUM(AA30)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(AC30)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C30:C31)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(R30:R31)","v":{"$error":"#REF!"}},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]
[]
["NA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia"]
[null,2020,null,null,null,2020,null,null,null,null,null,null,null,null,null,null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)",null,null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a GWP Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.4,{"$f":"C38*$D$40","v":102280000},null,0.2,1,{"$f":"G38*$H$39","v":255700000},{"$f":"H38*$C$38","v":102280000},0.17499999999999999,{"$f":"I38*J38","v":17899000},{"$f":"H38*$C$39","v":153420000},0.17499999999999999,{"$f":"L38*M38","v":26848500},null,null,"R134a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.3,IF(#REF!=\"R600a 80% - R134a 20%\",0.2,0.1))","v":{"$error":"#REF!"}},{"$f":"R38*S40","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"V38*W39","v":{"$error":"#REF!"}},{"$f":"W38*R38","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"X38*Y38","v":{"$error":"#REF!"}},{"$f":"W38*R39","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"AA38*AB38","v":{"$error":"#REF!"}}]
[null,"R600a",0.6,{"$f":"C39*$D$40","v":153420000},null,"Total",null,{"$f":"D40","v":255700000},{"$f":"SUM(I38)","v":102280000},"Total",{"$f":"SUM(K38)","v":17899000},{"$f":"SUM(L38)","v":153420000},"Total",{"$f":"SUM(N38)","v":26848500},null,null,"R600a",{"$f":"IF(#REF!=\"R600a 70% - R134a 30%\",0.7,IF(#REF!=\"R600a 80% - R134a 20%\",0.8,0.9))","v":{"$error":"#REF!"}},{"$f":"R39*S40","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"S40","v":{"$error":"#REF!"}},{"$f":"SUM(X38)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(Z38)","v":{"$error":"#REF!"}},{"$f":"SUM(AA38)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(AC38)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C38:C39)","v":1},{"$f":"'Size Summary-Base'!H6","v":255700000},null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(R38:R39)","v":{"$error":"#REF!"}},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.4,{"$f":"C46*$D$48","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"G46*$H$47","v":{"$error":"#REF!"}},{"$f":"H46*$C$46","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"I46*J46","v":{"$error":"#REF!"}},{"$f":"H46*$C$47","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"L46*M46","v":{"$error":"#REF!"}}]
[null,"R600a",0.6,{"$f":"C47*$D$48","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"D48","v":{"$error":"#REF!"}},{"$f":"SUM(I46)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(K46)","v":{"$error":"#REF!"}},{"$f":"SUM(L46)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(N46)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C46:C47)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]
[]
["CSA"]
[null,2020,null,null,null,2020]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.65,{"$f":"C54*$D$56","v":65422500},null,0.2,1,{"$f":"G54*$H$55","v":100650000},{"$f":"H54*$C$54","v":65422500},0.17499999999999999,{"$f":"I54*J54","v":11448937.5},{"$f":"H54*$C$55","v":35227500},0.17499999999999999,{"$f":"L54*M54","v":6164812.5}]
[null,"R600a",0.35,{"$f":"C55*$D$56","v":35227500},null,"Total",null,{"$f":"D56","v":100650000},{"$f":"SUM(I54)","v":65422500},"Total",{"$f":"SUM(K54)","v":11448937.5},{"$f":"SUM(L54)","v":35227500},"Total",{"$f":"SUM(N54)","v":6164812.5}]
[null,"Total",{"$f":"SUM(C54:C55)","v":1},{"$f":"'Size Summary-Base'!H8","v":100650000}]
[]
[]
[null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.65,{"$f":"C62*$D$64","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"G62*$H$63","v":{"$error":"#REF!"}},{"$f":"H62*$C$62","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"I62*J62","v":{"$error":"#REF!"}},{"$f":"H62*$C$63","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"L62*M62","v":{"$error":"#REF!"}}]
[null,"R600a",0.35,{"$f":"C63*$D$64","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"D64","v":{"$error":"#REF!"}},{"$f":"SUM(I62)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(K62)","v":{"$error":"#REF!"}},{"$f":"SUM(L62)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(N62)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C62:C63)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]
[]
["Asia"]
[null,2020,null,null,null,2020]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.65,{"$f":"C70*$D$72","v":541378500},null,0.2,1,{"$f":"G70*$H$71","v":832890000},{"$f":"H70*$C$70","v":541378500},0.17499999999999999,{"$f":"I70*J70","v":94741237.5},{"$f":"H70*$C$71","v":291511500},0.17499999999999999,{"$f":"L70*M70","v":51014512.5}]
[null,"R600a",0.35,{"$f":"C71*$D$72","v":291511500},null,"Total",null,{"$f":"D72","v":832890000},{"$f":"SUM(I70)","v":541378500},"Total",{"$f":"SUM(K70)","v":94741237.5},{"$f":"SUM(L70)","v":291511500},"Total",{"$f":"SUM(N70)","v":51014512.5}]
[null,"Total",{"$f":"SUM(C70:C71)","v":1},{"$f":"'Size Summary-Base'!H5","v":832890000}]
[]
[]
[null,2050,null,null,null,2050]
[]
[null,"Refrigerant","%","Stock",null,"kW","%","Stock","R134a Stock","R134a Charge rate","R134a Charge rate total (kg)","R600a Stock","R600a Charge rate","R600a Charge rate total (kg)"]
[null,"R134a",0.65,{"$f":"C78*$D$80","v":{"$error":"#REF!"}},null,0.2,1,{"$f":"G78*$H$79","v":{"$error":"#REF!"}},{"$f":"H78*$C$78","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"I78*J78","v":{"$error":"#REF!"}},{"$f":"H78*$C$79","v":{"$error":"#REF!"}},0.17499999999999999,{"$f":"L78*M78","v":{"$error":"#REF!"}}]
[null,"R600a",0.35,{"$f":"C79*$D$80","v":{"$error":"#REF!"}},null,"Total",null,{"$f":"D80","v":{"$error":"#REF!"}},{"$f":"SUM(I78)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(K78)","v":{"$error":"#REF!"}},{"$f":"SUM(L78)","v":{"$error":"#REF!"}},"Total",{"$f":"SUM(N78)","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C78:C79)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}}]

{"sheet":"End-of-Life Leakage","index":20,"n_rows":105,"n_cols":24,"rows_kept":105,"cut":false,"hidden":true,"merged":[]}
[null,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Africa",null,null,null,null,null,null,null,null,null,null,"Africa"]
[null,2020,null,null,2020,null,null,null,null,null,null,null,2050,null,null,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigerant ","GWP"]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,null,"EoL Leakage","Stock %",null,"R134a Decommisioned Stock","R134a Charge rate total (kg)","R134a Leakage Total (kg)","R600a Decommisioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,"R134a",1430]
[null,0.2,0,null,{"$f":"'Charge Rates'!I6*B1","v":10192000},{"$f":"'Charge Rates'!K6*B1","v":1783600},{"$f":"F6*$C$6*$B$6+F6*$C$7*$B$7+F6*$C$8*$B$8+F6*$C$9*$B$9","v":713440},{"$f":"'Charge Rates'!L6*B1","v":5488000},{"$f":"'Charge Rates'!N6*B1","v":960400},{"$f":"I6*$C$6*$B$6+I6*$C$7*$B$7+I6*$C$8*$B$8+I6*$C$9*$B$9","v":384160},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},1,null,{"$f":"'Charge Rates'!X6*M1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!Z6*M1","v":{"$error":"#REF!"}},{"$f":"Q6*M6","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AA6*M1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AC6*M1","v":{"$error":"#REF!"}},{"$f":"T6*M6","v":{"$error":"#REF!"}},null,"R600a",3]
[null,0.4,1,"Total",{"$f":"SUM(E6)","v":10192000},1783600,713440,5488000,960400,384160,null,null,null,null,"Total",{"$f":"SUM(P6)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R7*X5+U7*X6)/1000000","v":{"$error":"#REF!"}},null,0]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C6:C9)","v":1},null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(N6:N9)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Europe"]
[null,2050,null,null,2050,null,null,null,null,null,null,null,2050,null,null,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigerant ","GWP"]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,null,"EoL Leakage","Stock %",null,"R134a Decommisioned Stock","R134a Charge rate total (kg)","R134a Leakage Total (kg)","R600a Decommisioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,"R134a",1430]
[null,0.2,0,null,{"$f":"'Charge Rates'!I14*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!K14*B1","v":{"$error":"#REF!"}},{"$f":"F16*$C$16*$B$16+F16*$C$17*$B$17+F16*$C$18*$B$18+F16*$C$19*$B$19","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!L14*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!N14*B1","v":{"$error":"#REF!"}},{"$f":"I16*$C$16*$B$16+I16*$C$17*$B$17+I16*$C$18*$B$18+I16*$C$19*$B$19","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},1,null,{"$f":"'Charge Rates'!X14*M11","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!Z14*M11","v":{"$error":"#REF!"}},{"$f":"Q16*M16","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AA14*M11","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AC14*M11","v":{"$error":"#REF!"}},{"$f":"T16*M16","v":{"$error":"#REF!"}},null,"R600a",3]
[null,0.4,1,"Total",{"$f":"SUM(E16)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"Total",{"$f":"SUM(P16)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R17*X15+U17*X16)/1000000","v":{"$error":"#REF!"}},null,0]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C16:C19)","v":1},null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(N16:N19)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Europe",null,null,null,null,null,null,null,null,null,null,"NA"]
[null,2020,null,null,2020,null,null,null,null,null,null,null,2050,null,null,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigerant ","GWP"]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,null,"EoL Leakage","Stock %",null,"R134a Decommisioned Stock","R134a Charge rate total (kg)","R134a Leakage Total (kg)","R600a Decommisioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,"R134a",1430]
[null,0.2,0,null,{"$f":"'Charge Rates'!I22*B1","v":19498400},{"$f":"'Charge Rates'!K22*B1","v":3412220},{"$f":"F26*$C$26*$B$26+F26*$C$27*$B$27+F26*$C$28*$B$28+F26*$C$29*$B$29","v":1364888},{"$f":"'Charge Rates'!L22*B1","v":29247600},{"$f":"'Charge Rates'!N22*B1","v":5118330},{"$f":"I26*$C$26*$B$26+I26*$C$27*$B$27+I26*$C$28*$B$28+I26*$C$29*$B$29","v":2047332},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},1,null,{"$f":"'Charge Rates'!X22*M21","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!Z22*M21","v":{"$error":"#REF!"}},{"$f":"Q26*M26","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AA22*M21","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AC22*M21","v":{"$error":"#REF!"}},{"$f":"T26*M26","v":{"$error":"#REF!"}},null,"R600a",3]
[null,0.4,1,"Total",{"$f":"SUM(E26)","v":19498400},3412220,1364888,29247600,5118330,2047332,null,null,null,null,"Total",{"$f":"SUM(P26)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R27*X25+U27*X26)/1000000","v":{"$error":"#REF!"}},null,0]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C26:C29)","v":1},null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(N26:N29)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"CSA"]
[null,2050,null,null,2050,null,null,null,null,null,null,null,2050,null,null,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigerant ","GWP"]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,null,"EoL Leakage","Stock %",null,"R134a Decommisioned Stock","R134a Charge rate total (kg)","R134a Leakage Total (kg)","R600a Decommisioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,"R134a",1430]
[null,0.2,0,null,{"$f":"'Charge Rates'!I30*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!K30*B1","v":{"$error":"#REF!"}},{"$f":"F36*$C$36*$B$36+F36*$C$37*$B$37+F36*$C$38*$B$38+F36*$C$39*$B$39","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!L30*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!N30*B1","v":{"$error":"#REF!"}},{"$f":"I36*$C$36*$B$36+I36*$C$37*$B$37+I36*$C$38*$B$38+I36*$C$39*$B$39","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},1,null,{"$f":"'Charge Rates'!X30*M31","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!Z30*M31","v":{"$error":"#REF!"}},{"$f":"Q36*M36","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AA30*M31","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AC30*M31","v":{"$error":"#REF!"}},{"$f":"T36*M36","v":{"$error":"#REF!"}},null,"R600a",3]
[null,0.4,1,"Total",{"$f":"SUM(E36)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"Total",{"$f":"SUM(P36)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R37*X35+U37*X36)/1000000","v":{"$error":"#REF!"}},null,0]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C36:C39)","v":1},null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(N36:N39)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["NA",null,null,null,null,null,null,null,null,null,null,"Asia"]
[null,2020,null,null,2020,null,null,null,null,null,null,null,2050,null,null,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigerant ","GWP"]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,null,"EoL Leakage","Stock %",null,"R134a Decommisioned Stock","R134a Charge rate total (kg)","R134a Leakage Total (kg)","R600a Decommisioned Stock","R600a Charge rate total (kg)","R600a Leakage Total",null,"R134a",1430]
[null,0.2,0,null,{"$f":"'Charge Rates'!I38*B1","v":20456000},{"$f":"'Charge Rates'!K38*B1","v":3579800},{"$f":"F46*$C$46*$B$46+F46*$C$47*$B$47+F46*$C$48*$B$48+F46*$C$49*$B$49","v":1431920},{"$f":"'Charge Rates'!L38*B1","v":30684000},{"$f":"'Charge Rates'!N38*B1","v":5369700},{"$f":"I46*$C$46*$B$46+I46*$C$47*$B$47+I46*$C$48*$B$48+I46*$C$49*$B$49","v":2147880},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},1,null,{"$f":"'Charge Rates'!X38*M41","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!Z38*M41","v":{"$error":"#REF!"}},{"$f":"Q46*M46","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AA38*M41","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!AC38*M41","v":{"$error":"#REF!"}},{"$f":"T46*M46","v":{"$error":"#REF!"}},null,"R600a",3]
[null,0.4,1,"Total",{"$f":"SUM(E46)","v":20456000},3579800,1431920,30684000,5369700,2147880,null,null,null,null,"Total",{"$f":"SUM(P46)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R47*X45+U47*X46)/1000000","v":{"$error":"#REF!"}},null,0]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C46:C49)","v":1},null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(N46:N49)","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(P7,P17,P27,P37,P47)","v":{"$error":"#REF!"}},{"$f":"SUM(Q7,Q17,Q27,Q37,Q47)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"(R52*X45+U52*X46)/1000000","v":{"$error":"#REF!"}}]
[null,2050,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Mt CO2e",{"$f":"V7+V17+V27+V37+V47","v":{"$error":"#REF!"}}]
[]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total"]
[null,0.2,0,null,{"$f":"'Charge Rates'!I46*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!K46*B1","v":{"$error":"#REF!"}},{"$f":"F56*$C$56*$B$56+F56*$C$57*$B$57+F56*$C$58*$B$58+F56*$C$59*$B$59","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!L46*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!N46*B1","v":{"$error":"#REF!"}},{"$f":"I56*$C$56*$B$56+I56*$C$57*$B$57+I56*$C$58*$B$58+I56*$C$59*$B$59","v":{"$error":"#REF!"}}]
[null,0.4,1,"Total",{"$f":"SUM(E56)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C56:C59)","v":1}]
[]
["CSA"]
[null,2020,null,null,2020]
[]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total"]
[null,0.2,0,null,{"$f":"'Charge Rates'!I54*B1","v":13084500},{"$f":"'Charge Rates'!K54*B1","v":2289787.5},{"$f":"F66*$C$66*$B$66+F66*$C$67*$B$67+F66*$C$68*$B$68+F66*$C$69*$B$69","v":915915},{"$f":"'Charge Rates'!L54*B1","v":7045500},{"$f":"'Charge Rates'!N54*B1","v":1232962.5},{"$f":"I66*$C$66*$B$66+I66*$C$67*$B$67+I66*$C$68*$B$68+I66*$C$69*$B$69","v":493185}]
[null,0.4,1,"Total",{"$f":"SUM(E66)","v":13084500},2289787.5,915915,7045500,1232962.5,493185]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C66:C69)","v":1}]
[]
[]
[null,2050,null,null,2050]
[]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total"]
[null,0.2,0,null,{"$f":"'Charge Rates'!I62*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!K62*B1","v":{"$error":"#REF!"}},{"$f":"F76*$C$76*$B$76+F76*$C$77*$B$77+F76*$C$78*$B$78+F76*$C$79*$B$79","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!L62*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!N62*B1","v":{"$error":"#REF!"}},{"$f":"I76*$C$76*$B$76+I76*$C$77*$B$77+I76*$C$78*$B$78+I76*$C$79*$B$79","v":{"$error":"#REF!"}}]
[null,0.4,1,"Total",{"$f":"SUM(E76)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C76:C79)","v":1}]
[]
["Asia"]
[null,2020,null,null,2020]
[]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total"]
[null,0.2,0,null,{"$f":"'Charge Rates'!I70*B1","v":108275700},{"$f":"'Charge Rates'!K70*B1","v":18948247.5},{"$f":"F86*$C$86*$B$86+F86*$C$87*$B$87+F86*$C$88*$B$88+F86*$C$89*$B$89","v":7579299},{"$f":"'Charge Rates'!L70*B1","v":58302300},{"$f":"'Charge Rates'!N70*B1","v":10202902.5},{"$f":"I86*$C$86*$B$86+I86*$C$87*$B$87+I86*$C$88*$B$88+I86*$C$89*$B$89","v":4081161}]
[null,0.4,1,"Total",{"$f":"SUM(E86)","v":108275700},18948247.5,7579299,58302300,10202902.5,4081161]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C86:C89)","v":1}]
[]
[]
[null,2050,null,null,2050]
[]
[null,"EoL Leakage","Stock %",null,"R134a Decomissioned Stock","R134a Charge rate total (kg)","R134 Leakage Total (kg)","R600a Decomissioned Stock","R600a Charge rate total (kg)","R600a Leakage Total"]
[null,0.2,0,null,{"$f":"'Charge Rates'!I78*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!K78*B1","v":{"$error":"#REF!"}},{"$f":"F96*$C$96*$B$96+F96*$C$97*$B$97+F96*$C$98*$B$98+F96*$C$99*$B$99","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!L78*B1","v":{"$error":"#REF!"}},{"$f":"'Charge Rates'!N78*B1","v":{"$error":"#REF!"}},{"$f":"I96*$C$96*$B$96+I96*$C$97*$B$97+I96*$C$98*$B$98+I96*$C$99*$B$99","v":{"$error":"#REF!"}}]
[null,0.4,1,"Total",{"$f":"SUM(E96)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,0.6,0]
[null,0.8,0]
[null,"Total",{"$f":"SUM(C96:C99)","v":1}]
[]
[null,null,null,"Total 2020",null,null,{"$f":"SUM(G7,G27,G47,G67,G87)","v":12005462},null,null,9153718]
[null,null,null,"Total 2050",null,null,{"$f":"SUM(G17,G37,G57,G77,G97)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(J17,J37,J57,J77,J97)","v":{"$error":"#REF!"}}]
[null,null,null,"Total CO2 2050",null,null,{"$f":"G103*#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"J103*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"SUM(G104,J104)","v":{"$error":"#REF!"}}]

{"sheet":"CDDs","index":21,"n_rows":53,"n_cols":16,"rows_kept":53,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Region","Country","Installed units","Operating hours/yr","Electricity consumption (TWh)","CDD","Source"]
["Africa","South Africa",null,411,"#",null,"https://www.savingenergy.org.za/wp-content/uploads/2019/05/AC-Study-Final-Report-Market-Review-and-Finding-May-2019.pdf"]
["Asia","China",468987411,545,400,null,"https://webstore.iea.org/download/direct/2808"]
["NA","United States",216510334,1600,616,null,"https://www.energy.gov/sites/prod/files/2016/07/f33/The%20Future%20of%20AC%20Report%20-%20Full%20Report_0.pdf"]
["Eur","EU",60651570,520,47,null,"https://heatroadmap.eu/wp-content/uploads/2018/09/STRATEGO-WP2-Background-Report-4-Heat-Cold-Demands.pdf, https://rmi.org/wp-content/uploads/2018/11/Global_Cooling_Challenge_Report_2018.pdf"]
["Asia","Middle East",38676570,4672,380]
["Asia","India",26310295,1600,94,null,"https://www.energy.gov/sites/prod/files/2016/07/f33/The%20Future%20of%20AC%20Report%20-%20Full%20Report_0.pdf, https://rmi.org/wp-content/uploads/2018/11/Global_Cooling_Challenge_Report_2018.pdf"]
["Asia","Indonesia",9393919,2263,45,null,"https://www.energy.gov/sites/prod/files/2016/07/f33/The%20Future%20of%20AC%20Report%20-%20Full%20Report_0.pdf, https://rmi.org/wp-content/uploads/2018/11/Global_Cooling_Challenge_Report_2018.pdf"]
["Africa","Nigeria",null,null,null,null,"https://www.energy.gov/sites/prod/files/2016/07/f33/The%20Future%20of%20AC%20Report%20-%20Full%20Report_0.pdf, https://rmi.org/wp-content/uploads/2018/11/Global_Cooling_Challenge_Report_2018.pdf"]
["SA","Brasil",20543563,1679,70,null,"https://www.energy.gov/sites/prod/files/2016/07/f33/The%20Future%20of%20AC%20Report%20-%20Full%20Report_0.pdf, https://rmi.org/wp-content/uploads/2018/11/Global_Cooling_Challenge_Report_2018.pdf"]
["NA","Mexico",11027003,1643,45,null,"https://www.energy.gov/sites/prod/files/2016/07/f33/The%20Future%20of%20AC%20Report%20-%20Full%20Report_0.pdf, https://rmi.org/wp-content/uploads/2018/11/Global_Cooling_Challenge_Report_2018.pdf"]
["Asia","Japan & Korea",175996749,720,220]
[]
[]
["Region","Sub-Region","CDD 2018","CDD 2050","CDD difference","GDP 2018","GDP 2040","GDP Growth","Stock 2018","Stock 2050","Operating Hours 2018","Operating Hours 2050",null,null,"GDP effect(what %of the Cap will be added)","CDD Cap"]
["North America","USA",764,973,{"$f":"(D18-C18)/C18","v":0.27356020942408377},62482,85297,{"$f":"(G18-F18)/F18","v":0.36514516180660028},247000000,368000000,1600,{"$f":"MIN(K18+K18*E18+O18*P18,P18)","v":2037.696335078534},null,"NA",0,2038]
["North America","Canada",321,{"$f":"C19+C19*E18","v":408.81282722513089},{"$f":"(D19-C19)/C19","v":0.27356020942408377},39160,53691,{"$f":"(G19-F19)/F19","v":0.37106741573033708},3850000,7160000,600,{"$f":"K19+K19*E19+O18*P18","v":764.13612565445032},null,"CSAM",1,2249]
["North America","Reference",null,null,null,null,null,null,{"$f":"SUM(I18:I19)","v":250850000},{"$f":"SUM(J18:J19)","v":375160000},{"$f":"(I18/I20)*K18+(I19/I20)*K19","v":1584.6521825792306},{"$f":"(J18/J20)*L18+(J19/J20)*L19","v":2013.390196099228},null,"Eur",0,2038]
["Central-South America","Mexico",868,1188,0.3686635944700461,null,null,{"$error":"#DIV/0!"},21900000,55500000,1643,{"$f":"MIN(K21+K21*E21+O27*P27,P27)","v":2248.7142857142858},null,"Middle East",0,2263]
["Central-South America","Brasil",1846,2314,0.25352112676056338,15954,26722,0.67494045380468848,23800000,64700000,1679,{"$f":"MIN(K22+K22*E22+O28*P28,P28)","v":2104.6619718309857},null,"Rest of Asia",0.25,2263]
["Central-South America","Reference",null,null,null,null,null,null,{"$f":"SUM(I21:I22)","v":45700000},{"$f":"SUM(J21:J22)","v":120200000},{"$f":"(I21/I23)*K21+(I22/I23)*K22","v":1661.7483588621444},{"$f":"(J21/J23)*L21+(J22/J23)*L22","v":2171.1753114360035},null,"Middle East",0,5030]
["Europe","EU",292,343,0.17465753424657535,42912,59657,0.39021718866517524,51822000,78635000,520,{"$f":"MIN(K24+K24*E24+O20*P20,P20)","v":610.82191780821915},null,"India",0.25,2263]
["Asia","Middle East",2337,2516,7.6593923833975189E-2,25706,38194,0.48580098031587954,11085000,31130000,4672,{"$f":"MIN(K25+K25*E25+O23*P23,P23)","v":5029.8468121523319},null,"China",0.25,2263]
["Asia","China",1051,1169,0.11227402473834443,18389,45974,1.5000815705041057,342000000,2320000000,545,{"$f":"MIN(K26+K26*E26+O25*P25,P25)","v":1171.9393434823978},null,"Japan",0,2263]
["Asia","India",3084,3486,0.13035019455252919,7764,25673,2.3066718186501802,20300000,145000000,1600,{"$f":"MIN(K27+K27*E27+O24*P24,P24)","v":2263},null,"Mexico",0,2249]
["Asia","Japan",909,1040,0.14411441144114412,44250,57574,0.30110734463276834,43900000,46200000,720,{"$f":"MIN(K28+K28*E28+O26*P26,P26)","v":823.76237623762381},null,"Brasil",0,2249]
["Asia","Indonesia",3390,4051,0.19498525073746312,13063,28685,1.1958968077776928,12400000,64900000,2263,{"$f":"K29+K29*E29+O29*P29","v":2704.2516224188789},null,"Indonesia",0,2263]
["Asia","Reference",null,null,null,null,null,null,{"$f":"SUM(I25:I29)","v":429685000},{"$f":"SUM(J25:J29)","v":2607230000},{"$f":"(I25/I30)*K25+(I26/I30)*K26+(I27/I30)*K27+(I28/I30)*K28+(I29/I30)*K29","v":768.76856301709392},{"$f":"(J25/J30)*L25+(J26/J30)*L26+(J27/J30)*L27+(J28/J30)*L28+(J29/J30)*L29","v":1310.6542806805028}]
["Africa","South Africa",714,746,4.4817927170868348E-2,13730,18989,0.38302986161689728,3570000,14300000,411,{"$f":"K31+K31*E31","v":429.42016806722688}]
["Africa","Nigeria",2872,{"$f":"C32+C32*E32","v":3091.9777492511766},{"$f":"E25","v":7.6593923833975189E-2},null,null,null,5700000,44300000,2008,{"$f":"K32+K32*E32","v":2161.8005990586221}]
["Africa","Egypt",2239,{"$f":"C33+E33*C33","v":2410.4937954642705},{"$f":"E25","v":7.6593923833975189E-2},null,null,null,4760000,16800000,2008,{"$f":"K33+K33*E33","v":2161.8005990586221}]
["Africa","Reference",null,null,null,null,null,null,{"$f":"SUM(I31:I33)","v":14030000},{"$f":"SUM(J31:J33)","v":75400000},{"$f":"(I31/I34)*K31+(I32/I34)*K32+(I33/I34)*K33","v":1601.6357804704207},{"$f":"(J31/J34)*L31+(J32/J34)*L32+(J33/J34)*L33","v":1833.2456897326679}]
[]
["Region","Sub-Region","CDD 2018","CDD 2050","CDD difference","GDP 2018","GDP 2040","GDP Growth","Stock 2018","Stock 2050","Operating Hours 2018","Operating Hours 2050"]
["North America","USA",764,{"$f":"C37+C37*#REF!","v":{"$error":"#REF!"}},{"$f":"(D37-C37)/C37","v":{"$error":"#REF!"}},62482,85297,{"$f":"(G37-F37)/F37","v":0.36514516180660028},247000000,368000000,1600,{"$f":"MIN(K37+K37*E37+O37*P37,P37)","v":{"$error":"#REF!"}}]
["North America","Canada",321,{"$f":"C38+C38*#REF!","v":{"$error":"#REF!"}},{"$f":"(D38-C38)/C38","v":{"$error":"#REF!"}},39160,53691,{"$f":"(G38-F38)/F38","v":0.37106741573033708},3850000,7160000,600,{"$f":"K38+K38*E38+O37*P37","v":{"$error":"#REF!"}}]
["North America","Reference",null,null,null,null,null,null,{"$f":"SUM(I37:I38)","v":250850000},{"$f":"SUM(J37:J38)","v":375160000},{"$f":"(I37/I39)*K37+(I38/I39)*K38","v":1584.6521825792306},{"$f":"(J37/J39)*L37+(J38/J39)*L38","v":{"$error":"#REF!"}}]
["Central-South America","Mexico",868,{"$f":"C40+C40*#REF!","v":{"$error":"#REF!"}},{"$f":"(D40-C40)/C40","v":{"$error":"#REF!"}},null,null,{"$f":"(G40-F40)/F40","v":{"$error":"#DIV/0!"}},21900000,55500000,1643,{"$f":"MIN(K40+K40*E40+O46*P46,P46)","v":{"$error":"#REF!"}}]
["Central-South America","Brasil",1846,{"$f":"C41+C41*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},15954,26722,0.67494045380468848,23800000,64700000,1679,{"$f":"MIN(K41+K41*E41+O47*P47,P47)","v":{"$error":"#REF!"}}]
["Central-South America","Reference",null,null,null,null,null,null,{"$f":"SUM(I40:I41)","v":45700000},{"$f":"SUM(J40:J41)","v":120200000},{"$f":"(I40/I42)*K40+(I41/I42)*K41","v":1661.7483588621444},{"$f":"(J40/J42)*L40+(J41/J42)*L41","v":{"$error":"#REF!"}}]
["Europe","EU",292,{"$f":"C43+C43*#REF!","v":{"$error":"#REF!"}},{"$f":"(D43-C43)/C43","v":{"$error":"#REF!"}},42912,59657,{"$f":"(G43-F43)/F43","v":0.39021718866517524},51822000,78635000,520,{"$f":"MIN(K43+K43*E43+O39*P39,P39)","v":{"$error":"#REF!"}}]
["Asia","Middle East",2337,{"$f":"C44+C44*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},25706,38194,0.48580098031587954,11085000,31130000,4672,{"$f":"MIN(K44+K44*E44+O42*P42,P42)","v":{"$error":"#REF!"}}]
["Asia","China",1051,{"$f":"C45+C45*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},18389,45974,1.5000815705041057,342000000,2320000000,545,{"$f":"MIN(K45+K45*E45+O44*P44,P44)","v":{"$error":"#REF!"}}]
["Asia","India",3084,{"$f":"C46+C46*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},7764,25673,2.3066718186501802,20300000,145000000,1600,{"$f":"MIN(K46+K46*E46+O43*P43,P43)","v":{"$error":"#REF!"}}]
["Asia","Japan",909,{"$f":"C47+C47*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},44250,57574,0.30110734463276834,43900000,46200000,720,{"$f":"MIN(K47+K47*E47+O45*P45,P45)","v":{"$error":"#REF!"}}]
["Asia","Indonesia",3390,{"$f":"C48+C48*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},13063,28685,1.1958968077776928,12400000,64900000,2263,{"$f":"K48+K48*E48+O48*P48","v":{"$error":"#REF!"}}]
["Asia","Reference",null,null,null,null,null,null,{"$f":"SUM(I44:I48)","v":429685000},{"$f":"SUM(J44:J48)","v":2607230000},{"$f":"(I44/I49)*K44+(I45/I49)*K45+(I46/I49)*K46+(I47/I49)*K47+(I48/I49)*K48","v":768.76856301709392},{"$f":"(J44/J49)*L44+(J45/J49)*L45+(J46/J49)*L46+(J47/J49)*L47+(J48/J49)*L48","v":{"$error":"#REF!"}}]
["Africa","South Africa",714,{"$f":"C50+C50*#REF!","v":{"$error":"#REF!"}},{"$f":"(D50-C50)/C50","v":{"$error":"#REF!"}},13730,18989,{"$f":"(G50-F50)/F50","v":0.38302986161689728},3570000,14300000,411,{"$f":"K50+K50*E50","v":{"$error":"#REF!"}}]
["Africa","Nigeria",2872,{"$f":"C51+C51*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,5700000,44300000,2008,{"$f":"K51+K51*E51","v":{"$error":"#REF!"}}]
["Africa","Egypt",2239,{"$f":"C52+C52*#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,4760000,16800000,2008,{"$f":"K52+K52*E52","v":{"$error":"#REF!"}}]
["Africa","Reference",null,null,null,null,null,null,{"$f":"SUM(I50:I52)","v":14030000},{"$f":"SUM(J50:J52)","v":75400000},{"$f":"(I50/I53)*K50+(I51/I53)*K51+(I52/I53)*K52","v":1601.6357804704207},{"$f":"(J50/J53)*L50+(J51/J53)*L51+(J52/J53)*L52","v":{"$error":"#REF!"}}]

{"sheet":"Consumption cals","index":22,"n_rows":34,"n_cols":37,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
["Africa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa"]
[null,2020,null,null,null,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,"Country","2050 Base BAU","2050 Base Eco","2050 Base BAT","2050 User",null,null,null,null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) User"]
[null,0.2,1,{"$f":"C5*$D$6","v":78400000},349,298,151,{"$f":"(E5*D5)/10^9","v":27.361599999999999},{"$f":"(F5*D5)/10^9","v":23.363199999999999},{"$f":"(G5*D5)/10^9","v":11.8384},null,0.2,1,{"$f":"M5*$N$6","v":{"$error":"#REF!"}},349,298,151,{"$f":"(O5*N5)/10^9","v":{"$error":"#REF!"}},{"$f":"(P5*N5)/10^9","v":{"$error":"#REF!"}},{"$f":"(Q5*N5)/10^9","v":{"$error":"#REF!"}},null,"Africa",{"$f":"R6","v":{"$error":"#REF!"}},{"$f":"S6","v":{"$error":"#REF!"}},{"$f":"T6","v":{"$error":"#REF!"}},{"$f":"AK6","v":{"$error":"#REF!"}},null,null,null,null,0.2,1,{"$f":"AF5*AG6","v":{"$error":"#REF!"}},349,298,151,{"$f":"IF(#REF!=\"BAU\",(AG5*AH5)/10^9,IF(#REF!=\"ECO\",(AG5*AI5)/10^9,(AG5*AJ5)/10^9))","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C5)","v":1},{"$f":"'Size Summary-Base'!H4","v":78400000},null,null,null,{"$f":"SUM(H5)","v":27.361599999999999},{"$f":"SUM(I5)","v":23.363199999999999},{"$f":"SUM(J5)","v":11.8384},null,"Total",{"$f":"SUM(M5)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(R5)","v":{"$error":"#REF!"}},{"$f":"SUM(S5)","v":{"$error":"#REF!"}},{"$f":"SUM(T5)","v":{"$error":"#REF!"}},null,"Asia",{"$f":"R13","v":{"$error":"#REF!"}},{"$f":"S13","v":{"$error":"#REF!"}},{"$f":"T13","v":{"$error":"#REF!"}},{"$f":"AK13","v":{"$error":"#REF!"}},null,null,null,null,"Total",{"$f":"SUM(AF5)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(AK5)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N America",{"$f":"R20","v":{"$error":"#REF!"}},{"$f":"S20","v":{"$error":"#REF!"}},{"$f":"T20","v":{"$error":"#REF!"}},{"$f":"AK20","v":{"$error":"#REF!"}}]
["Asia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"R27","v":{"$error":"#REF!"}},{"$f":"S27","v":{"$error":"#REF!"}},{"$f":"T27","v":{"$error":"#REF!"}},{"$f":"AK27","v":{"$error":"#REF!"}},null,null,null,"Asia"]
[null,2020,null,null,null,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,"C-S America",{"$f":"R34","v":{"$error":"#REF!"}},{"$f":"S34","v":{"$error":"#REF!"}},{"$f":"T34","v":{"$error":"#REF!"}},{"$f":"AK34","v":{"$error":"#REF!"}},null,null,null,null,2050]
[]
[null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,null,null,null,null,null,null,null,null,null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) User"]
[null,0.2,1,{"$f":"C12*$D$13","v":832890000},398,334,160,{"$f":"(E12*D12)/10^9","v":331.49022000000002},{"$f":"(F12*D12)/10^9","v":278.18526000000003},{"$f":"(G12*D12)/10^9","v":133.26240000000001},null,0.2,1,{"$f":"M12*$N$13","v":{"$error":"#REF!"}},398,334,160,{"$f":"(O12*N12)/10^9","v":{"$error":"#REF!"}},{"$f":"(P12*N12)/10^9","v":{"$error":"#REF!"}},{"$f":"(Q12*N12)/10^9","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,0.2,1,{"$f":"AF12*AG13","v":{"$error":"#REF!"}},398,334,160,{"$f":"IF(#REF!=\"BAU\",(AG12*AH12)/10^9,IF(#REF!=\"ECO\",(AG12*AI12)/10^9,(AG12*AJ12)/10^9))","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C12)","v":1},{"$f":"'Size Summary-Base'!H5","v":832890000},null,null,null,{"$f":"SUM(H12)","v":331.49022000000002},{"$f":"SUM(I12)","v":278.18526000000003},{"$f":"SUM(J12)","v":133.26240000000001},null,"Total",{"$f":"SUM(M12)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(R12)","v":{"$error":"#REF!"}},{"$f":"SUM(S12)","v":{"$error":"#REF!"}},{"$f":"SUM(T12)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF12)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(AK12)","v":{"$error":"#REF!"}}]
[]
["NA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NA"]
[null,2020,null,null,null,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,null,null,null,null,null,null,null,null,null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) User"]
[null,0.2,1,{"$f":"C19*$D$20","v":255700000},495,386,263,{"$f":"(E19*D19)/10^9","v":126.5715},{"$f":"(F19*D19)/10^9","v":98.700199999999995},{"$f":"(G19*D19)/10^9","v":67.249099999999999},null,0.2,1,{"$f":"M19*$N$20","v":{"$error":"#REF!"}},495,386,263,{"$f":"(O19*N19)/10^9","v":{"$error":"#REF!"}},{"$f":"(P19*N19)/10^9","v":{"$error":"#REF!"}},{"$f":"(Q19*N19)/10^9","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,0.2,1,{"$f":"AF19*AG20","v":{"$error":"#REF!"}},495,386,263,{"$f":"IF(#REF!=\"BAU\",(AG19*AH19)/10^9,IF(#REF!=\"ECO\",(AG19*AI19)/10^9,(AG19*AJ19)/10^9))","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C19:C19)","v":1},{"$f":"'Size Summary-Base'!H6","v":255700000},null,null,null,{"$f":"SUM(H19:H19)","v":126.5715},{"$f":"SUM(I19:I19)","v":98.700199999999995},{"$f":"SUM(J19:J19)","v":67.249099999999999},null,"Total",{"$f":"SUM(M19:M19)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(R19:R19)","v":{"$error":"#REF!"}},{"$f":"SUM(S19:S19)","v":{"$error":"#REF!"}},{"$f":"SUM(T19:T19)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF19:AF19)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(AK19:AK19)","v":{"$error":"#REF!"}}]
[]
["Eur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eur"]
[null,2020,null,null,null,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,null,null,null,null,null,null,null,null,null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) User"]
[null,0.2,1,{"$f":"C26*$D$27","v":243730000},300,262,141,{"$f":"(E26*D26)/10^9","v":73.119},{"$f":"(F26*D26)/10^9","v":63.857259999999997},{"$f":"(G26*D26)/10^9","v":34.365929999999999},null,0.2,1,{"$f":"M26*$N$27","v":{"$error":"#REF!"}},300,262,141,{"$f":"(O26*N26)/10^9","v":{"$error":"#REF!"}},{"$f":"(P26*N26)/10^9","v":{"$error":"#REF!"}},{"$f":"(Q26*N26)/10^9","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,0.2,1,{"$f":"AF26*AG27","v":{"$error":"#REF!"}},300,262,141,{"$f":"IF(#REF!=\"BAU\",(AG26*AH26)/10^9,IF(#REF!=\"ECO\",(AG26*AI26)/10^9,(AG26*AJ26)/10^9))","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C26:C26)","v":1},{"$f":"'Size Summary-Base'!H7","v":243730000},null,null,null,{"$f":"SUM(H26:H26)","v":73.119},{"$f":"SUM(I26:I26)","v":63.857259999999997},{"$f":"SUM(J26:J26)","v":34.365929999999999},null,"Total",{"$f":"SUM(M26:M26)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(R26:R26)","v":{"$error":"#REF!"}},{"$f":"SUM(S26:S26)","v":{"$error":"#REF!"}},{"$f":"SUM(T26:T26)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF26:AF26)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(AK26:AK26)","v":{"$error":"#REF!"}}]
[]
["CSA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CSA"]
[null,2020,null,null,null,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT",null,null,null,null,null,null,null,null,null,null,"kW","% volume","Stock","UEC (BAU) kWh/yr","UEC (Eco) kWh/yr","UEC (BAT) kWh/yr","Energy (TWh) User"]
[null,0.2,1,{"$f":"C33*$D$34","v":100650000},349,298,151,{"$f":"(E33*D33)/10^9","v":35.126849999999997},{"$f":"(F33*D33)/10^9","v":29.9937},{"$f":"(G33*D33)/10^9","v":15.19815},null,0.2,1,{"$f":"M33*$N$34","v":{"$error":"#REF!"}},349,298,151,{"$f":"(O33*N33)/10^9","v":{"$error":"#REF!"}},{"$f":"(P33*N33)/10^9","v":{"$error":"#REF!"}},{"$f":"(Q33*N33)/10^9","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,0.2,1,{"$f":"AF33*AG34","v":{"$error":"#REF!"}},349,298,151,{"$f":"IF(#REF!=\"BAU\",(AG33*AH33)/10^9,IF(#REF!=\"ECO\",(AG33*AI33)/10^9,(AG33*AJ33)/10^9))","v":{"$error":"#REF!"}}]
[null,"Total",{"$f":"SUM(C33:C33)","v":1},{"$f":"'Size Summary-Base'!H8","v":100650000},null,null,null,{"$f":"SUM(H33:H33)","v":35.126849999999997},{"$f":"SUM(I33:I33)","v":29.9937},{"$f":"SUM(J33:J33)","v":15.19815},null,"Total",{"$f":"SUM(M33:M33)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(R33:R33)","v":{"$error":"#REF!"}},{"$f":"SUM(S33:S33)","v":{"$error":"#REF!"}},{"$f":"SUM(T33:T33)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AF33:AF33)","v":1},{"$f":"'Size Summary-Base'!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(AK33:AK33)","v":{"$error":"#REF!"}}]

{"sheet":"Grid emissions","index":23,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":true,"merged":[[1,7,1,8]]}
[]
["Grid Carbon Intensity","Stated Policies Scenario","Stated Policies Scenario","Current Policies Scenario","Sustainable Development Scenario"]
["[MtCO2/TWh]",2018,2040,2040,2040]
["North America",0.38191552647233784,0.23659394949361381,0.25722914984599743,4.9034569274342688E-2]
["Central & South America",0.19961686993421154,0.11276338294697767,0.13807403248650649,2.9985721085197523E-2]
["Europe",0.33323085052722595,0.14281316247298456,0.21912298133671726,5.022522908934246E-2]
["Middle East",0.63608234842938327,0.38164300202839763,0.40334026357841202,0.16672602337956174]
["Africa",0.55430741878131573,0.27913190583349584,0.38749470198022729,0.10130586627524422]
["China",0.68239637583930068,0.42174800873134538,0.45226843100189035,0.12423338777457656]
["India",0.70878516228748067,0.42238948020990685,0.53886218688394782,0.10778122414169464]
["Asia Pacific",0.64558539351547628,0.41264772916282688,0.47320644843606152,0.11412069886931128]
["Asia Reference",{"$f":"AVERAGE(B7,B9,B10,B11)","v":0.6682123200179102},{"$f":"AVERAGE(C7,C9,C10,C11)","v":0.40960705503311923},0.46691933247507789,0.12821533354128606]

{"sheet":"Grid Emissions Scenarios","index":24,"n_rows":31,"n_cols":42,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["Africa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa"]
[null,2020,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)",null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)","Current Policies BAU (MtCO2e)","Current Policies ECO (MtCO2e)","Current Policies BAT (MtCO2e)","Sustainable Development BAU (MtCO2e)","Sustainable Development ECO (MtCO2e)","Sustainable Development BAT (MtCO2e)",null,null,"Country","2050 Base",null,null,"2050 User",null,null,null,null,"Energy (TWh) ","Stated Policies","Current Policies","Sustainable Development","User Selection",null,"Country","2050 Base",null,null,"2050 User"]
[null,{"$f":"'Consumption cals'!H6","v":27.361599999999999},{"$f":"'Consumption cals'!I6","v":23.363199999999999},{"$f":"'Consumption cals'!J6","v":11.8384},{"$f":"B5*'Grid emissions'!$B$8","v":15.166737869726848},{"$f":"C5*'Grid emissions'!$B$8","v":12.950395086471636},{"$f":"D5*'Grid emissions'!$B$8","v":6.5621129465007284},null,{"$f":"'Consumption cals'!R6","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!S6","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!T6","v":{"$error":"#REF!"}},{"$f":"I5*'Grid emissions'!$C$8","v":{"$error":"#REF!"}},{"$f":"J5*'Grid emissions'!$C$8","v":{"$error":"#REF!"}},{"$f":"K5*'Grid emissions'!$C$8","v":{"$error":"#REF!"}},{"$f":"I5*'Grid emissions'!$D$8","v":{"$error":"#REF!"}},{"$f":"J5*'Grid emissions'!$D$8","v":{"$error":"#REF!"}},{"$f":"K5*'Grid emissions'!$D$8","v":{"$error":"#REF!"}},{"$f":"I5*'Grid emissions'!$E$8","v":{"$error":"#REF!"}},{"$f":"J5*'Grid emissions'!$E$8","v":{"$error":"#REF!"}},{"$f":"K5*'Grid emissions'!$E$8","v":{"$error":"#REF!"}},null,null,null,"Stated Policies","Current Policies","Sustainable Development",null,null,null,null,"Mt CO2e",{"$f":"'Consumption cals'!$AK$6","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$C$8*AF5","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$D$8*AF5","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$E$8*AF5","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"Stated Policies\",'Grid Emissions Scenarios'!AG5,IF(#REF!=\"Current Policies\",'Grid Emissions Scenarios'!AH5,'Grid Emissions Scenarios'!AI5))","v":{"$error":"#REF!"}},null,null,"Stated Policies","Current Policies","Sustainable Development"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Africa",{"$f":"M5","v":{"$error":"#REF!"}},{"$f":"P5","v":{"$error":"#REF!"}},{"$f":"S5","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AJ5","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"Global",{"$f":"M31","v":{"$error":"#REF!"}},{"$f":"P31","v":{"$error":"#REF!"}},{"$f":"S31","v":{"$error":"#REF!"}},{"$f":"AJ31","v":{"$error":"#REF!"}}]
["Asia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asia",{"$f":"M11","v":{"$error":"#REF!"}},{"$f":"P11","v":{"$error":"#REF!"}},{"$f":"S11","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AJ11","v":{"$error":"#REF!"}},null,null,"Asia"]
[null,2020,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,"N America",{"$f":"M17","v":{"$error":"#REF!"}},{"$f":"P17","v":{"$error":"#REF!"}},{"$f":"S17","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AJ17","v":{"$error":"#REF!"}},null,null,null,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe",{"$f":"M23","v":{"$error":"#REF!"}},{"$f":"P23","v":{"$error":"#REF!"}},{"$f":"S23","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AJ23","v":{"$error":"#REF!"}}]
[null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)",null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)","Current Policies BAU (MtCO2e)","Current Policies ECO (MtCO2e)","Current Policies BAT (MtCO2e)","Sustainable Development BAU (MtCO2e)","Sustainable Development ECO (MtCO2e)","Sustainable Development BAT (MtCO2e)",null,null,"C-S America",{"$f":"M29","v":{"$error":"#REF!"}},{"$f":"P29","v":{"$error":"#REF!"}},{"$f":"S29","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AJ29","v":{"$error":"#REF!"}},null,null,null,"Energy (TWh) ","Stated Policies Emissions (MtCO2e)","Current Policies Emissions (MtCO2e)","Sustainable Development (MtCO2e)","User Selection"]
[null,{"$f":"'Consumption cals'!H13","v":331.49022000000002},{"$f":"'Consumption cals'!I13","v":278.18526000000003},{"$f":"'Consumption cals'!J13","v":133.26240000000001},{"$f":"B11*'Grid emissions'!$B$12","v":221.50584896944747},{"$f":"C11*'Grid emissions'!$B$12","v":185.88681797938557},{"$f":"D11*'Grid emissions'!$B$12","v":89.047577475154768},null,{"$f":"'Consumption cals'!R13","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!S13","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!T13","v":{"$error":"#REF!"}},{"$f":"I11*'Grid emissions'!$C$12","v":{"$error":"#REF!"}},{"$f":"J11*'Grid emissions'!$C$12","v":{"$error":"#REF!"}},{"$f":"K11*'Grid emissions'!$C$12","v":{"$error":"#REF!"}},{"$f":"I11*'Grid emissions'!$D$12","v":{"$error":"#REF!"}},{"$f":"J11*'Grid emissions'!$D$12","v":{"$error":"#REF!"}},{"$f":"K11*'Grid emissions'!$D$12","v":{"$error":"#REF!"}},{"$f":"I11*'Grid emissions'!$E$12","v":{"$error":"#REF!"}},{"$f":"J11*'Grid emissions'!$E$12","v":{"$error":"#REF!"}},{"$f":"K11*'Grid emissions'!$E$12","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Consumption cals'!$AK$13","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$C$12*AF11","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$D$12*AF11","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$E$12*AF11","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"Stated Policies\",'Grid Emissions Scenarios'!AG11,IF(#REF!=\"Current Policies\",'Grid Emissions Scenarios'!AH11,'Grid Emissions Scenarios'!AI11))","v":{"$error":"#REF!"}}]
[]
["NA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NA"]
[null,2020,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)",null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)","Current Policies BAU (MtCO2e)","Current Policies ECO (MtCO2e)","Current Policies BAT (MtCO2e)","Sustainable Development BAU (MtCO2e)","Sustainable Development ECO (MtCO2e)","Sustainable Development BAT (MtCO2e)",null,null,null,null,null,null,null,null,null,null,null,"Energy (TWh) ","Stated Policies Emissions (MtCO2e)","Current Policies Emissions (MtCO2e)","Sustainable Development (MtCO2e)","User Selection"]
[null,{"$f":"'Consumption cals'!H20","v":126.5715},{"$f":"'Consumption cals'!I20","v":98.700199999999995},{"$f":"'Consumption cals'!J20","v":67.249099999999999},{"$f":"B17*'Grid emissions'!$B$4","v":48.339621058893506},{"$f":"C17*'Grid emissions'!$B$4","v":37.695138845925037},{"$f":"D17*'Grid emissions'!$B$4","v":25.683475431290894},null,{"$f":"'Consumption cals'!R20","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!S20","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!T20","v":{"$error":"#REF!"}},{"$f":"I17*'Grid emissions'!$C$4","v":{"$error":"#REF!"}},{"$f":"J17*'Grid emissions'!$C$4","v":{"$error":"#REF!"}},{"$f":"K17*'Grid emissions'!$C$4","v":{"$error":"#REF!"}},{"$f":"I17*'Grid emissions'!$D$4","v":{"$error":"#REF!"}},{"$f":"J17*'Grid emissions'!$D$4","v":{"$error":"#REF!"}},{"$f":"K17*'Grid emissions'!$D$4","v":{"$error":"#REF!"}},{"$f":"I17*'Grid emissions'!$E$4","v":{"$error":"#REF!"}},{"$f":"J17*'Grid emissions'!$E$4","v":{"$error":"#REF!"}},{"$f":"K17*'Grid emissions'!$E$4","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Consumption cals'!$AK$20","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$C$4*AF17","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$D$4*AF17","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$E$4*AF17","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"Stated Policies\",'Grid Emissions Scenarios'!AG17,IF(#REF!=\"Current Policies\",'Grid Emissions Scenarios'!AH17,'Grid Emissions Scenarios'!AI17))","v":{"$error":"#REF!"}}]
[]
["Eur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europe"]
[null,2020,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)",null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)","Current Policies BAU (MtCO2e)","Current Policies ECO (MtCO2e)","Current Policies BAT (MtCO2e)","Sustainable Development BAU (MtCO2e)","Sustainable Development ECO (MtCO2e)","Sustainable Development BAT (MtCO2e)",null,null,null,null,null,null,null,null,null,null,null,"Energy (TWh) ","Stated Policies Emissions (MtCO2e)","Current Policies Emissions (MtCO2e)","Sustainable Development (MtCO2e)","User Selection"]
[null,{"$f":"'Consumption cals'!H27","v":73.119},{"$f":"'Consumption cals'!I27","v":63.857259999999997},{"$f":"'Consumption cals'!J27","v":34.365929999999999},{"$f":"B23*'Grid emissions'!$B$6","v":24.365506559700233},{"$f":"C23*'Grid emissions'!$B$6","v":21.279209062138204},{"$f":"D23*'Grid emissions'!$B$6","v":11.45178808305911},null,{"$f":"'Consumption cals'!R27","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!S27","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!T27","v":{"$error":"#REF!"}},{"$f":"I23*'Grid emissions'!$C$6","v":{"$error":"#REF!"}},{"$f":"J23*'Grid emissions'!$C$6","v":{"$error":"#REF!"}},{"$f":"K23*'Grid emissions'!$C$6","v":{"$error":"#REF!"}},{"$f":"I23*'Grid emissions'!$D$6","v":{"$error":"#REF!"}},{"$f":"J23*'Grid emissions'!$D$6","v":{"$error":"#REF!"}},{"$f":"K23*'Grid emissions'!$D$6","v":{"$error":"#REF!"}},{"$f":"I23*'Grid emissions'!$E$6","v":{"$error":"#REF!"}},{"$f":"J23*'Grid emissions'!$E$6","v":{"$error":"#REF!"}},{"$f":"K23*'Grid emissions'!$E$6","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Consumption cals'!$AK$27","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$C$6*AF23","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$D$6*AF23","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$E$6*AF23","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"Stated Policies\",'Grid Emissions Scenarios'!AG23,IF(#REF!=\"Current Policies\",'Grid Emissions Scenarios'!AH23,'Grid Emissions Scenarios'!AI23))","v":{"$error":"#REF!"}}]
[]
["CSA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CSA"]
[null,2020,null,null,null,null,null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]
[]
[null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)",null,"Energy (TWh) BAU","Energy (TWh) Eco","Energy (TWh) BAT","Stated Policies BAU (MtCO2e)","Stated Policies ECO (MtCO2e)","Stated Policies BAT (MtCO2e)","Current Policies BAU (MtCO2e)","Current Policies ECO (MtCO2e)","Current Policies BAT (MtCO2e)","Sustainable Development BAU (MtCO2e)","Sustainable Development ECO (MtCO2e)","Sustainable Development BAT (MtCO2e)",null,null,null,null,null,null,null,null,null,null,null,"Energy (TWh) ","Stated Policies Emissions (MtCO2e)","Current Policies Emissions (MtCO2e)","Sustainable Development (MtCO2e)","User Selection"]
[null,{"$f":"'Consumption cals'!H34","v":35.126849999999997},{"$f":"'Consumption cals'!I34","v":29.9937},{"$f":"'Consumption cals'!J34","v":15.19815},{"$f":"B29*'Grid emissions'!$B$5","v":7.011911847648558},{"$f":"C29*'Grid emissions'!$B$5","v":5.9872485117457606},{"$f":"D29*'Grid emissions'!$B$5","v":3.033807131790637},null,{"$f":"'Consumption cals'!R34","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!S34","v":{"$error":"#REF!"}},{"$f":"'Consumption cals'!T34","v":{"$error":"#REF!"}},{"$f":"I29*'Grid emissions'!$C$5","v":{"$error":"#REF!"}},{"$f":"J29*'Grid emissions'!$C$5","v":{"$error":"#REF!"}},{"$f":"K29*'Grid emissions'!$C$5","v":{"$error":"#REF!"}},{"$f":"I29*'Grid emissions'!$D$5","v":{"$error":"#REF!"}},{"$f":"J29*'Grid emissions'!$D$5","v":{"$error":"#REF!"}},{"$f":"K29*'Grid emissions'!$D$5","v":{"$error":"#REF!"}},{"$f":"I29*'Grid emissions'!$E$5","v":{"$error":"#REF!"}},{"$f":"J29*'Grid emissions'!$E$5","v":{"$error":"#REF!"}},{"$f":"K29*'Grid emissions'!$E$5","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Consumption cals'!$AK$27","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$C$5*AF29","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$D$5*AF29","v":{"$error":"#REF!"}},{"$f":"'Grid emissions'!$E$5*AF29","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"Stated Policies\",'Grid Emissions Scenarios'!AG29,IF(#REF!=\"Current Policies\",'Grid Emissions Scenarios'!AH29,'Grid Emissions Scenarios'!AI29))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,null,null,"Total",null,null,{"$f":"M5+M11+M17+M23+M29","v":{"$error":"#REF!"}},null,null,{"$f":"P5+P11+P17+P23+P29","v":{"$error":"#REF!"}},null,null,{"$f":"S5+S11+S17+S23+S29","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AJ5+AJ11+AJ17+AJ23+AJ29","v":{"$error":"#REF!"}}]

{"sheet":" CDD data","index":25,"n_rows":241,"n_cols":2,"rows_kept":241,"cut":false,"hidden":true,"merged":[]}
["World Bank data"]
["Country Name","2050 [YR2050]"]
["Afghanistan",703.94]
["Albania",609.31600000000003]
["Algeria",1259.75]
["Andorra",506.78500000000003]
["Angola",1329.9]
["Antigua and Barbuda",0]
["Argentina",396.11700000000002]
["Armenia",389.97899999999998]
["Australia",932.78800000000001]
["Austria",220.59200000000001]
["Azerbaijan",609.55700000000002]
["Bahamas, The",0]
["Bahrain",1366.57]
["Bangladesh",1067.51]
["Barbados",0]
["Belarus",335.04199999999997]
["Belgium",259.27199999999999]
["Belize",1218.55]
["Benin",1283.6400000000001]
["Bhutan",439.43599999999998]
["Bolivia",1029.5999999999999]
["Bosnia and Herzegovina",459.20699999999999]
["Botswana",1359.32]
["Brazil",1335.1]
["Brunei Darussalam",527.47400000000005]
["Bulgaria",596.07399999999996]
["Burkina Faso",1419.87]
["Burundi",1278.04]
["Cabo Verde",556.88400000000001]
["Cambodia",1122.92]
["Cameroon",1264.76]
["Canada",56.708300000000001]
["Central African Republic",1335.21]
["Chad",1418.8]
["Chile",40.088999999999999]
["China",432.54599999999999]
["Colombia",1191.47]
["Comoros",0]
["Congo, Dem. Rep.",1361.63]
["Congo, Rep.",1278.25]
["Costa Rica",1059.47]
["Cote d'Ivoire",1205.5]
["Croatia",520.93100000000004]
["Cuba",769.74900000000002]
["Cyprus",526.20600000000002]
["Czech Republic",307.16199999999998]
["Denmark",21.498000000000001]
["Djibouti",1246.93]
["Dominica",0]
["Dominican Republic",1093.5]
["Ecuador",759.01300000000003]
["Egypt, Arab Rep.",1126.99]
["El Salvador",1258.06]
["Equatorial Guinea",1096.06]
["Eritrea",1293.28]
["Estonia",197.10900000000001]
["Eswatini",920.62599999999998]
["Ethiopia",1142.3699999999999]
["Fiji",822.46799999999996]
["Finland",95.672499999999999]
["France",359.94600000000003]
["Gabon",1172.6600000000001]
["Gambia, The",1132.45]
["Georgia",319.13799999999998]
["Germany",256.69600000000003]
["Ghana",1206.2]
["Greece",667.47799999999995]
["Grenada",0]
["Guatemala",1266.6600000000001]
["Guinea",1296.25]
["Guinea-Bissau",1212.2]
["Guyana",1335.1]
["Haiti",1034.98]
["Honduras",1215.02]
["Hungary",552.24900000000002]
["Iceland",0]
["India",1080.07]
["Indonesia",926.58799999999997]
["Iran, Islamic Rep.",905.68899999999996]
["Iraq",1211.49]
["Ireland",0]
["Israel",922.18499999999995]
["Italy",474.72]
["Jamaica",955.19299999999998]
["Japan",339.73700000000002]
["Jordan",972.96699999999998]
["Kazakhstan",505.286]
["Kenya",1116.27]
["Kiribati",52.603000000000002]
["Korea, Dem. People's Rep.",323.58300000000003]
["Korea, Rep.",483.67]
["Kuwait",1326.23]
["Kyrgyz Republic",139.166]
["Lao PDR",1048.49]
["Latvia",216.35900000000001]
["Lebanon",686.62900000000002]
["Lesotho",301.84500000000003]
["Liberia",1074.5899999999999]
["Libya",1086.1400000000001]
["Liechtenstein",0]
["Lithuania",250.90899999999999]
["Luxembourg",264.005]
["Madagascar",1017.15]
["Malawi",1226.49]
["Malaysia",938.28200000000004]
["Maldives",0]
["Mali",1583.82]
["Malta",0]
["Marshall Islands",0]
["Mauritania",1499.76]
["Mauritius",0]
["Mexico",1004.67]
["Micronesia, Fed. Sts.",0]
["Moldova",594.70799999999997]
["Monaco",394.49099999999999]
["Mongolia",251.13900000000001]
["Montenegro",320.65300000000002]
["Morocco",802.40499999999997]
["Mozambique",1181.5899999999999]
["Myanmar",1001.33]
["Namibia",1129.3399999999999]
["Nauru",0]
["Nepal",532.73199999999997]
["Netherlands",154.76499999999999]
["New Zealand",23.010200000000001]
["Nicaragua",1145.71]
["Niger",1486.43]
["Nigeria",1289.42]
["North Macedonia",603.98099999999999]
["Norway",0]
["Oman",1143.19]
["Pakistan",975.00400000000002]
["Palau",0]
["Panama",907.49599999999998]
["Papua New Guinea",902.05899999999997]
["Paraguay",1209.0999999999999]
["Peru",863.12400000000002]
["Philippines",761.18100000000004]
["Poland",288.45800000000003]
["Portugal",586.096]
["Qatar",1373.01]
["Romania",514.17200000000003]
["Russian Federation",125.303]
["Rwanda",1180.49]
["Samoa",0]
["San Marino",565.29600000000005]
["Sao Tome and Principe",0]
["Saudi Arabia",1370.23]
["Senegal",1264.81]
["Serbia",571.23]
["Seychelles",0]
["Sierra Leone",1189.8900000000001]
["Singapore",982.34]
["Slovak Republic",324.42]
["Slovenia",424.95600000000002]
["Solomon Islands",603.39400000000001]
["Somalia",1104.3]
["South Africa",798.06]
["South Sudan",1351.63]
["Spain",581.81200000000001]
["Sri Lanka",974.42399999999998]
["St. Kitts and Nevis",0]
["St. Lucia",0]
["St. Vincent and the Grenadines",0]
["Sudan",1429.24]
["Suriname",1275.1199999999999]
["Sweden",7.4834399999999999]
["Switzerland",122.687]
["Syrian Arab Republic",965.37599999999998]
["Tajikistan",261.57400000000001]
["Tanzania",1247.82]
["Thailand",1125.3599999999999]
["Timor-Leste",626.76900000000001]
["Togo",1239.3399999999999]
["Tonga",0]
["Trinidad and Tobago",0]
["Tunisia",972.86599999999999]
["Turkey",622.94299999999998]
["Turkmenistan",793.06500000000005]
["Tuvalu",0]
["Uganda",1264.8399999999999]
["Ukraine",496.13900000000001]
["United Arab Emirates",1336.42]
["United Kingdom",9.8261500000000002]
["United States",465.75]
["Uruguay",467.28399999999999]
["Uzbekistan",774.55700000000002]
["Vanuatu",0]
["Venezuela, RB",1366]
["Vietnam",1028.1400000000001]
["Yemen, Rep.",1187.96]
["Zambia",1347.8]
["Zimbabwe",1194.75]
["Arab World",".."]
["Caribbean small states",".."]
["Central Europe and the Baltics",".."]
["Early-demographic dividend",".."]
["East Asia & Pacific",".."]
["East Asia & Pacific (excluding high income)",".."]
["East Asia & Pacific (IDA & IBRD)",".."]
["Euro area",".."]
["Europe & Central Asia",".."]
["Europe & Central Asia (excluding high income)",".."]
["Europe & Central Asia (IDA & IBRD)",".."]
["European Union",".."]
["Fragile and conflict affected situations",".."]
["Heavily indebted poor countries (HIPC)",".."]
["High income",".."]
["IBRD only",".."]
["IDA & IBRD total",".."]
["IDA blend",".."]
["IDA only",".."]
["IDA total",".."]
["Late-demographic dividend",".."]
["Latin America & Caribbean",".."]
["Latin America & Caribbean (excluding high income)",".."]
["Latin America & Caribbean (IDA & IBRD)",".."]
["Least developed countries: UN classification",".."]
["Low & middle income",".."]
["Low income",".."]
["Lower middle income",".."]
["Middle East & North Africa",".."]
["Middle East & North Africa (excluding high income)",".."]
["Middle East & North Africa (IDA & IBRD)",".."]
["Middle income",".."]
["North America",".."]
["OECD members",".."]
["Other small states",".."]
["Pacific island small states",".."]
["Post-demographic dividend",".."]
["Pre-demographic dividend",".."]
["Small states",".."]
["South Asia",".."]
["South Asia (IDA & IBRD)",".."]
["Sub-Saharan Africa",".."]
["Sub-Saharan Africa (excluding high income)",".."]
["Sub-Saharan Africa (IDA & IBRD)",".."]
["Upper middle income",".."]
["World",".."]